24 data packet schweitzer a 1info.mceeauction.com.s3.amazonaws.com/05-2020/data... · upon their...

33
Mid-Continent Energy Exchange Oil & Gas Asset Auctions Lot 24 Data Packet Schweitzer A 1 Partial Working Interest in Canadian County, OK In this Document: Lot Summary Income and Expenses Production Maps

Upload: others

Post on 27-May-2020

6 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

Mid-Continent Energy ExchangeO i l & G a s A s s e t A u c t i o n s

Lot 24 Data PacketSchweitzer A 1

Partial Working Interest in Canadian County, OK

In this Document: Lot Summary

Income and Expenses Production

Maps

Page 2: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

Lot Summary

County/State: Canadian County, OK

Legal Description: Sec 1-14N-09W

Asset Type: Partial Working Interest

Gross Working Interest: .1666146

Net Revenue Interest: .14578775

Net Income (10 mo): $39.39

Lease Name: Schweitzer A 1

API: 35-017-21751

Lease #: 01706480800000

Disclaimer: Bidders must conduct their own due diligence prior to bidding at the auction. Bidders shall rely upon their own evaluations of the properties and not upon any representation either oral or written provided here. This is a summary of information provided by the seller to Mid-Continent Energy Exchange.

Operator: Prime Operating Company

Page 3: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

Income and Expenses

Summarymonths income info10

Gross Income: $1,849.19

Gross Expense: $1,455.34

Per Month: $39.39

TOTAL: $393.85

Page 4: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

PRIME OPERP.TING COMPANY FORM NO. 001 (04/06)

9821 KATY FREEWAY, SUITE 1050

EASE NO. LEASE NAME HOUSTON TX 770i>jy-E

08/31/19

INVOICE NO. PA(

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, INC. P.O. BOX 1389 SEALY, TX 77474

ID# 17228

DUE UPON RECEIPT

LEASE OPERATING EXPENSES

ADMINISTRATIVE OVERHEAD

7400

8

Administrative Overhead I PRIME OPERATING Inv: 19/08/31 0cc: 19/0~ /31

ADMIN OVERHEAD DISCOUNT TOTAL

9

Less operator discount I PRIME OPERATING Inv: 19 / 08 / 31 0cc: 19 / 0 ~/31

TOTAL 60

Adrnin 10

*****

Adrnin 10

***** FIELD EXPENSE

Facility expense Inv: 1 9/081/31 0cc:

.. PRIME OPERATING 19/0 ~/31

OM Aug - 1

TOTAL 74

***** INSURANCE & BONDING

SCHWETTZER "A" #1 Inv: 19/08/31 0cc: 19/04!/0l

IMA OF COLORADO ~NC GL & um

I TOTAL I ***** T ,AP.OJ~ COMPANY I 76

Supe L \; i :,or expense Inv: 10/08/31 0cc:

PRIME OPERATING 19/08/31

OM Aug - 1

f.i\P.<1f•i PUMPER/GAUGER TOTAL

80

Scllwe i l :-:et· A#l-Purnper fn. S/19MARTIN BAKER Inv: i ')/08/01 0cc: 1 c, 0 8/31

! ,< H '/ .. T ! ON & ROAD MAI NT ;

TOTAL 86

*****

Aug - 1 9

*****

Sci1w 1 ·; t .: et 1\1 mowed loc / I ::_;n nlC/\NYON OILFIELD SER R2 502 1IO In~: )/Ol/01 0cc : J9/0G / l7

YOUR DECIMAL

TOTl\L I TOT1\L MAJOR

. 1.6661'1600

7 ,1 q 0 I

I ' /',ff!,!, ~<Jl<LJ, CHARGES

·•·r 1·,· ·· ·. ~• i•"I' ''!•' I l C'IAI' I fc c' .. 11\l. !.~.. 'v"\J _,, J ~r '\ J _ • .._)

*****

*****

1495.00

1495.00

1095.00

1095.00

2.50

2.50

232.55

232.55

128.00

128.00

275.00

275.00

212.58

212.58

1250.63

1250.63

19080734

' '.-: .vouR· s·HARe."

249.09

249.09

182.44-

182.44-

. 41

.41

38.75

38.75

21.33

21.33

45.82

45.82

35.42

35 .42

208 .38

?.08.38

;~08.38

• A ••••••••• k k k * k * * * * * * • * ••• * •• * • • I~ I I 'I ' I NC s UMMAI~ y k " " k k .. , " * * * * * * * * * * * * -,.; ** ... It • * * * * **

Page 5: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

LEASE NO.

