50 nat ust epor 11 - national museum of australia
TRANSCRIPT
53Part four: Audited financial statements
fortheperiodended30June2017
2017 2016Original
Budget2017Notes $'000 $'000 $'000
NETCOSTOFSERVICESExpenses
EmployeeBenefits 1.1A 21,271 21,634 21,116Suppliers 1.1B 19,828 18,179 16,515Depreciationandamortisation 2.2A 8,783 8,446 8,510Write‐DownandImpairmentofAssets 33 16 ‐Losses(gains)fromassetsales 64 51 ‐Subsidies 92 44 ‐
Totalexpenses 50,071 48,370 46,141Own‐SourceIncome
Own‐sourcerevenueSaleofGoodsandRenderingofServices 1.2A 7,232 3,102 3,742Interest 1.2B 1,275 1,421 1,512OtherRevenue 1.2C 1,501 1,286 400
Totalown‐sourcerevenue 10,008 5,809 5,654Gains
DonatedAssets 1.2D 235 453 ‐Totalgains 235 453 ‐Totalown‐sourceincome 10,243 6,262 5,654Net(costof)/contributionbyservices (39,828) (42,108) (40,487)RevenuefromGovernment 1.2E 39,375 40,819 39,327Surplus/(Deficit)attributabletotheAustralianGovernment (453) (1,289) (1,160)
OTHERCOMPREHENSIVEINCOMEItemsnotsubjecttosubsequentreclassificationtonetcostofservices
Revaluationincrements 1,381 3,391 ‐Totalothercomprehensiveincome 1,381 3,391 ‐
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
StatementofComprehensiveIncome
National Museum of Australia Annual Report 16–1754
BudgetVariancesCommentaryTheNationalMuseumofAustraliahasasingleOutcomethatisreportedintheOverview.
Suppliers
Saleofgoodsandrenderingofservices
Otherrevenue
Donatedassets
Changesinassetrevaluationsurplus
RelatestodonatedobjectsfortheNationalHistoricalCollection.Donatedassetsarenotincludedinthebudget.Actualresultsincludeimpactofnon‐financialassetrevaluationsconductedatyear‐end.Revaluationmovementsarenotincludedinthebudgetduetothevariablenatureoftheinputsintothevaluationprocess.
Theoriginalbudgetaspresentedinthe2016‐17PortfolioBudgetStatements(PBS)isprovidedforcomparisonofthefinalfinancialoutcomeinaccordancewiththeAustralianAccountingStandards.ThebudgetisnotauditedanddoesnotreflectchangestothebudgetannouncedbytheCommonwealthGovernmentintheMid‐YearEconomicandFiscalOutlook(MYEFO).Explanationofmajorvariancesareprovidedbelow.Variancesareconsideredmajorwherethevariancebetweenbudgetandactualisgreaterthan10%and$300,000.
Varianceisduetoincreasedcoststosupportthetemporaryexhibition,AHistoryoftheWorldin100ObjectsfromtheBritishMuseum ,asaresultofhigherthanestimatedvisitationnumbers.Inaddition,theMuseumconductedanIndigenousscholarshipprogramandranavirtualrealitypublicprogramthatwasnotincludedintheoriginalbudget.Varianceisduetohigherreturnsoncommercialactivitiesasaresultofvisitationtothetemporaryexhibitionbeinghigherthanestimated.TheMuseumwassuccessfulinreceivingmoregrantfundingfromCommonwealthandStateGovernmentstosupportthemajortemporaryexhibitionandtravellingexhibitionsthanestimated.Successfulgrantapplicationsarenotknownwhensettingthebudget.
55Part four: Audited financial statements
asat30June2017
2017 2016Original
Budget2017Notes $’000 $’000 $’000
ASSETSFinancialassets
CashandCashEquivalents 2.1A 900 1,766 1,910TradeandOtherReceivables 2.1B 1,413 1,052 1,097Held‐to‐MaturityAssets:TermDeposits 2.1 40,000 41,000 35,300
Totalfinancialassets 42,313 43,818 38,307Non‐financialassets
Land 2.2A 7,570 6,306 6,306Buildings 2.2A 95,909 101,403 98,763Heritageandcultural 2.2A 276,809 270,488 270,532Plantandequipment 2.2A 56,014 53,398 59,198Computersoftware 2.2A 1,277 916 913Otherintangibles 2.2A 1,629 1,567 117Inventories 613 510 471Prepayments 496 442 621
Totalnon‐financialassets 440,317 435,030 436,921Totalassets 482,630 478,848 475,228LIABILITIESPayables
Suppliers 2.3A 2,239 1,509 1,368OtherPayables 2.3B 353 405 244
Totalpayables 2,592 1,914 1,612Provisions
EmployeeProvisions 4.1A 6,568 6,329 5,962Totalprovisions 6,568 6,329 5,962Totalliabilities 9,160 8,243 7,574Netassets 473,470 470,605 467,654EQUITY
Contributedequity 29,289 27,352 29,289Reserves 185,043 183,662 180,271Retainedsurplus/(Accumulateddeficit) 259,138 259,591 258,094
Totalequity 473,470 470,605 467,654
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
StatementofFinancialPosition
National Museum of Australia Annual Report 16–1756
BudgetVariancesCommentary
Cashandcashequivalents
Held‐to‐maturityassets
Land
Otherintangibles
SuppliersEmployeeprovisions
Assetrevaluationreserve
Varianceisduetoincreaseddevelopmentofdigitalassetsandmultimedianotincludedintheoriginalbudget.
