3 q12 presentationfinal2
TRANSCRIPT
1
Forward-looking Statements Forward-looking Statements Certain statements made in this presentation may constitute forward-looking statements, including, but not limited to, statements regarding our expectations with respect to future growth and performance, the market potential for pipeline assets, the closing of the Medicis acquisition and the timing of related regulatory approvals, integration planning and expected revenue and synergies associated with the Medicis acquisition, the composition of the future Medicis management team, future cash returns with respect to acquisitions, expectations with respect to partnering rights and journal publication with respect to efinaconazole, expectations with respect to gross margins, certain expenses and the collection of receivables, future debt amounts and ratios, and financial guidance for 2012, including expected revenues, adjusted cash flow from operations and cash EPS for 2012 and the fourth quarter of 2012. Forward-looking statements may generally be identified by the use of the words “anticipates,” “expects,” “intends,” “plans,” “could,” “should,” “would,” “may,” “will,” “believes,” “estimates,” “potential,” “targets,” or “continue” and variations or similar expressions. These statements are based upon the current expectations and beliefs of management and are subject to certain risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties discussed in the Company's most recent annual or quarterly report filed with the Securities and Exchange Commission and other risks and uncertainties detailed from time to time in the Company's filings with the SEC and the Canadian Securities Administrators, which factors are incorporated herein by reference. Readers are cautioned not to place undue reliance on any of these forward-looking statements. These forward-looking statements speak only as of the date hereof. The Company undertakes no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this presentation or to reflect actual outcomes.
Non-GAAP Information To supplement the financial measures prepared in accordance with generally accepted accounting principles (GAAP), the company uses
non-GAAP financial measures that exclude certain items, such as amortization of inventory step-up, amortization of alliance product
assets & pp&e step up, stock-based compensation step-up, contingent consideration fair value adjustments, restructuring, acquisition-
related and other costs, acquired in-process research and development ("IPR&D"), legal settlements outside the ordinary course of
business, the impact of currency fluctuations, amortization and other non-cash charges, amortization of deferred financing costs, debt
discounts and ASC 470-20 (FSP APB 14-1) interest, loss on extinguishment of debt, (gain) loss on assets held for sale/impairment, net,
(gain) loss on investments, net, and adjusts tax expense to cash taxes. Management uses non-GAAP financial measures internally for
strategic decision making, forecasting future results and evaluating current performance. By disclosing non-GAAP financial measures,
management intends to provide investors with a meaningful, consistent comparison of the company’s core operating results and trends
for the periods presented. Non-GAAP financial measures are not prepared in accordance with GAAP. Therefore, the information is not
necessarily comparable to other companies and should be considered as a supplement to, not a substitute for, or superior to, the
corresponding measures calculated in accordance with GAAP.
Note 1: The guidance in this presentation is only effective as of the date given,
November 2, 2012, and will not be updated or affirmed unless and until the Company
publicly announces updated or affirmed guidance.
2
Agenda
1. Third Quarter Results and Performance
2. Performance of Deals and Recent Events
3. Medicis and IPD-108 (efinaconazole) Updates
4. Financial Update
5. 2012 Guidance Update
3
Q3 Revenue and Earnings Growth
Q3 2012
Q3 2011
Q3 2012
vs
Q3 2011
Total Revenue $884 M $601 M 47%
Product Sales $857 M $570 M 50%
Cash EPS $1.15 $0.66 74%
No one-time items reported in Q3 2011 or Q3 2012
4
2012 Organic Growth
Same Store Sales*
Q3 2012 2012 YTD
U.S. Derm 62% 40%
U.S. Neuro -1% -6%
Canada / Australia -6% 4%
Emerging Markets 8% 11%
Total 14% 9%
Pro Forma*
Q3 2012 2012 YTD
U.S. Derm 35% 30%
U.S. Neuro -1% -6%
Canada / Australia -5% 4%
Emerging Markets 9% 13%
Total 12% 11%
* Adjusts for the impact of foreign exchange, acquisitions, divestitures/discontinuations, and includes JV revenues.
