2004 southeast actuaries conference seminar #2 life ...2004 southeast actuaries conference seminar...

84
2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics Michael J. LeBoeuf, Vice President and Consulting Actuary Scott D. Houghton, Vice President and Consulting Actuary Scott D. Kane, Vice President and Consulting Actuary Aon Consulting

Upload: others

Post on 15-May-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

2004 Southeast Actuaries ConferenceSeminar #2

Life Product Hot TopicsMichael J. LeBoeuf, Vice President and Consulting Actuary Scott D. Houghton, Vice President and Consulting Actuary Scott D. Kane, Vice President and Consulting Actuary

Aon Consulting

Page 2: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

2

Overview

• Post-AXXX Secondary Guarantee Product Development– Pricing Strategies– Reinsurance Availability – Other Financial Remedies– Competitive Environment

• 2001 CSO Life Product Portfolio Redesigns

Page 3: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

3

Overview

• Life Settlements• Substandard Annuities• Stochastic Modeling Case Study

Page 4: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

4

Post-AXXX Secondary Guarantee Products• Actuarial Guideline 38 was designed to

impose additional reserves on shadow account and increasing premium designs.

Page 5: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

5

Post-AXXX Secondary Guarantee Products• There have been certain perceptions about

how the new guideline would impact shadow account designs– All secondary guarantee designs would hold

the same reserve levels for the same premium pattern.• I.e. lifetime level premium situations

would have whole life reserves as the minimum reserve level.

Page 6: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

6

Post-AXXX Secondary Guarantee Products• Consistent reserve levels among

competitors has not been the result of Actuarial Guideline 38

Page 7: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

7

Post-AXXX Secondary Guarantee Products• Based on the formulaic approach outlined in

the guideline higher reserve levels should be calculated as the company’s liability emerges– The shadow fund represents the company’s

liability• Since shadow account designs differ by

company one should expect to see different reserve results by company

Page 8: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

8

Pricing Strategies

• Companies have re-tooled base UL product designs to be more effective competitively and financially for the target market– Low CAWL funding levels.– Reduced interest rate spreads.– Competitive mortality (reinsurance).– Maximum SNFL surrender charges.

Page 9: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

9

Pricing Strategies

• Companies have also focused on shadow account designs limiting the AXXX prefunding ratio– Two common methods used

• Design higher early duration charge structures

• Premium loads on excess premiums– Other methods have been employed by

companies to get at the same result.

Page 10: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

10

Pricing Strategies

• The premium load has come under scrutiny– For many companies this premium load has

been important to allow appropriate pricing on single premium (1035 Exchange) business.

– Some companies have criticized the premium load as solely being a means to depress the prefunding ratio by increasing the value of the denominator.

Page 11: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

11

Pricing Strategies

• 2001 CSO product designs– The new table will allow a reduction in the

level of reserves generated by XXX & AXXX.

– This results is somewhat offset by the reduction in surrender charges resulting from the new table.

Page 12: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

12

Reinsurance Availability

• The lack of reinsurance company choice has always been a problem– Most companies prefer to spread risk among

several reinsurance companies.• The lack of choice has led to a great deal of

business being funneled to one reinsurer.– Can one reinsurer continue to support this

business going forward?

Page 13: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

13

Reinsurance Availability

• Other alternatives to reinsurance– Forming onshore or offshore captive

reinsurance companies• Set up as traditional reinsurance structure for

secondary guarantee UL.– Securitization

• Has been done on a block of business to fund XXX reserves.

• Is volume a barrier?

Page 14: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

14

Competitive Environment

• Premiums have continued to decline– Rate of premium decline has lessened– Reduced premium levels generally tied

to more complex product designs• More companies looking to get in than

getting out

Page 15: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

15

2001 CSO Life Product Portfolio Redesign• The 2001 CSO will become the prevailing table

for tax purposes on 1/1/2005• Products covered

– Term– Whole Life– Universal Life– Variable Universal Life– Single Premium Life

Page 16: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

16

Term Insurance

• Areas Affected– Statutory Reserves

• XXX– Tax Reserves– Cash Values

Page 17: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

17

Term cash values and the triviality test• If the cash values determined under the

standard nonforfeiture method are greater than 2.5% of the face amount then cash values must be provided.

