2015 ifrs financial results - РОССЕТИ · revenue structure analysis 7 indicator 2015 2014...

19
2015 IFRS Financial Results 22.04.2016

Upload: others

Post on 06-Aug-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

2015 IFRS Financial Results

22.04.2016

Page 2: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

DISCLAIMER 2

The information contained in this presentation has been prepared by the Company and presented on an “as is” and “as

available” basis, and, consequently, you shall bear the risks associated with the use of and reliance upon such information.

The recipient shall not rely upon the information contained herein, or its completeness, accuracy, or objectivity, for any

purposes. The information contained herein shall be verified for authenticity, completeness, and updates.

Some information in this presentation may contain forecasts and assertions concerning future events or financial performance

of ROSSETI (“Company”) and its subsidiaries. Such assertions are based on numerous assumptions related to the current

and future plans of the Company’s business strategy and the conditions in which such strategy will be pursued in the future.

We caution you that such assertions shall not guarantee certain results in the future and are connected with risks, uncertainty,

and assumptions that may not be predicted with full certainty. Consequently, the actual results and outcomes of activities may

be substantially different from the presumptions or forecasts stated in such assertions with respect to any future events. Such

assertions are made as of the date of this presentation and are subject to change without notice. We have no intention of

updating such assertions to bring them into line with any actual results.

This is not a prospectus or advertisement of any securities. This is not an offer or invitation to sell, or a recommendation to

subscribe to or buy any securities. Nothing contained herein shall form the basis for any contract or commitment whatsoever.

Page 3: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

ROSSETI AS THE BACKBONE OF RUSSIA'S ELECTRIC GRID SECTOR 3

Regions of presence78

Subsidiaries16

GVAinstalled transformer capacity761

‘000 unitslines length 2 300

‘000 unitselectric substations 490

People Employed with the Group216

KEY FACTS AND RESULTS

Type Description

Distribution lines15 subsidiaries operate electricity lines of 110

kV voltage class and lower

Transmission lines

FGC operates the United National Electrical

Network with a voltage class of 220 kV and

higher

Other

Electricity retail companies and noncore assets

(R&D and design companies, service and

construction organizations, real estate property

holders)

ROSSETI is an electric utility holding company, one of the largest in the world in terms of the length of networks

and installed transformer capacity.

The share held by the Russian Federation in ROSSETI reached 87.81%1.

1 The share includes placed shares of Group’s current issuance.

Page 4: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

715

720,5

700

710

720

730

2014 2015

KEY OPERATING RESULTS

ELECTRICITY TRANSMISSION

4

NUMBER OF SUBSTATIONS TRANSFORMER CAPACITY

LENGTH OF POWER LINES

480

490

465

475

485

495

2014 2015

‘000 units

bn kWh

2,292,3

2,1

2,2

2,3

2,4

2014 2015

751

761

735

745

755

765

2014 2015

GVA

mn km

+0.8% +0.4%

+2.1% +1.3%

Page 5: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

12

25 December: ROSSETI

uses Government OFZ bonds

(received 22.12.2015)

amounting to RUB 32 bn as

payment for shares in PJSC

Lenenergo.

8 December: Series BO-06

infrastructure bonds placed in the

amount of RUB 6 bn maturing in

30 years and the main investor

being Vnesheconombank.

02 04

2015

10 February: ROSSETI

is ranked among the top

three in procurement

transparency and included

in the Guaranteed

Transparency category.

KEY CORPORATE HIGHLIGHTS 5

05 01

EVENTS SUBSEQUENT

TO THE REPORTING

PERIOD

01 03

10 March: The Board of

Directors approves an Action Plan

(Road Map) to introduce the

Corporate Governance Code into

the Activities of ROSSETI.

06

8 and 22 June: Placement of

two debut exchange-traded bond

issuances amounting to RUB 15 bn.

20 June: Start of the Federal

Testing Centre (FTC) project.

30 June: Annual General

Meeting of Shareholders of

ROSSETI.

0308 09

8 May: Agreement signed with

State Grid Company of China to

form a JV to carry out projects in

the electricity grid sector.

