1/9/20161 engineering economic analysis chapter 9 other analysis techniques
TRANSCRIPT
04/21/2304/21/23 11
Engineering Economic AnalysisEngineering Economic Analysis
Chapter 9 Other Analysis Techniques
Public Sector ProjectsPublic Sector Projects
Larger investment
Longer life 30 to 50+ years (capitalized costs)
(A/P, 7% , 30) = 0.0805864; (AGP, 7%, 50) = 0.0724598
No profit and Publicly owned
Benefit citizenry (undesirable consequences)
Lower MARR exempt from taxes called discount rate
$ from taxes, bonds, and fees (toll roads), philanthropy
Multiple criteria vice RoR
Politically inclined vice economic
Examples: Hospitals, parks and recreation, sports arenas emergency relief, airports, courts, utilities, schools
04/21/2304/21/23 22
Criticisms of B/CCriticisms of B/C
Used after the fact for justification rather than evaluation
Serious distribution inequities; one group reaps the benefits while the other group incurs the costs
The benefits to whosoever they accrue
Qualitative information is largely ignored.
Public policy generally should favor t the disadvantaged
NOT a scientifically unbiased method of analysis
04/21/2304/21/23 33
04/21/2304/21/23 44
Benefit/Cost RatiosBenefit/Cost Ratios
B/C = PW of benefits = AW of benefits = FW of benefits PW of costs AW of costs FW of costs
If B/C 1.0, accept project; else reject.
Conventional B/C ratio = benefits – disbenefits = B - D costs C
Modified B/C = benefits – disbenefits – M&O costs initial investment
Salvage value is included in the denominator as a negative cost for the modified ratio. Ratios can change, but not the decision. (B D C) = (10 8 8) B – C = 10 – 8 – 8 = -6
04/21/2304/21/23 55
Benefits. Costs, DisbenefitsBenefits. Costs, Disbenefits
Build new Convention Center
Benefits – improve downtown image, attract conferences, sports franchises, revenue from rental facilities, increased revenue for downtown merchants
Costs – Architectural design, construction, design and construction of parking garage, facilities and maintenance, facility insurance
Disbenefits -- loss of bike trail, park, nature trail, and pond loss of wildlife habitat in urban area
MIRR for Indeterminate IRRMIRR for Indeterminate IRR
n 0 1 2 3cf $5K -7K 2K 2K
(cubic 5 -7 2 2) -0.375 and 2 complex roots
Real root -1 Indeterminate IRR not positive
By using a reinvestment rate of 15% and borrowing rate of 12% per year the MIRR gives
(MIRR '(5 -7 2 2) 12 15) 23.95% > 15%
=> good investment. PW(24%) = $2.81K
04/21/2304/21/23 66
04/21/2304/21/23 77
04/21/2304/21/23 88
Incremental AnalysisIncremental Analysis
Consider projects 20-year life with MARR at 6%
A B C D E F1st cost $4K 2K 6K 1K 9K 10KPW benefit 7330 4700 8730 1340 9K 9500B/C ratio 1.83 2.35 1.46 1.34 1.0 0.95
B-D = 3360/1K = 3.36 => B > DA-B = 2630/2K = 1.32 => A > B
C-A = 1400/2K = 0.70 => A > C
E-A = 1670/5K = 0.33 => A > E and A is best.Notice that B has highest B/C ratio, but not chosen.
04/21/2304/21/23 99
Benefits - DisbenefitsBenefits - Disbenefits
Benefits of airport runway expansion – reduced delays, taxing time, fuel costs, landing and departure fees, lost earnings from public point of view.
Return to the moon?
Disbenefits -- Undesirable consequences from a viewpoint
May be included or disregarded in the analysis, but can make a distinctive difference in the analysis.