Thevarianceisduetogreaterthananticipatedstaffinglevels.Actualresultsincludeimpactofnon‐financialassetrevaluationsconductedatyear‐end.Revaluationmovementsarenotincludedinthebudgetduetothevariablenatureoftheinputsintothevaluationprocess.
Theoriginalbudgetaspresentedinthe2016‐17PortfolioBudgetStatements(PBS)isprovidedforcomparisonofthefinalfinancialoutcomeinaccordancewiththeAustralianAccountingStandards.ThebudgetisnotauditedanddoesnotreflectchangestothebudgetannouncedbytheCommonwealthGovernmentintheMid‐YearEconomicandFiscalOutlook(MYEFO).Explanationofmajorvariancesareprovidedbelow.Variancesareconsideredmajorwherethevariancebetweenbudgetandactualisgreaterthan10%and$700,000.
VarianceisduetohigherthanestimatedpaymentsinJuneandmaintaininghigherlevelsofcashheldintermdepositsthanexpected.
Actualresultsincludeimpactofnon‐financialassetrevaluationsconductedatyear‐end.Revaluationmovementsarenotincludedinthebudgetduetothevariablenatureoftheinputsintothevaluationprocess.
Varianceisduetohigherthanestimatedrevenuefromoperationswhichmeanttheforecastneedtoutilisetermdepositsdidnotoccur.
Varianceisduetohigherthannormaldelaysinreceivinginvoicesfromsuppliers.
57Part four: Audited financial statements
2017 2016Original
Budget2017$’000 $’000 $’000
CONTRIBUTEDEQUITYOpeningbalance 27,352 25,408 27,352ContributionsbyownersEquityinjection 1,937 1,944 1,937
Totaltransactionswithowners 1,937 1,944 1,937Closingbalanceasat30June 29,289 27,352 29,289
RETAINEDEARNINGSOpeningbalance 259,591 260,880 259,254ComprehensiveincomeDeficitfortheperiod (453) (1,289) (1,160)Totalcomprehensiveincome (453) (1,289) (1,160)Closingbalanceasat30June 259,138 259,591 258,094
ASSETREVALUATIONRESERVEOpeningbalance 183,662 180,271 180,271ComprehensiveincomeRevaluationincrements 1,381 3,391 ‐Totalcomprehensiveincome 1,381 3,391 ‐Closingbalanceasat30June 185,043 183,662 180,271
TOTALEQUITYgComprehensiveincomeDeficitfortheperiod (453) (1,289) (1,160)Othercomprehensiveincome 1,381 3,391 ‐Totalcomprehensiveincome 928 2,102 (1,160)TransactionswithownersContributionsbyownersEquityinjection 1,937 1,944 1,937
Totaltransactionswithowners 1,937 1,944 1,937Closingbalanceasat30June 473,470 470,605 467,654
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
BudgetVariancesCommentary
RetainedEarnings‐deficitfortheperiod
AssetRevaluationReserve‐Revaluationincrements
Actualresultsincludeimpactofnon‐financialassetrevaluationsconductedatyear‐end.Revaluationmovementsarenotincludedinthebudgetduetothevariablenatureoftheinputsintothevaluationprocess.
fortheperiodended30June2017
StatementofChangesinEquity
Theoriginalbudgetaspresentedinthe2016‐17PortfolioBudgetStatements(PBS)isprovidedforcomparisonofthefinalfinancialoutcomeinaccordancewiththeAustralianAccountingStandards.ThebudgetisnotauditedanddoesnotreflectchangestothebudgetannouncedbytheCommonwealthGovernmentintheMid‐YearEconomicandFiscalOutlook(MYEFO).Explanationofmajorvariancesareprovidedbelow.Variancesareconsideredmajorwherethevariancebetweenbudgetandactualisgreaterthan10%and$200,000.
Varianceisduetohigherthanestimatedrevenuefromoperations.
AccountingPolicyEquityInjectionsAmountsappropriatedwhicharedesignatedas‘equityinjections’forayeararerecogniseddirectlyincontributedequityinthatyear.