PRIME OPERATING COMPANY FORM NO. 001 (04/0f

9821 KATY FREEWAY, SUITE 1050

LEASE NAME HOUSTON TX 770?,~E

08/31/19

INVOICE NO. PA

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, INC . P.O. BOX 1389 SEALY, TX 77474

ID# 17228

DUE UPON RECEIPT

LEASE OPERATING ~XP~NSES 74~0 I 1250.63

TOTAL WELL CHARGES I 1250.63

INVOICE TOTALS -

19080734

208.38

208.38

208.38

Page 6: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

• 'rl,

:ASE NO.

e LEASE NAME

FORM NO. 001 (04/06)

PRIME OPERATING COMPANY 9821 KATY FREEWAY, SUITE 1050

HOUSTON TX 770i¾fE INVOICE NO. PAGE

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, lNC. P.O. BOX 1389

'07 /31/19 19070656

ID# 17228

SEALY, TX 77474

DUE UPON RECEIPT ':' ... , .· ~... •. . . .

'DESCRIPTION . AMOUNT YOUR SHARE ' . ' '_ .. •i-

LEASE OPERATING EXPENSES 7400

ADMINISTRATIVE OVERHEAD 8

Administrative Overhead Inv: 19/07/31 0cc: 19/0 /31

PRIME OPERATING I Admin IO 1495.00 I 249.09

TOTAL ***** I 1495.00 I 249.09 ADMIN OVERHEAD DISCOUNT 9

Less o~erator discount Inv: 9/07/31 0cc: 19/0 /31

PRIME OPERATING Admin IO 1095.00 -l 182.44-

TOTAL ***** I 1095.00 -l 182.44-FIELD EXPENSE 60

Facilit§ expense Inv: 1 /07/31 0cc: 19/o · /31

PRIME OPERATING CIOM Jul-191 2. 50 I .41

J TO~~ I ***** I 2. 50 I .41 LABOR-COMPANY

Supervisor ex~ense PRIME OPERATING CIOM Jul-1 91 128.00 I 21.33 Inv: 19/07/3 0cc: 19/0 /31

TOTAL ***** I 128.00 I 21.33 LABOR-PUMPER/GAUGER ~ 80

Schweitzer"A#l-Pumper fee / 19MARTIN BAKER 19-Ju l l 275. oo I 45.82 Inv: 19/07/01 0cc: 19 /0 / 01

TOTAL

74 ~ C

***** 275.00 45.82

TOTAL MAJOR ***** 805.50 134.21

- ~ 66614600 YOUR DECIMAL -

TOTAL WELL CHARGES I 805.50 I 134.21

134.21

**************************~* ***** BILLING SUMMAAY ******I************* ~***********

LEASE OPERATING EXPEN4Es

TOTAL WELL CHARGES

805.50

805.50

134.21

134.21

134.21

Page 7: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

• r1111e ASE NO. LEASE NAME

PRIME OPERATING COMPANY FORM NO. 001 (04/06)

9821 KATY FREEWAY, SUITE 1050 . HOUSTON TX 7 7 0 ;1TE INVOICE NO. PAGE

5212

UNIT

SCHWEITZER 11 A11 #1

BROUGHTON PETROLEUM, INC.

