a proposed case study by rohan rath preliminary statistics and engineering-economy analysis for...
TRANSCRIPT
A Proposed Case Study by
Rohan Rath
PRELIMINARY STATISTICS AND ENGINEERING-ECONOMY ANALYSIS FOR
WELSPUN PIPES INCORPORATED
I. Various problems in the current operations at Welspun Pipes
1. Evolving Energy-Economy + Competition
2. Keystone XL lag & future implications
3. HSAW & ERW Modus Operandi
II. Data & how to manhandle it
III. Reliability
IV. Experimentation with distributions
V. Optimization
RUNNING AHEAD FOR A MINUTE
A conference held by the EIA on June 17th boasted “more than 900 thought leaders from industry, government, and academia”
with “a record level of attendees in the conference's 6-year history.” An excerpt from the website lists the top discussions
from the conference:
Global Natural Gas Outlook
Renewable, Storage, and Grid Integration
World Hydrocarbon Resources
Alternatives to Oil in Transportation
U.S. Natural Gas Production Growth and its Implications
Coal and Nuclear: World and Domestic Outlook
U.S. Oil Production Growth and its Implications
CLEAR SIGNS OF MOVEMENT
Helical welds with Complex Cross-Sectional Geometry – good or bad?
PROPRIETARY TECHNOLOGY BACKFIRE
Difficult to parameterize with volume/areaDifficult to assign metric-weight to Pipe! Why?
HSAW Production Process
Source: Welspun Pipes Incorporated: HSAW Production
COST AND EFFICIENCY MODEL
Large Diamter Pipe Business
VARIABLES
Steel Grade X-70 X-80
Pipe Diameter 24" 30" 36" 42" 48" 54" 60"
Wall Thickness The following wall thicknesses could be associated with any of the diameters mentioned above
MM 8.00 10.90 11.91 13.08 14.40 15.70 16.61 19.00 22.20Inches 0.315 0.429 0.469 0.515 0.567 0.618 0.654 0.748 0.874
Typical pipe length 76 Feet However take 24 Meters for the sake of modelling
Typical Costs
X-70 grade $850.00 per metric ton X-70 steel means steel which will have a minimum strength of not less than 70,000 PSIX-80 grade $900.00 per metric ton X-80 steel means steel which will have a minimum strength of not less than 80,000 PSI
Conversions
Inches to mm 0.03937 mm = inches0.03937
Weight of a pipe given its OD (Outer Diameter), wall thickness (WT) and length in meters
(OD - WT) X WT X 0.0246615 X Length = Kgs.
(OD, WT in mm and length expressed in meters)(Divide by 1000 to get weight in Metric tons )
OFF SET GEOMETRY CONSTRAINTS CAN BE FORMULATED FROM HERE
Though Helical geometry is not the issue here, the variety of pipe sizes is.
Welspun has premium HFI welding for the ERW plant (6” – 20”) which means it can seamlessly weld fractional values
of pipe.
Though from 16” to 20” ERW competes with HSAW, the number of intermediate sized is vastly greater in that
range.
Welspun can only take advantage of this if many customers seek out custom specifications.
