11-16-17 re overview board present v5 0-wyn€¦ · real estate investments month trust principal...
TRANSCRIPT
![Page 1: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/1.jpg)
Funding History
$0
$5
$10
$15
$20
$25
$30
FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17
Mill
ions
Fund Payout Prior Years Lapse TLO Income Interest1
![Page 2: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/2.jpg)
FY18 Anticipated Available Funding
2
Distributable Funds
Payout $21,067,000
Prior Years Average Lapse $3,042,000
Land Office Average Spendable Income $4,534,000
Interest Average $283,000
Total $28,926,000
![Page 3: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/3.jpg)
3
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
-
5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Payout NAV Payout %
Permanent Fund Payout History
![Page 4: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/4.jpg)
4
Trust Land Office Annual Revenue
$‐
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
$14,000,000
$16,000,000
$18,000,000
$20,000,000
FY95 FY96 FY97 FY98 FY99 FY00 FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17
FY1995‐FY2017
Real Estate/REMP
Timber
Lands
Coal, Oil, & Gas
Minerals & Materials
Total Revenue Generated $200.6 Million
![Page 5: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/5.jpg)
TLO Functional Actions
• Use of existing assets (authorizations for use of land and resources)
• Disposal of assets• Acquisition of asset• Reinvestment into asset
5
![Page 6: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/6.jpg)
TLO Revenue Overview
• Two types of revenue earned– Principal– Income
• Proactive and reactive management balanced against market conditions
• Guided by Resource Management Strategy
6
![Page 7: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/7.jpg)
TLO Decisions
• Driven by Principles of Management in 11 AAC 99.020– Maximization of long term revenue– Protection of the corpus– Protection and enhancement of the long‐term productivity of land
– Encouragement of diversity of revenue producing uses of trust land
– Management of land prudently, efficiently, and with accountability to the trust and its beneficiaries
7
![Page 8: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/8.jpg)
Asset Classes
• Land• Minerals and materials• Forestry• Program‐related real estate• Real estate• Energy• Mitigation marketing
8
![Page 9: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/9.jpg)
Real Estate Portfolio
• Basic ownership• Ground Leases• PRI• Investment Properties (create predictable streams of income)
9
![Page 10: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/10.jpg)
Real Estate Section Spendable Income
FY15 FY16 FY17REMP 1,076,102$ 1,309,342$ 1,803,000$
Real Estate ‐ PRI 107,000$ 171,500$ 220,000$ Surface Leases 451,212$ 522,888$ 500,301$
Total 1,634,314$ 2,003,730$ 2,523,301$
![Page 11: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/11.jpg)
Commercial Properties with High Development Potential
1.) Anchorage ‐ 718 L Street 2.) Anchorage ‐ C‐2 @ 40th Ave. & Laurel St.3.) Juneau ‐ Lot C1 at Subport4.) Anchorage ‐ 3A‐1 Community Park Loop5.) Eagle River ‐ Yosemite Drive East & West6.) Fairbanks ‐ Tract B at Airport & Peger7.) Girdwood – NW Corner Seward & Alyeska Hwys.
![Page 12: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/12.jpg)
Anchorage ‐ 718 L Street
![Page 13: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/13.jpg)
Anchorage ‐ C‐2 @ 40th Ave. & Laurel St.
![Page 14: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/14.jpg)
Juneau – Lot C1 at Subport
![Page 15: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/15.jpg)
Juneau – Lot C1 at Subport
![Page 16: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/16.jpg)
Anchorage ‐ 3A‐1 Community Park Loop
![Page 17: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/17.jpg)
Eagle River ‐ Yosemite Drive East & West
![Page 18: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/18.jpg)
Fairbanks ‐ Tract B at Airport Rd. & Peger Rd.
![Page 19: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/19.jpg)
Girdwood – NW Corner Seward & Alyeska Hwys.