• The new table allows higher issue ages and longer level term periods without cash values

Page 18: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

18

Term Strategy

• New table produces Lower statutory reserves– Reduced surplus strain in early years – Higher profitability

• Premiums can be lowered• Opportunity to reduce reinsurance dependence• Higher issue ages for level term products

Page 19: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

19

Whole Life Insurance

• Areas Directly Affected– Statutory Reserves– Tax Reserves– Cash Values

• Results– Increased Profits– Lower Premiums

Page 20: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

20

Whole Life Strategy

• Opportunity to increase profits• Lower premiums to get back to the same level of

profitability• Par Life

– Dividends decrease due to lower statutory mortality and lower cash values

– Watch out for possible negative mortality dividends at older attained ages

– Lower NSP for paid up additions

Page 21: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

21

Flexible premium products

• Areas Affected– Maximum COI charges– Maximum Surrender Charges– Reserves, although the cash surrender

value floor often is the reserve– Funding Limits– Endowment age

Page 22: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

22

Product Structural Changes

• Guarantee COI charges are much lower– Generally 30% or more for male nonsmokers

• Maximum surrender charges are reduced• Some product designs will need to be changed

– Lower COI rates and surrender charges– Product loads will need restructuring to

maintain profits

Page 23: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

23

Endowment age 120

• Many UL and VUL products have a maturity extension rider beyond age 100

• The 2001 CSO table extends to age 120• IRC 7702 deems a maturity date between

ages 95 and 100• The prudent choice might be to wait for

guidance before designing a product with a maturity age beyond 100

Page 24: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

24

Mortality Comparison(male nonsmoker ultimate table)

70%3.322.33Year 45

21.13

1.52

80 CSO

69%14.54Year 65

64%.98Year 25

ratio2001 CSOAge

Page 25: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

25

Accumulation Products

• Lower funding limits affects how much money can be put in

• Higher Death Benefit per $1 of cash value• COI takes a bigger bite• Product will be less competitive on a

maximum funding basis• COLI market

Page 26: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

26

Death benefit protection products

• Level premium no-lapse guarantee to age 100

• XXX reserves will be lower• Improved profits

Page 27: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

27

Single Premium Life

• Niche market• Focus on accumulation• Generally uses Cash Value Accumulation Test

(CVAT) to qualify as life insurance– Lower net single premiums– Higher net amount at risk– Higher COI charges– Decrease in pre-death rates of return

Page 28: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

28

What Are Companies Facing?

CURRENT PROBLEMS• No defined product strategy for

2001 CSO implementation• Costly and time-consuming

product development/ maintenance efforts

• Disappointing product results• A “broken” development

process• Poor decision-making and

control processes• Lack of devotion to true project

and process management

Page 29: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

29

The Product Development Process

All companies will need to roll their current portfolio of products over to the 2001 CSO.

Understanding how the 2001 CSO affects existing products will determine:

Whether to re-file or re-price existing products.The timing of when to convert existing products.Resource needs.

Page 30: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

30

Does your company have a strategy?• Which products do you start with• Rate refiling or develop new products• Do you wait for the states to adopt the

new table or do you anticipate• Wait and see what the competition is

doing?

Page 31: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

31

Project Scope

• Must be finished by January 1, 2008• How many different life products are

offered by your company?– Term (ART, 5, 10, 15 and 20 year level)– Whole Life (multiple versions)– UL & SUL (multiple versions)– VUL & SVUL (multiple versions)– SPL

Page 32: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

What about other product initiatives?

Page 33: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

33

Choices

• Roll over the portfolio with the new table– Simple rate refiling– Minimal product changes

• Refocus of product portfolio– Phase out certain products– Pare the number of offered products to a

more manageable number– Design new products to meet strategic needs

Page 34: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

34

How long does it take to get a new product to market?• Simple rate refiling

– Develop rates– Implement new rates– Illustration compliance– State filing – Field communication

• New product– Product design– Pricing– Policy forms– Systems– Marketing materials

Page 35: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

35

What are the obstacles?

• Are there any bottlenecks within your company?– Systems

• Administration• Valuation• Illustration

– Policy forms– Actuarial (of course not)

• State Insurance Departments• SEC

Page 36: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

36

Other Considerations

• Additional requirements– Submitting mortality experience annually (3

years before you need to start)– Asset adequacy analysis required

• Product Area may be ready to go, but other areas of the company may not – Need to let them know– Maybe wait a year

Page 37: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

37

General Order

• 1. Term & Secondary Guarantee UL• 2. Whole Life• 3. Accumulation products

Page 38: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

38

Life Settlements

• An area of concern for secondary guarantee UL products?– Funding policies to maturity does not seem to fit in

with the life settlement marketplace– Typically look to fund policies only slightly

beyond life expectancy• Be wary of producers “banking” business on older

insureds for the life settlement marketplace– Typically try to sell policies two years and 1 day

from issue.