National Museum of Australia Annual Report 16–1758
2017 2016Original
Budget2017Notes $’000 $’000 $’000
OPERATINGACTIVITIESCashreceived
ReceiptsfromGovernment 39,375 40,819 39,327Saleofgoodsandrenderingofservices 7,035 2,920 3,759Interest 1,085 1,479 1,424NetGSTreceived 2,494 2,591 2,864Donations,sponsorshipsandgrants 1,353 1,207 500
Totalcashreceived 51,342 49,016 47,874Cashused
Employees 20,911 21,668 20,794Suppliers 19,140 18,535 17,566NetGSTpaid 2,643 2,316 2,860Subsidies 92 44 ‐
Totalcashused 42,786 42,563 41,220Netcashfrom/(usedby)operatingactivities 8,556 6,453 6,654INVESTINGACTIVITIESCashreceived
Proceedsfromsalesofproperty,plantandequipment 4 4 ‐Termdepositredemptions 61,000 57,000 47,000
Totalcashreceived 61,004 57,004 47,000Cashused
Purchaseofproperty,plant,equipmentandintangibles 12,363 6,415 10,287Termdepositinvestments 60,000 58,000 45,300
Totalcashused 72,363 66,074 55,587Netcashfrom/(usedby)investingactivities (11,359) (9,070) (8,587)FINANCINGACTIVITIESCashreceived
Equityinjections 1,937 1,944 1,937Totalcashreceived 1,937 1,944 1,937Netincrease/(decrease)incashheld (866) (673) 4Cashandcashequivalentsatthebeginningofthereportingperiod 1,766 2,439 1,906Cashandcashequivalentsattheendofthereportingperiod 2.1A 900 1,766 1,910
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
CashFlowStatement
fortheperiodended30June2017
59Part four: Audited financial statements
BudgetVariancesCommentary
Saleofgoodsandrenderingofservices
Interest
NetGSTreceived
Donations,sponsorshipsandgrants
Suppliers
Termdepositredemptionsandinvestments
Purchaseofproperty,plant,equipmentandintangibles
Varianceisduetohighercoststosupportcommercialactivitiesandtemporaryexhibitions,asvisitationnumberswerehigherthanestimated.Varianceisduetohigherthanestimatedrevenuefromoperations,thereforerequiringlessaccesstofundsintermdeposits.Varianceisduetoanincreaseinmajorcapitalprojectsassociatedwithplantreplacement,galleryrefurbishment,infrastructureredevelopmentandthecreationofdigitalassetsandmultimedia.
Theoriginalbudgetaspresentedinthe2016‐17PortfolioBudgetStatements(PBS)isprovidedforcomparisonofthefinalfinancialoutcomeinaccordancewiththeAustralianAccountingStandards.ThebudgetisnotauditedanddoesnotreflectchangestothebudgetannouncedbytheCommonwealthGovernmentintheMid‐YearEconomicandFiscalOutlook(MYEFO).Explanationofmajorvariancesareprovidedbelow.Variancesareconsideredmajorwherethevariancebetweenbudgetandactualisgreaterthan10%and$200,000.
Varianceisduetohigherthanestimatedreturnsoncommercialactivitiesasaresultofvisitationnumbersbeinghigherthanforecast.
CashdonationsandgrantsreceivedfromCommonwealthandStateGovernmentsfortemporaryandtouringexhibitionswerehigherthanbudgetexpectations.
Varianceisduetoinvestingindepositswithlongertermsandinterestbeingpaidonmaturity.Thisresultedinlesstermdepositsmaturingandreceivingthecashinterest.Varianceisduetohigherthanestimatedexpenditureonproperty,plantandequipmentitemsthatwerenotsubjecttoGST.Therefore,lessGSTisreimbursedfromtheAustralianTaxationOffice.
National Museum of Australia Annual Report 16–1760
Therearenoeventsafterthereportingperiodthatwillmateriallyaffectthefinancialstatements.EventsAftertheReportingPeriod
TheBasisofPreparation
a)PublicGovernance,PerformanceandAccountability(FinancialReporting)Rule2015 (FRR)forreportingperiodsendingonorafter1July2015;and
Thefinancialstatementshavebeenpreparedinaccordancewith:
ThefinancialstatementsoftheNationalMuseumofAustralia(theMuseum)aregeneralpurposefinancialstatementsandarerequiredbysection42ofthePublicGovernanceandAccountabilityAct2013.
TheentityisexemptfromallformsoftaxationexceptFringeBenefitsTax(FBT)andtheGoodsandServicesTax(GST).
Allnew,revisedoramendingstandardsorinterpretationsthatwereissuedpriortothesign‐offdateandareapplicabletofuturereportingperiodsarenotexpectedtohaveafuturematerialimpactontheMuseum'sfinancialstatements.
Taxation
b)AustralianAccountingStandardsandInterpretations–ReducedDisclosureRequirementsissuedbytheAustralianAccountingStandardsBoard(AASB)thatapplyforthereportingperiod.
