activity schedules

Upload: ali-shafiq

Post on 04-Apr-2018

229 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/30/2019 Activity Schedules

    1/19

    Task Name Duration

    (days)

    Start Finish

    1 Ali's Kitchen 142 days Mon 07/01/13 Wed 19/06/13

    1.1 Research

    1.1.1 Market research 5 Mon 07/01/13 Fri 11/01/13

    1.1.2 Supplier acquisition 15 Sat 12/01/13 Tue 29/01/13

    1.1.3 Customer base probability plan 3 Sat 12/01/13 Tue 15/01/131.1.4 Site proposal plan 5 Wed 16/01/13 Mon 21/01/13

    1.1.5 Menu development 5 Sat 12/01/13 Thu 17/01/13

    1.2 Designing

    1.2.1 Interior design plans 10 Wed 16/01/13 Sat 26/01/13

    1.2.2 Exterior design plans 10 Wed 16/01/13 Sat 26/01/13

    1.3 Procurement

    1.3.1 Location Acquisition 30 Mon 21/01/13 Sat 23/02/13

    1.3.2 Permits and Business Registry 20 Mon 25/02/13 Tue 19/03/13

    1.3.3 Equipment Purchase 15 Mon 25/02/13 Wed 13/03/13

    1.3.4 Renovation materials 5 Mon 28/01/13 Fri 01/02/131.4 Renovations

    1.4.1 Demolition 15 Mon 25/02/13 Wed 13/03/13

    1.4.2 Construction 45 Thu 14/03/13 Sat 04/05/13

    1.4.3 Repair 15 Mon 06/05/13 Wed 22/05/13

    1.4.4 Equipment installation 15 Thu 23/05/13 Sat 08/06/13

    1.4.5 Onsite freezer 5 Thu 23/05/13 Tue 28/05/13

    1.5 Advertising

    1.5.1 TV ads 10 Wed 20/03/13 Mon 25/03/13

    1.5.2 Newspaper/phone books 5 Wed 20/03/13 Mon 25/03/13

    1.5.3 Posters & flyers 5 Wed 20/03/13 Mon 25/03/131.5.4 Website 5 Wed 20/03/13 Mon 25/03/13

    1.5.5 Staff job posting 20 Wed 20/03/13 Thu 11/04/13

    1.6 Staff

    1.6.1 Personnel acquisition 30 Fri 12/04/13 Thu 16/05/13

    1.6.2 Employee training materials. 15 Fri 17/05/13 Mon 03/06/13

    1.6.3 Employee training 5 Mon 10/06/13 Fri 14/06/13

    1.6.4 Work schedule 2 Sat 15/06/13 Mon 17/06/13

    1.6.5 Janitorial staffing 2 Mon 25/02/13 Tue 26/02/13

    1.7 Grand Opening

    1.7.1 Stock 3 Mon 10/06/13 Wed 12/06/131.7.2 Flow and timing 3 Sat 15/06/13 Tue 18/06/13

    1.7.3 Resupply schedule 5 Wed 30/01/13 Mon 04/02/13

  • 7/30/2019 Activity Schedules

    2/19

    Latest Start Latest Finish Slack

    (days)