Page 39: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

39

Substandard Annuities

• Used to arbitrage mortality with life insurance sales– Typically secondary guarantee products

used• Institutional money managers have

discovered for the same risk, different mortality on the annuity and life product.

Page 40: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

40

Substandard Annuities

• The annuity has worse mortality than the life product– One instance on a 78 year old male

nonsmoker risk.– Annuity mortality had an 8 year life

expectancy– Life product had a 14 year life

expectancy

Page 41: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

41

Substandard Annuities

• UBS Warburg raised over $200 million last summer in a securitization of life insurance – Part of the proceeds went to purchase the

substandard annuities to finance the life insurance.

– Life policies are on older aged high net worth individuals

Page 42: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

42

Stochastic Modeling Case Study

• General Stochastic Modeling Considerations

• Model and Assumptions• Stochastic Case Study Results

Page 43: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

43

General Stochastic Modeling Considerations• Keys to Success• Model Construction• Model Validation

Page 44: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

44

Keys To Successful Stochastic Modeling

• Capturing liability and investment risks• Quality model data and assumptions• Model construction• Interpretation• Effective resource deployment

Page 45: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

45

Model Construction• Striking a balance• Avoid oversimplification

Page 46: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

46

Validation of Models• Threshold depends upon purpose of

model• Static validation of starting amounts • Dynamic validation of cash flow and

investment income• Validate non-input items

Page 47: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

47

Validation of Models

• Cash Flows• Validate against illustration in

deterministic static scenario

Page 48: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

48

Sources of Modeling Errors

• Bad data• Misunderstood liabilities and assets

Page 49: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

49

Stochastic Models as Risk Management Tools• Ability to demonstrate interaction

between assets and liabilities

Page 50: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

50

Analysis and Grouping of Results from Fixed Income ALM Models

• Model validation• Sensitivity testing• Capturing and presenting model

data

Page 51: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

51

Stochastic Case Study Assumptions• Treasury Curve from 4/30/2004

Page 52: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

52

Deterministic Scenarios

• Pattern of future yield curves determined ahead of time

• “New York 7” required scenarios• Other deterministic scenarios

Page 53: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

53

Stochastic Scenarios

• Generated Randomly

Page 54: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

54

Stochastic Interest Rate Models

• Two main types–Risk neutral models– Realistic models

Page 55: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

55

Risk Neutral Models

• Used for capital markets pricing of assets and/or liabilities

• Give results consistent with the way “Wall Street” would price

• Give pricing consistent with capital markets

• Fit current yield curve

Page 56: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

56

Realistic Models

• Realistic models used to determining the range of results of a portfolio of assets and liabilities using historically based parameters

Page 57: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

57

Realistic Models

• Realistic models used to determining the range of results of a portfolio

• More tractable• Easier to generalize and make

consistent with observed interest rate behavior

Page 58: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

58

Uses of Realistic Models

• Care must be used with realistic models to avoid exploitation of arbitrage opportunities that exist in the model but not in the real world

Page 59: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

59

Other Models

• Numerous more complex models• Regime switching• Attempt to match actual

distribution

Page 60: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

60

Choosing a Stochastic Generator

• Risk neutral or realistic• Underlying model and biases• Cost• Ease of use

Page 61: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

61

Stochastic vs Deterministic Test Scenario Assumptions• Realistic generator• Two factor regime switching lognormal

model• Short and long interest rates• Correlation between changes in rates• Mean reversion• Historical parameters for volatility and

average rates

Page 62: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

62

Lognormal Model

• a/k/a Brownian Motion• ∆P = P (µ∆t + σ z ∆t )• P is stock price• Change in ln(P) over time period is

normally distributed• Change in stock price ∆P has

lognormal distribution

Page 63: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

63

Stochastic Generator

• Regime switching lognormal model• Lognormal model, or brownian motion can be

described by the following equation: ∆Ρ = Ρ ( µ∆t + σ z (∆t)1/2 )

