2008010000067_assignment
TRANSCRIPT
Financial Performance of CMC-Kamal Textile Mills Limited
Abstract
Textiles Industry plays a vital role in the socio-economic development of Bangladesh. CMC-
Kamal Textile Mills Limited as a Textile Industry plays an important role in this regard. But the net
profit of this textile has decreased for the last few years. This study was designed to review the
financial performance of this textile to test its strengths and weaknesses. The financial performance
of this textile is measured in terms of Ratios (Profitability, Liquidity, Solvency and Activity Ratios)
Analysis and in terms of Testing Financial Soundness by using Multivariate Discriminate Model
(MDM) as developed by Prof. Altman. For the source of data I mainly relied on Annual Reports
and Official Records. It was observed from the study of the financial statement of the CMC-Kamal
Textile Mills Limited that the profit earning capacity, liquidity position, financial position and
performance of the CMC-Kamal Textile were not in sound position and it was also observed that
the CMC-Kamal Textile Mills Limited had a lower level position of bankruptcy. The reasons
behind this position of the CMC-Kamal Textile Mills Limited were inefficiency of financial
management, absence of realistic goal, strict government regulation and increased cost of raw-
materials, labor and overhead. Its financial performance should be improved immediately.
Key Words: Financial Performance, Ratio Analysis, Textiles Industry, Multivariate Discriminate
Analysis (MDA), CMC-Kamal Industries Limited.
Introduction
Publicly traded companies are the economic pulse of a nation. Their birth, prosperity and
demise generally reflect the financial condition of the country. A fairly reliable index of an
economy in its process of growth and development is the rate of growth and decline of publicly
traded companies. With the rapid growth of trades, commerce and industries, the number of
publicly traded companies are considerably increasing in Bangladesh. These companies play a
vital role on the economy of the country. Textile is an important adjunct of industrialization in
the country. There are 27 listed Textile Companies in Dhaka Stock Exchange
(http:www.dsebd.org/by_industrylisting/) and 22 listed in Chittagong Stock Exchange
(http:www.csebd.org/by_industrylisting/). Analyzing the Industrial Life Cycle, it is found that
all of the listed companies just reached to the middle stage. No company could reach to the
maturity stage. In a word, textile industries of the country are just improving. Garments
1
industry mostly depends on textile product. It is well known that Garments Industry is the main
key of earning foreign currency. So textile plays an important role on the export of the country.
On the other hand, most of the internal demand of clothes are fulfilled by own textile industry
of the country.
Performance measurement of Public Enterprises has been the subject matter of discussion for
planners, administrators, managers, economists and academics since long. But some lack of
clarity about performance and the existence of defensive attitude on the part of those who have
to take responsibility for inefficient operations, have the effect of inhibiting both frame
discussion and decisive action in this regard (Bunnett, 1987). Financial analysis is the process
of identifying the financial strengths and weaknesses of the firm by properly establishing
relationship between the items of the balance sheet and the profit and loss account (Pandey,
1991). Financial Statements (income statement, cash flow statement, owners’ equity statement
and balance sheet) contain a wealth of information which, if properly analyzed and interpreted,
can provide valuable insights into a firm’s performance and position.
Analysis of financial statements is of interest to lenders, security analysts, managers and others
(Prasanna, 1995). Trade creditors are interested in the firm’s ability to meet their claims. Their
analysis will therefore, confine to the evaluation of the firm’s liquidity position. The suppliers
are concerned with the firm’s solvency and survival. They analyze the firm’s profitability over
time. Long term creditors place more emphasis on the firm’s solvency and profitability. The
investors are most concerned about the firm’s earnings. So, they concentrate on the analysis of
the firm’s present and future profitability as well as its earning ability and risk (Abu Sina,
1998).
But there is a problem that textile industry of Bangladesh depends on foreign country for raw-
material and technology. Now it’s the time to make this textile self sufficient for the betterment
of the country. At this time, performance of manufacturing enterprise, like textile, needs to be
measured and analyzed. But evaluation of performance is not a regular practice in the country.
CMC-Kamal Industries Limited as a Textile Industry plays an important role in this regard. But
the net profit of this textile has decreased for the last few years. Against this backdrop this study
is an attempt to evaluate performance of selected textile for the period under study. To evaluate
the financial performance of the textiles the technique of financial analysis has been applied.
