2017 and 4q17 results - amazon web services · 2 36.5% growth in net revenue, reaching r$6.1...
TRANSCRIPT
1
2017 and 4Q17 Results March 8, 2018
HIGHLIGHTS
2
36.5% growth in net revenue, reaching R$6.1 billion;
Fleet of 194,279 cars at the end of the period;
Net income of R$563.4 million, representing an increase of 37.6%;
Acquisition and integration of Hertz operations in Brazil.
3
# of cars sold
# of rental days (thousand)– Car Rental
Fleet at end of the period
# of rental days (thousand) – Fleet Rental
94,156 87,508 100,578 127,221 135,578
34,960 36,080 38,388
44,655 44,877 14,015 14,019
12,784
13,514 13,824 143,131 137,607 151,750
185,390 194,279
2016 1Q17 2Q17 3Q17 2017
Franchising Fleet Rental Car Rental
4Q17 OPERATING HIGHLIGHTS
+48.2% 4Q/4Q
+22.2% 4Q/4Q
+25.0% 4Q/4Q
+35.4% +13.5%
+32.3% +51,148 cars
4
Net revenues (R$ million)
Net income (R$ million) EBIT (R$ million)
EBITDA (R$ million)
*Adjusted by the one-time cost incurred - Hertz Brasil acquisition and Franchisees incorporation
21.5
52.5 74.0
4Q17 FINANCIAL HIGHLIGHTS
One-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation
21.5
52.5 74.0 16.3
41.5 57.7
+37.6%
+29.4% +36.5%
+35.3%
+38.6% 4Q/4Q
+42.6% 4Q/4Q
+55.3% 4Q/4Q
+67.1% 4Q/4Q
CAR RENTAL
1,163.5 1,284.4 1,258.0 1,428.0 1,848.5
398.0 575.0
2013 2014 2015 2016 2017 4Q16 4Q17
Number of daily rentals (thousand)
48.2% GROWTH IN 4Q17 VOLUME
14,241.7 15,416.0 15,566.1 18,662.4
25,263.6
5,265.8 7,802.3
2013 2014 2015 2016 2017 4Q16 4Q17
Net revenues (R$ million)
5
6
84.6 79.7
75.2 78.6
74.0
2015 2016 2017 4Q16 4Q17
75.4% 78.0% 78.6%
76.1% 78.5%
2015 2016 2017 4Q16 4Q17
CAR RENTAL
Average daily rental rate – in R$ Utilization rate
DYNAMIC PRICING MANAGEMENT STIMULATED DEMAND
CAR RENTAL NETWORK EVOLUTION
Number of car rental locations Brazil and abroad
286 304 320 333 384
193 172 174 158 133 63 64 70 70 71
542 540 564 561 588
2013 2014 2015 2016 2017
Localiza's branches - Brazil Franchisees' branches - Brazil Franchisees' branches - abroad
+51
51 CORPORATE LOCATIONS WERE ADDED TO THE NETWORK IN 2017
7
FLEET RENTAL Number of daily rentals (thousand)
22.2% GROWTH IN 4Q17 VOLUMES
8
575.9 571.9 608.5 651.8 742.1
170.5 204.0
2013 2014 2015 2016 2017 4Q16 4Q17
10,843.7 10,363.3 10,900.9 11,240.0 12,752.7
2,921.6 3,569.2
2013 2014 2015 2016 2017 4Q16 4Q17
Net revenues (R$ million)
NET INVESTMENT Fleet expansion (reduction)* (quantity)
GROWTH OF 52,860 CARS IN 2017’S FLEET
9
Net investment in fleet (R$ million) Cars purchased Cars sold * It does not consider theft / crashed cars. Hertz Brasil
Purchases (includes accessories) Used car sales net revenues Hertz Brasil
69,744 79,804 64,032
87,833
143,414
27,921 35,143
62,641 70,621 64,305 68,449 90,554
20,883 26,103
2013 2014 2015 2016 2017 4Q16 4Q17
7,103 9,183 (273)
19,384
88,619
1,935
135,252
8,162
7,038
52,860
9,040
2,026.2 2,483.2 2,278.4
3,289.6
5,754.4
1,078.0 1,437.8 1,747.3 2,018.2 2,044.9 2,342.6
3,451.2
733.0 1,026.5
2013 2014 2015 2016 2017 4Q16 4Q17
465.0 278.9 233.5
947.0
61.9 5.,467.9
286.5
3,389.3 345.0
2,303.2
411.3
1,668
52.9
10
NUMBER OF POINTS OF SALE
74 75 77 84 99 62,641
70,621 64,305 68,449
90,554
-50,000
-30,000