FURTHER COMPLICATION WITH ERW
DATA? TOO MUCH AVAILABLE
Business Plan (Year 2013-14) - Little Rock. 1,000,000 BUSINESS PLAN FOR YEAR 2013-14 - Version 4.0
SPIRAL EXT COATING DJ HFW HFW Coating TOTAL
PARTICULARS Quarter - 1 Quarter-2 Quarter -3 Quarter -4 Spiral % Quarter - 1 Quarter-2Quarter -
3 Quarter -4EXT-
Coating % Quarter - 1 Quarter-2 Quarter -3 Quarter -4 DJ % Quarter - 1 Quarter-2 Quarter -3 Quarter -4 HFW % Quarter - 1 Quarter-2 Quarter -3 Quarter -4HFW
Coating % Quarter - 1 Quarter-2 Quarter -3 Quarter -4Total BP 2013-14 %
OD
THK
DAYS ==> 91 92 92 90 365 91 92 92 90 365 113 113 91 92 92 91 365 19 4 9 59 90 91 92 92 90 365
PER DAY ==> 157 145 107 121 132 1584 233 117 133 178 0 199 301 392 468 340 313 38 439 500 437
NO. OF PIPES 14250 13384 9822 10888 48344 21053 21407 10723 11930 65112 11188 11188 18117 27500 36053 42368 124038 5789 132 3947 29474 39342
RAW MATERIAL CONSUMPTION (MT) 70920 70223 61275 58944 261363 0 0 0 0 - - 14552 34495 32315 42284 123646 0 0 0 0 0
SALE (MT) 66665 66010 57599 55408 245681 93259 100262 61201 62159 316,882 52323 52,323 13296 31732 29635 38467 113131 4141 142 4263 19541 28088
SALES (FEET) 1083000 964392 746487 827488 3621367 0 0 0 0 - - 688440 1045000 1370000 1610000 4713440 220000 5000 150000 1120000 1495000
SALES (SQ. METER) 790423 715393 621671 603938 2731426 1054338 1187728 619966 669477 3531509 0 203034 402510 395576 592331 1593450 68241 1946 58388 373377 501951 GROSS SALE 89.40 91.30 70.66 64.98 316.35 99% 13.20 14.62 10.42 7.03 45.27 133% 0.00 0.00 14.63 34.06 32.17 42.99 123.85 98% 0.61 0.02 0.53 3.36 4.52 100% 117.85 140.00 113.78 118.37 489.99 101%
ADD:SCRAP SALE 1.28 1.26 1.10 1.06 4.70 1.5% 0.00 0.00 0.00 0.00 - - 0.38 0.83 0.80 1.15 3.15 0.00 0.00 0.00 0.00 0.00 1.65 2.09 1.91 2.21 7.86 2%
LESS:Ocean Freight (Inbound - Pipes) - 0.0% - - - - - - - - - - - - - - - - 0%
LESS:Rail Car (Loading Cost) 3.99 4.86 2.37 - 11.22 33% - - - - - - 0% 0% 3.99 4.86 2.37 - 11.22 2%
LESS: Rail Car (Out Bound) - - - - - - - - - - - 0%
LESS:Expenses at Destination - 0.0% - - - - - 0% - - - - - - 0% - - - - - 0% - - - - - 0%
LESS: C& F CHARGES - - - - - - - - - - - 0%
LESS: Marketing Expense 0.00 0.00 0.00 0.00 0.00 0.0% 0.00 0.00 0.00 0.00 - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0%
LESS:LD - 0.00 0.00 0.00 0.00 -
NET SALE 90.67 92.57 71.77 66.04 321.05 100% 9.22 275.70 8.05 7.03 34.06 100% 0.00 0.00 15.01 34.88 32.97 44.14 127.00 98% 0.61 0.02 0.53 3.36 4.52 100% 115.51 137.23 113.31 120.57 486.63 100%
NET SALES ($/MT/SqrMtr/Joint) 1360 1402 1246 1192 1307 9 232 13 11 9.64 0.00 1129 1099 1113 1147 1123 9 9 9 9 9
RAW MATERIAL 0.00
HR COIL/PLATES 55.81 61.35 54.57 51.30 223.02 69% 0.00 12.37 29.32 27.47 35.94 105.10 68.18 90.67 82.04 87.24 328.12 67%
DIRECT VARIABLES ( WELD WIRE & FLUX) 1.11 1.05 0.88 0.90 3.94 1% 0.00 0.00 0.00 0.00 0.00 0.00 1.11 1.05 0.88 0.90 3.94 1%