,06/3 0/19 19060676

P.O. BOX 1389 4

SEALY, TX 77474

LEASE OPE~TING EXPENSES

ADMINISTRATIVE OVERHEAD

7400

8

Administrative Overhead I PRIME OPERATING Inv: 19/06/30 0cc: 19/0~/ 30

ADMIN OVERHEAD DISCOUNT TOTAL

9

Less operator discount PRIME OPERATING Inv: l9/06/30 0cc: 19/06/30

TOTAL FIELD EXPENSE 60

Facility expense PRIME OPERATING Inv: 19/06;30 0cc: 19/06/30

TOTAL LABOR-COMPANY 76

Supervisor expense PRIME OPERATING Inv: 19/06/30 0cc: 19/06 / 30

TOTAL LABOR-PUMPER/GAUGER 80

Schweitzer ·A#l-Pumper fee 6 / 19MARTIN BAKER Inv: 19/06/01 0cc: 19/06 / 30

LOCATION & ROAD MAINT TOTAL

86

Schweitzer A, Weed Control I CHRIS SCOTT Inv: 19/06/17 0cc: 19/06 / 05

TOTAL

ID# 17228

DUE UPON RECEIPT

Admin 1495.00

***** 1495.00

Admin 1095.00 -

***** 1095.00 -

Jun-19 2.50

***** 2.50

PM Jun-19 128.00

***** 128.00

19-Jun 250.00

***** 250.00

324119 145.00

***** 145.00

TOTAL MAJOR 74010 *****

YOUR DECIMAL - . 1166614600

925.50

•-oTAL WELL CHARGES 925.50

249.09

249.09

182.44-

182.44-

.41

.41

21.33

21.33

41.65

41.65

24.16

24.16

154.20

154.20

154.20

******** ******** * * ******** *'* ***** BILLING Sv,·u·=-- ******~************~***********

LEASE OPERATING EXPENStES 74010

~OTi\L WELL CHARGES

INVOICE FTALS -

925.50

925.50

154.20

154.20

154.20

Page 8: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

; Pr1,ne

::ASE NO. LEASE NAME

FORM NO. 001 (04/06)

PRIME OPERATING COMPANY 9821 KATY FREEWAY, SUITE 1050

HOUSTON TX 7 7 0 2 4>ATE INVOICE NO. PAGE

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, lNC. P.O. BOX 1389

05/31/19 19050739

ID# 17228

SEALY, TX 77474

DUE UPON RECEIPT · DESCRIPTION

'LEASE OPERATING EXPENSES 7400

ADMINISTRATIVE OVERHEAD 8

Administrative Overhead PRIME OPERATING Adrnin d 1495.00 249.09 Inv: 19/05/31 0cc: 19/05 31

TOTAL ***** I 1495.00 I 249.09 ADMIN OVERHEAD DISCOUNT 9

Less o~erator discount PRIME OPERATING Adrnin d 1095.00- I 182.44-Inv: 9/05/31 0cc: 19/05 31

TOTAL I ***** I 1095.oo- I 182.44-FIELD EXPENSE 60

Facilit§ expense PRIME OPERATING CIM May-19 . 2.50 I .41 Inv: 1 /05/31 0cc: 19/05 31

TOTAL ***** I 2.50 I .41 LABOR-COMPANY 76

Supervisor e~ense PRIME OPERATING CIM May-19 I 128.00 I 21. 33 Inv: 19/05/3 0cc: 19/05 31

TOTAL ***** I 128.00 21.33 LABOR-PUMPER/GAUGER 80

Schweitzer A#l-Purnper fee 5 19MARTIN BAKER

7.J 19-May I 250.00 I 41.65

Inv: 19/05/01 0cc: 19/05 31

TOTAL ***** 250.00 41.65

TOTAL MAJOR ***** 780.50 130.04

YOUR DECIMAL - .l666l4600

I -OTAL WELL CHARGES I 780.50 I 130.04

130.04

********************************* u1•J.1•~Y ******-ii:!************************

LEASE OPERATING EXPENS' S

O~AL WELL CHARGES

INVOICE

780.50

780.50

130.04

130.04

l30.04

Page 9: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

' Pr1,ne :ASE NO. LEASE NAME

FORM NO. 001 (04/06)

PRIME OPERATING COMPANY 9821 KATY FREEWAY, SUITE 1050

HOUSTON TX 7702~ATE INVOICE NO. PAGE

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM , I,NC. P.O. BOX 1389

04/30/19 19040683

ID# 17228

SEALY, TX 77474

DUE UPON RECEIPT

'LEASE OPERATING EXPENSES 7400

ADMINISTRATIVE OVERHEAD 8

Administrative Overhead PRIME OPERATING Adrnin d. 1565.00 260.75 Inv: 19/04/30 0cc: 19/04 30

TOTAL ***** I 1565.00 I 260.75 ADMIN OVERHEAD DISCOUNT 9

Less o~erator discount PRIME OPERATING Adrnin d 1165.00- I 194.11-Inv: 9/04/30 0cc: 19/04 30

TOTAL I ***** I 1165. oo- I 194.11-FIELD EXPENSE 60

Facilit¥ exP,ense PRIME OPERATING C1M Apr 20 ] 2.50 .41 Inv: . 1 /04;30 0cc: 19/04 30

TOTAL ***** I 2.50 I .41 LABOR-COMPANY 76

Supervisor ex~ense PRIME OPERATING COM Apr 20] 128.00 21. 33 Inv: 19/04/3 0cc: 19/04 30 I

TOTAL ***** I 128.00 21.33 LABOR-PUMPER/GAUGER 80

Schweitzer A#l-Purnper fee 4 19MARTIN BAKER

7J 19-Apr I 250.00 I 41.65

Inv: 19/04/01 0cc: 19/04130

TOTAL ***** 250.00 41.65

TOTAL MAJOR ***** 780.50 130.03

YOUR DECIMAL - .1t6614600

I I OTAL WELL CHARGES 780.50 130.03

, .,:OTAL NET WELL CHARGES 130.03

********************************* BILLING SUMMA.RY******~************************

LEASE OPERATING EXPENs1s

OTAL WELL CHARGES

INVOICE

780.50

780.50

130.03

130.03

130.03

Page 10: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

' Pr1,ne ASE NO. LEASE NAME

FORM NO. 001 (04/06)

