~f02 13.'113 00000 1371300000 12 114_000 00 tz 114 00000 3 rn.36t 35 4 .1ti686115 7 400:5050 2...
TRANSCRIPT
Oepllrtrnent : DEPARTMENT Of FOREIGN AFFAJRS Ao-ncy • FOREtGN SERVtCE INSTITUTE Operating Uni1 : N/A Ofganltabon Code (UACS); 12 002 00 00000 Fund Source Coct. : 1 01 101
Particular•
I Ag«M:y SpecH'Ic Budget
G«'!fnl Admmi.JtntiJOtl and Suppon c.ntf~>l.t.anw.1Jat.on .-MI ~ S.Mtfl.
Gtn.r81tf'·8MQ<IIftt1and~ Pfl~~oCW~MISffw::" MWII~"*'Ce & QMr OoerallnQ E..,..,....
'"""""EIIPonoeo c-.o.,..,_ s .. ,.......,, It,~ '-',_,•>:.no•
Pe~IStMCtS M.-r.enrce & Other Oper.tng E~I"IHI F~Ell,penHS. Cap«a~ OUtlays
o,.raflon• 1rr1FO 1 CAREER FOREIGN SERVICE TRAINING
F«~IQI"' Serw:e Staff O.Velopmenl 1 FOI'rnv&ai!Cn. delft"lop~ and conduct
ofCMefl Fo•etgn SerYICe \-....-.g PI'OQI".,.,... fer&onnel~ 1.4.-.enanc:e & Othef epe,.w.g E~ F"........a.IE~I"'U$
(.ap!f .. Oulll.,-.:
UIO 2 TECH'"'NCAL ADVISORY SE~VM:ES ~eu¥dl and TKJncoll Stui:Wt I ~of~lud.Hon~fOr~ogn poky~ adn'Mnol1Ja~ 5'('1.\emt.
d•v•topmel'll: F"l'•t.onf'f!ISeMtet. MM"'ttnance & Other Oper!Mwlg E~es f~nW~Cial E~o.pens.es
Caprtel 0\Aioys;
2 PIAIIIC4\Ion tl'ld diS&em.nabon Of t.tudtft on PNappne foreogn pCiicy
Pe~SeMtes.
~..-llen.K.e & OChel Opefnng E•pet'IM'5 ,_.,......... c,..o~euo.,.
Sub-ToUtt. ~ncy SP«J"' Budg<tt P~Serw:n
~.wtt0t'llll"£e&Ochtf~~~
F~E·~~es
Ca;littiii~•Y.
II Automatic Appropriation RLIP
Personr-etServt.et. Cli&IOPM iNtln and "TaJ<et.
Mw,ten.-nc:e & Other Operating E-pen&es
Sub-TotAl. AutomatiC Appr~na~ P•~ ' ' fl S...W:es
UACS CODE .............
~= 1 11.t20.ooo.oo
100010001 8680000 00 8115~ 000 00
7SOOOOO
~= I 2t,Hf,OOO 00
301010000 301010001
~
30~10000
302010001
302010002
13.563 000 00 :240&.00000
8 6~3 00000 6~ 000 00
J 4l8.000 00 1 0~.00000
227.00000
47.9t.1.00000 35 3(.4 00000 12.295.00000
302.000 00
3.03~.000 00
3 039.00000
3,019.000 00 3.03i 000 00
APPfOptilltk>ns
....,...,_ ... (T,_ ... IT~'. _ _, -- ---
5-(3+4
11,no.ooo.oo I 17,tzo,ooo oo
8 6&0 000 00 I , 610 000 00 a.165.ooo_oo 1.16500000
75 000 00 75 000 00
1t,H1,000.00 I 2ii,Nf,OOO.OO
1~·~·:: I 1~:::::
8.e23 ooo oo 1 8.823.000 oo 696.000 00 698.000 00
~~::I ~.~:·:: 121.000 00 I Z27. 000 00
47tot ooooo I 47.i01.ooooo 3$,)04 000 00 1-35.304 000 00 12.295.00000 12MOOOOO
so2.000 oo I J02.ooo oo
3.039.000 00 ! 3.0351.000 00
3 039.000 oo I 3 038.000 oo
3.038 ooo oo I 3.ou.ooo oo 3.o3i·OoO· oo r 3.o!9.ooo oo
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES AI of the Quarter Ending 30 June 2015
......,..__~ .... --. .. _ .. ,,..,..1 • ,_ .. ,_ .......... -- hla.-t ...... a~...a u
Current Veer Obligtlbons
r...o...n.. • ....., -· ..~ ..... ~-... 1 :..a...: . " lfi Ot.oMel~ ... ,,
Current y.., Oltburnments
lJIIQoowlel.._... ...... l,.a.....,.,..lefll l ~~ . . ,,
§ Current Yur Appfoptiabons Supt)'tment~ AppropnatJCMw Cont•rtUW'IQ Appopn~tliO'W
S.lonca
FAR No.1
--.......... - ~~~ t'~'-·ID'l4 I I
o...-o-........ lllell'l'~o... ..... -;oj lJ';f 11 1> " " \t.ol]•tJ..I4 .. " 11 1t I :t-fM+t7•11•1t) I 21•15·10 22~10-15 ., ·~--
u,t10,ooo.oo I J,5JD,1«J.72 I 4 4ot,7,..17
• 680 000 oo I 2 166.002 39 1 2 719 ~3 53 1165000_00 1.164.138 33 1620.)03 )4
75 000 00
2t.H1.ooo.oo I 1.:181 . .,5.81 I 1.7f:l.f21.11
13 583 .000 oo I 3.191.001110 I 3.710.4Zl ,.3 2 408 .000 00 167 278 41 761,3l6 28
8.1!14:3.00000 I 1.979.925 oo I 2.481,174 os 1!1!.4.00000 244.718 31 ~8.507 85
3.431.00000 1.tr..'6.00000
227.00000
1!32177 oo I ,_034 .:-61 oo 176.56W 04 15~.376 25
2:-& !1-12 00
47.1101 ooooo I 10.121.816 ~I 13.14'~ .3U03 3~.304.00000 I 8.169.11249 I 10085.3:231 lZ.MOOOOO 1.~270408 2.11l .5Z17Z
302ooooo1 • 1 m.s.2oo
3,039.000 00 735.558 37 761.~ 1 61!11
3.03t.OOO 00 735.558 37 761 216"
l.Olt.OOO 00 735.55137 I 711Z1II!It 3 .011.000 00 735.558 Jt 1 781.::1661
7,tJt,J07.5t I 3,353,115.11
;_::::~:~I ~-~~~
15.307.N7.02 I I.OJQ.~55.42
1.171.431 131 3.002,077 92 tJS.614 8t u1 .120 11
"41!11.0H os 1 ust.15& eo 514.220 18 4:15 .058 31
1.868.4)100 331 ... 5 2t
7.!1.~200
758,191::4 l()C 553 04
4,411,191.11
2898 664 l4 1731 1:"1 , ..