Financial analysis is the analysis of financial statements of an enterprise. Among the various
2
tools of financial analysis the most important one seems to be the ratio analysis. It is very
helpful to gain valuable insight into the financial position, operation and financial problems of a
particulars enterprise. Moreover, the researchers used Multivariate Discriminate Analysis
developed by Professor Altman to examine the overall financial soundness. Some statistical
tools like mean, standard deviation and co-efficient of variance are used to evaluate the
performance.
Objective of the study
The primary objective of the study is to assess the performance of the CMC-Kamal Industries
Limited. This will also bring into light the state of difference variance faced by the CMC-
Kamal Industries Limited during the courses of its working period. Following are the main
objective of the study-
i. To examine the financial state of affairs of the CMC-Kamal Industries Limited.
ii. To test the financial strengths and weaknesses of CMC-Kamal Textiles Industries
Limited.
iii. To asses the operational efficiency of the CMC-Kamal Industries Limited.
iv. To asses the financial stability of the CMC-Kamal Industries Limited.
v. To pinpoint the causes of poor financial performance and suggest some measures to
overcome the problems.
Methodology of the study
Sample was taken from Textiles enlisted in DSE and CSE in Bangladesh. For the study only
CMC-Kamal Industries Limited was considered. Because, the objectives of the study are to find
out the reasons for the declining trend in profit of the CMC-Kamal Industries Limited and to
help the Textile to overcome its problems. The study covers seven years period from 2005 to
2009. The study was based on both primary and secondary data. The primary data was collected
through questionnaire, personal interview and discussions with the concerned executives of the
selected Textile Limited.
Secondary data are the annual reports of the selected Textile Limited and various studies made
available through library work. The collected data were analyzed and interpreted with the help
of different financial ratios, Multivariate Discriminate Analysis (MDA) and statistical tools like
mean, standard deviation and coefficient of variation by using excel and SPSS etc.
Literature Review
3
Sina (1998) used financial ratios to test the financial strengths and weaknesses of Khulna
Newsprint Mills Ltd. He found that due to lack of planning and control of working capital,
operational inefficiency, obsolete store, ineffective credit policy, increased cost of raw
materials, labor and overhead, the position of the company was not good. Jahur (1995) used
financial ratios to measure operational performance of limited company. He used profitability,
liquidity, activity and capital structure to measure operational performance.
Jahur (1996) used Altman’s MDA model to conclude the bankruptcy position of Chittagong
Steel Mills Ltd. He found that absences of realistic goals, strict govt. regulation are the main
reasons for lowest level of bankruptcy. Ohlson (1980) employed financial ratios to predict a
firm’s crisis. He found that there were four factors affecting a firm’s vulnerability. These
factors were firm’s scale, financial structure, performance and liquidity. In the article “The
Assessment of Financial and Operating Performance of the Cement Industry: A Case Study of
Confidence Cement Limited”, Dipak & Milan (2001) found that the investment in cement was
fairly profitable.
Salauddin (2001) examined the profitability of the Pharmaceutical Companies of Bangladesh.
By using ratio analysis, mean, standard deviation and co-efficient of variation he found that the
profitability of Pharmaceuticals sector was very much satisfactory in terms of the standard
norms of return on investment. Hye & Rahman (1997) conducted a research to assess the
performance of the selected private sector general insurance companies in Bangladesh. The
study revealed that the private sector insurance companies had made substantial progress. The
study found that the insurance companies were keeping their surplus funds in the form of fixed
deposits with different commercial banks due to absence of suitable avenues for investment.
Salim & Kabir (1996) examined the financial performance of Bangladesh Shipping
Corporation. They found that conversion of long-term debt to equity may improve the financial
performance of Bangladesh Shipping Corporation to a greater extent.
These studies attest that the ratio analysis and MDA are the good method to evaluate firm
performance. Therefore, financial ratio and MDA model were used to measure the financial
performance of CMC-Kamal Industries Limited in this paper.
Analysis and Findings
4
This section has five parts. The first part of the section showed the profitability position of the
selected Textile. In the second part the position of liquidity was analyzed. The third part
focused on activity ratios. The fourth part showed solvency position and the last part showed
the financial soundness of selected textile.