04/21/2304/21/23 1010
Social Discount RateB/C and Modified B/C ratios Benefits (B) Disbenefits (D) Costs (C) Present Worth (B, D, C) Disbenefits SUBTRACTED from BenefitsAlternatives B D C (B – D)/C B/C B C B/C X 10 3 5 (10 – 3)/5 = 1.4 9–7 = 2 6-5=1 2/1 = 2 Y 13 4 6 (13 – 4)/6 = 1.5
Disbenefits ADDED to costs B/C B /C B C B/C X 10/8 = 1.25 Y 13/10 = 1.3 3 2 1.5
B/C & Modified B/C RatiosB/C & Modified B/C Ratios
04/21/2304/21/23 1111
Benefits, Disbenefits, or CostsBenefits, Disbenefits, or Costs
Expenditure of $30M to pave highway
$100K loss of revenue to farmers because of highway right-of-way
$300K annual income to local businesses due to tourism
$500K per year upkeep for causeway
Fewer highway accidents due to improved lighting.
04/21/2304/21/23 1212
Use rate of return (RoR) analysis for the following 3 mutually exclusive alternatives in reference to an unknown MARR.
A B CFirst Cost $200 $300 $600Uniform annual benefits 59.7 77.1 165.2Useful life (years) 5 5 5End salvage 0 0 0Computed RoR 15% 9% 11.7%Incremental RoR
B - A => 100 = 17.4(P/A,i%,5) => i = -4.47% C - A => 400 = 105.5(P/A,i%,5) => i = 10%
C - B => 300 = 88.1(P/A,i%,5) => i = 14.3%Conclude: if MARR 10% Choose C 10% MARR 15% Choose A
15% MARR Choose Do Nothing
04/21/2304/21/23 1313
Incremental B/C Incremental B/C
Use benefit/cost ratio to select the best of the 5 mutually exclusive alternatives at 15%.Year U V W X Y Z 0 -200 -125 -100 -125 -150 -225 1-5 68 40 25 42 52 68B/C 1.14 ** 0.84 1.13 1.16 **By inspection U > Z, X > V, W < 1. Choose from U, X and Y.Start with X challenged by YB/C Y-X = 10/25(A/P,15%,5)= 7.46 = 1.34 => Y is betterB/C U-Y = 16/50(A/P,15%,5)=14.92 = 1.073 => U is best.
04/21/2304/21/23 1414
Example 9-6Example 9-6
Payback PeriodYear A B0 -1000 -27831 200 12002 200 12003 1200 12004 1200 12005 1200 1200Payback for A (cum-add -1000 200 200 1200 1200 1200)) (-1000 -800 -600 600 1800 3000) => 2.5 yearsPayback for B = 2783/1200 = 2.32 years
Problem 9-8Problem 9-8
Year 0 is akin to year 20
$100 on year 21 with $100 gradient from year 22 to 55.
Compute future worth on 65th birthday.
(FGP (FGP (PGG 100 100 12 35) 12 35) 12 10)
$1,160,715.44
04/21/2304/21/23 1515
04/21/2304/21/23 1616
Problem 9-17Problem 9-17
Geometric gradient, A1 = 100, g = 100%, i = 10% n = 10 F10 = ?
(FGP (PGGG 100 100 10 10) 10 10) $113,489.59
(FGP $43755.14 10 10)
Problem 9-30Problem 9-30
Use benefit-cost analysis for the 5-year cash flows below at a MARR of 10%.
A B C
Cost $600 $500 $200
UAB 158.3 138.7 58.3
B/CC (10%) = 58.3/(200*A/P,10%,5) = 1.105
B/CB-C(10%) = 80.4/300(A/P, 10%, 5) = 1.016
B/CA-B(10%) = 19.6/100(A/P, 10%, 5) = 9.743
Conclude: Select B.
04/21/2304/21/23 1717
04/21/2304/21/23 1818
Problem 9-36Problem 9-36
n A B C D E F MARR = 15%0 -200 -125 -100 -125 -150 -2251-5 68 40 25 42 52 68
By inspection: A > F; D > B;B/C ratios: A = 1.14; C = 0.83; D = 1.21; E = 1.25Incremental analysis:
B/CE-D = (52-42)(P/A, 15%, 5) / (150 – 125) = 1.34 => E > D
B/CA-E = (68-52)(P/A, 15%, 5) / (200 – 150) = 1.15 => A > E
A is best.