7.K0.7~1.5$
3,1521.78212 305.37013
1 ~12 684 51 ::i8944 85
9616036i 53411~
13147.:2'0411 I 1 ,434.15011 I 12390.51913 11.::~.43410 I 7.7l3.3t292! 10001 .73476 4711.W81 1.700757&1 21!.8.8$507
226.542 00
1 .4~.774 91 735.55837 761 :'1661
1498 ,774 N 735.~58 37 7612161!1
1 .4~.174t6 735.551 37 I 111 ::1e 61 149'.i.H4N 735.!.53371 761Zt6et
7.712,JI7.47
41\263110 2170 356 37
14.041.751.17
6.130.86004 447Ztlelt4
437134161 514 00118
1.7197~83
15~ 164 21
~~ 8:'4.740-« 17 j35.1:"768 4 oet.812l6
1,496.774 98
1 .4~,774i6
1.496,174 N t 49e ;14 i8
t .NO.ot2.41
4 n" 534 01 5 180 5sa 33
701 !!0000.
14.113,70'1.H
6,511 .56117 1 472 3e5 31
4 161.000 95 181.773 84
1,571.562 00 694 .0$171
45800
24.653.7~ 3t 11 oct 565 20 7~:<'8 .17~11
75 45100
1.542,22502
1.541225 Oi
1.~222502
1.S4:' Z4'5 02
14,015.30
14 015 JO
'112.161.44
·a.~:o&s
60.012 7~
22500
101.~Ja 00 72.761 00
141.1J4 .11
14::':6l4 8:::
~J ltZ31t10 428.23100
8125744
4~, 10S 07 10tnGOO
276 v.,.,. 74 I t.145.~ 4J 129790611 311.5164J ~•7164 M $~ 4~1 00
~~.!>4:!00
IJWI!enat~Ct! & Otf'le1 OpefMII'IQ bper'lloH
f~Upe .....
c•·~ • SpKial Pvtpos.. fund
M«e~ Personnef BMeiltt. f!lld
l'e•SOf'll'lf' ServC.es
I 30..02»001 • I 3,00.222001 300.222001 • I I I 30..0::21001 463012JZI 2020300101 I . I 3004220511 4470"'061 26311574,1 I ~ I 30..0:120511 ~ I ... 1 I lA Pt~ lll"d Gfatl.lltv Fll'd I Retume"' S.MIQ Fll\d
P.,.onnel $ei'\'ICH
Sub-Total, S~lll PUrPOH fund Persomel SeMCel Ma.ntenanc:e & C>Nr eo.r~W'IO EXPenuS fnanoal E.xl>en&es C~lt-Oul.vs
3.064 2:"2 00
J.OeA 2Z2 00 ll3n2200
3.084.222 oo I 3.06-4 222 oo
3.084 .222 00 3.0&4 "'00 ~,~-3004222"00
J.OIA.222 00
3.0$<.12LOO 3.o..tmoo
463,812 32 1 2 620.30& 18
463,912 32 2.620,308 18 463 912 32 1 2620 .306 It
3.084 ,220 51
3.0e.A.Z20$1. 3o.&.t .~051
447.063 oe I 2.1!137 157 45
447.06305 2637.15745 447 on oe 1 2.637 157 .s
3 084220 51
3.0&4,220 51 3084 22051
... ... "
~ Q.
w.
Appropriations Current Year Obhgabons Current Year OisbutMments Bat.lnees --Par1k:ulars UACS ..........,fl_lor ........ -- f'IS.JII•CDol4 COOE - ... - - ---- ,_..,. 1- -1- t.-0.....· .....
........ _ wa-...,..s.,._ -- ....... _
... o-w .......... ... a-.. ...... ""' -- 1 ... _...... --- - - - ·- - -· .... . . -· . . . - ..., .. Dooo ......
.. __ -
' ' ' • 5• 3•4 I 7 • • ... " " u '' I lloi,•I).U " " " •• %0- 11t1h11+11 11• 5-10 22• 10-15 " .. GRAND TOTAL 5' OZ0222 00 soo2<.moo 5.t 024 222 00 54 024 222 00 "321.287 27 Hi 5oe 812 83 27828 200 10 101516 772 04 15 711 9&3 89 2e 405 735 83 ~ 1Sie021 go 271854 7 4 114550943
Pers~Set\IICet ~;;;~·~: ~;~~: ~;:~:~~ ~;:;~-~~ :~;f.;~ 1~::~-~;g ·~;;: ~~;: :;;.:;~;;~. 1~·=:~~~7 ~~~~~~i8 1~ ~;~ :J; ,~ :~; -,:~; ~,:~;:~ Mantenence' Of'ler Op.ta~ EWPe,..H Fnwc..l ExDentH c ...... Ouolov& 30:;:' 00000 302 000 00 302.000 00 302 000 00 226.54200 m .s.-200 75 45400 ms..:oo
R~pttuladonby MFO Mf01 ~5.871 00000 15.t71.000 00 15.071.000 00 t5071 000 00 335121651 • 548.78001 7.to7.0415 52 3 143.1MOl 413415285 7.278.150H 7.US3 Q$341 111.n5S4 S..OS.$0 tO ~F02 13.'113 00000 1371300000 12 114_000 00 tZ 114 00000 3 rn.36t 35 4 .1ti686115 7 400:5050 2 .i36 ts7 39 l.lle.&U 60 S7SU01 8t .. 71 3 .748 so 535&4151 ru.sa~ .s1
Of WliiCH UetOf ProQrams/PrCitctJ
KFI:A No 4 · Jvst W\d LHlroQ Pe.ce lind the RuN! of lh' Forrnl.lat.on. de11ekl"rnen. and c-onduet of Career ForeiQI'I Servicesr....-.aPtOQt~ 15SI7LOQQ_OO 15171.000 00 1597100000 1597100000 3 356ZIMI ~1 c 543 76001 7 to7 048 52 3143M03 • 134 15285 7 278 150 98 I 063 i53 41 !&34544 5'0550 10 CONU:t of &bJCIIeS 011 ~ IOf•ogn poky lind
I 11.00000 t 311.000 00 2.~4 643 31 41753~21 , .. , ... ,n ·~ adnw'IIA'~~c,.;de..-ek>o"'l:nt "31900000 931900000 2 7506&1 to 20741 ~1311 .. 811 e--;:'966 4 3431574 79 moo ~~ltld~oln.diesonPhllrone
446400000 ..... ~~~ ~ .... 00000 1"""1""' 11II:OF17__.~ 2. ~9! .,.,~ '~:'1UJ"I ! 0''!: C"! 9-1 •e:-:--:-~•- =~e-te-?1 1r.;:n~ - .y._,.,
Certified Correct CertJiied Correct R.commending Approval
~tiP OJ . ~l'LtJI . MARY~~AO VERC>t.ICA V MANIPlS El TA S M IGAN CLARO S CRISTOBAL
\ 8uoget """'"' Account-aN Ill Hud AdmuwtratNe .na~Servc."()r..-liiOn CMector--Gtntral
Oifte 24 July 20~5 0011~ 24 Jury 2015 Date 24 Juty 2015 Date 2-t JUy 2015
O.panmenl : DEPARTMENT OF FOREIGN AFFAIRS Agency : FOREIGN SERVICE INS mUTE Ope:rahng Unit : N/A OrganluUon Code (UACS}: 12 002 00 00000 Fund Source Co<M : 1 01101
Pantculars
I Agency S pee1fic Budget
UACS CODE
......... ,.,.,..,r~ ....