COATING and DJ COST - 0% 3.21 3.63 2.49 2.04 11.38 33% 4.05 4.05 0% 0.22 0.01 0.18 1.18 1.59 35% 7.48 3.64 2.68 3.22 17.01 3%
VALUE ADDITION ($) 33.76 30.16 16.32 13.85 94.09 29% 6.00 272.07 5.55 4.99 22.68 7% -4.05 -4.05 2.64 5.56 5.51 8.20 21.90 7% 0.40 0.01 0.34 2.18 2.93 1% 38.75 41.87 27.72 29.22 137.56 42.85%
VALUE ADDITION ($/MTsqr mtr/joint) 506.39 456.96 283.31 250.00 382.98 5.69 229.07 8.96 7.45 6.42 -362.00 -362.00 198.36 175.34 185.79 213.10 193.62 5.84 5.84 5.84 5.84 5.84
STORES & SPARES 0
DIRECT VARIABLE (Inserts, X-ray, PU seals) 0.11 0.10 0.08 0.08 0.37 0.1% 0.51 0.58 0.30 0.33 1.73 5% - 0.02 0.04 0.04 0.05 0.15 0% 0.06 0.00 0.05 0.32 0.42 9% 0.70 0.72 0.47 0.78 2.66 0.55%
OTHER DIRECT VARIABLE(Packing matrl, TPI etc.) 0.05 0.05 0.03 0.04 0.17 0.1% 0.12 0.13 0.07 0.08 0.42 1% - 0.00 0.00 0.00 0.00 0.00 0% 0.00 0.00 0.00 0.00 0.00 0% 0.17 0.18 0.11 0.12 0.58 0.12%
SEMI VARIABLE - Stores & spares 1.40 1.40 1.40 1.40 5.61 1.7% 0.62 0.62 0.62 0.62 2.47 7% - 0.85 0.85 0.85 0.85 3.42 3% 0.09 0.09 0.09 0.09 0.37 8% 2.97 2.97 2.97 2.97 11.87 2.44% 11.87 -
Yard Banding 0.39 0.44 0.21 0.29 1.34 4% - 0.00 0.00 0.00 0.00 0.00 0.39 0.44 0.21 0.29 1.34 0.27% - Power ( Variable) 0.16 0.20 0.16 0.15 0.67 0.2% 0.21 0.22 0.21 0.20 0.84 2% - - - - - - - - - - - 0.37 0.42 0.37 0.35 1.51 0.31% 4.05 2.54 Project Tooling (E2 and others) 0.38 0.38 0.38 0.38 1.50 0.5% 0.38 0.38 0.38 0.38 1.50 0.31%
PROJECT & TOOLING EXPENDITURE 0.30 0.30 0.30 0.30 1.19 0.4% - - - - - - 0.08 0.08 0.08 0.08 0.31 - - - - - 0.38 0.38 0.38 0.38 1.50 0.31% 1.50 -
FINANCIAL COST 0.05 0.05 0.05 0.05 0.21 0.1% 0.02 0.02 0.02 0.02 0.07 0% - 0.00 0.00 0.00 0.00 0.00 0% 0.00 0.00 0.00 0.00 0.00 0% 0.07 0.07 0.07 0.07 0.28 0.28 -
TOTAL VARIABLE COST 2.44 2.48 2.40 2.40 9.72 3.0% 1.88 2.00 1.43 1.54 6.86 20% 0.00 0.95 0.97 0.97 0.98 3.87 3% 0.15 0.09 0.14 0.41 0.80 18% 5.42 5.55 4.94 5.33 21.24 4.36%
CONTRIBUTION ($ mil) 31.32 27.68 13.92 11.45 84.38 26% 4.13 270.06 4.12 3.45 15.82 46% -4.05 -4.05 1.69 4.59 4.54 7.22 18.03 14% 0.25 -0.08 0.20 1.77 2.14 47% 33.33 302.26 22.78 23.89 116.32 23.90%
CONTRIBUTION ($./MT/Sqr Mtr/Joint) 469.80 419.39 241.65 206.73 343.44 3.91 227.38 6.65 5.15 4.48 -362.00 -362.00 127.01 144.69 153.06 187.59 159.39 3.61 -42.72 3.44 4.74 4.25
CONTRIBUTION ($ mil / DAY) 0.14 0.30 0.15 0.13 0.23 0.05 2.94 0.04 0.04 0.04 0.00 0.02 0.05 0.05 0.08 0.05 0.01 -0.02 0.02 0.03 0.02 0.21 3.26 0.27 0.28 4.02
FIXED EXP. / MONTH 0
POWER & UTILITY (Fixed) 0.23 0.23 0.23 0.23 0.91 0% 0.08 0.08 0.08 0.08 0.30 1% 0.00 0.22 0.22 0.22 0.22 0.88 1% 0.16 0.16 0.16 0.16 0.64 14% 0.68 0.68 0.68 0.68 2.74 0.56% (2.74)
MANPOWER 5.97 5.97 5.97 5.97 23.86 7% 2.31 2.31 2.31 2.31 9.25 27% 0.00 2.29 2.29 2.29 2.29 9.17 7% 0.25 0.25 0.25 0.25 1.01 22% 10.82 10.82 10.82 10.82 43.29 8.90% 43.29 -
ADMINISTRATION 1.20 1.20 1.20 1.20 4.81 1% 0.47 0.47 0.47 0.47 1.86 5% 0.00 0.38 0.38 0.38 0.38 1.51 1% 0.01 0.01 0.01 0.01 0.05 1% 2.06 2.06 2.06 2.06 8.23 1.69% 8.23 -