-10,000
10,0 00
30,0 00
50,0 00
70,0 00
90,0 00
110 ,000
-10
10
30
50
70
90
110
130
150
2013 2014 2015 2016 2017
Points of sale Cars sold
15 NEW STORES TO MEET THE INCREASE IN CAR SALES FOR FLEET RENEWAL
11
END OF PERIOD FLEET
194,279 CARS AS OF 12/31/2017
INCREASE OF 41,422 CARS IN THE RENT A CAR DIVISION WITH INCREASING UTILIZATION RATE
(Quantity)
70,717 77,573 76,755 94,156 135,578
32,809 34,312 33,948 34,960
44,877
14,233 13,339 13,992 14,015
13,824
117,759 125,224 124,695 143,131
194,279
2013 2014 2015 2016 2017
Aluguel de Carros Fleet Rental Franchising
+9,917
+41,422
12
CONSOLIDATED NET REVENUES (R$ million)
38.6% INCREASE IN CONSOLIDATED REVENUES IN 4Q17
1,758.9 1,874.0 1,883.1 2,096.8 2,607.1 572.7 783.1
1,747.3 2,018.2 2,044.9 2,342.5 3,451.2
733.3 1,026.5
3,506.2 3,892.2 3,928.0 4,439.3
6,058.3
1,306.0 1,809.6
2013 2014 2015 2016 2017 4Q16 4Q17
Rental Used car sales
13
CONSOLIDATED EBITDA (R$ million)
(*) It considers the new appropriation criteria of the overhead, which is also appropriated to Seminovos. (**) Adjusted by the one-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation
Divisions 2013 2014* 2015 2016 2017 4Q16 4Q17
Car Rental 36.8% 38.7% 31.8% 32.3% 34.9%** 31.5% 36.6%**
Fleet Rental 65.5% 60.0% 62.2% 64.5% 61.9%** 63.8% 59.8%**
Rental Consolidated 46.5% 45.3% 41.7% 42.3% 42.6%** 40.8% 42.7%**
Used Car Sales 5.7% 6.0% 7.3% 5.5% 5.9% 5.0% 5.1%
EBITDA margin:
916.5 969.8 934.8 1,015.6
1,314.2
270.9 386.3
2013 2014 2015 2016 2017 Adjusted 4Q16 4Q17 AdjustedOne-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation
74.0
GAINS OF SCALE PUSHED THE RECURRING RAC MARGIN
52.5
14
AVERAGE ANNUAL DEPRECIATION PER CAR (In R$)
1,452.4 1,270.0 622.1
1,251.2 1,250.1 1,573.9 1,021.6
2013 2014 2015 2016 2017 4Q16 annualized 4Q17 Annualized
4,592.3 4,202.1 3,935.2 3,714.0 3,104.3 3,364.2 3,102.1
2013 2014 2015 2016 2017 4Q16 Annualized 4Q17 Annualized
Fleet Rental
Car Rental
SALES EFFICIENCY AND CAR PRICE INCREASES CONTRIBUTED FOR LOWER DEPRECIATION
15
CONSOLIDATED EBIT (R$ million)
652.1 726.7 735.5 771.1 1,043.1
202.0 313.7
2013 2014 2015 2016 2017 Adjusted 4Q16 4Q17 Adjusted
Divisions 2013 2014 2015 2016 2017 4Q16 4Q17
Car Rental 32.8% 36.2% 34.3% 30.2% 35.5%* 28.4% 37.2%*
Fleet Rental 45.1% 44.3% 48.9% 51.2% 51.4%* 52.4% 48.1%*
Consolidated 37.1% 38.8% 39.1% 36.8% 40.0%* 35.3% 40.1%*
74.0
One-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation
(*) Adjusted by the one-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation
R$1 BILLION OF RECURRING EBIT IN 2017
52.5
16
CONSOLIDATED NET INCOME (R$ million)
384.3 410.6 402.4 409.3
563.4
104.4 174.5
2013 2014 2015 2016 2017 Adjusted 4Q16 4Q17 Adjusted
Reconciliation EBITDA x Net income 2013 2014 2015 2016 2017* Var. R$ Var. % 4Q16 4Q17* Var. R$ Var. %
Consolidated EBITDA 916.5 969.8 934.8 1,015.6 1,314.2 298.6 29.4% 270.9 386.3 115.4 42.6% Cars depreciation (229.0) (207.4) (163.6) (206.3) (232.0) (25.7) 12.5% (59.5) (61.8) (2.3) 3.9%