Appropriations
... .,.....IT,_.., OoJf
llt..,_. ..
.... ... --5-11•4
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES As of the Quarter Ending 30 June 2016
Current Year Obltg.attons Current Year Disbursements
§ Cunene Ye..- Appropriebons Supplemental AppropnabOns Cont1nuang Appropr\abons
B.tlances
FAR No.1
----__ .. -·.._ lno•...,l•
TttmtM
··-lullj...WT.W -. .. ltiOuo~ .........
MNdltll
,_,.~ ..... -· . ...... ... -:""" ! ~0. , ... ltlo:::~ l lMC::~ ... WOoi•""•IMhf .... .. •aw•"" _ ....
" """''"' I _ ... __ , """'"~'"
0::~:'.. I ..... .,.... I --" 12 " 14 l~lh'2•1)•141 .. 11 1-- ~· 1 1• 1,..,,..,.11·111 121·!5·10! 1 22-(10·15! 1 1 ,.
G.,.,_.a/ AdmuustntJon MJd Supporl
G.neral Adrl'l"'"~rahOI'I and Suppon ~ :=1 "'·"' 13 1 · I ·I '"·" ' 13 1 ·I · I ·I '"·" ' 13 1 "·"'01 1 "'·"' "I ·I ·I "'·"' 17 1 61'341 01
1 " '·711 "1 ·I ·I "'·'"·" I · I 10
"410"1 ·I ·I
~at ma~emet and supeN~~.•on
Panonnet SeMen Ma•ntenance & Other OpefaMQ E).~nw.
r~E.-;~ CaP'tal Out!•~
Support to ()p«atlonS PtfiOnne!Se~
~1amtanaoce & Othef Opef'aMg Ex~sn F•nanc•al Expense~ Capo1at Ouilays
o,.rat;om MFO 1 CAREER FOREIGN S£RV tCE TRAINtUG
FOI'etgn Sefvlce Stan~
1 FormWt.on. dfveiOpmton~lnd tondud of CIIHf Fcwtlljln s.tvtce ua.n.ng p~ograms
p.,M)f'lnetSet\tic..n Maonten..nce & Ofhef ep.tatong £:.pens.es FN'\IInc•al ExpenHS C~Outtap
MFO 2 TECHMCAl AOVlSORY SERVICES Rese••ch and T Khnl(;ll Stud•" 1 COflduct of stud•es on Ph•l•pp•ne lotetgn
pchcy and ~m•n•stflt•ve 1rstttns d...,tlopment
Personnel Sarv1ca Mamtenanca 4 Otht>r Optirlltng Ek~s~s F lf\lnctal Expenses Caprlal Out1a15
2 P~it.at .on •fld d•n.,.....atoon ct studoes on Ptwbpptne fof"e-gn poky P~s.Mces
Ma.ntenance & Ol"'- Optia11ng bP4ftW5 Ftnanc:tal E•pensu Capdal Outs.ys
Sub-Tot1l. Agene;y Speciftc: Bud~ P~sonnef Servk:es Mltntenanc:e & Othef Operattng bPff'!Stt Ftnanc:tal Expenses Clp!laiOullays
II Automatic ApproprhaUon RLiP
P«.onnef~s
C"stoms Du1oes and Taxn M.atn!ltftarce & Ol:her Operat•ng Ex"Ptnt"
S" b-Tot*'. Automa1tc Approprtattona P~S~
~ont~nca & Ol:her Ope'alll"'g ExpensQ F u'\anc:tal Expenses Caprta l Ou!lays
U Special Purpose Fund
Mtscellaneous Personnel S.nefrts Fund
Pen.onn~ S~K:•s P•n110n and Gratuity Fund I Rettrement Benefrts Fund
Personnel SeNten
100010001
181.532 1) 181_53213 181.53213 1523-<008 11t.76Z 78 1t1.111171 152.349081 11875278 181.11137 10.-4202'8
~0: ~21 4i 14~,121.49 I I I I 14~. 121.41 I U ,34.POI I 36f,525e:61 • I I 411,174.74 1 U ,J49.0f I 361,525.61 I . I . I 421,174.741 417,153.75 1 I 301010000 30101Cl001
302000000 302010000 302010001
302010002
416,eG7 10
1.17tM
":8.Gf:er
1,033.360.12
t.Ol8. _:\r..o 02
41&.eo7 10 416.66716 e~.;og oe
1.17t66 U786e
42t.fill287 428.882 67
1.011.360 82 1.031.1&0 62 124.608 11
1.03t.360fl2 1.038.360 62 124 698 HI
1:w.oe1 eo 187.030 u 1 62.349 oe 1 1:'-4 oe, eo 197.030N 2118:M528
1,1786e
2l\.8431M5 Z31.143 ae 231 .1438& 231.84311!1 187 13381
485 .218 45 60t,IU.6t I 124,618.18 I 435,238 45 601,986 81 42t,l 74 01
485.:8& 45 60G.W5 et I t24.&9e 1e I 41e5.288 4~ 80G.9!8 81 428.374 01
P•rtk:ulllrs
Su~fOta[SPicl• Purpose Fund Personnel Serw::es ...-au-.!enance & Ol:her ()perai'I'IQ EKPen•H F tnanc:~l Expenses CeprtaJOutlavs
GRANO TOTAL P~sonnel Servtces M•mt*l'ance & Other ap.rehnQ Expenses F •nar.c..at Expenses CaPital Outlays
R.caprtul~hon bV MFO: M•Ot ~;02
Of W><ICH Mator PrOQf"ams/Pro.ects
vqA ~II) A .,k.l&' .,.,., las::~~;; Peac. and .... Rut. f'' L• Formut.hon dev*opment and conduc1 of c., .... F ore~qn ~" lta~n~nq proqram Conctuet of stuctles on Ph1hppme loreoqn pehcy end edmm•stretrve svst~s development Publteat!On end dtssem•net1on of studlft on Phthi)Pine lor••an ooltCV
Cenrhed Correc.t·
dJ . MARY:l~GAO
UACS CODE --
1.038.360.62
1.038,360152
4te.ee7 10 430 161 33
418.&e716
1 17860
428.982 67
Appropriattons
-·(lttr-- --'3+4
416.887 16 430.161 33
4115_867 Ul
1.178(1.8
428.982 67
_ ... _
1.0:H.3GO 152
1.038,360 152
•H6.e87 16 •U0.10133
416.U7 16
1.H8615
418.982 67
Certified Correc.t;·
~~· I
)'
' VERONlCA V. MANIPlS Budget OffiCer Accoun1ant Ill Date. 22 July 2015 Date 22 July 2015
--- , ..... ,. . .,_ _ .... -1.038.380.152
1,038.360 62
410.087 10 4)010133
41668716
1.17868
428.982157
Current Year Obligations
......... _ -~
11
124,898.11
124_698 16
82.349 oe
62.349 06
......... _ -·
12
485.288 4!i
485.28145
134 681 80 231 843 ee
t34 e.a1 ao
231 a43 8e
Recommend•ng Approval
AS. MAIWJfSIAN
........ , .. ...... .....s..._ ..... DM . ~
13 ,.