Page 64: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

64

Stochastic Generator

• Transition probabilities

Page 65: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

65

Regime Switching Parameters

µ1 Mean of first regime

µ2 Mean of second regime

σ1 Standard deviation of first regime

σ2 Standard deviation of second regime

ρ12 Transition probability from regime 1 to regime 2

ρ21 Transition probability from regime 2 to regime 1

Page 66: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

66

Advantages of Regime Switching models• Serial correlation• Better representation of actual

distribution

Page 67: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

67

Regime Switching Model

0.00%

5.00%

10.00%

15.00%

20.00%

25.00%

-42.00

%

-36.00

%

-30.00

%

-24.00

%

-18.00

%

-12.00

%

-6.00

%

0.00%

6.00%

12.00

%

18.00

%

24.00

%

30.00

%

36.00

%

42.00

%

Actual ST Rate

Lognormal

Generator ShortRate

Page 68: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

68

Moments of Distribution

Moment Actual Single Regime Lognormal Model100,000 observations

Regime-Switching Lognormal Model 100,000 obs

Mean .0083 .0083 .0083

Standard Deviation

.0563 .0563 .0561

Skewness -.4662 .0052 -.5494

Kurtosis 8.0170 .00056 5.6920

Page 69: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

69

Stochastic Generator

• 4 variables• 2 stock regimes for large cap and small

cap stocks• 2 interest rate regimes for long and

short rates• Stock and rate regimes independent

Page 70: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

70

Stochastic Generator

• Variables correlated• Intermediate interest rates

interpolated

Page 71: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

71

Investment Assumptions

• 4/30/2004 starting scenario• Invest in 10 year corporates

Page 72: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

72

Stochastic Model Universal Life Assumption Summary• Universal Life pricing

model• Level premium with

persistency• Profits released • Criteria is present

value of distributable earnings at 12% divided by present value of premium

• Test 1000 stochastic scenarios

Page 73: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

73

Universal Life Product Assumptions• 5% ultimate lapse rate• Market sensitive lapses in sensitivity test • Mortality• 6 Issue ages; unisex mortality• Surrender charge per $1000 20 year scale• Acquisition Expenses• Maintenance Expenses

Page 74: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

74

Universal Life Product Assumptions• 500,000 average size• CRVM base reserves• Portfolio crediting with 75 basis

point spread• Credited rate reset annually• 35% tax rate, dac tax

Page 75: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

75

Universal Life Product Assumptions• If required capital equal to 200% of

risk based capital is held, IRR of capital contribution and profit stream is 12% under level scenario

• Within range of various returns companies price for

Page 76: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

76

Asset file assumptions

• Crediting strategies• Policyholder behavior• Investment strategies• Investment expenses• Other assumptions

Page 77: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

77

Stochastic Model Results

0

50

100

150

200

250

-4.40% -2.40% -0.40% 1.60%

No Guarantee

Page 78: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

78

Stochastic Model Results

0

50

100

150

200

250

-19.00

%-17

.00%

-15.00

%-13

.00%

-11.00

%-9.

00%

-7.00

%-5.

00%

-3.00

%-1.

00%

1.00%

3.00%

No Guarantee

With Guarantee

Page 79: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

79

Stochastic Model Results

0

50

100

150

200

250

-19.00

%-17

.00%

-15.00

%-13

.00%

-11.00

%-9.

00%

-7.00

%-5.

00%

-3.00

%-1.

00%

1.00%

3.00%

No Guarantee

Unreinsured Guarantee

Reinsured Guarantee

Page 80: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

80

Stochastic Model ResultsLapse Sensitivity

0

50

100

150

200

250

-2.60% -0.60% 1.40% 3.40%

Base Lapse ReinsuredGuarantee

Dynamic Lapse ReinsuredGuarantee

Page 81: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

81

Stochastic Model ResultsFunding Level

0

5

10

15

20

25

30

35

40

-19.00%

-17.00%

-15.00%

-13.00%

-11.00%

-9.00%

-7.00%

-5.00%

-3.00%

-1.00%

1.00%

3.00% 0.05

Base Unreinsured GuaranteeSingle Pay Unreinsured Guarantee

Page 82: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

82

Stochastic Model ResultsFunding Level

0

50

100

150

200

250

-3.60% -1.60% 0.40% 2.40% 0.044

Base Reinsured Guarantee

Single Pay ReinsuredGuarantee

Page 83: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

83

Stochastic Model ResultsMortality

0

5

10

15

20

25

30

35

-19.00

%-17

.00%

-15.00

%-13

.00%

-11.00

%-9.

00%

-7.00

%-5.

00%

-3.00

%-1.

00%

1.00%

3.00% 0.0

5

Base UnreinsuredGuarantee

MortalityUnreinsuredGuarantee

Page 84: 2004 Southeast Actuaries Conference Seminar #2 Life ...2004 Southeast Actuaries Conference Seminar #2 Life Product Hot Topics ... • Higher Death Benefit per $1 of cash value

84

Stochastic Model ResultsMortality

-100

102030405060708090

100

-0.40% 1.60% 0.036

Base Reinsured Guarantee

Mortality Reinsured Guarantee