10

6 October:Extraordinary General Meeting

of Shareholders approves

increasing share capital of

ROSSETI.

11

27 November: Series BO-05 bonds placed

in the amount of RUB 10 bn,

maturing in 7 years.

3 November: Corporate bond placement

from 27.10.2015. 22 January: Board of Directors

reviews consolidated investment

programme for 2015 and 2016-

2020.

30 March: ROSSETI signs

memorandum on establishment

of global united energy

systems with companies from

north-east Asia.

02

2016

07

17 July:OJSC ROSSETI is

renamed to PJSC

ROSSETI.

17 February: The Board of

Directors considered high priority

measures to ensure ROSSETI

Group’s financial stability.

Page 6: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

KEY FINANCIAL RESULTS 6

1 Adjusted EBITDA is calculated as EBITDA (earnings before interest, tax, depreciation, and amortization for the reporting period) excluding losses from impairment of fixed assets, impairments of financial investments and impairment of

accounts receivable.

2 Adjusted net profit is calculated as net profit for the period excluding losses from impairment of fixed assets, impairment of investments, impairment of accounts receivable and deferred income tax expense related to them.

Indicator2015 2014 Change

bn RUB bn RUB bn RUB %

Revenue 766.8 759.6 7.2 0.9

Operating expenses 652.5 759.8 (107.3) (14.1)

Operating expenses (excl. impairment of fixed assets and

receivables)628.8 659.2 (30.4) (4.6)

EBITDA 248.9 131.8 117.1 88.8

EBITDA margin 32.5% 17.4% - 15.1 p.p.

Adjusted EBITDA1 273.1 249.0 24.1 9.7

Adjusted EBITDA margin 35.6% 32.8% - 2.8 p.p.

Net profit 81.6 (24.3) 105.9 -

Adjusted net profit 2 100.9 69.5 31.4 45.2

Adjusted net profit margin 13.2% 9.1% - 4.1 p.p.

Net cash flow generated from operating activities 156.7 160.7 (4.0) (2.5)

Net debt 487.2 496.1 (8.9) (1.8)

• Growth in consolidated revenue primarily driven by increased revenue from electricity transmission services due to higher

average tariffs for electricity transmission services.

• Implementation of measures to enhance efficiency and reduce costs across the Group resulted in an Adjusted EBITDA margin of

35.6%, which was 2.8 p.p. higher than in 2014.

• Adjusted net profit for 2015 rose by RUB 31.4 bn, or 45.2%.

Page 7: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

REVENUE STRUCTURE ANALYSIS 7

Indicator2015 2014 Change

bn RUB bn RUB bn RUB %

Electricity transmission 650.4 620.0 30.4 4.9

Sales of electricity and capacity 55.9 86.5 (30.6) (35.4)

Technological connections to the network 34.2 36.5 (2.3) (6.3)

Other revenue, incl. government subsidies 26.3 16.6 9.7 58.4

TOTAL 766.8 759.6 7.2 0.9

• Higher revenue from electricity transmission driven by tariff indexation from 1 July 2015, the coming into force of the decision of

the Russian Government (dated 11.05.2015, № 458) and the decree of the Russian Government (dated 28.02.2015 № 184)

regarding assignment of owners of transmission facilities to territorial network organizations, as well as the changes to

reciprocal boiler settlement formulas.

• Sales of electricity and capacity were significantly impacted by certain ROSSETI subsidiaries having to transfer the function of

guaranteed supplier to external companies that had won guaranteed supplier tenders, in accordance with the resolution of the

Russian Ministry of Energy.

• The increase in other revenue was primarily thanks to higher revenues of Federal Grid Company as it carried out services in

connection with construction contractor agreements at power grid facilities.