Held AdmtrnstJabve J f(nanc~~~l Sei'IACH Orvrs.lon Date 22 July 2015
Current v .. , Disbursements Balances
.... '--o::::--IJMo:'~l ,.0::~
ll$o(tt •. ;•t)o ~ •. ,. 17
eo9.tl8 .81 I 124.1598.115
e09.9&e 61 I 124_698 18
197030881 33Ut21S81 134.66180 ~184Jee • n184Jte
t97.030 u I 152_J.(!i 06 I 1J.t.681 ao
:?31 643 M I . I 231 .843 86
,.
---_ ... ~
.... .:::::::.1--1 , .. ,. . .,. .. .!::'.. I "'..:::!'...... I
11 l10at,,•n•11•tti I 21-4s.1o
609,936 .81
6()g9M61
466.3$4 48 231.8.43 ee
197.030 88
231 .843 86
22-{10·15
428.374.01
428 374 01
219.038 28 1G8 317 47
219.636 28
1.17866
197.138 81
0tfector·General \ Date 22 July 2015
I
v \
2.
OepaJtment Agency Opeutmg Unit Organaubon Code (UACS) fund Source Code
Plrtlculan
SUMMARY A.. AGENCY SPECIFIC BUDGET
PeriCf'W'Iel S.tvket. S.._....atldVvaoH
Selef.ftlifldW~· Rt~ B~~~o~t s-.y. CMUn
s-....-w:twagn Casual o.t.rC~
Ptrs.onr.t Economc Rtkf Alonnce iPERA) Af'9<~~~~ fRA; Tren&penet.on Nowanct (TA) ClothngiVMOI'm Alowtnet' Produt;tM!y lntt,.,...e Alowance -· ... CuhGitt Ye., end 801'11.11
Pert.OnMl Beneflll C~
P-.g-18~ ComlbutloM ,....alltCOfl~
ECCCor.-~
OW'I<HP~Bener.ts
T erll'llnel Le<~¥e 8enefU Step lnaernef'lt ow- Pttsonnei a.~fa
MatnWnanc:e & Other Operetlng ExpenMI Trave"'QUp«o~
Tr~ [kpe'Mft·LOUI 'Travtl [J.pei'IUS·FOfelgn
Tr~ end Sct'IOiar\hlp ExptMH Tr...-.ng [Kpen5et:
Sc.ho*.t'lp[)(ptn .. ,:
Suppkol and Maleraell El!per&U Oftlce Suppt.es [)(pe,.., Ace~~ FOJrns E~e• G~ Ol.no L~ E\~f1'4et
UWtyE~s Wei..-E'alM',... [~[.cpeMet
Comfl'luniCHon[xper&n
Po&rage ..-.d o...., ... Te~[Jpel"6n.· Moblie
T tlfphor\f' [Xpei'ISH·llll'ldlne
lfl'tfnel ~bOn [kpttaH
Cable, Srt~t. Ttlt'graphand Radio El¢tt'._H C~nlial lr>ttlloefl(..e ~ EKVaordln~ry [xpens.H
[ttraoHJ•M'Y ar.d M-s.c.elantOU$ E.rpens.es Pro!eu.oMI SeMCel
Corwultllf'ltY Sti'VICtl
Other Prc•eumr:al St"'-.cu General Ser"'ltn
J8f'lllonal s. ...... .ce• Rep .. l & ~..mt~t RM -8~
RMM~
RM Offtce Equ~pmert RM tel [(IUII)fl"trw
RM Otler M~endEQUIP'Mf'C RM furnu-e and Fn.n1 RM MoiOf Vthlcll'l RM Olt'oet' Property, P1arC lind Eq.~pmtnl:
iaJ<H. N~.Trrce Premun• W'od Ott-er Fees Fidelity Bond Prti'M.Iml ~~~ene• E~q>eMtl
0tt1er Ma.ncenance Wid ()per.t~ng E.llpen&tl
M..trt»n; [ll;pti'Mii
Pmw\g and 8¥0ng Expeni;H R.,.Up.,.n ~t.onE~ Othe1 M...,.tr'laf'ICe .nd ()per Mine Exptt~~~.H
• DEPARTMENT OF FOREtGN AFFAIRS FOREIGN SERVICE INSTITUTE N/A 12 002 00 00000 1 01101
SUMMARY OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES BY OBJECT OF EXPENDITURES As of the Quarter Ending 30 June 2015
- · - Cu:rentY~~~ ""1)1;"~.