PRIME OPERATING COMPANY 9821 KATY FREEWAY, SUITE 1050

HOUSTON TX 77 024>ATE INVOICE NO. PAGE

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, INC. P.O. BOX 1389

02/28/19 19020833

ID# 17228

SEALY, TX 77474

LEASE OPERATING EXPENSES 7400

ADMINISTRATIVE OVERHEAD 8

Administrative Overhead PRIME OPERATING I Admin O 1495.00 I 249.09 Inv: 19/01/31 0cc: 19/01 31

Administrative Overhead PRIME OPERATING I Admin d 1495.00 I 249.09 Inv: 19/02/28 0cc: 19/02 28

TOTAL I ***** I 2990.00 I 498.18 ADMIN OVERHEAD DISCOUNT 9

Less o~erator discount PRIME OPERATING I Admin d 1095.00- 1 182.44-Inv: 9/01/31 0cc: 19/01 31

Less o~erator discount PRIME OPERATING I Admin d 1095.00- 1 182.44-Inv: 9/02/28 0cc: 19/02 28

TOTAL I ***** I 2190.00- I 364.88-FIELD EXPENSE 60

Facilit¥ expense PRIME OPERATING C0M Jan 20 ] 2.50 I .41 Inv: 1 /01;31 0cc: 19/01 31

Facilit¥ expense 19/02

PRIME OPERATING C0M Feb-19 I 2.50 I .41 Inv: 1 /02;28 0cc: 28

TOTAL I ***** I 5.00 I .82 INSURANCE & BONDING 74

OK-Well Drilling Blnkt Bnd IMA OF COLORADO INC 118465 0 3.03 I .51 Inv: 18/12/11 0cc: 19/01 24

TOTAL I ***** I 3.03 I .51 LABOR-COMPANY 76

Supervisor ex~ense PRIME OPERATING C~M Jan 20] 128.00 I 21. 33 Inv: 19/01/3 0cc: 19/01 31

Supervisor ex~ense PRIME OPERATING cJM Feb-19 I 128.00 I 21. 33 Inv: 19/02/2 0cc: 19/02 28

TOTAL I ***** I 256.00 I 42.66 LOCATION & ROAD MAINT ~ 86

Schweitzer Al - Mowing MUEGGENBORG coNTRAc 3332 I 200.00 I 33.32 Inv: 18/11/19 0cc: 18/10 24

TOTAL l ***** 200.00 33.32

TOTAL MAJOR 740 ***** 1264.03 210.61

YOUR DECIMAL - .1J6614600

OTAL WELL CHARGES I I 1264.03 I 210.61

OTAL NET WELL CHARGES 210.61

Page 11: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

' Prime :ASE NO. LEASE NAME

PRIME OPERATING COMP.ANY 9821 KATY FREEWAY, SUITE 1050

HOUSTON TX 77 024>ATE

FORM NO. 001 (04/06)

INVOICE NO. PAGE

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, INC. P.O. BOX 1389

02/28/19 19020833

ID# 17228

SEALY, TX 77474

D DO D

1,)::f.ioi;O:,u1•rn VENDOR 1;IQYUMiM AMOUNT YOUR SHARlc

[MAB ********************************* BILLING Sui•u•=

LEASE OPERATING EXPENSl :TAL WELL CHARGES Q. 0 (]

INVOICE an~

******~************************ 1264.03

1264.03

210.61

210.61

210.61

Page 12: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

• Prime FORM NO. 001 (04/06)

PRIME OPERATING COMPANY 9821 KATY FREEWAY, SUITE 1050

ASE NO. LEASE NAME HOUSTON TX 77024)ATE INVOICE NO. PAGE

5212

UNIT

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, INC . P.O. BOX 1389

01/31/19 19010685

ID# 17228

SEALY, TX 77474

LEASE OPERATING EXPENSES J 7400

ENVIRONMENTAL CONSULTING 57

Oklahoma Wells-Annual Audit ENVIRO-CLEAN SERVl C SPC1803j 112.22 18.70 Inv: 19/01/07 0cc: 18/12 28