Other property depreciation and amortization (35.4) (35.7) (35.7) (38.2) (39.1) (0.9) 2.4% (9.4) (10.8) (1.4) 14.9% EBIT 652.1 726.7 735.5 771.1 1,043.1 272.0 35.3% 202.0 313.7 111.7 55.3% Financial expenses, net (110.6) (151.1) (202.7) (243.5) (315.0) (71.5) 29.4% (72.7) (93.6) (20.9) 28.7% Income tax and social contribution (157.2) (165.0) (130.4) (118.3) (164.7) (46.4) 39.2% (24.9) (45.6) (20.7) 83.1% Net income of the period 384.3 410.6 402.4 409.3 563.4 154.1 37.6% 104.4 174.5 70.1 67.1%
57.7
One-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation, after taxes
(*)Adjusted by the one-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation
RECOR NET INCOME FOR THE 4 CONSECUTIVE QUARTERS
41.5
17
FREE CASH FLOW
Cash
generated by
rental
operations
882,5
Capex - fleet
renewal
(209,7)
Increase in
accounts
payable to
car suppliers
247,8
Capex other
(48,8)
Free cash
flow, net of
fleet renewal
capex
871,8
Capex - fleet
growth
(1.639,3)
Hertz Brasil
acquisition -
fleet
(286,5)
Hertz Brasil
acquisition
(Except Fleet)
(46,7)
One-time
costs
(74,0)
New
headquarters
(126,2)
Free cash
flow before
interest
(1.300,9)
(90,554 cars) (44,698 cars) (8,162 cars)
R$871.8 MILLION OF CASH GENERATION BEFORE GROWTH
R$1.9 billion investment
FREE CASH FLOW
18
Free cash flow - R$ million 2013 2014 2015 2016 2017
Ope
ratio
ns
EBITDA 916.5 969.8 934.8 1,015.6 1,314.2*
Used car sale revenue, net from taxes (1,747.3) (2,018.2) (2,044.9) (2,342.5) (3,451.2)
Depreciated cost of cars sold 1,543.8 1,777.0 1,769.1 2,102.5 3,106.6
(-) Income tax and social contribution (108.5) (113.1) (110.7) (93.3) (108.3)
Change in working capital 2.9 (27.1) (30.0) 113.2 21.2
Cash generated by rental operations 607.4 588.4 518.3 795.5 882.5
Cape
x - r
enew
al Used car sale revenue, net from taxes 1,747.3 2,018.2 2,036.3 2,342.5 3,451.2
Fleet renewal investment (1,819.7) (2,197.7) (2,278.4) (2,563.6) (3,660.9)
Change in accounts payable to car suppliers – renewal (**) 144.3 120.0 (75.4) 174.1 247.8
Net investment for fleet renewal 71.9 (59.5) (317.5) (47.0) 38.1
Fleet renewal – quantity 62,641 70,621 64,032 68,449 90,554
Investment, property and intangible (47.5) (46.3) (29.7) (42.2) (48.8)
Free cash flow from operations, before growth 631.8 482.6 171.1 706.3 871.8
Cape
x -
Gro
wth
Fleet growth investment (209.4) (286.8) 8.6 (726.0) (1,807.0)
Change in accounts payable to car suppliers – growth (**) (54.6) 214.4 (45.8) 16.6 167.7
Hertz Brazil acquisition - fleet (286.5)
Fleet growth capex (264.0) (72.4) (37.2) (709.4) (1,925.8)
Fleet increase / (reduction) – quantity 7,103 9,183 (273) 19,384 52,860
Free cash flow after growth, and before interest and new HQ 367.8 410.2 133.9 (3.1) (1,054.0)
Cape
x -
non-
recu
rrin
g Hertz Acquisition (Except fleet) - - - - (46.7)
Incurred one-time costs effect - - - - (74.0)
New headquarters construction and furniture (6.5) (148.3) (30.7) (84.4) (126.2)
Free cash flow before interest 361.3 261.9 103.2 (87.5) (1,300.9)
(*) Adjusted by one-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation (**) This quarter, we adjusted the cash flow to distribute the change in accounts payable to car suppliers account between renewal capex and fleet growth.
In the free cash flow, short-term financial assets were considered as cash equivalents since they have immediately liquidity.