UACSCOOE AuthofiHd Appropnatlon1
,,~
50101010 01 I 25.3AZ.OOO 00 50101~ 00 1'6.000 00
501~010 01 2.040.000 00 ~102020 QQ 222_000 00 sotcrn»lo 01 m.ooo oo 5010:ro40 01 4Z5.000 00 5010~001 17000000 50102100 01 3.041 000 00 5010215001 42500000 50102140 01 2.112.000 00
$0103020 01 50103030 01 5010}04.001
S010403001 5010491010 !>0104990M
103,000 00 2&~.00000 103 00000
12.00000 22.00000
AdjUIItnenll
(Tr~tn•f• ~o)~rom
Real1gnmtnt)
AdjUited Appropriehons
35,304,000.00
:'5.342.000 00 746 000 00
2.040.000 00 222.01')1') 00
222.000 00 4:!5,000 00 170.000 00
3,041,000 00 425,000 00
2,112.000 00
103.000 00 2eSI.OOO 00 103.00000
61.00000 22.00000
AJiotJMnl• Roo .......
35,30.,000 00
2S 344'.000 00 74600000
2.040.000 00 ::::2JJ"<)OQ
222.00000 4~5.000 00 170,000 00
3,041,000 00 425,000 00
2,112.000 00
10300000 ;."6~000 00 103000 00
62 00000 ::2.00000
Act,ustmentl ~hchwal
R11hgnment) Trentfw To
Trant fw From
AdJUIItd TOUI AllotJMntl
:000.00
25 342.000 00 74ti.OOOOO
2.040.000 00 ~00 m.ooooo 425 000 00 170000 00
3.041 000 00 425.00000
2.112.000 00
103.000 00 2'88.00000 103.00000
82 00000 22.00000
1st Ouartw end1ng MM-ch 31
1,169, 112.4~
6.139 ~4= 6! 200.874 70
505.163 94 ~'JO_QD
55,50000 395 .00000 142.00000 5-4370000
4'5.4'00 00 71.787 50 2S,li)000
62~57
3 r5~ lO
2nd Ouettw ending June 30
10.015.322.31
7.3~4C:57
178.38! 48
600.517 10 U ,.!OOOO 36.375 00
5~1.050 00 202.500 00 887.81500
:'5.70000 i'4 31250 ~.70000
144St 301 4 415"'
lrdau.t• •rw:hng Sept. ,.
4th au .... ending Dec. 31
12,:Z.5,000.00 12,215,000.00 12,211.000 00 52,000.00 S2.000.00 12.295,000.00 1.152.70. ot 2.113,52:1 i2 I . I . I
50201010 00 I 558.000 00 I I S56 000 00 I 556.000 00 502010~0 00 704.000 00 704 000 00 ;'04 _000 00
so20zo1o oo 1 un ooo oo 1 c~6.ooo 0011 t.$41.ooo oo 1 1.377 ooo oo 50202020 00
50203010 00 $0203020 00 50::03090 00
S02'04010 00 5020401000
$0:'05010 00 so:oso:-o 01 502050~0:! 50;;:05030 00 ~0:!05040 00
~0210030 00
50211030 00 to:t1vr,ooo
~021Ztrnl 00
5021J0.40 01 SOZ130SO 01 50213050 02 50213050 03 ~21305091
50213070 00 ~1~06001
50213i80H
50215020 00 50215030 00
S01n010 00 ~00
502H05004 502H070 00 50m950tSI
1.32'0,00000 10.000 00
:!50.000 00
200.000 00 2 300.00000
11.00000 100.00000 451.000 00 300.000 00 :!4.000 00
::::89.000 00
5000000
1,670 00000
zoooooo 100.00000 20.00000
10.00000 85.000 00
70.000 00 I (1ti.OOO 00) 15.000 00 52.000 00
24.000 00 42!,000 00
1 420.000 00 422.000 00
1.320.00000 10.00000
25000000
:00.00000 2.300.000 00
11.00000 10000000 ~51,000 00 360.000 00
4'4.00000
289.00000
"'000 00
1.67000000
2000000 100000 00 2000000
20.000 00 115.000 00
.. 00000 67 00000
24.000 00 425,00000
1 420.00000 422.00000
1.320.000 00 10.000 00
::so.ooo 00
200.000 00 z 300 000 00
1100000 100.000 00 451 000 00 l60.000 00 :'4 000 00
:e8.000 oo
~0.000 00
1670.000 00
20.000 00 100.000 00
20.000 00
20.000 00 85.000 00
70.000 00 15,000 00
24,000 00 425.000 00
1 420.000 00 422.000 00
(36 .000 00)
(16.00000) 52 000 00
5~00000
704 000 00
1,$41 ,00000
1.320.000 00 10.000 00 ~.00000
:!00.00000 2 300.00000
1100000 100 00000 45100000 360.000 00 :'4 000 00
~8V.OOO 00
~.00000
1.670.00000
20.00000 10000000 20.00000
20.00000 85.000 00
54.000 00 87.000 00
24.000 00 42~ 000 00
1.42000000 422000 00
51P:JA se 11il64 19
202.728 10
19082841
41 .12000
36.066H
1j"'500 ~:1.03~~
7S.779SI~
flO 00000 1:10000
150,02& 95
356.~44
50000 1.75000 3.~00
2.69000 18.7Z500
16.800 00 43 ,78000
342 .800 00 153.458 00
nmeo =~.c 152 98
l!l7017 70
e:o_sso75
63.&4157
:n:. ns~e7
U500 ::!t:77lt4
10i' 86010 $1000000
"11 .~32 :'S
4)3.~9&17
1.15000 .. 50000
1.70000
HIK)OO 10000
53 .60& 50 ee .8sa 58
108.800 00 50UOOOO
155&800
Totol
11.254.434.10
13.533.6415 25 37t.,2831SI
1.1~.611 04 o-4,00000 81.87500
3t5,000 00 142.000 00
1,064,75000 202.500 00 8f7,915 00
50.800 00 14410000 50.80000
1,10427 1.201 OS
4.7_ .. ...:..2.2711
1J8.6.U )6
3S4.01717
oseV45&0
2!13.378 11
104.M857
le.O&en ll2.M67
11000 48.31044 183,6410~
160.000 00 12.100 00
:'49.281 20
7~18131
:.15000 58.2!1000 565000
7,18000 18.82500
53,608 50 6&.956 5t
11.100 00 a3.aao oo tl1.500 00 17104200
ht Ouwtw endmg I 2nd Quwtw March 31 endmg .June 30
7.733.312.12
5,720.723 11 200.874 70
505.1Ut-4 ~::.soc oo 5S.SOOOO
3i5.00000 142.00000 528,50000
25 .~00
71.787 50 25 ,10000