} TOTAL I ***** 112.22 18.70 LABOR-PUMPER/GAUGER 80

Schweitzer A-Pumger fee 02/ 9 MARTIN BAKER I Feb-19 I 250.00 I 41. 65 I nv : 19/02101 CC: 19/02 01

TOTAL I ***** I 250.00 41.65 PERMITS AND FEES 94

OCC Suret6 Bond - 1006B OKLAHOMA CORPORATJ!O 18626 l l 2.42 .40 Inv: 19/ 2/08 0cc: 19/02 08

DEQ TIER 2 DEPARTMENT OF ENVJ!R 19010161 8.00 1. 33 Inv: 19 / 02/13 0cc: 19/03 31

TOTAL ***** I 10.42 1. 73 SMALL TOOLS & SUPPLIES 124

Schweitzer A#l-Btru Sprn7 T Inv: 19/01/28 0cc: 19 01

~8

COUGHLIN EQUIPMEN'] 328950 I 11.70 I 1. 95

TOTAL

740 ~

***** 11.70 1. 95

TOTAL MAJOR ***** 384.34 64.03

.1J6614600 YOUR DECIMAL -

lOTAL WELL CHARGES I I 384.34 I 64.03

OTAL NET WELL CHARGES 64.03

********************************* BILLING SUMMARY*******~ ************~**********

LEASE OPERATING EXPENSES

OTAL WELL CHARGES

INVOICE

384.34

384.34

64.03

64.03

64.03

Page 13: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

,e PRIME OPER.~TING COMPANY

FORM NO. 001 (04/06)

982l KATY FREEWAY, SUITE l050 \SE f\iO LEASE NAME HOUSTON TX 7702ijATE INVOICE NO. PAGE

52l2

UNIT

SCHWEITZER "A" #l

BROUGHTON PETROLEUM, INC. P.O. BOX l389

l2/3l/l8 81200550

SEALY, TX 77474

LEASE OPERATING EXPENSES

ADMINISTRATIVE OVERHEAD

7400

8

Administrative Overhead I. PRIME OPERJ,~TING Inv: 18/l2/3l 0cc: 18/12 V31

ADMIN OVERHEAD DISCOUNT TOTAL

9

Less operator discount I PRIME OPERATING Inv: l8/12/31 0cc: 18/12 V31

Admin

*****

Admin

TOTAL I ***** FIELD EXPENSE ~ 60

Facility exgense EASTERN OIL WELL SE Dec 20 Inv: 18/12731 0cc: 18/12 31

LABOR-COMPANY

Supervisor expense Inv: 18/12/3l 0cc:

LABOR-PUMPER/GAUGER

TOTAL 76

V EASTERN OIL WELL

18/12 3l

TOTAL 80

Schweitzer A-Pumper fee ~2/~ 8 ~.ARTIN BAKER Inv: 18/12/01 0cc: 18 / 12V01

Schweitzer A-Pumper fee 01/[9 MARTIN BAKER Inv: 19/01/01 0cc: 19 /01/ 01

TOTAL MISCELLANEOUS 92

All OKC Wells-Echo Meter Ro ECHOMETER COMPANY Inv: 18/10/26 0cc: 18 /lb[26

TOTAL

TOTAL MAJOR 740

YOUR DECIMAL - .166614600

TOTAL WELL CHJ>._R.GES

*****

E Dec 20

*****

Dec-18

Jan-19

*****

77850

*****

*****

ID# l7228

-J'

1495.00

1495.00

1195.00-

1195.00-

2.50

2.50

l28.00

128.00

250.00

250.00

500.00

1.65

1. 65

932.15

932.15

***************************~***** BILLING

LEASE OPERATING EXPENSijS ****x*r· *************

932.15

249.09

249.09

l99.10-

l99.10-

.41

.4l

21.33

21. 33

41.65

41.65

83.30

.27

.27

155.30

155.30

155.30

**********

155. 30

Page 14: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

FORM NO. 001 (04/06)

PRIME OPERATING COMPANY 9821 KATY FREEWAY, SUITE 1050

LEASE NAME HOUSTON TX 7702ijATE INV0lCENO. PAGE

SCHWEITZER 11 A 11 #l

BROUGHTON PETROLEUM, INC. P.O. BOX 1389

11/30/18 81100556

UNIT ID# 17228

SEALY, TX 77474

.,. I

LEASE OPERATING EXPENSES 7400

ADMINISTRATIVE OVERHEAD 8

Administrative Overhead PRIME OPERATING Aq.min (!) 1495.00 I 249.09 Inv: 18/11/30 0cc: 18/11 3 0