SALES PROMOTION 0.00 0.00 0.00 0.00 0.01 0% 0.00 0.00 0.00 0.00 0.00 0% 0.00 0.00 0.00 0.00 0.00 0.00 0% 0.00 0.00 0.00 0.00 0.00 0% 0.00 0.00 0.00 0.01 0.02 0.00% 0.02 (0.00)
0
PBIDT 23.92 20.29 6.52 4.06 54.79 17% 1.27 267.21 1.27 0.59 4.40 13% -4.05 -4.05 -1.20 1.70 1.65 4.33 6.47 5% -0.18 -0.51 -0.22 1.35 0.43 10% 19.76 288.69 9.21 10.32 62.04 12.75%
TERM LOAN INTT. 0.32 0.32 0.32 0.32 1.27 0% 0.11 0.11 0.11 0.11 0.42 1% 0.00 0.61 0.61 0.61 0.61 2.43 2% 0.00 0.00 0.00 0.00 0.00 0% 1.03 1.03 1.03 1.03 4.12 0.85% 4.12 -
DEPRECIATION 2.45 2.45 2.45 2.45 9.79 3% 0.82 0.82 0.82 0.82 3.26 10% 0.00 1.45 1.45 1.45 1.45 5.80 5% 0.00 0.00 0.00 0.00 0.00 0% 4.71 4.71 4.71 4.71 18.85 3.87% 18.85 -
0.00
PBT 21.16 17.52 3.76 1.29 43.73 14% 0.35 266.29 0.35 -0.33 0.72 2% -4.05 -4.05 -3.26 -0.36 -0.41 2.27 -1.76 -1% -0.18 -0.51 -0.22 1.35 0.43 10% 14.02 282.95 3.47 4.58 39.08 8.03% 44.00
0
0
INCOME TAX 0.00 0.00 0.00 0.00 17.49 5% 0.00 0.00 0.00 0.00 0.29 1% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0% 0.00 0.00 0.00 0.00 0.00 0% 0.00 0.00 0.00 0.00 15.63 3.21%
0.00
PAT 21.16 17.52 3.76 1.29 26.24 8% 0.35 266.29 0.35 -0.33 0.43 1% -4.05 -4.05 -3.26 -0.36 -0.41 2.27 -1.76 -1% -0.18 -0.51 -0.22 1.35 0.43 10% 14.02 282.95 3.47 4.58 23.45 4.82%
PARTICULARS Spiral HFW Total 2013-14
DAYS ==> 365 365 365
PER DAY ==> 132 340
NO. OF PIPES 48344 124038
RAW MATERIAL CONSUMPTION (MT) 261363 123646
CONTRIBUTION ($ mil) 84.38 18.03 116.32
Figure 3: Data Excerpt
WHAT IS EFFECTIVE?
Engineering Economics:
1. Cycle Driven and unconcerned with problems of Statistics & OR
2. There exists a learning curve trend; results will always be fruitful in “n” iterations. The WBS is meant to find alternatives in this way.
NO BACK OFFICE BURN OUT
Biasedness?
Efficiency?
What do we really know?
What is useful to estimate?
These concepts can be used in many
types of estimates:
WHAT IS RELIABILITY EXACTLY?
1. Indexes2. Unit technique3. Factor technique (choose factor to compute easily)
Ford used O.R. to optimize the way it designs and tests vehicle prototypes, saving $250 million.
UPS used O.R. to redesign its overnight delivery network, saving $87 million plus an additional $189 million over the following decade.
The U.S. Army used O.R. to increase recruiting 17.5% while saving 20%.
NBC used O.R. to improve advertising sales plans, increasing revenues by over $200 million.
The City of New Haven used O.R. to determine definitively that its needle exchange program was reducing HIV infection rates.
THE OPERATIONS RESEARCH CONTEXT
Use of MatLab, Lingo & Excel?
Use of Operations Research?
Why do all of this if optimal values may not be reached?
Estimations: kind of like fishing?
BENEFITS TO PROPOSED IDEAS
Research
Formulation
Execution
• context• feasibility• definition
s• rationale• Evaluatio
n• Informati
on
WBS FOR QUESTIONS
Welspun Management
Shareholders/General Audience