6.25157 3.78510
10.001.734
7.3:!3518 ,, 111 134 eo
&00 517 10 l!,£.0000 38.37500
515,50000 202,500 00 9&7,91500
25.700 00 74 31250 25.70000
44S..C)()J U15M
t.7oo,757.it 1 2,311 .as5.o7
59.734 561 53 053 ao n8,3M 18 ZJ5.652 it
1&1 ,529 eo 1 110 381 oo
19087141
41 .22000
36CII6SH
17500 :'3.03250 14.36985 00,00000
141,52fl95
l56.5i4 44
50000 1,75000 l.iSOOO
2 .69000 18.725 00
11.10000
,..2$K)000
... ilZ 75
63.64SI57
332.M67
.. 500 ~~71t
109.Z1020 90.00000 1210000
100.374 25
43J.5vtl87
2,!5000 5<50000
1.i'OOOO
449000 10000
Sl&oa 50 6S.i5& 59
43,71000 374,400 00 115.18800
lrd Ouatt.l 41h Quart• end•ng S., ending
)0 o.c 31 To<ol
"f7~3S.T2flf
13,044 242 01 3n.1otl0
1.105.881 04 14.00000 81 .175 00
395.000 00 142.000 00
1 042.00000 Z02.SOO 00 987.815 00
!.0.800 00 144.100 00 50.800 00
110427 8,201 05
4,01t,lt2 .71
112. 7&8~
35401717
351.880 !10
215.10116
10416857
l6.06e9V 332.11887
11000 41.JOO 38
113,640 05 180,000 00 12,10000
~41 .901 20
710. 1~1 )1
2.650 00 56ZSO 00
5.650 00
7,11000 111.82500
53,60& 50 &&.vse 58
16.1100 00 43,78000
717.300 00 115.18600
FAR No. 1·A
§ Current Year Appropriations Supp6ernentar Appfopnabona ~•f'IUII'Ig AppfoptJaiiOftS
Urwllllutd Appropt18IIOfll
S.'-"
Unol>logoted Allo<mont
17,049,565.20
11.101.3S41S 366.73681
Sll-4.31896 ~::8.cwoc
130,12500 30,00000 28.00000
1.5176.250 00 222.SOOOO
1.12• oes oo
52.10000 122,$K)000 ~2.200 00
S0.1iS 73 13 7H t5
7,521,n2.11
41i35564 34i.i82 83
751 ,25-4 20
1.06ei.6208-4 10.000 00
145.13043
163.i33 01 1 867.000 33
10.14000 5161i 56
267 .:-Stts 110.00000
1180000
39 73880
50,000 00
879 80169
17 35000 4)750 00 14 35000
12810 00 &61;~ 00
3~1 50 43 4 1
7.20000 271 32000 43350000 ::42.85400
Unp!!d O!Jhgehont t$.~•f23•24'
O...ond o.mandeble
tltJtO
107 04068
:2: ,750 00
NotYttDue ... 0.~\'\t~\deble
" lat.~_!· 43
382.,36:54 7~53U
ll1,7oJ.os I lll.t12 oo
::37,855 00
17,571100
10M
7.J60 00
44 ,30000 3010000
25156 00
65.eoo oo 183.600 00 63 85100
Oepertment Agency O~t•tlng Unit Organization Code (UACS) Fund Source Code
Plrtk:ul.-•
FINindal E•penM5 M~m.nt ~rustee.,., Fen lnte1 n t Expenses Guw.,.eeFu s emC.NrDf:5 Com"""tnel"lll Fus OlherF~ChArgn
Capital Outlay
Property, Plant and Equlpm.nt Outiay 8UikWig tnd ~ sn.;u., Ch.ely ·-~~IW'dEc,.a.ptnen~ .. ...,..,...,
Otrict Eq.~pment ICT EQU!Prnenl T ec;hnlt:• W\d SoenllfiiC EQUIPment
FI.W'M~.re Fn.es anc:I Bool>s furi'IIN'It anclfG!U"H ..... ;,~•t.onE~
MototVthdes
8 AUTOMATtCAPPRO PRIATK>NS q e iJreiTif',....tlfld ufe .....,.lnt-4' Pte,.,..
C. SPECLAl PURPOSE FUNDS ~ISCelaNOUI Pe·~~ Bene !!Is Fund
Pei"SOI'V'Iel Sel'lnees Pe....on and Gtat\lllty Fl.f'd
Personntl Set'w.es
C.rtrhed Cotrec1
MA~N~~ Budget Oth-:er D41te :2July:.:.~1~
DEPARTMENT OF FOREIGN AFFAIRS • FOREtGN SERVtCE INSTITUTE . NIA . 12 002 00 00000 101101
UACS COOE
50604~01
5060405002 !Xl60405003 SCJ60.4050 14
506tW07001 501S040700::!
5060-4()(.001
5C103Qt0 00
AutMflled ,\,pPfOpi'~IOnl
30~ .00000
~7.00000
15.000 00
3.03t .00o 00 3.039000 00
l~OU.222 00
3.064:::00
.. _....... AdjUIItnen\1
(Transfer flo)Frorn,
Re•l5gniY!enC)
Ad}usled App-oprl81ion1
302 000 00
~7.00000
75 000 00
3.031 .000 00 3,031.000 00
3.014,222 00
3.0&4 ~:.2 00
s.t.oz.e .222oo I
SUMMARY OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS ANO BALANCES BY OBJECT OF EXPENDITURES As of the Quarter Ending 30 June 2015
Allotments
"-""
30:!.000 00
2:7.00000
75.000 00
3 ,031.000.00 3.031.000 00
3.014.222 00
'3.064,2l2: DO
AdjUIIrMnll (Withchwal
Raal;gnment)
......... Tren&fwTo
Transfw ..... Adju•ttd Total Altotments
30::0.00000
~7.00000
75.000 00
3.031,000.00 3 Olt.OOO 00
3.014.222 00
3.084 ~~ 00
- twra YWObtlg..-,.
111 Querter tndlf\01 2nd Cuwt« Mitch 31 end•ng June JO
~:--6.542 00
~.Sol200
7 15.558 .37 711,211 &1 735,5~37 76121661
4tl,t12.32 2.120,301.11
•43.111 32 :620.36111
lrdQuert« .ndinQS.pc ,. "" Cuerter
ending Doell
Total
228.542 00
22S.Sol200
1,4M.774.91 1.4815.n4 W
3,014.2.2051
30842..'"'051
DislM.nements
111 Cl.lwter tndlf\V I 2M Qu.,., I 3rd Overt«l4th Qu.nw March 31 tneti~ Junt JO tnc:llnt S.pt. tnd1ng
lO Oee31
7 35.551.37 711.211.1 1 1355~37 761 ::01661
447.06301 un.1s7•s
.... ~ 06308 2 &37.157 45
Tot~
1,4M,774 .11 t4~.n4N
3,014,220.11
30&-tl~~~
§ Cunent YPJ ApptoPf~bons Supplemental Appfop•at~ Cont1nung ,t.ppropnahons
.........