Profitability Ratios
The following table-1 depicts various profitability ratios of the selected textile CMC-Kamal
Industries Limited for the period under study. Profitability ratio includes gross profit margin,
return on investment, net profit margin, operating profit ratio, return on capital employed and
return on total assets.
Table-1: Profitability Ratios of CMC-Kamal Industries Limited
Profitability
Ratios
2005 2006 2007 2008 2009 Minim
um
Maxim
um
Mean Std.
Deviation
C.
Variance
Gross Profit
margin (%)
14.10 13.90 10.53 10.53 14.24 10.53 14.24 12.6600 1.94817 3.795
Return on
investment
(%)
8.77 -2.27 -5.33 -20.30 6.40 -20.30 8.77 -2.5460 11.52296 132.779
Net profit
margin (%)
135.94 -173.33 -343.25 -
1136.66
33.52 -1136.66 135.94 -
296.7562
504.76277 254785.451
Operating
profit ratio
(%)
1.03 9.08 -5.25 -92.55 7.10 -92.55 9.08 -16.1182 43.09004 1856.752
Return on
Capital
employed (%)
0.61 -1.45 -3.11 -10.75 6.10 -10.75 6.10 -1.7182 6.12569 37.524
Return on
total asset (%)
0.61 -1.45 -3.11 -10.75 6.10 -10.75 6.10 -1.7182 6.12569 37.524
Source: Annual Report and Official Records of the CMC-Kamal Industries Ltd.
Gross Profit Margin
5
The earnings in terms of sales can be assessed through the profit margin. The gross margin
reflects the effectiveness of pricing policy and of production efficiency. Some authors consider
that a profit margin ratio ranging from 20% to 30% has been considered as the standard norm
for any industrial enterprise. The table-1 shows that the average Gross Profit Margin of CMC-
Kamal Industries Ltd during the period was 12.6600% which was lower than standard norm and
shown an increasing trend up to 2008. The gross profit ratio ranges from maximum 10.53% in
2008 and 2007to minimum 14.24% in 2005. The higher ratio indicate favorable purchasing and
markup policies and the ability of management to develop sales volume .This ratio also
indicates that the selected enterprise seems to be in an advantage position to service in the face
of falling sales prices, rising cost of production or decline demand for the product. The
coefficient of variation reveals that the variation of Gross Profit Margin over the study period is
negligible which speaks about the stability of net profit earning of this textile.
Net Profit Margin
The ratio shows the overall profitability of the concern, that’s why it is very useful to the
shareholders and prospective investors. It also indicates management efficiency in
manufacturing, administrating and selling of the products. The calculated ratio in table-1 shows
that the Net Profit Margin ranges from maximum 135.94% in year 2005 to minimum -
1136.66% in 2009. The average net profit margin was -296.7562% which was very lower than
standard norm. The calculated Net Profit Margin ratios in table-1 were all very lower position
in the study period. Lower position refers to the company’s failure to achieve satisfactory return
on owner equity .It also indicates that the efficiency of the concern is very low in position. The
coefficient of variation of Net Profit Margin of the selected textile shows that the variation of
net profit over the study period was negligible which speaks the stability of net profit earning of
the selected textile.
Return on Investment (ROI)
This ratio measures the profitability of enterprise on total investment. The Planning
Commission, Government of Bangladesh has declared that the entire existing project in the
public sector would have to guarantee a fixed return to 7.5% of the investment. This may be
considered as the standard norm for the industrial enterprise. The table-1 shows that the return
on investment on an average for the period under study was -2.5460% which was far away from
the standard norm. The table-1 also shows that the Return on Investment for the period under
6
study varies from maximum 8.77% in the year 2005 to minimum -20.30% in the year 2009. The
ratio shows a declining trend which indicated the inefficiency of the business as a whole. The
coefficient of variance of the selected textile was 132.779% which reveals that the variation of
Return on Investment over the years under study was negligible i.e. the Return on Investment
for the textile under the study period was stable.
Operating Profit Ratio
The Operating Profit Ratio establishes the relationship between operating profit and sales. This
ratio indicates the portion remaining out of every taka worth of sales after all operating cost and
expenses have been met. Higher the ratio the better it is. Operating Profit Ratio ranging 4% to
6% is considered standard norm for the purpose of comparison and control by some authors.