5
Price vs. Volume Growth September 2012 YTD
Adjusts for the impact of acquisitions, divestitures/discontinuations,
and includes JV revenues
Price Volume
U.S. Derm 8% 22%
U.S. Neuro 5% -11%
Canada/Australia -2% 6%
Emerging Markets -1% 14%
Total Company 3% 8%
6
Revenue Performance of Past Acquisitions
LTM prior to close as been adjusted to reflect 2012 foreign exchange rates
Acquisition Date
LTM prior
to close (USD $M's)
2012 Forecast (USD $M's) CAGR
On Track or
Ahead of
Deal Model
Coria Oct-08 $28.6 $85.4 28% Yes
Dow/Acanya Dec-08 $36.6 $90.3 23% Yes
Aton May-10 $68.0 $129.1 26% Yes
PharmaSwiss Mar-11 $221.3 $225.6 1% Yes
Zovirax (US & Canada) Feb-11 $169.6 $258.9 29% Yes
Elidel May-11 $43.1 $80.8 43% Yes
Sanitas Aug-11 $120.0 $144.4 12% Yes
Afexa Oct-11 $43.2 $30.3 -35% No
Ortho Dec-11 $150.5 $150.2 0% Yes
Dermik Dec-11 $242.1 $236.6 -2% Yes
Inova Dec-11 $186.6 $205.7 10% Yes
Total $1,309.7 $1,637.2 12%
Note: Excludes deals under $75 million purchase price and transactions completed in 2012
7
Performance of Past Acquisitions
Cash Flow vs. Deal Model
Acquisition
Behind by More
Than 10% On Track
Ahead by More Than
10% Coria P
Dow/Acanya/111 P
Aton P
PharmaSwiss P
Zovirax (US & Canada) P
Elidel P
Sanitas P
Afexa P
Ortho P
Dermik P
Inova P
Total P
Note: Excludes deals under $75 million purchase price and transactions completed in 2012
8
Acquisitions – Cash Payback (USD in millions)
Acquisition
Date
Acquired
Cash Generated
Since Close
Purchase
Price
Cash
Payback to
Date
Coria Oct-08 $133 $95 1.40
Dow/Acanya Dec-08 $292 $400 0.73
Aton May-10 $192 $318 0.60
Biovail (incl. Zovirax) Sep-10 $1,538 $2,636 0.58
PharmaSwiss Mar-11 $98 $491 0.20
Elidel May-11 $97 $99 0.98
Sanitas Aug-11 $99 $448 0.22
Afexa Oct-11 $12 $92 0.13
Ortho Dec-11 $107 $346 0.31
Dermik Dec-11 $119 $421 0.28
Inova Dec-11 $86 $657 0.13
Note: Excludes deals under $75 million purchase price and transactions completed in 2012
9
Medicis Update
Medicis stockholder meeting scheduled for 12/7/12
HSR filed in September
Pulled and re-filed in October
Expect response by end of November
Integration planning ahead of schedule
Highly collaborative process
Expect planning to be complete by end of November
Cost synergies now expected to significantly exceed $225 million
New “Medicis” management team expected to
consist of both Medicis and Valeant executives
10
Significant Business Development
Activities
Company
Acquired Assets
Territories
Revenue
Purchase
Price
Sales
Multiple
Paid
J&J*
Shower to Shower;
Ambi; Caladryl;
Purpose; Cortaid;
Corn Huskers;
Cortef
U.S; Canada;
South East
Asia; Australia;
South Africa;
Latin America
N/A
$153 million
2.2X
Visudyne** U.S. Rights to
Visudyne
U.S ~$21million $50.5 million 2.4X
Visudyne Non-U.S. Royalties
on Visudyne
ROW ~$14 million $50 million 3.6X
* Not all products in every market
** Also purchased $12 million for multiple years of Visudyne inventory (primarily API)
11
Efinaconazole (IDP-108) Update
PDUFA date May 26, 2013
We now have worldwide rights
Except for Japan, China, Taiwan and South Korea
Plan to file in all territories where commercially viable
Looking for partners in territories we are not operating in
Filed with Health Canada in October
Kaken filed NDA in Japan in October
Expect publication in leading dermatology journal by year end
2012
13
Financial Summary
Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012
Product Sales $570M $654M $758M $749M $857M
Ongoing Service/Alliance Revenue $31M $34M $32M $26 M $27 M
Total Revenue excl. “one-timers” $601M $688M $790M $775M $884M
One-time items N/A N/A $66 M $45 M N/A
Total Revenue $601M $688M $856M $820M $884M
Cost of Goods Sold% (% of product sales) 28% 25% *25% 24% 23%