FAR No.1 -A
Obloo......,
Unreltlltd
ApPfOPflaibons
Unobhglttd .......... '1S-201 • t2l+24
75 4~8 00
... oo
75.000 00
1,s.t2.22S 02 1 54~ =::25 0::0
1.41
...
Ouoond -- NotYM Due .... ~abte
m .sc;:ooo
.J ~_:
54.024.U200 u .ooo.oo (52,00000) s.t.024,222 oo 11,321,217.27 1&,sot,l 12 a3 27,121,20010 10,111,772.04 467.413 74 1 ~~.
Cert•t.ed COftect
~~IPIS A«Quntant 111 Date 22 Juty :K\1$
RKommenct•ng Approval
~AS.MA Ho!ad AQITIII'IfStf~IIYe
Date n Juty 2015
,AN INI"<"ot~l ServiCe$ ()Ms.icn
" '
CLARO S CRISTOBA'lr CNeNor-GeMr• l D-1• 22 Ul ~~ It •
\
Department Agency
: DEPARTMENT OF FOREIGN AFFAIRS : FOREIGN SERVICE INS mUTE : NIA Operating Unit
Organization Code (UACS)
Fund Source Code : 12 002 00 00000
Particulars
SUMMARY A. AGENCY SPECIFIC BUDGET
Person nel Services
Maintenance & Other Operaung Expenu :s
Travelmg Expenses Travel Expenses-Local
Travel Expenst~~-Fora1gn Tra1n•ng and Scholarship Expenses
T•l'l• ..... ~ FYJ:lf'l"l!.f'!
Scholarship Expenses
Supphes and Matenats Expenses Offtce Supplies Expenses Accountable Forms Expenses Gasol1ne. 0 11 and Lubncants Expensu
UUI!ty E~nses Water Expenses Electrt<:•ty Expensf!s
Commun1cat1on Expenses
: 1 01101
UACS COO€
50201010 00 50201020 00
50202010 00 50202020 00
50203010 00 5020J020 00 50203090 00
50204010 00 50~02000
Postage and O.IIVc!nU 150205010 00 Telephone Expenses-Mob1le 50205020 01 Telephone Expenses-Landl1ne 502050~0 02 In!~ net Subscr~pt1on Expen'H 502050JO 00 Cable. SateU11e, Tf!legraph and RadiO Expen,es 50205040 00
ConftdentliJI. lntelhgen<:e and ExtriJOf~mary Exper~ses Extraord1nary and M1scellaneov~ Expenses I 502100JO 00
Proless•onal Serv•ces
Consunancy Servtees Other Proff!SSIOnal Servoees
General SeMces Jamtor1al ServiCeS
Repa1rs & Mau'\tenance
RM - Su•tdmgs RM . Office Equ1pment
RM . ICT EqUipment
RM. Other Mach.nery and Equ.pment RM. FurMure and F1xtures
RM. Motor VehiCles
RM ·Other Property Plant and EqUipme~t
Taxes. Insurance Prem1ums and Othe1 FH-s
F1delrty Bond Premtums
Insurance Expenses
Other Mamtenance end Operetmg Ell"penses
Ad~rt1s:ng Expenses
Pnnt1ng and 811\d.ng Expenses Rent Expenses
Subscnptton E~epenses
Other Mamtenar.ce an::l Operat•ng Expenses
Capit al Outlay
Property, Plant and Equipment Outlay
8U!Id1ng and Other Structures OU"IIa,. Buddmg
Mach.nery and Equ1pment
Machti"Wlry
Office Equ1pment
tCT Equ1pment TechniCal and Sc1ent1f•C Equtpment
Fvrnlture, F1JC1u res and Books Furnrture and FIXtures
Books
Transportatton Equtpment
M otor VehiCles
B. AUTO MATIC A PPROPRlATIONS
Re1•rement and ltfe Insurance Prem•ums
~2110JOOO
50211990 00
50::12020 00
5021~001
5021JOSO 02 5021J050 OJ 5021JOSO S9 50213070 00 50213060 01 50213990 99
50215020 00 50215030 00
50299010 00
S021.f9020 00 50299050 04 50299070 00 50299990 99
50604050 01 50604050 02 506()41050 OJ 50604050 14
50e04070 01 50604070 02
50604060 01
50103010 00
Authorized
Appropriltions
1,033,360.82
191.970 so 230,000 00
1~?CI
151,17866
Approprilltiona
Adjustments
(Transfer
(to)From, lil:tallgnment)
(80.970 50) 11J.502 63
1'12 53213\
35,000 00
:o.ooo oo I 110.000 001
200.000 00 j (JS.OOO 00)
i8.982 67
Adjusted
Appropriations
1,033,360 .fi2
111.000 00 343.50215J
14"HI~M
186,178 66
10.000 00
165.000 00
78.982 67
SUMMARY OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES BY OBJECT OF EXPENDITURES As orthe Quarter Ending 30 June 2015
Allotmcnto Current Yeu Obligations
... Dilburnmtnb
2nd0uar1tr )rdQuarttr AUotments
Rtct Wed
AdJustmenb
(Withdrawal, Realignment)
Transfer To Transfer From Adj\lstedTotal 11st0uarttranding l ~dOuerter 1 •3n~:u~~~ Allotmenb Much 31 endmg June 30 :0 p
Cuattar
tndmg O.t 31
Total 1st Ouartarend1ng
March 31 t ndirt9 June 30 l ending Sept. 30
1,038.360 .fi2 141.502.63 1-41.502.63 1,038,360.62 124.694.16 485 ,288.45 609,98fi.IS1 12-4,6M:.16 .USS,288.·U
191.970 50 (80.970 50) 111.00000 230.000 00 11350263 343.502 63 124.698 16 177.843 09 302.54125 124 698 16 177.843 ()Q
1~27~7() 1n5l1111 14lf'iQ6M 75M150 75 601 50 75601 50
151,17866 >S.ooo oo I 186.17866 18-4,50J 86 184.50J 86 18-4.503 6G
20.000 00 (10.000 00) 10.000 00
200 000 00 (35.000 00) 165.000 00
78_1:;8267 78.96267 47 340 00 -47 340 00 47 340 00
4th Quarter
e ndirt9 Ott 31
Total
1!Joilt.17•11o
609.986.61
J02,541 25
75601 so
FAR No. 1-A
§ Current Year Appropnations
Supplemental ApPfopriations
Cont muing Appropriations
Unre~used
Appropriations
Ball nets
Unobhgated
Allotm.nt
Unpaid Obl iaationa
15-201• (23+24
Due and I Not Yet Due anc Demandable Otmandable
"
421.J7-4.01
11100000 40.961 38
68 095 16
184 50:861 I U574 80
10,000 00
165 000 00
47 340 00 J1.64~ 6 7
nt
) Unrt lion Code (UACS) 1rce Code
Patbeute"
' C. 90SE FUNDS
s Pt!.OIV\oel Benefits Fund s.o-~ .. ..lral ut:y Fund Sttv~ ..