The table-1 shows that the average Operating Profit Ratio of the CMC-Kamal Industries Ltd.
for the period was 4.64%. The Operating Profit Ratio ranges from maximum 9.08% in the year
2005to minimum -92.55% in the year 2009. The calculated ratio showed a decreasing trend and
lower rate for some of the years which indicate inefficiency of the concern. The coefficient of
variance of 1856.752% indicates extremely desirable stability position.
Return on Capital Employed
The most independent ratio for assessment of profitability is the return on capital employed. It
reflects the overall efficiency with which capital is used. Here, Capital Employed=Equity share
capital + Preference share capital+ Undistributed profit+ Reserve and Surplus+ Long term
Liabilities- Fictitious Assets A rate of return ranging from 11% to 12% on Capital employed
may be considered as reasonable for a selected enterprise. The table-1 represents the return on
capital employed ratio of the sample textile for the period under study. The table-1 shows that
the average Return on Capital Employed was -1.7182% and the ratio range from maximum
6.10% in the year 2005 to a minimum -10.75% in the year 2009. It is seen from the table that
CMC-Kamal Industries Limited had lower Return on Capital Employed as compared with
standard norm. The calculated ratios showed a decreasing trend over the years under study. The
lower position of the calculated ratio is an indicative of poor earnings in terms of capital
employed. It speaks that the management should be more efficient in using the long term fund
of owners and creditors. It appears from the table that the coefficient of variance was 37.524%
which speaks that the Return on Capital Employed was stable for the study period.
Return on Total Assets
7
This ratio is calculated to measure the profit after the tax against the amount invested in total
assets to ascertain whether assets are being utilized properly or not. Some authors consider 10%
to 12% rate of Return on Total Assets as reasonable norm for a profitable firm and this may be
considered as reasonable norm for the selected enterprise. The calculated ratios show that the
average Return on Total assets was -1.7182% and the ratio ranges from maximum 6.10% in
2005 to -10.75% in 2009. The calculated ratios were far lower than standard norm and showed
a decreasing trend during the period of study and lower ratios indicate the assets were not being
utilized properly during the period. The coefficient of variance of 37.524% indicates that the
variation was extremely stable.
Liquidity Ratios
The Current Ratio, Quick Ratio, Current Assets to Fixed Assets and Net Working Capital to
Total Assets are used to assess liquidity position of an enterprise. The table-2 depicts various
liquidity ratios of the selected textile for the period under study.
Table: 2 Liquidity Ratios of CMC-Kamal Industries Limited
Ratios 2005 2006 2007 2008 2009 Mini
mum
Maxim
um
Mean Std.
Deviation
C.
Variance
Current Ratio (in
time)
1.22 1.07 0.88 0.53 0.41 .41 1.22 .8218 .34681 .120
Quick Ratio (in
time)
0.69 0.54 -0.42 0.06 0.08 -.42 .69 .1890 .43987 .193
Current Assets to
Fixed Assets (in
time)
0.21 0.20 0.19 0.19 0.27 .19 .27 .2102 .03474 .001
Net Working
Capital to Total
Assets (in time)
0.09 0.10 0.11 0.21 0.29 .09 .29 .1570 .08665 .008
Source: Annual Report and Official Records of the CMC-Kamal Industries Limited.
Current Ratio
This ratio is a measure of the firm’s short term solvency of the firm’s liquidity. It indicates the
ability of the company to meet its current obligations. If the current ratio is too low, the firm
8
may have difficulty in meeting short run commitment as they measure. If the ratio is too high
the firm may have an excessive investment in current assets or be under utilizing short term
credit. Some authors consider 2:1 as standard norm for current ratio. Table-2 shows that the
average current ratio was .8218:1. The current ratio ranges from maximum 1.22:1 in the year
2006to a minimum .41:1 in the year 2009. The calculated ratios are very lower than the
standard ratios and show a declining trend. It indicates the company has least ability to pay
current liabilities and no margin of safety. The financial position is very unsatisfactory. The
company’s short term solvency is threatened.