Allnew,revisedoramendingstandardsorinterpretationsthatwereissuedpriortothesign‐offdateandareapplicabletothecurrentreportingperiodwereadoptedanddidnothaveamaterialeffectontheentity’sfinancialstatements.
AdoptionoftherevisedAASB124RelatedPartyDisclosures hasledtoadditionaldisclosureswithinthesefinancialstatementsaspernote4.3.
NewAccountingStandards
Thefinancialstatementshavebeenpreparedonanaccrualbasisandinaccordancewiththehistoricalcostconvention,exceptforcertainassetsandliabilitiesatfairvalue.Exceptwherestated,noallowanceismadefortheeffectofchangingpricesontheresultsorthefinancialposition.ThefinancialstatementsarepresentedinAustraliandollars.
Overview
61Part four: Audited financial statements
ThissectionanalysesthefinancialperformanceoftheNationalMuseumofAustraliafortheyearended30June2017.
1.1Expenses
2017 2016$’000 $’000
1.1A:EmployeeBenefitsWagesandsalaries 15,825 16,021SuperannuationDefinedcontributionplans 1,571 1,585Definedbenefitplans 1,859 1,719
Leaveandotherentitlements 2,016 2,173Separationandredundancies ‐ 136Totalemployeebenefits 21,271 21,634
1.1B:SuppliersGoodsandservicessuppliedorrendered
Costofgoodssold 1,543 956Travel 552 559ITservicesandcommunications 1,394 1,464Propertyservices 6,969 6,730Professionalservices 1,201 846Exhibitionsandcollectionmanagement 1,841 1,953Staffsupportservices 786 1,081Promotionsandconsumables 2,553 1,607
Totalgoodsandservicessuppliedorrendered 16,839 15,196Goodssupplied 5,255 4,361Servicesrendered 11,584 10,835Totalgoodsandservicessuppliedorrendered 16,839 15,196Othersuppliers
Operatingleaserentals 2,319 2,247Workerscompensationexpenses 670 736
Totalothersuppliers 2,989 2,983Totalsuppliers 19,828 18,179Leasingcommitments
Nocontingentleasesorpurchaseoptionsexistformotorvehicleleases.
Within1year 2,720 987Between1to5years 1,264 15Morethan5years ‐ ‐
Totaloperatingleasecommitments 3,984 1,002
TheNationalMuseumofAustraliainitscapacityaslesseehasleasearrangementsforofficeaccommodation,warehousefacilitiesandmotorvehicles.Accommodationandwarehouseleasesaresubjecttoannualincreasesaccordingtothetermsoftheleaseagreement.IncreasesarebasedonmovementsintheConsumerPriceIndexormarketreviews.LeasesmaybereneweduptofiveyearsattheMuseum'sdiscretion.Leasesareexpensedonastraight‐linebasis,representativeofthepatternofbenefitsderivedfromtheleasedassets.
Commitmentsforminimumleasepaymentsinrelationtonon‐cancellableoperatingleasesarepayableasfollows:
AccountingPolicyAccountingpoliciesforemployeerelatedexpensesarecontained inthePeopleandRelationshipssection.
FinancialPerformance
AccountingPolicyTheNationalMuseumofAustralia hasonlyoperatingleaseswhereleasepaymentsareexpensedonastraight‐linebasis,representativeofthepatternofbenefitsderivedfromtheleasedassets.
National Museum of Australia Annual Report 16–1762
1.2Own‐SourceRevenueandgains2017 2016$’000 $’000
Own‐SourceRevenue1.2A:SaleofGoodsandRenderingofServicesSaleofgoods 3,125 1,863Renderingofservices 4,107 1,239Totalsaleofgoodsandrenderingofservices 7,232 3,102
1.2B:InterestDeposits 1,275 1,421Totalinterest 1,275 1,421
1.2C:OtherRevenueDonations 309 75Sponsorships 148 79Grants 1,044 1,132Totalotherrevenue 1,501 1,286
Gains
1.2D:DonatedAssetsDonatedassets 235 453Totalothergains 235 453
1.2E:RevenuefromGovernmentCorporateCommonwealthentitypaymentitem 39,375 40,819TotalrevenuefromGovernment 39,375 40,819
AccountingPolicyRevenuefromthesaleofgoodsisrecognisedwhen:a)therisksandrewardsofownershiphavebeentransferredtothebuyer;andb)theentityretainsnomanagerialinvolvementoreffectivecontroloverthegoods.
Revenue fromrenderingofservicesisrecognisedbyreferencetothestageofcompletionofcontractsatthereportingdate.Thestage ofcompletionisdeterminedbyreferencetotheservicesperformedto date.Receivablesforgoodsandservices,whichhave30dayterms,arerecognisedatthenominalamountsdue,lessanyimpairmentallowance.Collectabilityofdebtsisreviewedattheendofthereportingperiod.Allowancesaremadewhencollectabilityofthedebtisnolongerprobable.