GRANO TOTAL
r • .t·
-C"'(
MAAIGAO Bud Oa115
: DEPARTMENT OF FOREIGN MFAIRS : FOREIGN SERVICE INSTITUTE : NIA : 12 002 00 00000 : 1 01 101
UACSCOOE ............ Appn>fHI'tlon•
: l
1,038,380.12
Approprilbonl
Adjustments
(Traauftr (lo)f"""
R .. lig~nt) . AdjVStad
Apptopnetions
,..n-,1
1,033,360.82
SUMMARY OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES BY OBJECT OF EXPENDITURES As of the Quarter Ending 30 June 2015
Ailolmtnll Currenl YurObigations
"" AdJUIImtlltl Sid Quarter -nb Ad,ut\tdToUI b t DuaNrtMt•rtt 2nd~''" 0\larter bl Ouart.r tndlftl
Oisttt.rstmtnta
2nd Ouattlr ltdO..allar (Withdr•..t. Transfer To Transfer From tndngS.pl ToLII
ReeeMd RuligMMnq
-nb March)t ending Jun. lO )0
........ March31 •nchnt ..... ,.. 30 endingS.pt.lO O.c 31 . ' I . .- .. o ... " " " " ,._., ,.,.,,..,3.-u . " .
I 1,031,360.1!i2 14!,S02 63 (141,502.63) , ,03&,360 62 124,U818 4&5,2ee 45 609,eee_e,, 124,698.1 & 485,288 45
CerUfied Correc:1: Rec:ommendmg Approval:
~i R A .M A N Ac untantlll Head, AdmmtStratiVt nanoa l Se Mces OMS•on Date • 24 July 2015 Date 24 July 2015
41h0uerter ending Total Otc S1 . A·• ... 17•' ..
809,986 61
§ Cunent Year Appfopnabons Supplemental App<opna~
Continutng Appropnations
S.ltMn
FAR No. 1-A
UnpM:I Obltgebons
Unrt .. •wd Unobigat.M tS.20 •a;s.z•
Appn>pnollon• -... Out and Hot Yet Due and Demandtb&t Dtmandtb51
;,. V•10o 1 " "
421,374 01 -
" ~{, () ~
t -v " CLARO s. CRISTOBAY O.reelor..Ot"neral Date 24 July 2015
.I ----
F'9'2of2
FAR No.1·B List of Allotments and Sub-Allotments
As of the quarter ending 30 June 2015
Department: Department of Foreign Affairs Agency: Foreign Service Institute §Current Year Appropriations Operating Unit: N/A Continuing Appropriations Organization code (UACS): 120020000000 Supplemental Appropriations Funding Source Code: 1 01 101
Allotments /Sub-Allotments Funding Source Allotments I Sub-Allotments received from COs I Ros ~ub-AIIotment to Regions/Operating Unit! Total Allotments I Net of Sub-allotments No. UACS
Number Date Description Code
PS MOOE co Total PS MOOE co Total PS MOOE co Total
1 2 3 4 5 6 7 8 9= 6+7+8 10 11 12 13= 10+11+12 14= 6+10 15= 7+11 16= 8+12 17= 14+15+16 A. Allotments received from DBM
1 Comprehensive Release per Anex
2-Jan-1 4 GAA RA No. 10633 1 01 101 1,038,360 62 - 1,038,360 62 1,038,360.62 A and A-1 of NBC No 551
2 •••nothing follows••• . - ---3 - - -4 - -5 - -6 -7 - -8 -9 - -10 -
Sub-total - 1,038,360.62 - 1,038,360.62 - - 1,038,360.62 B. Sub-allotments received from
Central Office/Regional Office 1 -2 - -3 - - -4 -5 - - -
Sub-total - - - - -Total Allotments - 1 038 360.62 - 1 038 360.62 - - 1 038 360.62
Summaryby Funding Source Code:
GAA R.A. No. 10633 1 01 101 - 1,038.360 62 1,038,360 62 1.038,360.62
RLIP 1 04 102 - -PGF 1 01 407 - -
Certified Correct:
~ -MARY~::r. FAIGAO Budget Officer
FAR No. 1-B
List of Allotments and Sub-Allotments
As of the quarter ending 30 June 2015
(}nt: Department of Foreign Affairs
/J Foreign Service Institute §Current Year Appropriations <i.J Unit: N/A Continuing Appropriations (tion code (UACS): 120020000000 Supplemental Appropriations FSource Code: 1 01 101
Allotments /Sub-Allotments Funding Source Allotments I Sub-Allotments received from COs I Ros Sub-Allotment to Regions/Operating Units Total Allotments I Net of Sub-allotments
Number Date Description UACS Code PS MOOE co Total PS MOOE co Total PS MOOE co Total 2 3 4 5 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(6+10) 15=(7+11) 16•(8+12) 17=(14+15+16)
Anents received from DBM rehensive Release per Anex A of NBC
5-Jan-15 Agency Specific
1 01101 35,304,000 00 12,295,000.00 302,000.00 47,901,000.00 47,901,000.00 56 Budqet
rehensive Release per Anex C of NBC 5-Jan-15 RLIP 1 04102 3,039,000.00 - - 3,039,000.00 3,039,000.00 )6
INa. BMB-C-15-0000314 ~3-Jan-15 PGF 1 01 407 463,913.00 - - 463,913.00 463,913 00 I No. BMB-C-15-0006305 21-May-15 PGF 1 01 407 405,513.00 405,513.00 405,513.00 No. BMB-C-15-0006784 1-Jun-15 PGF 1 01 407 2,214,796.00 2,214,796.00 2,214,796.00
·-nothing follows•••
otal 41,427,222.00 12,295,000.00 302,000.00 54,024,222.00 54,024,222.00 Bllotments received from -al Office/Regional Office
) tal - - -A-llotments 41,427,222.00 12,295,000.00 302,000.00 54,024,222.00 - - - 54,024,222.00
Summary by Funding Source Code:
Agency Specific Budget 1 01101 35,304,000.00 12,295,000.00 302,000 00 47,901 ,000 00 RLIP 1 04102 3,039,000 00 3,039,000.00 PGF 1 01 407 3,084,222.00 3,084,222.00 MPBF 1 01 406
ied Correct:
~~~AIGAO ~~Officer
---- - --- - --- - -- - - ----------