Liquid (Quick or Acid Test) Ratio
It measures the firm’s ability to meet short term obligations from its most liquid assets. Table-2
shows that the average liquid ratio was .8218:1 which was very lower than standard norm 1:1.
The states that the liquid ratio ranges from maximum .69:1 in the year 2006 to a minimum
-.42:1 in the year 2009 which are far away from the standard norm. The calculated ratios
showed a declining trend over the year under study. It indicates that the company was
financially very weak and had no ability to pay its most immediate liabilities. It is also observed
that this position was declining and it is the dangerous signal for the company. In the context of
variation of this ratio over the years, it was found that the variation was negligible.
Current Assets to Fixed Assets
Another criterion for liquidity assessment is the ratio between current assets to fixed assets.
This ratio will differ from industry to industry and, therefore, no standard can be laid down. A
decrease in ratio may mean that trading is slack or more mechanization has been put through.
The calculated ratios show a decreasing trend which mean that trading is slack or more
mechanization has been put through. From the table-2 it is seen that the average current assets
to fixed assets ratio was .2102:1 for the textile under study. The table shows that the ratio
ranges from maximum .27:1 in the year 2005 to a minimum .19:1 in the year 2006. The table
reveals that the ratio increased in the year 2004but decreased in the subsequent years and again
increased in the year 2008. This is concluded from the calculated ratios that the trading was
slack or mechanization had been put through in the selected textile. From the coefficient of
variation it is clear that the variation of current ratio to fixed assets over the period under study
was negligible.
Net Working Capital to Total Assets
9
From the calculated ratios in table-2 it is clearly seen that the average not working capital to
total assets ratio was .1570:1 and the ratio ranges from maximum .29:1 in the year 2009 to a
minimum .091 in the year 2008. The calculated ratios were negative for the year 2005 2007and
2008 and showed a declining trend. Such state of affairs indicates the inability and inadequacy
of net working capital to cover the total assets of the selected enterprise for the period under
review. From the coefficient of variation .008it is seen that the variation in net working capital
to total assets was negligible.
Activity Ratios
Activity ratios show the intensity with which the firm uses its assets in generation sales. These
ratios indicate whether the firm’s investments in current and long-term assets are too small or
too large. The objective is to have “enough” assets but not “too many”. Table-3 shows the
various activity ratios of the CMC-Kamal Industries Limited for the periods under study.
Table: 3 Activity Ratios of CMC-Kamal Industries Limited
Ratios 200
5
200
6
2007 2008 2009 Mini
mum
Maxi
mum
Mean Std.
Deviation
C.
Variance
Inventory
Turnover (in time)
6.96 5.69 4.74 2.32 2.19 2.19 6.96 4.3776 2.09513 4.390
Fixed Assets
Turnover (in time)
0.73 6.45 0.57 0.17 0.73 .17 6.45 1.7290 2.64892 7.017
Total Assets
Turnover (in time)
0.67 6.36 0.58 0.21 0.95 .21 6.36 1.7546 2.58834 6.700
Source: Annual report and official records of the CMC-Kamal Industries Ltd.
Inventory Turnover Ratio
This ratio is also known as stock turnover ratio, establishes relationship between sales (or cost
of goods sold) and the total inventory (or average inventory). A low inventory turnover may
indicate an excessive investment in inventories, a high ratio often means that the firm is running
10
out of stock, resulting in poor service to customers. It assists the financial manager in
evaluating inventory policy to avoid any danger of over stocking as a prelude to the effective
utilization of the resources of the firm. Higher the ratio the better it is because it shows that
stock is rapidly turned over. Table-3 shows that the average Inventory Turnover Ratio was
4.3776 times which was lower than standard norm. The table reveals that the Inventory
Turnover Ratio ranges from maximum 6.96 times in the year 2009 to 2.74 times in the year
2005. The calculated ratios showed increasing trend over the year except in the year 2004and
2007. It implies excessive inventory levels or a slow moving or obsolete inventories. If it is the
obsolete inventories then it has to be written. This will adversely affect the working capital and
liquidity position of the firm. The calculated ratios indicate that the sale management of the
company couldn’t be said to be efficient to sell its product. The coefficient of variation speaks
that the variation in Inventory Turnover was negligible.