SG&A% (% of total revenue) 21% 20% 19% 22% 20%
R&D Expense $18M $17M $22M $18M $19M
Operating Margin (% of total revenue)
(excluding amortization) 50% 57% 55% 52% 54%
Cash EPS (Reported) $0.66 $0.94 $1.14 $1.01 $1.15
w/o one-time items $0.66 $0.87 $0.91 $0.87 $1.15
Adjusted Cash Flow from
Operations $208M $253M $322M $307M $241M
Fully Diluted Share Count 323 M 317 M 316 M 313 M 312 M
* Q1 2012 COGS has been restated to show impact of contract mfg moved to Service/Alliance (previously stated at 26%)
14
Revenue & Cash EPS Trend Analysis
Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12
Reported Revenues ($M) $515 $565 $609 $601 $688 $856 $820 $884
Sale Cloderm/5FU/IDP111 -$36 -$66
Milestones -$40 -$45
Revenue excl. one-time items ($M) $515 $529 $569 $601 $688 $790 $775 $884
Revenue Growth (vs PY) 17% 15% 28% 34% 49% 36% 47%
Reported Cash EPS $0.50 $0.62 $0.73 $0.66 $0.94 $1.14 $1.01 $1.15
Sale Cloderm/5FU/IDP111 (margin) -$0.05 -$0.15
Milestones -$0.12 -$0.14
Gain on Cephalon Shares -$0.06
One-time Fx Gains -$0.06 -$0.08
Cash EPS excl. one-time items $0.50 $0.56 $0.54 $0.66 $0.87 $0.91 $0.87 $1.15
Cash EPS Growth (vs Prior Year) 28% 17% 65% 75% 61% 61% 75%
Base Business Cash Earnings ($M) $164 $188 $179 $212 $277 $287 $314 $357
Cash Earnings / Revenue 32% 36% 31% 35% 40% 36% 41% 40%
Cash Earnings / Revenue (LTM) 31% 32% 32% 34% 36% 36% 38% 39%
15
Cash Flow
Q1 2012 Q2 2012 Q3 2012 YTD 2012
GAAP Cash Flow from
Operations
$167.2 M $254.6 M $166.8 M $588.6 M
Adjusted Cash Flow
from Operations
$321.6 M $307.5 M $241.2 M $870.3 M
Q3 GAAP Cash Flows impacted
by:
Restructuring and Integration
costs of $34.2 million which
decreased vs Q2 and Q1
Payment of accrued legal
settlement costs of $37.7 million
Increased working capital of
$127.9 million, including an
increase in A/R of $182.6 M due
to:
Acceleration in top line growth
Strong September sales
Zovirax stock out early in Q3
Full Year Adjusted Cash Flow from
Operations guidance reduced to
$1.2 - $1.3 billion
Q4 Adjusted Cash Flow from
Operations $330-$430 million
Lower Full Year Adjusted Cash Flow
from Operations driven by:
Strong Emerging Markets Growth
Working Capital investments in
acquired businesses
Global plant consolidations and
related tech transfers
16
Q3 12 Q2 12 Q1 12
Acquisition Related Restructuring/Integration 25.0$ 36.6$ 59.5$
Biovail Merger Related Costs 25.9$
Manufacturing Rationalization 2.3$ 10.6$ 1.9$
IP Migration 5.4$ 1.1$
U.S. Commercial Restructuring 1.6$
Total 34.2$ 48.3$ 87.3$
Acquisition, Integration, & Restructuring
Cash Costs ($ in millions)
17
Update on Recent Financings
Medicis Financing
7 year Term Loan B – to fund at close
$1.0 billion @ L+3.25 (1% LIBOR floor)
8 year High Yield Notes – closed into escrow
$1.75 billion @ 6 3/8%
Other Financings
8 year High Yield Notes - not tied to Medicis deal
$500 million @ 6 3/8%
Q4 2012 Impact
$35 million, or $0.12 Cash EPS, for Medicis related interest expense
$9 million, or $0.03 Cash EPS, for other financing
Pro forma for Medicis closing
Total debt = $10.9 billion
Leverage ratio = ~4.2X
18
Revenue $3.4 - $3.6
billion
$4.55 - $4.75 Cash
EPS
$4.18 – $4.38
ex one-time
items
> $1.4 billion in
Adjusted Cash Flow
from Operations
Financial Guidance for 2012
See Note 1 regarding guidance
Q4 2012 2012
Revenue $900 M+ $3.4 - $3.6 B
Cash EPS Excluding
Medicis Related
Financing
$1.30 - $1.35
$4.60 - $4.65
Cash EPS Including
Medicis Related
Interest Expense
$1.18 - $1.23
$4.48 - $4.53
Cash EPS Excluding
Medicis Related
Interest Expense &
One-time Items
$1.30 - $1.35
$4.23 - $4.28
Adjusted Cash Flow
from Operations
$330 - $430 M
$1.2 - 1.3 B
Previous Guidance Current Guidance