TOTAL ***** I 1495.00 I 249.09 ADMIN OVERHEAD DISCOUNT 9

Less o~erator discount PRIME OPERATING I Admin Cl) 1195. 00- 1 199.10-Inv: 8/11/30 0cc: 18/11 3 0

TOTAL I ***** I 1195.00- 1 199.10-FIELD EXPENSE 60

Facilit¥ exP,ense EASTERN OIL WELL $E 43405 I 2.50 I .41 Inv: 1 /11;30 0cc: 18/11 30

TOTAL I ***** I 2.50 I .41 INSURANCE & BONDING 74

OK Wells,Ins-Lic/Pmt Bond J & A MULTI SERVIrE 116660_ Inv: 18/08/13 0cc: 18/09 ( 27 I OK Wells,Ins-Lic/Pmt Bond : IMA OF COLORADO I NC 1166602 1.21 I .20 Inv: 18/08/13 0cc: 18/09 27

TOTAL ***** I 1.21 I .20 LABOR-COMPANY 76

Supervisor exgense EASTERN OIL WELL $E 43405 128.00 21.33 Inv: 18/11/3 0cc: 18/11 30

TOTAL I ***** I 128.00 I 21.33 LABOR-PUMPER/GAUGER 80

Schweitzer A-Pumger fee 11/ 8 MARTIN BAKER 11/1/20 250.00 41.65 Inv: 18/11/01 cc: 18 / ll 01

TOTAL ***** 250.00 41.65

TOTAL MAJOR 740 ***** 681.71 113.58

YOUR DECIMAL - .1t6614600

I I I OTAL WELL CHARGES 681.71 113.58

OTAL NET WELL CHARGES 113.58

***************************l***** BILLING SUMMAaY ******

LEASE OPERATING EXPENS IS 740

*************

681.71

**********

113.58

Page 15: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

FORM NO. 001 (04/06)

PRIME OPERATING COMPANY 9821 KATY FREEWAY, SUITE 1050

~EASE NAME HOUSTON TX 7 7 02.fJATE INVOICE NO PAGE

SCHWEITZER "A" #1

BROUGHTON PETROLEUM, INC . P.O. BOX 1389

10/31/18 81000575

ID# 17228

SEALY, TX 77474

)'

I LEASE OPERATING EXPENSES l 7400

ADMINISTRATIVE OVERHEAD 8

Administrative Overhead PRIME OPERATING Admin d 1495.00 249.09 Inv: 18/10/31 0cc: 1 8/10 l31

I I I TOTAL ***** 1495.00 249.09 ADMIN OVERHEAD DISCOUNT J 9

Less oferator discount PRIME OPERATING I Admin 6 1195.00- 1 199.10-Inv: 8/10/31 0cc: 18/10 31

TOTAL I ***** I 1195.00- 1 199.10-FIELD EXPENSE i 60

Facilit¥ expense EASTERN OIL WELL JE Oct-18 I 2.50 I .41 Inv: 1 / 10;31 0cc: 18/10 31

TOTAL I ***** I 2.50 I .41 LABOR-COMPP.NY 1 76

Supervisor exfense EASTERN OIL WELL ! E Oct-18 I 128.00 I 21.33 Inv: 18/10 /3 0cc: 18 /1 0 31

I TOTAL I ***** I 128.00 I 21.33 LABOR-PUMPER/GAUGER i BC

Schweitzer A-Pumger fee 09/ 8 MARTIN BAKER I 43344 250.00 I 41.65 Inv: 18/08/01 cc: 18/09 01

Schweitzer A-Pumger fee 010 18MARTIN BAKER I 10/l/2d 250.00 41.65 Inv: 18/10/01 cc: 18/10!, 0l

I l TOTAL ***** 500.00 83.30

TOTAL MAJOR 740 ***** 930.50 155.03

YOUR DECIMAL - .1r 6614600

l I 930.50 I 155.03 TOTAL WELL CHARGES

155.03

***************************t***** BILLING *******************************

LEASE OPERATING EXPENSf S

OTAL WELL CHARGES

INVOICE

930.50

930.50

155.03

155.03

155.03

Page 16: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

n~'-1.,.IJa UNIT.PRICE BBLS / MCF r•um.vi.oYr YOUR% YOUR SHR

0005212 SCHWEITZER "A" #1 1.11 848.00

W G 0719.145787750 123.62

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

NET VALUE YOUR SHR

COUNTY:CANADIAN ST: OK 945.61 68.17-137.85 9.94-

I l · 1 • 8 1J ,_, . 'J •l

877.44 127.91

:t :~-, . 91 l',!{OUCHTON l'l•:TPOLEUM, INC .