Problem 9-46Problem 9-46
ME A B
First cost $500 $800
UA Cost 200 150
Life (years) 8 8
a) Compute payback if B is picked. PB = 300/50 = 6 yrs.
b) Use 12% MARR and B/C to select.
50(P/A, 12%, 8)/300 = 248/300 = 0.827 => Select A
04/21/2304/21/23 1919
04/21/2304/21/23 2020
Problem 9-49Problem 9-49
n 0 1 2 3 4 MARR = 10%X -100 25 25 25 25Y -50 16 16 16 16Z -50 21 21 21 21
B/CX < 1 by inspection and has zero rate of return
B/CY is dominated by Z which is best, showing a positive rate of return ($16.67) at 10%.
PWZ (10%) = -50 + 21(P/A, 10%, 4) = -50 + 66.57 = $16.67
04/21/2304/21/23 2121
Problem 9-57Problem 9-57
A B MARR = 12%First cost $500 $800UAB 200 150Life 8 8
Incremental payback = (800 – 500)/50 = 6 years.
By inspection both A and B have B/C ratios > 1.
B/CB-A = 50 / 300(A/P,12%,8) = 50 / 60.4 < 1
=> A is better than B
Problem 9-67Problem 9-67
A BFirst cost $55K $75KAnnual expenses Operations 9500 7200 Maintenance 5000 3000
Taxes/Insurance 1700 2250
Find useful life for equivalency at 10% MARR
55K + 16.2K(P/A,10%,n) = 75K + 12.45K(P/A,10%,n)
20 = 3.75(P/A,10%, n)
(P/A,10%, n) = 5.333 => 8 years
At 0% MARR, (P/A, 0%, n) = 5.333 => n = 5.333 years
04/21/2304/21/23 2222
BreakevenBreakeven
1. A firm can buy parts from a supplier for $96 delivered or can make for $46. A fixed cost of $8000 per year is needed to make the parts. Find the number of units per year for which the cost of the two alternatives will break even.
Cost to make = Cost to buy => 8000 + 46x = 96x => x = 160 parts.
2. A firm can least a fleet of cars for its sales personnel for $15 per day plus $0.09 per mile for each car. Alternatively the firm can pay each salesperson $0.18 per mile to use his or her own car. How many miles per day must a salesperson drive to break even?
15 + 0.09x = 0.18x => x = 167 miles.
04/21/2304/21/23 2323
BreakevenBreakeven
Initial cost is $200M with 20% salvage value within 5 years. Cost to produce car is $21K but expected to sell for $33K. Production capacity for year 1 is 4000 cars. Rate is 12%.
Find uniform amount of production increase to recoup investment in 3 years?
$200M = (33 – 21)K(P/A, 12%, 3) * (X + 4000)
04/21/2304/21/23 2424
SensitivitySensitivity
3. A B C MARR = 6%
First Cost $2K $4K $5K
UAB 410 639 700
Life 20 20 20
NPW(6%) $2703 3329 3029
Find the maximum first cost of B to become non-preferable.
639(P/A, 6%, 20) - FCB = 3029 => FCB = $4300.28. B is preferred if its initial cost does not exceed $4300.
04/21/2304/21/23 2525
Sensitivity AnalysisSensitivity Analysis
Strategy First Cost Salvage AOC Life
P $20K 0 $11K 3A ML 20K 0 9K 5 O 20K 0 5K 8
P 15K 500 4K 2B ML 15K 1K 3.5K 4 O 15K 2K 2K 7
P 30K 3K 8K 3C ML 30K 3K 7K 7 O 30K 3K 3.5K 9 AP = 20K(A/P, 12%, 3) + 11K = $19327; BP = $12,640; CP = $19,601AML = $14,548 BML = 8229***; CML = 13,276AO = 9026 BO = 5089; CO = 8927
04/21/2304/21/23 2626
MARR = 12%
A BridgeA Bridge
Life 30 years Bid A ($M) Bid B MARR = 5%
Material costs 4.2 6.2Labor costs 0.6 0.7Overhead costs 0.35 0.03Admin & legal 0.60 0.01Annual OC 0.05 0.075Annual revenue ? 0.40
Annual benefits 0.22 0.25
Find annual benefits for Bid A to be equivalent to Bid B.