19
Net debt
12/31/2016Free cash
flow, before
growth
interest
(315.0)
Capex -
Growth
(1,639.3)
Hertz Brasil
acquisition -
fleet
(286.5)
Hertz Brasil
acquisition
(Except
fleet)
(46.7)
Incurred
one-time
costs
(74.0)
New
headquarters
(126.2)
Treasury
shares sold
2.1
IOC paid
(166.9)
Net debt
12/31/2017
(3,864.7)
(2,084.0)
871.8
NET DEBT INCREASE DUE TO R$1.9 BILLION INVESTMENT IN FLEET
R$1.9 billion investment
CHANGE IN NET DEBT (R$ million)
20
DEBT MATURITY PROFILE (PRINCIPAL) (R$ million)
2,613.9
471.7 721.7
1,422.0
672.5 934.5 934.5 1,158.1
108.1
Cash andfinancial assets
2018 2019 2020 2021 2022 2023 2024 2025
2,615.4
As of December 31, 2017
COMFORTABLE DEBT PROFILE AND CASH TO SUPPORT GROWTH
2,613.9 365.1 608.7
1,426.3
678.1 943.5 946.8 1,173.1
411.6
123.3
Cash andfinancial assets
2018 2019 2020 2021 2022 2023 2024 2025 - 2037
Real estate receivables certificate and early redemption of the 6th issuance
2,400.1
Proforma after Real Estate Receivables Certificate issuance and early redemption of the 6th issuance in February, 2018
2,737.2
21
DEBT RATIOS
COMFORTABLE DEBT PROFILE DESPITE THE STRONG GROWTH
NET DEBT VERSUS FLEET VALUE
BALANCE AT THE END OF PERIOD 2013 2014 2015 2016 2017
Net debt / Fleet value 48% 40% 44% 45% 55%
Net debt / EBITDA 1.5x 1.4x 1.7x 2.1x 2.9x
Net debt / Equity 1.0x 0.8x 0.8x 0.9x 1.5x
EBITDA / Net financial expenses 8.3x 6.4x 4.6x 4.2x 4.2x
1,332.8 1,322.3 1,588.6 2,084.0
3,864.7 2,797.9 3,296.3 3,642.7
4,623.6
7,038.7
2013 2014 2015 2016 2017
Net debt Fleet value
(R$ million)
22
ROIC VERSUS COST OF DEBT AFTER TAXES
FOCUS ON VALUE CREATION TO SHAREHOLDERS
16.7% 17.8% 17.0%
15.4% 15.6%
6.0% 8.0%
9.5% 10.2%
7.6%
2013 2014 2015 2016 2017
ROIC Cost of debt after taxes
9.8p.p. 10.7p.p. 7.5p.p. 5.2p.p. 8.0p.p.
ROIC considered each year´s effective income tax and social contribution rate
*
(*)Adjusted by the one-time costs incurred - Hertz Brasil acquisition and Franchisees incorporation
23
Thank You!
The material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors. This presentation contains statements that are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements. Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’s management, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement. This presentation does not constitute an offer, invitation or solicitation of an offer to subscribe to or purchase any securities. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever.
www.localiza.com/ri Email: [email protected] Tel: 55 31 3247-7024
Disclaimer
ONE TIME COSTS 4Q17
24
4Q17 financial results were adjusted to exclude the impact of one-time costs resulting from the acquisition of Hertz´s operations in Brazil (R$48.0 million) and the integration of 3 franchised locations (R$4.5 million):
In 2017, the total adjustments for the extraordinary expenses related to the acquisition of the Hertz´s operations in Brazil was R$56.8 million (R$53.4 million in the Car Rental division and R$3.4 million in Fleet Rental), and R$ 17.2 million referring to Localiza franchisees.
R$ million
ONE-TIME COSTS3Q17
Incurred4Q17
Incurred2017Total
RAC costs:
Hertz: rebrand, structure and networking reduction (2.1) (36.4) (38.5)
Franchise integration (12.7) (4.5) (17.2)
RAC - Total Costs (14.8) (40.9) (55.7)
Fleet Rental costs:
Hertz: structure and networking reduction - (0.3) (0.3)
Fleet Rental total costs 0.0 (0.3) (0.3)
SG&A:
Hertz: rebrand, structure and RAC networking reduction (6.7) (8.2) (14.9)
Hertz: rebrand, structure and Fleet Rental networking reduction - (3.1) (3.1)
Total SG&A (6.7) (11.3) (18.0)Total One-time Costs (21.5) (52.5) (74.0)
R$ million
RESULTADO CONSOLIDADO4Q17
consolidated One-off4Q17
Ajusted
Total net revenues 1,809.6 - 1,809.6Total costs and SG&A (1,475.8) 52.5 (1,423.3)EBITDA 333.8 52.5 386.3Depreciation (72.6) - (72.6)EBIT 261.2 52.5 313.7Financial expenses, net (93.6) - (93.6)Income tax and social contribution (34.6) (11.0) (45.6)Net income 133.0 41.5 174.5