OWNER # 1 7 2:?. 8 ~! i 1 6 / 19 CHECK # ·1008 'J39

Page 17: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

, UNIT PRICE BBLS/MCF Prnneo~r YOUR% YOUR SHR

0005212 SCHWEITZER "A" #1 1.00 840 . 00

W G 0619.145787750 122 . 46

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED , NET VALUE ~OUR SHR YOUR SHR

COUNTY:CANADIAN ST: OK 780 . 51 113.79

841.16 60.65-122.63 8.84-

122.63 8.84- 113.79 BROUGHTON PETROLEUM, INC .

OWNER# 1 7 228 8 / 15 / 19 CHECK # 4007429

Page 18: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

.L- UNIT PRICE BBLS/MCF Pr,mf!IoYr YOUR% YOUR SHR

0005212 SCHWEITZER "A" #1 1.33 834.00

W G 05l9.i45787750 121.58

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

NET VALUE YOUR SHR

COUNTY:CANADIAN ST: OK 1110.09 80.00-

161.84 11.66-

161.84 11.66-

1030.09 150.18

150.18 BROUGHTON PETROLEUM, INC.

OWNER t 1 7228 7/20/19 CHECK tt 4006258

Page 19: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

• P~,,n~ UNIT PRICE BBLS/MCF 'l'' 'F'1v!oYr YOUR % YOUR SHR

0-005212 SCHWEITZER "A" #1 1.30 823.00

W G 0419.145787750 119.98

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

'.NET VALUE YOUR SHR

COUNTY:CANADIAN ST: OK 1073.07 77.32-

156.44 11.27-

156.44 11.27-

995.75 145.17

145.17 BROUGHTON PETROLEUM, INC.

OWNER# 17228 6/17/19 CHECK# 4004990

Page 20: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

UNIT PRICE BBLS/MCF Yr YOUR% YOUR SHR

00052l2 SCHWEITZER "A" #l 2.08 854.00

W G 03l9.l45787750 l24.50

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

NET VALUE YOUR SHR

COUNTY:CANADIAN ST: OK l778.80 l28.12-

259.32 18.67-

.,.

i!J19

POSTED TJ--2019

1650.68 240.65

-1

259 . 32 18.67- 240.65 BROUGHTON PETROLEUM, INC.

OWNER# 17228 s i20/19 CHECK# 4003758

Page 21: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

UNIT PRICE BBLS/MCF T P MoYr YOUR% YOUR SHR

0005212 SCHWEITZER "A" #1 1. 65 821. 00

W G 0219.145787750 119.69

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

COUNTY:CANADIAN 1359.53 97.94-198.21 14.27-

.,.

Po~Tf=D I.'- "j,...

198.21 14.27-BROUGHTON PETROLEUM, INC.

NET VALUE YOUR SHR

ST: OK 1261.59

183.94

/

183.94

OWNER# CHECK#

17228 4002516

4/15/19

Page 22: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

' Prime UNIT PRicE BBLs/McF T P MoYr YOUR% YOUR SHR

0005212 SCHWEITZER "A" #1 1.79 877.00

W G 0119.145787750 127.85

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

NET VALUE YOUR SHR

COUNTY:CANADIAN 1573.08 113.31-

229.33 16.52-

229.33 16.52-BROUGHTON PETROLEUM, INC .

OWNER# CHECK#

ST: OK

17228 4001273

1459.77 212.81

212.81

3 / 2 0/19

Page 23: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

' Prime UNIT PRICE BBLS/MCF T P MbYr YOUR% YOUR SHR

0005212 SCHWEITZER "A" #1 1. 91 903.00

W G 1218.145787750 131.64

GRSS VAL PROD TAX OTHER DED NET VALUE YOUR SHR YOUR SHR YOUR SHR YOUR SHR

COUNTY:CANADIAN 1724.87 124.24-

251.46 18.11-

251.46 18.11-BROUGHTON PETROLEUM, INC.

OWNER# CHECK#

ST: OK

17228 4000290

1600.63 233.35

233.35

2/20/19

Page 24: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

.Jne Ul'JIT PRICE BBLS/MCF i' P MoYr YOUR%- YOUR SHR

0005212 SCHWEITZER "A" #1 2.22 832.00

W G 1118.145787750 121.29

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

NET VALUE YOUR SHR

COUNTY:CANADIAN ST: OK 1853.21 133.45-

270.18 19.46-

\\'' ' ;~

·7y

((;

J - ' ,,

1719.76 250.72

270.18 19.46- SEE ATTACHED BROUGHTON PETROLEUM, INC .