Page 8: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

OPEX STRUCTURE ANALYSIS 8

Indicator2015 2014 Change

bn RUB bn RUB bn RUB %

Payroll expenses 162.9 155.2 7.7 5.0

Electricity transmission services 119.3 125.4 (6.1) (4.9)

Electricity purchased to compensate for technological losses 101.2 92.1 9.1 9.9

Depreciation and amortisation 100.5 125.9 (25.4) (20.2)

Electricity purchased for resale 30.7 46.8 (16.1) (34.4)

Impairment of receivables 28.8 18.9 9.9 52.4

(Reversal of impairment)/ impairment of fixed assets (5.1) 81.7 (86.8) -

Provisions 3.9 12.0 (8.1) (67.5)

Other 110.3 101.8 8.5 8.3

Total operating expenses 652.5 759.8 (107.3) (14.1)

Total operating expenses (excl. impairment of fixed assets and

receivables)628.8 659.2 (30.4) (4.6)

• Higher payroll expenses due to salary indexation for industrial personnel in accordance with the Industry Agreement.

• Cost dynamics for electricity transmission services was influenced by changes to reciprocal boiler settlement formulas in certain regions of Russia, as

well as changes to the cost of services of network organisations in certain territories.

• Increased expenses for purchases of electricity to compensate for technological losses occurred as a result of higher costs of purchased electricity.

• Lower amortisation charges due to a review of and subsequent increase in the useful life of certain assets included in the Transmission Lines group.

• Impairment of receivables primarily in connection with the acknowledgment of indebtedness following the disposal of Dagenergoset from the Group.

• Lower provision accruals due to settling of disputes with territorial network organisations and power supply companies.

• Partial reversal of losses from impairment following tariff-balance decisions taken.

• Other expenses grew mainly due to property tax and execution of construction contractor agreements.

Page 9: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

249,0

273,1

7,2

7,8 (7,8) 6,1

5,0

8,1(2,9)

(3,6) 4,1

220

230

240

250

260

270

280

290

Adj.EBITDA

2014

Revenueincrease

Net otherincome increase

Personnel costsincrease

Electricitytransmission

costs decrease

Materialexpensesdecrease

Provisionsdecrease

Increase oftaxes other than

income tax

Increase ofother operating

expenses

Net financeincome increaseand decrease ofloss from equity

account.investees

Adj.EBITDA

2015

1

2

1

ADJUSTED EBITDA RECONCILIATION

1 Adjusted EBITDA is calculated as EBITDA (earnings before interest, tax, depreciation, and amortization for the reporting period) excluding losses on impairment of fixed assets, impairment of financial investments,

and impairment of receivables;

2 Material expenses include purchased electricity for compensation of technological losses and for resale, electricity and heat power for own needs and other material costs.

9

bn RUB

Page 10: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

ADJUSTED NET PROFIT RECONCILIATION

69,5

100,9

24,1

25,4

(10,7)

(7,4)

0

20

40

60

80

100

120

140

160

180

Adj. Net Profit 2014 EBITDA adj. increase Depreciation and amortizationdecrease

Interest expenses increase Profit tax increase Adj. Net Profit 20151 1

1 Adjusted Net Profit for the reporting period is calculated as the period’s net profit less losses on impairment of fixed assets, impairment of financial investments, and impairment of receivables and related deferred

profit tax liabilities..

2 Includes deferred profit tax liabilities related to adjustments.

2

10

bn RUB

Page 11: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

KEY BALANCE SHEET INDICATORS 11

• Increase in fixed assets due to commissioning of new facilities in

connection with investment programme;

• Increase in value of long-term financial assets primarily due to

growth in share price of Inter RAO PJSC shares;

• Increase in long-term receivables due to deferred payments on

contracts for technological connections;

• Increase in value of reserves in connection with higher value of

materials and shift of certain subsidiaries to in-house repair works;

• Growth in other investments and financial assets due to placement

of funds on deposit at banks;

• Increase in cash due to receipt of funds from Government OFZ

bonds.

• Increase in retained earnings due to profit from the reporting period;

• Issuance of additional shares, paid for using OFZ bonds (RUB 32

bn) and cash (RUB 1.5 bn);

• Decrease in long-term loans and borrowings due to long-term

borrowings shifting to short-term borrowings (by payback date),

primarily compensated for by placement of long-term bonds;

• Increased employee compensation liabilities due to changes in

financial actuarial assumptions;

• Decrease in provisions due to settlement of disputes with territorial

network organisations and power supply companies;

• Increase in deferred tax liabilities due to differences in amortisation

of fixed assets and capitalised interest.

