2010-2011 fiscal year thru dec expenditures
TRANSCRIPT
CITY OF GAUTIER
GENERAL LEDGER BUDGETED EXPENSES2010 – 2011 FISCAL YEAR THROUGH
DECEMBER
Council Meeting: January 18, 2011
Presented by: Wendy McClain, City Clerk
Department Fund Description Total Budget25 %
To DateUnencumbered
Balance
001 - 001 General Fund (Legislative) $34,802.89 $113,513.00 30.6% $78,710.11
001 - 010 General Fund (City Court) $52,514.99 $276,574.00 18.9% $224,059.01
001 - 021 General Fund (City Manager) $42,884.36 $169,691.00 25.2% $126,806.64
001 - 040 General Fund (City Clerk) $121,900.28 $506,565.00 24.0% $384,664.72
001 - 060 General Fund (City Attorney) $20,002.77 $82,078.00 24.3% $62,075.23
GENERAL LEDGER (FUND 001)
2
GENERAL LEDGER (FUND 001)
3
Department Fund Description Total Budget25 %
To DateUnencumbered
Balance
001 - 090 General Fund (Econ Dev/Planning) $143,786.03 $597,012.00 24.0% $453,225.97
001 - 092 General Fund (Building & Facilities)
$343,438.47 $450,471.00 76.2% $107,032.53
001 - 100 General Fund (Police) $1,188,764.49 $3,863,670.00 30.70% $2,674,905.51
001 - 161 General Fund (Fire Fighting) $448,690.49 $1,929,570.00 23.20% $1,480,879.51
001-170 General Fund $41,833.87 $284,929.00 14.60% $243,095.13(Recreation Dept)
GENERAL LEDGER (FUND 001)
4
Department Fund Description Total Budget25 %
To DateUnencumbered
Balance
001 -200 General Fund $44,162.06 $163,683.00 26.9% $119,520.94(PW Administration)
001 - 201 General Fund $147,479.44 $793,347.00 18.5% $645,867.56(PW Street Dept)
001 - 205 General Fund $91,288.59 $369,136.00 24.7% $277,847.41(PW Maintenance Dept)
001 - 900 Transfers $0.00 $8,939.00 0.0% $8,939.00
General Fund Totals $2,721,588.54 $9,609,178.00 28.3% $6,887,589.46
400 - 650 Water & Sewer Utility (Administration) $106,651.63 $355,810.00 29.9% $249,158.37
400 - 651 Water & Sewer Utility (Water & Sewer O&M) $639,101.35 $3,069,161.00 20.8% $2,430,059.65
400 - 680 Water & Sewer Utility (Debt Service) $643,279.25 $2,103,174.00 30.5% $1,459,894.75
400 - 680 Water & Sewer Utility (Transfers) $0.00 $657,126.00 0.0% $657,126.00
Water & Sewer Fund Total $1,389,032.23 $6,185,271.00 22.4% $4,796,238.77
5
Water & Sewer Utility (Fund 400)
Department Fund Description Total Budget25%
To DateUnencumbered
Balance
404 - 677 Solid Waste Fund (Solid Waste) $311,282.21 $1,284,503.00 24.2% $973,220.79
6
SOLID WASTE (FUND 404)