OWNER# 17228 12/31/18 CHECK# 2202104

Page 25: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

UNIT PRICE BBLS/MCF 1"10Yr YOUR % YOUR SHR

0005212 SCHWEITZER "A" #1 1.64 856.00

W G 1018.145787750 124.79

GRSS VAL YOUR SHR

PROD TAX YOUR SHR

OTHER DED YOUR SHR

NET VALUE YOUR SHR

COUNTY:CANADIAN 1409 . 34 101.53-

205.47 14.80-

205.47 14.80-BROUGHTON PETROLEUM, INC.

OWNER#

~

ST: OK 1307.81

190.67

SEE ATTACHED

17228 12/17/18

Page 26: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

FORM N0002 (i/06)

,T PRICE BBLS/MCF GRSS VAL PROD TAY. OTHER DED NET VALUE YOUR~ YOUR SHR YOUR SHR YOUR SHR YOUR SHR YOUR $HR

,5212 SCHWEITZER "A" #1 COUNTY : CANADIAN ST: OK 1. 37 873.00 1204.22 86. 77- 1117.45

• G 0918.145787750 127.27 175.56 12. 65- I 62. 91

JI

175.56 12.65- SEE ATTACHED BROUGHTON PETROLEUM, INC.

OWNER# 17228 11/15/18

r,

Page 27: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

Production

Page 28: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

4/1/2020 PetroBase Explorer

https://petrobase-explorer.net/report/lease 1/3

SCHWEITZER "A" #1 Lease #: 01706480800000

Lease and Production InformationState County OperatorOK Canadian PRIME OPERATING COMPANYLocation Meridan Quarter Call Formation Horizontal Production Months1-14N-09W Indian AL HUNTON, MISSISSIPPI No 371

Oil GasFirst Prod Date 1990-10-01 1989-02-01Last Sale 2016-11-01 2019-12-01Daily Rate 0 27.6MoM Change 0 -20YoY Change 0 -304Cumulative 3801 584131

Production SnapshotMonth BOPM MCFPM01-2019 87702-2019 82103-2019 85404-2019 82305-2019 83406-2019 84007-2019 84808-2019 82509-2019 81910-2019 84111-2019 87512-2019 855Average 843

Annual AveragesYear Avg BOPM Avg MCFPM2015 10362016 13 10002017 9402018 8682019 843

Page 29: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

4/1/2020 PetroBase Explorer

https://petrobase-explorer.net/report/lease 2/3

SCHWEITZER "A" #1 - Production Plot

Page 30: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

4/1/2020 PetroBase Explorer

https://petrobase-explorer.net/report/lease 3/3

SCHWEITZER "A" #1 Associated WellsTotal Well Count: 1

Well Name API Operator Type StatusSCHWEITZER /A/ 1 35-017-21751 PRIME OPERATING COMPANY Gas ActiveLocation Spot Foot-NS Foot-EW Foot-ref Zone1-14N-09W SW4 1320 1320 SW MANNING-MISSISSIPPI-HUNTON, MISSISSIPPI, HUNTON, UPPER CHESTERSpud Completion First Production1980-07-06 1980-11-12Elevation MD TV-TD Cmpl-Top Cmpl-Btm PBTD Drill-Dir Lateral

10825

Well TestDate BOPD MCFPD BWPD

1982-05-12 10 567 70

Page 31: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

1 1

10

5

10

5

100

50

100

50

1,000

500

1,000

500

10,000

5,000

10,000

5,000

100,000

50,000

100,000

50,000

Nov - 1980

Nov - 19 8 2

No v - 1984

No v - 1 986

Nov - 19 8 8

No v - 1 990

No v - 1 992

No v - 1 994

No v - 19 96

Nov - 19 98

Nov - 2000

No v - 2002

No v - 2 004

No v - 20 06

No v - 2008

No v - 201 0

No v - 2012

Nov - 2014

Nov - 2 016

Nov - 2018

Jul - 2 019SCHWEITZER /A/ 1

CANADIAN COUNTY, OKLAHOMAAPI Number: 35-017-21751Operator: PRIME OPERATING COMPANYField: WATONGA-CHICKASHA TREND

CANADIAN COUNTY, OKLAHOMAAPI Number: 35-017-21751Operator: PRIME OPERATING COMPANYField: WATONGA-CHICKASHA TREND

Gas (MCF)Oil (BBL)

Data provided by DI Desktop

Page 32: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written

Maps

Page 33: 24 Data Packet Schweitzer A 1info.mceeauction.com.s3.amazonaws.com/05-2020/Data... · upon their own evaluations of the properties and not upon any representation either oral or written