Net Fixed Assets Turnover
The ratio indicates the extent of generating sales volume in terms of net fixed assets. One
author considers that an ideal fixed assets turnover for an enterprise should be 5 times of net
fixed assets and hence this may also be considered so far over selected case. The table-3 shows
that the average Net Fixed Assets Turnover ratio was 2.40 times which 50% of the standard
norm was. The calculated ratio shows that the ratio ranges from maximum 6.45 times in the
year 2008 to a minimum .17 times in the year 2005 which was far away from the standard
norm. From the calculated ratios it is seen that the ratios showed a declining trend up to
2007and it increased solidly in 2008 and 2009. This low level of ratio indicates poor sales
volume in terms of fixed assets. This indicates an inefficient use of fixed capital. From the
Coefficient of variation it is seen that the variation was stable.
Total Assets Turnover
Another activity ratio is total assets turnover. This is a measure of the extent of generating sales
in terms of the total assets. A standard norm of 200% (i.e. 2 times) of this ratio is considered
standard norm by some authors for an industrial enterprise. This may also be taken as such for
our selected concern. The table-3 shows that the average total assets turnover ratio was 1.7546
times for the selected textile which was lower than the standard norm. The table reveals that the
ratio ranges from maximum 6.36 times in the year 2008 to 1.04 times in the year 2007. Such a
low level of total assets turnover ratio indicates that the selected industry generated lower taka
of sales per taka of tangible assets which may be an indication of poor use of fixed and
11
circulating capital. In terms of variation in Total Assets Turnover it is revealed that the variation
is negligible.
Solvency Ratios
Debt-Equity ratio, Debt to Total Assets ratio and Time Interest Earned ratio are commonly used
solvency ratios. Table-04 shows various solvency ratios for the CMC-Kamal Industries Limited
for the study period.
Debt-Equity Ratio
Equity represents a “cushion” for share-holders. This is a ratio calculated to measure the
relative proportions of outsiders’ funds and shareholder’ funds invested in the company. This
ratio is also known as external-internal equity ratio. The standard ratio is .30032:1. The table-04
shows that the debt-equity ratio ranges from maximum 1.24:1 in the year 2009 to minimum
.44:1 in the year 2005 and the average debt-equity ratio was .9136:1. It is observed from the
table that the debt-equity ratio for all the years were very lower than the standard norm. These
low ratios mean that the claims of creditors are lower than those of owners and the company
has not liberally used debt to finance its assets. It indicates an inefficient financial management.
From the coefficient of variation it is clear that the variation is negligible.
Table: 4 Solvency Ratios of CMC-Kamal Industries Limited
Profitability
Ratios
2005 2006 2007 2008 2009 Minimu
m
Maximu
m
Mean Std.
Deviation
C.
Variance
Debt-Equity
Ratio (in time)
1.24 0.90 0.91 1.09 0.44.44 1.24 .9136 .30032 .090
Debt to Total
Assets Ratio (in
time)
0.52 0.39 0.41 0.48 0.28.28 .52 .4166 .09166 .008
Source: Annual Report and Official Records of the CMC-Kamal Industries Ltd.
Debt to Total Assets Ratio
The objective of this ratio is to assign what portion of total assets (debt + equity) is collected
from debt. Some authors consider that debt to total assets ratio should be 50% for an industrial
enterprise. The table-04 shows the debt to total assets ratio for the CMC-Kamal Industries
Limited for the study period. It is observed the table that the average debt to total assets ratio
12
was 9.166% only which was far away from the standard norm. The table also shows that the
debt to total assets ratio ranges from maximum 52% in the year 2004to minimum 28% in the
year 2005. The calculated ratios indicate the claim of creditors was about to very small in
percentage to the shareholders. Such a lower ratio of debts to total assets of the selected
enterprise reveals the fact that it is less dependent on debt rather than on its own capital for
financing its projects. The coefficient of variation shows that the variation was absolutely
stable.
Testing Financial Soundness
After examining liquidity, profitability, solvency and activity of sample textile, now it is
necessary to examine the overall financial soundness of the textile during the study period. In
this context Multivariate Discriminate Analysis (MDA) model as developed by Prof. Altman
may be considered worth while. The said model can give some rough idea about the financial
soundness of the selected textile. He developed the following equation for judging the financial
soundness of an enterprise.