AccountingPolicyInterestrevenueisrecognisedusingtheeffectiveinterestratemethod.
AccountingPolicyCash receivedthroughsponsorship arrangementsanddonationsisrecognisedasrevenueonreceipt.Resourcesreceivedfreeofchargethrough sponsorshiparrangementsarerecognisedasrevenuewhentheresourcesarereceived,afairvaluecanbereliablydeterminedandtheMuseumwouldhavepurchasedtheresourcesiftheywerenotprovided freeofcharge.Useofthoseresourcesisrecognisedasanexpense.Grantsareassessedforrevenuerecognition inaccordancewithAASB118Revenueand AASB1004Contributions.Grantssatisfyingthecriteriatobeclassifiedasreciprocalarerecognisedasrevenuebyreferencetotherequirementsofthegrantagreement.Grantsnotsatisfyingthecriteriaarerecognisedasrevenuewhencashisreceived.
AccountingPolicyContributionsofassetsatnocostofacquisitionorfornominalconsiderationarerecognisedasgainsattheirfairvaluewhentheassetqualifiesforrecognition,unlessreceivedfromanotherGovernmententityasaconsequenceofarestructuringofadministrativearrangements.
AccountingPolicyFundingreceivedorreceivablefromtheDepartment ofCommunicationsandtheArtsisrecognisedasRevenuefromGovernmentbytheMuseumunlessthefundingisinthenatureofanequityinjectionoraloan.
FinancialPerformance
63Part four: Audited financial statements
EmployeerelatedinformationisdisclosedinthePeopleandRelationshipssection.2.1FinancialAssets
2017 2016$’000 $’000
2.1A:CashandCashEquivalentsCashonhandorondeposit 900 1,766Totalcashandcashequivalents 900 1,766
2.1B:TradeandOtherReceivablesGoodsandservicesreceivablesGoodsandservices 398 374Totalgoodsandservicesreceivables 398 374
OtherreceivablesInterest 665 475GSTreceivablefromtheAustralianTaxationOffice 350 203
Totalotherreceivables 1,015 678Totaltradeandotherreceivables(net) 1,413 1,052Credittermsforgoodsandserviceswerewithin30days(2016:30days).
ThissectionanalysestheNationalMuseumofAustralia'sassetsusedtoconductitsoperationsandtheoperatingliabilitiesincurredasaresult.
AccountingPolicyCashisrecognisedatitsnominalamount.Cashandcashequivalentsinclude:a)cashonhand;andb)demanddepositsinbankaccountswithanoriginalmaturityofthreemonthsorlessthatarereadilyconvertibleto knownamountsofcashandsubjecttoinsignificantriskofchangesinvalue.
AccountingPolicyLoansandReceivablesTradereceivables,loansandotherreceivablesthathavefixedordeterminablepaymentsandthatarenotquotedinanactivemarketareclassifiedas'loansandreceivables'.Loansandreceivablesaremeasuredatamortisedcostusingtheeffectiveinterestmethodlessimpairment.Receivablesforgoodsandservices,whichhave30dayterms,arerecognisedatthenominalamountsduelessanyimpairmentallowance.Collectabilityofdebtsisreviewedatendofthereportingperiod.Allowancesaremadewhencollectabilityofthedebtisnolongerprobable.Held‐to‐MaturityAssetsHeld‐to‐maturity assetsareinitiallyrecognisedatfairvalueandsubsequentlyatamortisedcostsusingtheeffectiveinterestratemethod.ImpairmentofFinancialAssetsFinancialassetsareassessedforimpairmentattheendofeachreportingperiod.Financialassetsheldatamortisedcost‐ ifthereisobjectiveevidencethatanimpairmentlosshasbeenincurredforloansandreceivablesorheld‐to‐maturityinvestmentsheldatamortisedcost,theamountofthelossismeasuredasthedifferencebetweentheasset’scarryingamountandthepresentvalueofestimatedfuturecashflowsdiscountedattheasset’soriginaleffectiveinterestrate.Thecarryingamountisreducedbywayofanallowanceaccount.ThelossisrecognisedintheStatementofComprehensiveIncome.FinancialRiskManagement
CreditRiskTheMuseumisexposedtominimalcreditriskasthemajorityofloansandreceivablesandheld‐to‐maturityinvestmentsarecashdepositsheldwithfinancialinstitutions.Themaximumexposuretocreditriskistheriskthatarisesfrompotentialdefaultofatradedebtor.TheMuseumhasnosignificantexposurestoanyconcentrationsofcreditriskandhaspoliciesandprocedureswhichoutlineinvestmentofsurpluscashanddebtrecoverytechniques.InterestrateriskInterestrateriskreferstotheriskthatthefairvalueorfuturecashflowsofafinancialinstrumentwillfluctuatebecauseofchangesinmarketinterestrates.TheMuseumisexposedtointerestrateriskprimarilyfromheld‐to‐maturityinvestmentsandmanagesthisrisk byanalysingpossibleinterestratemovementsoverthetermoffinancialassetsuponenteringintotheinvestment.