![Page 20: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/20.jpg)
Ground LeasingFY14: $457,400FY15: $451,212FY16: $522,888FY17: $500,300
OPA; UMed District medical office building; AnchorageFresenius; UMed District medical office building; AnchorageD2; UMed District office building with medical imaging center (Imaging Associates) and a bank branch with drive‐through (First State Bank Alaska); AnchorageL Street/Diamond Parking; short‐term, revocable license for monthly surface parking lot; AnchorageL Street/Denali Expresso; short‐term, revocable license for food service operations; AnchorageSubport/USCG Parking; long‐term lease for surface parking lot utilized by USCG for its building adjacent to the parcel; JuneauCapital Broadcasting (KTOO); radio station and public meeting space; JuneauTracy’s Crab Shack; short‐term, revocable license for food service operations; Juneau
20
![Page 21: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/21.jpg)
PRI Properties
1.) Anchorage – Assets – 2330 Nichols Street 2.) Fairbanks – Denardo Ctr – 1300 Moore St. 3.) Fairbanks – Fahrenkamp Ctr – 1423 Peger Rd4.) Fairbanks – Detox – 650 Yonker Ct
![Page 22: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/22.jpg)
Assets – 2330 Nichols Street
![Page 23: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/23.jpg)
Denardo Ctr – 1300 Moore St
![Page 24: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/24.jpg)
Fahrenkamp Ctr – 1423 Peger Rd
![Page 25: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/25.jpg)
Detox Ctr – 650 Yonker Ct
![Page 26: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/26.jpg)
Real Estate Investments
Month Trust Principal Investment
12 Month Trailing Return
Oct‐16 39,084,858 12.59%
Nov‐16 39,084,858 12.61%
Dec‐16 39,084,858 12.19%
Jan‐17 39,084,858 12.08%
Feb‐17 39,084,858 12.02%
Mar‐17 39,084,858 11.94%
Apr‐17 39,084,858 12.20%
May‐17 39,084,858 12.19%
Jun‐17 39,084,858 12.73%
Jul‐17 39,084,858 12.63%
Aug‐17 39,084,858 12.28%
Sep‐17 39,084,858 12.22%
As of September 30, 2017
Trust Principal Investment 39,084,858
12 Month Total Cash Flow 4,873,609
September Cash Flow 621,303
Monthly Return on Principal as % 1.59%
![Page 27: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/27.jpg)
Real Estate Investments
1.) Anchorage – 2618 Commercial Drive2.) Anchorage – 2600 Cordova3.) Tumwater, WA – Parson’s Plaza 4.) Ogden, UT – 1973 North Rulon White Blvd5.) Austin, TX – Promontory Point6.) San Antonio, TX – North Park Corporate
Center7.)Austin, TX – Amber Oaks
![Page 28: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/28.jpg)
Anchorage – 2618 Commercial Drive
![Page 29: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/29.jpg)
Anchorage – 2600 Cordova Street
![Page 30: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/30.jpg)
Tumwater, WA – Parson’s Plaza
![Page 31: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/31.jpg)
Ogden, UT – 1973 North Rulon White Blvd
![Page 32: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/32.jpg)
Austin, TX – Promontory Point
![Page 33: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/33.jpg)
San Antonio, TX – North Park
![Page 34: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/34.jpg)
Austin, TX – Amber Oaks
![Page 35: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/35.jpg)
RMS Guidance for Investments
• Types of investment• Mitigate risk by diversification
– Asset type– Asset location– Financing
• LLC formation
35
![Page 36: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/36.jpg)
How it works
• Identify key market locations• Review many properties• Evaluate investments against criteria• Negotiations and potential down payment• Due diligence• Decide on financing• Present to board for approval• Create LLC
36
![Page 37: 11-16-17 RE overview board present v5 0-WYN€¦ · Real Estate Investments Month Trust Principal Investment 12 Month Trailing Return Oct‐16 39,084,858 12.59% Nov‐16 39,084,858](https://reader036.vdocument.in/reader036/viewer/2022071220/605a7e81cdeb7a19ea75abd0/html5/thumbnails/37.jpg)
Process continued
• Obtain non‐recourse financing if necessary• Purchase• Manage LLC investment asset by property manager
• Tenants’ rents pay for cost of building management, payoff, and supply additional income
• Review, audit and report to board on expenditures and revenues
37