Z = 8.81x1 + 1.85x2 + 1.76x3 + 1.17x4 + 3.62x5
Where;
X1 : Working Capital / Total Assets
X2 : Retained earnings / Total Assets
X3 : Earning before interest & taxes / Total Assets
X4 : Market value of equity / Total debt
X5 : Sales / Total Assets
Z : Overall index
In order to test the overall financial soundness of the CMC-Kamal Industries Ltd. it needs to
calculate the ratios of working capital to total assets, retained earnings to total assets, earning
before interest & taxes to total assets, market value of equity to book value of total debt and
sales to total assets. The following table-05 depicts the year wise as well as average position of
the ratios of working capital to total assets, retained earnings to total assets, earning before
interest and taxes to total assets, market value of equity to total debt and sales to total assets.
The year wise position of all these ratios excepting market value of equity to total debt had been
either negative or to low positive. These resulted in poor financial performance of the sample
textile.
13
Table: 5 Ratios for Testing Financial Soundness of CMC-Kamal Industries Limited
Profitability
Ratios
2005 2006 2007 2008 2009 Minimu
m
Maximu
m
Mean Std.
Deviation
C.
Variance
Working Capital
to Total Assets
(in time)
0.09 0.10 0.11 0.21 0.29.09 .29 .1570 .08665 .008
Retained
Earnings to Total
Assets (in time)
0.03 0.02 -0.01 -0.01 0.03-.01 .03 .0115 .02154 .000
Earnings before
interest and taxes
to Total Assets
(in time)
7.22 -0.01 -0.03 -0.05 0.07-.05 7.22 1.4394 3.23119 10.441
Market value of
equity to Total
Debt (in time)
0.81 1.11 1.10 0.92 2.28.81 2.28 1.2454 .59304 .352
Sales to Total
Asset (in time)
0.67 0.64 0.58 0.21 0.95.21 .95 .6098 .26774 .072
Source: Annual Report and Official Records of the CMC-Kamal Industries Ltd.
Such lower positions of these ratios indicate very unsatisfactory position. On the other hand the
market value of equity to total debt and sales to total assets were 2.66 and 1.255 times
respectively which indicate unsatisfactory position of financial performance of the sample
industry.
The following table shows the year-wise as well as average position of Z’s score of the sample
industry during the study period.
Table: 6 Analysis of Z score of CMC-Kamal Industries Limited
Profitability
Ratios
2005 2006 2007 2008 2009 Minimu
m
Maximu
m
Mean Std.
Deviation
C.
Variance
Z’ score 8.81 1.85 1.76 1.17 3.621.17 8.81 3.4420 3.13941 9.856
14
After putting the respective average values of x1, x2, x3, x4 and x5, in the aforesaid equations as
developed by Prof. Altman, Z score was estimated 8.81, 1.85, 1.76, 1.17 and 3.62respectively
for the year 2009, 2008, 2007, 2006, and 2005. The average Z score stood at 1.27 comparing
with Prof. Altman’s conclusion that firms with Z score above 2.99 were solvent while those
below Z score of 1.81 were bankrupt. Average Z score of sample industry equivalent to only
1.27 showed the position of bankruptcy at a lower level during the period 2005 to 2009. From
the coefficient of variation it is seen that the variation was stable.
Therefore, it can be concluded that the overall financial soundness of the sample Industry
during the study period had been worst leading to total bankruptcy of the industry.
Conclusion
From the discussion it can be concluded that the financial position and operational performance
of the CMC-Kamal Industries Ltd. were not satisfactory. The inefficiency of financial
management may be a major cause for such a position of the state of affairs. This view was also
substantiated by using Prof. Altman’s MDA model. By applying this model it was seen that the
overall financial position of the sample industry was at the lower level of bankruptcy. The main
reasons attributed to such situation reported to be poor market demands, scarcity of raw
15
materials and lack of their timely procurement, high competition, vanished quota system,
management in attention, lack of realistic goals, strict government regulations, political
instability, increased price of raw materials and others, adverse environmental factors etc. In
order to save the industry from total bankruptcy the financial performance of the industry
should be improved as early as possible.