374,045.75 + 50,000 – 220,000 + X = 1
451,457 + 75,000 - 250,000 - 400,000 ans. 0.76759975
04/21/2304/21/23 2727
Future Worth AnalysisFuture Worth Analysis
The firms has retained earnings of $1.2M, $1M and $950K respectively 3, 2, and 1 year ago. This year the firm has
$1.8M to invest. The MARR is 18%. Find the value of a project that can undertaken at 25% down payment.
Present value of funds is
$4,485,038.40 + 1.8E6 = $6,285,038.40
04/21/2304/21/23 2828
BreakevenBreakeven
Process A has fixed costs of $10K and unit costs of $4.50 each. Process B has fixed costs of $25K and unit costs of $1.50 each. At what level of annual production are the costs of the two processes the same?
a) 50 b) 500 c) 5000 d)50,000
4.5X + 10K = 1.5X + 25K
3X = 15K
X = 5K
04/21/2304/21/23 2929
BreakevenBreakeven
Trailers, Inc makes 30 per month but fixed costs are $750K/month with variable costs of $35K and production has dropped to 25 units per month in the last 5 months.
Revenue generated is $75K per unit. a) How does 25 compare with BE? b) Calculate current profit.
a) 75K * Q = 750K + 35K * Q => QBE = 18.75 units =>
25 units is still above breakeven.
b) 25(75 – 35)K – 750K = $250K/month
04/21/2304/21/23 3030
Multiple RatesMultiple Rates
An investment pays interest at the rate of 10%, 12%, 11%, 8%, and 9% for 5 years. The equivalent uniform rate of interest is ____. If you invested $10K on this deal, how much would you have at the end of 5 years?
(1 + i)5 = 1.10 * 1.12 * 1.11 * 1.08 * 1.09
= (* 1.1 1.12 1.11 1.08 1.09)
= 1.609845
i = 1.6098451/5 – 1 = 10%.
F = (FGP 10E3 10 5) = $16,105.10
04/21/2304/21/23 3131
$100K Budget at 10% Rate$100K Budget at 10% Rate
Plan Investment Annual Profit
I $20K $5K
II $100K $16.5K
III $70K $10K
IV $50K $8.5K
04/21/2304/21/23 3232
Plan Annual Return
I 5K + (100 – 20)K * 0.10 = $13K
II 16.5K + (100 – 100)K * 0.1 = $16.5K Best
III 10K + (100 – 70)K * 0.1 = $13K
IV 8.5K + (100 – 50)k * 0.1 = $13.5K
Mutually Exclusively; No Replacement; 8%Mutually Exclusively; No Replacement; 8%
A B B- A
First cost $10K $15K
Annual maintenance $1K $500
Uniform annual benefit $3000 $4500
Salvage value $1K $2K
Life (years) 8 5
04/21/2304/21/23 3333
(IRR '(-5000 2000 2000 2000 2000 2000 2000 -2000 -2000 -1000)) 25.17%
04/21/2304/21/23 3434
Future Worth AnalysisFuture Worth Analysis
9-7 Find the future worth of $50K in 5 years if invested at 16% with 48 compounding periods per year.
F = 50K(1 + 0.00333)240 = $111,129.10.
9-10 Salary is now $32K with $600 increase each year for 30 years of which 10% of yearly salary earns at 7% per year. Find future worth.
F = 3200(F/A, 7, 30) + 60(P/G, 7%, 30)(F/P, 7%, 30)
= $357,526.62