FinancialPosition
National Museum of Australia Annual Report 16–1764
2.2Non‐FinancialAssets
2.2A:ReconciliationoftheOpeningandClosingBalancesofProperty,PlantandEquipmentandIntangibles
Land
Buildings
Heritage
and
cultural1
Plantand
equipm
ent
Computer
Software
purchased
Other
Intangibles
Total
$’000
$’000
$’000
$’000
$’000
$’000
$’000
Asat1July2016
Gross
bookvalue
6,306
102,094
270,488
63,942
1,728
3,104
447,662
Accum
ulated
depre
ciation,a
mortisat
ionan
dimp
airme
nt‐
(691)
‐(10,544)
(812)
(1,537)
(13,584)
Totalasat1July2016
6,306
101,403
270,488
53,398
916
1,567
434,078
Addition
sPurch
ase‐
82,952
8,517
578
‐12,055
Intern
allyd
evelop
ed‐
‐‐
‐‐
308
308
Donation/Gift
‐‐
235
‐‐
‐235
Reval
uationsandimp
airme
ntsrecog
nisedinothercom
prehensi
veinc
ome
1,264
(4,048)
4,272
(107)
‐‐
1,381
Depre
ciationa
ndam
ortisation
‐(1,454)
(1,138)
(5,728)
(217)
(246)
(8,783)
Disposals
Gross
bookvalue
‐‐
‐(982)
‐‐
(982)
Accum
ulated
depre
ciation,a
mortisat
ionan
dimp
airme
nt‐
‐‐
916
‐‐
916
Totalasat30June2017
7,570
95,909
276,809
56,014
1,277
1,629
439,208
Totalasat30June2017representedby
Gross
bookvalue
7,570
95,909
276,809
56,014
2,306
3,412
442,020
Accum
ulated
depre
ciation,a
mortisat
ionan
dimp
airme
nt‐
‐‐
‐(1,029)
(1,783)
(2,812)
Totalasat30June2017
7,570
95,909
276,809
56,014
1,277
1,629
439,208
Revaluationsofnon‐financialassets
Contractualcom
mitmentsfortheacquisitionofproperty,plant,equipmentandintangibleassets
Allreval
uationswe
recon
ducte
dina
ccorda
ncew
iththereva
luationp
olicysta
tedon
thefollow
ingpa
ge.On
30June20
17,in
dependentvalu
ersconduct
ed
revalu
ationsfo
rland,bu
ilding
sandplantandequip
ment.Ama
nagem
entvalu
ationwa
sconducte
dforheritage
andcultura
lasset
s.
TheN
ationalM
useum
ofAu
straliahascon
tractu
alcom
mitmentsf
orpro
perty
,plant,equipm
entandintan
giblesof$3
,934,4
05.Co
mmitm
entsa
repri
marily
forth
eupgra
deofpu
blicspaces
,repla
cementofequipm
entandde
velopme
ntofmu
ltimediai
nterac
tives.
1.Land,b
uildin
gsando
therprop
erty,p
lantandeq
uipme
nttha
tmeet
thed
efinition
ofah
eritag
eandculturalite
mare
disclose
dinthehe
ritage
andcultura
lasset
class.
FinancialPosition
65Part four: Audited financial statements
AccountingPolicy
Property,plantandequipment
AssetRecognitionThreshold
Revaluations
Depreciation
Buildingsonfreeholdland 100yearsLeaseholdimprovements LeasetermPlantandEquipment 4‐100yearsHeritageandCulturalassets 50‐5,000years
Impairment
Derecognition
HeritageandCulturalAssets
Assetsarerecordedatcostonacquisitionexceptasstatedbelow.Thecostofacquisitionincludesthefairvalueofassetstransferredinexchangeandliabilitiesundertaken.Financialassetsareinitiallymeasuredattheirfairvalueplustransactioncostswhereappropriate.
Assetsacquiredatnocost,orfornominalconsideration,areinitiallyrecognisedasassetsandincomeattheirfairvalueatthedateofacquisition.