1 696,6 1 811,2

287,5334,6

0

500

1000

1500

2000

2500

31.12.2014 31.12.2015

Non-current assets Current assets

1,984.12,145.8

ASSETSbn RUB

LIABILITIES

1 038,8 1 168,9

563,2577,2

382,1399,7

0

500

1000

1500

2000

2500

31.12.2014 31.12.2015

Equity Long-term liabilities Short-term liabilities

1,984.12,145.8

bn RUB

Page 12: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

IMPLEMENTATION OF CAPEX PROGRAMME

SOURCES OF FINANCING AREAS OF FINANCING

FINANCING, BILLION RUB, INCLUSIVE OF VAT

12

43%

28%

22%

7%

48%

28%

24%

328313

241211

0

50

100

150

200

250

300

350

2012 2013 2014 2015

Tariffs

Connection

fee and other

sources1

Borrowed funds Retrofitting and

renovation

Network connection

Other

New

construction

1 VAT reclaimed, additionally issued shares, public funding, other.

Page 13: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

278 240

301 344

0

100

200

300

400

500

600

700

31.12.2014 31.12.2015Loans and borrowings Public debt offerings (bonds)

GROUP DEBT REPAYMENT SCHEDULE1

ROSSETI GROUP BORROWINGS

GROUP BORROWINGS DEBT BREAKDOWN BY BANK1

579 584

13

bn RUB

1 Principal debt less accrued but unpaid interest

161

3019

98

13

337

Sberbank

GPB

VTB

Alfa Bank

Bank Rossiya

Other creditors

Bond loans

bn RUB

1339 29 31

97

131

236

0

50

100

150

1 КВ 2016 2 КВ 2016 3 КВ 2016 4 КВ 2016 2017 2018 ПОСЛЕ 20181Q2016 2Q2016 3Q2016 4Q2016 2017 2018 AFTER 2018

Page 14: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

ROSSETI-4BOMOESK-7BO

FGC-25FGC-21

FGC-11FGC-09

FGC-19FGC-15 FGC-18

FGC-06FGC-08

FGC-07FGC-13

8,59,09,5

10,010,511,011,512,012,513,013,514,014,515,0

0,0 0,5 1,0 1,5 2,0 2,5 3,0 3,5 4,0 4,5 5,0

Yield, %2

Duration, years

OUTSTANDING BOND ISSUES1

RESULTS IN CAPITAL MARKETS

• In 2015 ROSSETI placed 4 debut bonds issues with total amount of RUB

31 bn, including RUB 6 bn from Vnesheconombank .

• In 2015 Group’s entities placed bonds with total amount of RUB 83 bn,

including RUB 31 bn from inside Group financing and RUB 40 bn from

investing of Vnesheconombank funds.

• Ratings from international rating agencies were assigned to 8 of the

Group’s entities.

• ROSSETI was awarded BB+ credit rating from international agency S&P,

the same as Russian sovereign rating and rating from Moody’s at Ba2

level.

S&P Moody’s Fitch

ВВ+ Ва2 -

FGC UES ВВ+ Ва1 ВВВ-

MOESK ВВ- Ва2 ВВ+

LENENERGO - Ва2 -

IDGC of Centre ВВ- - -

IDGC of Volga - Ва2 -

IDGC of Center and

Volga Region

- Ва2 -

IDGC of Urals - Ва2 -

CREDIT RATINGS OF THE GROUP’S ENTITIES

1 The most liquid issues of ROSSETI group

2 Data as of April 19, 2016

3 As of closing day for order book

14

Zero-coupon federal loan bond yield curve

ROSSETI Bond Issues in 2015

Date of placing Maturity Rate, % Spread to OFZ3

ROSSETI, BO-04 08.06.2015 3 years 11.95% 137 bp

ROSSETI, BO-01 22.06.2015 5 years (2Y call) 11.90% 144 bp

ROSSETI, BO-05 27.11.2015 7 years (4Y call) 11.25% 167 bp

ROSSETI, BO-06 08.12.2015 30 years 10.29% 102 bp

Page 15: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

Thank you

15

Page 16: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

Appendix

16

Page 17: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

12КОНСОЛИДИРОВАННЫЙ ОТЧЕТ О ФИНАНСОВОМ ПОЛОЖЕНИИ (1)Indicators31.12.2015

mn RUB

31.12.2014

mn RUB

Change

mn RUB %

Non-current assets:

Property, plant and equipment 1,734,044 1,643,586 90,458 5.5

Intangible assets 18,532 14,300 4,232 29.6

Investments in associates and joint ventures 1,489 1,627 (138) (8.5)

Non-current accounts receivable 16,572 6,971 9,601 137.7

Other investments and financial assets 31,928 22,952 8,976 39.1

Deferred tax assets 8,579 7,117 1,462 20.5

Total non-current assets 1,811,144 1,696,553 114,591 6.8

Current assets:

Inventories 33,921 26,630 7,291 27.4

Other investments and financial assets 36,777 17,908 18,869 105.4

Current income tax prepayments 4,201 4,636 (435) (9.4)

Trade and other receivables 162,624 155,776 6,848 4.4

Cash and cash equivalents 97,090 82,576 14,514 17.6

Total current assets 334,613 287,526 47,087 16.4

Total assets 2,145,757 1,984,079 161,678 8.1

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (1/2) 17

Page 18: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

13КОНСОЛИДИРОВАННЫЙ ОТЧЕТ О ФИНАНСОВОМ ПОЛОЖЕНИИ (2)Indicators31.12.2015

mn RUB

31.12.2014

mn RUB

Change

mn RUB %

Equity:

Share capital 163,154 163,154 - -

Share premium 212,978 212,978 - -

Reserve for issue of shares 33,473 0 33,473 -

Treasury shares (2,713) (2,725) 12 (0.4)

Other reserves (2,100) (3,981) 1,881 (47.2)

Retained earnings 448,120 383,554 64,566 16.8

Total equity attributable to equity holders of the Company 852,912 752,980 99,932 13.3

Non-controlling interest 315,983 285,824 30,159 10.6

Total equity 1,168,895 1,038,804 130,091 12.5

Non-current liabilities:

Loans and borrowings 465,439 485,409 (19,970) (4.1)

Trade and other payables 22,075 17,851 4,224 23.7

Employee benefits 29,473 25,512 3,961 15.5

Deferred tax liabilities 60,155 34,389 25,766 74.9

Total non-current liabilities 577,142 563,161 13,981 2.5

Current liabilities:

Loans and borrowings 118,832 93,227 25,605 27.5

Trade and other payables 267,972 268,469 (497) (0.2)

Provisions 11,421 18,871 (7,450) (39.5)

Current tax liabilities 1,495 1,547 (52) (3.4)

Total current liabilities 399,720 382,114 17,606 4.6

Total liabilities 976,862 945,275 31,587 3.3

Total equity and liabilities 2,145,757 1,984,079 161,678 8.1

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (2/2) 18

Page 19: 2015 IFRS Financial Results - РОССЕТИ · REVENUE STRUCTURE ANALYSIS 7 Indicator 2015 2014 Change bn RUB bn RUB bn RUB % Electricity transmission 650 .4620 0 30 9 Sales of electricity

14

CONSOLIDATED STATEMENT OF PROFIT OR LOSS 19

Indicators2015,

mn RUB

2014,

mn RUB

Change

mn RUB %

Revenue 766,812 759,608 7,204 0.9

Operating expenses (652,538) (759,805) 107,267 (14.1)

Other income, net 22,069 14,309 7,760 54.2

Results from operating activities 136,343 14,112 122,231 866.1

Finance income 16,238 10,712 5,526 51.6

Finance costs (38,865) (42,863) 3,998 (9.3)

Net finance costs (22,627) (32,151) 9,524 (29.6)

Share of profit of equity accounted investees (net of

income tax)(4) (10) 6 (60.0)

Profit before income tax 113,712 (18,049) 131,761 -

Income tax expense (32,110) (6,208) (25,902) 417.2

Profit for the period 81,602 (24,257) 105,859 -

Profit attributable to:

Owners of the Company 64,036 (15,355) 79,391 -

Non-controlling interest 17,566 (8,902) 26,468 -