The followings are the recommendation from the researchers:
i. The government may give subsidy to import quality raw materials for textiles in the
country. By this way the cost of production will be reduced. As a result profitability will
be high.
ii. The formalities required for taking loan from various commercial banks and other
financial institution may be minimized.
iii. In view of growing importance of textiles in the economy of the Bangladesh,
arrangement may be made to provide working capital to this sector. There may be
provision for short loan from the government.
iv. The financial management specially purchase, sales and inventory management have to
be motivated, so that they act all the tasks cordially, efficiently and honestly. As a result
sale will be increased and cost related with inventory will be reduced as well as level of
inventory will be optimum. By this way the profitability of the textile will be increased.
v. The industry should regularly make use of ratio analysis and measure should be taken to
improve undesirable ratios at least as to the point of standard.
vi. Adequate facilities for training of the staffs and workers may be ensured through
cooperation of the corporation, Government and existing training institutions.
vii. In Bangladesh, industrial policy was found very unsuitable. In such a case, a long term
plan relevant to industrial policy and also for textile industry need to be formulated. A
committee comprising academicians, economist, industrialists and professional
managers can work out long term textile industry policy of the country.
viii. The authority of the CMC-Kamal Industries Limited should appoint qualified,
trained and experienced management personnel. Due to lack of specified management
personnel the performance of the textile is not good.
ix. A multiple criteria need to be set up to evaluate the financial performance of the
selected textile. A comparison between actual and standard may be made at the year
end. Reward and punishment for the concerned managerial personnel may go hand in
hand with such evaluation.
16
x. Productivity must be increased for reducing cost of goods sold.
xi. Sales management must be efficient for increasing sales volume and a rationale short
term credit sales system should be introduced for increasing sales volume which will
reduce the obsolete inventory.
xii. Government regulations regarding textiles industry should be flexible.
xiii. Operational efficiency should be increased by reducing cost and wastage and
improving operating and management performance.
xiv. Liquidity position of the selected industry should be improved by reducing
current liabilities and by reducing investment in inventory.
xv. Realistic goal should be set out by the textile.
xvi. A reasonable credit policy should be implemented, so that the main portion of profit
does not spend in payment of fixed charges.
xvii.Capital structure should be modified by increasing the share of owner’s capital and
decreasing the portion of debt capital.
xviii. Management found not to enjoy adequate autonomy. In order to make the textile
management duly responsible and accountable, it is the most necessary that they may be
given adequate autonomy with the definite targets.
Reference
Altman, E.I. (1968), Financial Ratios, Discriminant Analysis and the Prediction of Corporate
Bankruptcy, The Journal of Finance, Vol.4, pp. 589-609
Bunnet, A.H.M. (1987), Performance Evaluation of Public Enterprises in Bangladesh, Journal
of Business Administration, Vol.13, No.1,p. 1
17
Chandra, P. (1995), The Investment Game, New Delhi, Mc Graw Hill Publishing Co. Ltd.
p.172
Dutta, D.D.Kanti & Bhattacharjee, Dr. Milan Kumar, 2001, “The assessment of financial and
operating performance of the cement industry: A case study of confidence cement ltd.” The
Chittagong University Journal of Commerce, volume 16, pp. 1-16
Hye,Dr.M.A. & Rahman, M.A. (1997) Performance of Selected Private Sector General
Insurance Companies in Bangladesh, Chittagong University studies (Commerce), Vol. 13, pp.
137-160
Jahur, Mohammad Saleh & Uddin, Mohammad Mohi (1995) Measurement of operational
performance through ratio analysis – A case study of Usmania Glass Sheet Factory Ltd,
Chittagong, CU studies (Commerce), Vol XI, pp. 245-255
Jahur, Mohammad Saleh & Parveen, Jannat Ara, 1996, “An analysis of financial performance
of public enterprises- A case study of Chittagong Steel Mills Ltd. CU studies (Commerce), Vol.
12, pp. 173-184
Jain, S.P. & Narang, K.L. Financial Accounting, Kalyani Publishers, Ludhiana, New Delhi, pp
V1/27 – V1/44.
LIN, Wen-Cheng, LIU, Chin-Feng, CHU, Ching-Wu (2005) Performance efficiency evaluation
of the Taiwan’s shipping Industry: An application of DEA, Proceeding of the Transportation
Studies, Vol.5, pp. 467-476
18