Followinginitialrecognitionatcost,property,plantandequipmentarecarriedatfairvaluelesssubsequentaccumulateddepreciationandaccumulatedimpairmentlosses.Valuationsareconductedwithsufficientfrequencytoensurethatthecarryingamountsofassetsdonotdiffermateriallyfromtheassets’fairvaluesasatthereportingdate.Theregularityofindependentvaluationsdependsuponthevolatilityofmovementsinmarketvaluesfortherelevantassets.Revaluationadjustmentsaremadeonaclassbasis.Anyrevaluationincrementiscreditedtoequityundertheheadingofassetrevaluationreserveexcepttotheextentthatitreversesapreviousrevaluationdecrementofthesameassetclassthatwaspreviouslyrecognisedinthesurplus/deficit.Revaluationdecrementsforaclassofassetsarerecogniseddirectlyinthesurplus/deficitexcepttotheextentthattheyreverseapreviousrevaluationincrementforthatclass.Anyaccumulateddepreciationasattherevaluationdateiseliminatedagainstthegrosscarryingamountoftheassetandtheassetrestatedtotherevaluedamount.
Depreciableproperty,plantandequipmentassetsarewritten‐offtotheirestimatedresidualvaluesovertheirestimatedusefullivestotheMuseumusing,inallcases,thestraight‐linemethodofdepreciation.Depreciationrates(usefullives),residualvaluesandmethodsarereviewedateachreportingdateandnecessaryadjustmentsarerecognisedinthecurrent,orcurrentandfuturereportingperiods,asappropriate.Depreciationratesapplyingtoeachclassofdepreciableassetarebasedonthefollowingusefullives:
Purchasesofproperty,plantandequipmentarerecognisedinitiallyatcostinthestatementoffinancialposition,exceptforpurchasescostinglessthan$2,000,whichareexpensedintheyearofacquisition(otherthanwheretheyformpartofagroupofsimilaritemswhicharesignificantintotal).
Allassetswereassessedforimpairmentat30June2017.Whereindicationsofimpairmentexist,theasset’srecoverableamountisestimatedandanimpairmentadjustmentmadeiftheasset’srecoverableamountislessthanitscarryingamount.Therecoverableamountofanassetisthehigherofitsfairvaluelesscostsofdisposalanditsvalueinuse.Valueinuseisthepresentvalueofthefuturecashflowsexpectedtobederivedfromtheasset.Wherethefutureeconomicbenefitofanassetisnotprimarilydependentontheasset’sabilitytogeneratefuturecashflows,andtheassetwouldbereplacediftheentityweredeprivedoftheasset,itsvalueinuseistakentobeitsdepreciatedreplacementcost.
Anitemofproperty,plantandequipmentisderecognisedupondisposalorwhennofurtherfutureeconomicbenefitsareexpectedfromitsuseordisposal.
TheMuseumcollects,managesanddisplaysheritageandculturalassetsofAustralianhistory.Thecollectionisheldintrustforthenation.AkeyobjectiveoftheMuseumispreservationofthecollection.DetailsinrelationtotheMuseum'scuratorialandpreservationpoliciesarepostedontheMuseum'swebsiteat:www.nma.gov.au/about_us/ips/policies/collection_care_and_preservation_policy.
FinancialPosition
National Museum of Australia Annual Report 16–1766
AccountingJudgementsandEstimates
AccountingPolicy
Intangibles
FairValueMeasurement
AccountingPolicy
TheMuseumprocuresvaluationservicesfromindependentvaluers.ThevaluersprovidewrittenassurancetotheMuseumthatthevaluationisincompliancewithAASB13.ThesignificantunobservableinputusedinthefairvaluemeasurementoftheMuseum’slandistheadjustmentmadetosalesevidencetoreflectthedifferencebetweenunrestrictedcrownleaseholdlandandassetsheldbythePublicSectorwhichmaybeaffectedduetopolitical,socialandeconomicrestraintsbecauseitisinapublicusezoneorconsideredaniconicpropertythatwouldbedifficulttosell.ThesignificantunobservableinputsusedinthefairvaluemeasurementoftheMuseum'sbuildings,leaseholdimprovementsandotherproperty,plantandequipmentarerelevantindustryindices.Significantincreases(decreases)oftheindiceswouldresultinasignificantlyhigher(lower)fairvaluemeasurement.ThesignificantunobservableinputsusedinthefairvaluemeasurementoftheMuseum’sheritageandculturalassetsareprivatesalesofsimilarartwork,antiquesandcollectablesandprofessionalappraisalsofsimilaritems,takingintoaccounttheprovenanceofparticularitemsheldbytheMuseum.
Significantincreases(decreases)inanyoftheseinputsinisolationwouldresultinasignificantlyhigher(lower)fairvaluemeasurement.
Thefairvalueoflandhasbeentakentobethemarketvalueasassessedbyanindependentvaluereverythreeyears.Thefairvalueofbuildings,leaseholdimprovementsandotherproperty,plantandequipmenthasbeentakentobethedepreciatedreplacementcostasassessedbyindependentvaluerseverythreeyears.
