Document Code

BAUER INTERNATIONAL PHILIPPINES, INC.

Subject Prepared Date PageNestle Pulilan August 11, 2014 Page 1 of 1Comparison of Operating Cost

COMPARISON OF EXISTING AND PROPOSED OPERATING COST

EXISTING PROPOSED EXISTING PROPOSED

Power Consumption 65.09 38.22 22,782.72 13,375.67

Chemical Consumption 9.15 32.03 3,204.00 11,210.00

Total Cost per cu.m. Total Cost per Day

Bauer International Phils., Inc.Summary of Operating Cost

Chemical Consumption 9.15 32.03 3,204.00 11,210.00

Manpower Cost 3.91 3.91 1,368.00 1,368.00

OPERATING COST .. P 78.16 P 74.15 P 27,354.72 P 25,953.67

ANNUAL OPERATING COST P 9,984,472.80 P 9,473,089.55

SAVINGS P 511,383.25

Bauer International Phils., Inc.Summary of Operating Cost