Thefairvalueofheritageandculturalassetsisbasedonmarketobservations.TheMuseum’scollectionsarediversewithmanyobjectsbeingiconicwithlimitedmarketsforcomparison.TheMuseumhasmadesignificantestimatesinmeasuringtheimpactofprovidencetothevalueofcollectionobjects.Asamplingmethodologyisadoptedforvaluationwithasampleofobjectsselectedfromeachcollectioncategory.Valuesforthesamplearedeterminedbyreferencetoart,antiquesandcollectablemarketsandanaveragevalueappliedtotheentirecollectioncategory.IndependentvaluationsareconductedeverythreeyearsbyavaluerontheapprovedlistofvaluersfortheCulturalGiftProgramadministeredbytheMinistryfortheArts.Intheyearsbetweenvaluations,adviceisreceivedfromthevaluerofestimatedmovementsinmarketsthatmayimpactthevalueofthecollections.Amanagementrevaluationoccurswhenthereisevidenceofasignificantvariationtoprices.
TheNationalMuseumofAustralia'sintangiblescompriseinternallydevelopedmultimediaapplicationsforinternaluse.Theseassetsarecarriedatcostlessaccumulatedamortisationandaccumulatedimpairmentlosses.Softwareisamortisedonastraight‐linebasisoveritsanticipatedusefullife.TheusefullivesoftheMuseum'ssoftwarearefourtoeightyears(2015:4to8years).Allsoftwareassetswereassessedforindicationsofimpairmentasat30June2017.
FinancialPosition
67Part four: Audited financial statements
2.3Payables
2017 2016$’000 $’000
2.3A:SuppliersTradecreditorsandaccruals 2,233 1,486Operatingleaserentals 6 23Totalsuppliers 2,239 1,509
Financialliabilities
LiquidityRisk
2.3B:OtherPayables
Salariesandwages 272 164Prepaymentsreceived/unearnedincome 55 228Totalotherpayables 353 405
TheMuseum'sfinancialliabilitiesaretradeandothercreditors.TheexposuretoliquidityriskisbasedontheprobabilitythattheMuseumwillencounterdifficultyinmeetingitsobligationsassociatedwithfinancialliabilities.Thisriskisminimalduetoappropriationfundingandcontinuousmonitoringofcashflows.
Settlementisusuallymadewithin30days.
AccountingPolicy
Financialliabilitiesareinitiallyrecognisedatfairvalueandsubsequentlyatamortisedcost.Financialliabilitiesarerecognisedandderecognisedupon‘tradedate’.
LiquidityriskistheriskthattheNationalMuseumofAustraliawillnotbeabletomeetitsobligationsastheyfalldue.
X24A0T
X24A5T
FinancialPosition
National Museum of Australia Annual Report 16–1768
4.1EmployeeProvisions
2017 2016$’000 $’000
4.1A:EmployeeProvisionsLeave 6,568 6,329Totalemployeeprovisions 6,568 6,329
Thissectiondescribesarangeofemploymentandpostemploymentbenefitsprovidedtoourpeopleandourrelationshipswithotherkeypeople.
Accountingpolicy
Liabilitiesforshort‐termemployeebenefitsandterminationbenefitsexpectedwithintwelvemonthsoftheendofreportingperiodaremeasuredattheirnominalamounts.Otherlong‐termemployeebenefitsaremeasuredas the nettotalofthepresentvalueofthedefinedbenefitobligationattheendofthereportingperiod.LeaveTheliabilityforemployeebenefitsincludesprovisionforannualleaveandlongserviceleave.Theleaveliabilitiesarecalculatedonthebasisofemployees’remunerationattheestimatedsalaryratesthatwillbeappliedatthetimetheleaveistaken,includingtheMuseum'semployersuperannuationcontributionrates,totheextentthattheleaveislikelytobetakenduringserviceratherthanpaidoutontermination.Theliabilityforlongserviceleavehasbeendeterminedbyreferencetotheshorthand methodassetoutinResourceManagementGuide125,CommonwealthEntitiesFinancialStatementGuide.SuperannuationTheMuseum'sstaffaremembersoftheCommonwealthSuperannuationScheme(CSS),thePublicSectorSuperannuationScheme(PSS),thePSSaccumulationplan(PSSap),orothersuperannuationfundsheldoutsidetheAustralianGovernment.TheCSSandPSSaredefinedbenefitschemesfortheAustralianGovernment.ThePSSapisadefinedcontributionscheme.TheliabilityfordefinedbenefitsisrecognisedinthefinancialstatementsoftheAustralianGovernmentandissettledbytheAustralianGovernmentinduecourse.ThisliabilityisreportedintheDepartmentofFinance’sadministeredschedulesandnotes.TheMuseummakesemployercontributionstotheemployees'definedbenefit superannuationschemeatratesdeterminedbyanactuarytobesufficienttomeetthecurrentcosttotheGovernment.TheMuseumaccountsforthecontributionsasiftheywerecontributionstodefinedcontributionplans.Theliabilityforsuperannuationrecognisedasat30Junerepresentsoutstandingcontributions.
PeopleandRelationships