    Mon 07/01/13 Wed 19/06/13

    Mon 07/01/13 Fri 11/01/13 0 outsourced

    Thu 18/04/13 Sat 04/05/13 83 junaid

    Sat 12/01/13 Tue 15/01/13 0Wed 16/01/13 Mon 21/01/13 0

    Mon 25/02/13 Fri 01/03/13 38

    Wed 13/02/13 Sat 23/02/13 25

    Wed 13/02/13 Sat 23/02/13 25

    Mon 21/01/13 Sat 23/02/13 0 ali

    Sat 02/03/13 Mon 25/03/13 5 Hamza

    Mon 06/05/13 Wed 22/05/13 60 Khalid

    Fri 08/03/13 Wed 13/03/13 35

    Mon 25/02/13 Wed 13/03/13 0

    Thu 14/03/13 Sat 04/05/13 0 umar

    Mon 06/05/13 Wed 22/05/13 0

    Thu 23/05/13 Sat 08/06/13 0

    Mon 27/05/13 Fri 31/05/13 2

    Thu 04/04/13 Wed 10/04/13 13 Awais

    Thu 04/04/13 Wed 10/04/13 13Thu 04/04/13 Wed 10/04/13 13

    Tue 26/03/13 Wed 17/04/13 5

    Thu 18/04/13 Wed 22/05/13 5 Kashif

    Thu 23/05/13 Sat 08/06/13 5

    Mon 10/06/13 Fri 14/06/13 0

    Mon 17/06/13 Tue 18/06/13 1

    Tue 12/03/13 Wed 13/03/13 13

    Wed 12/06/13 Fri 14/06/13 2Sat 15/06/13 Tue 18/06/13 0 Kashif & Khalid

    Mon 10/06/13 Fri 14/06/13 113

  • 7/30/2019 Activity Schedules

    3/19

    Task Name Duration

    (days)

    Earliest Start Earliest Finish Latest Start

    1.1.1 Market research 5 Mon 07/01/13 Fri 11/01/13 Mon 07/01/13

    1.1.3 Customer base probability plan 3 Sat 12/01/13 Tue 15/01/13 Sat 12/01/13

    1.1.4 Site proposal plan 5 Wed 16/01/13 Mon 21/01/13 Wed 16/01/13

    1.1.2 Vendor acquisition 15 Sat 12/01/13 Tue 29/01/13 Thu 18/04/13

    1.1.5 Menu development 5 Sat 12/01/13 Thu 17/01/13 Mon 25/02/13

    1.7.1 Stock 3 Mon 10/06/13 Wed 12/06/13 Wed 12/06/13

    1.7.3 Resupply schedule 5 Wed 30/01/13 Mon 04/02/13 Mon 10/06/13

    1.2.1 Interior design plans 10 Wed 16/01/13 Sat 26/01/13 Wed 13/02/13

    1.2.2 Exterior design plans 10 Wed 16/01/13 Sat 26/01/13 Wed 13/02/131.3.4 Renovation materials 5 Mon 28/01/13 Fri 01/02/13 Fri 08/03/13

    1.4.1 Demolition 15 Mon 25/02/13 Wed 13/03/13 Mon 25/02/13

    1.4.2 Construction 45 Thu 14/03/13 Sat 04/05/13 Thu 14/03/13

    1.4.3 Repair 15 Mon 06/05/13 Wed 22/05/13 Mon 06/05/13

    1.3.1 Location Acquisition 30 Mon 21/01/13 Sat 23/02/13 Mon 21/01/13

    1.3.2 Permits and Business Registry 20 Mon 25/02/13 Tue 19/03/13 Sat 02/03/13

    1.3.3 Equipment Purchase 15 Mon 25/02/13 Wed 13/03/13 Mon 06/05/13

    1.4.4 Equipment installation 15 Thu 23/05/13 Sat 08/06/13 Thu 23/05/13

    1.4.5 Onsite freezer 5 Thu 23/05/13 Tue 28/05/13 Mon 27/05/13

    1.5.1 TV ads Wed 20/03/131.5.2 Newspaper/phone books 5 Wed 20/03/13 Mon 25/03/13 Thu 04/04/13

    1.5.3 Posters & flyers 5 Wed 20/03/13 Mon 25/03/13 Thu 04/04/13

    1.5.4 Website 5 Wed 20/03/13 Mon 25/03/13 Thu 04/04/13

    1.5.5 Staff job posting 20 Wed 20/03/13 Thu 11/04/13 Tue 26/03/13

    1.6.1 Personnel acquisition 30 Fri 12/04/13 Thu 16/05/13 Thu 18/04/13

    Activities to be performed by Kashif Rehman

    Activities to be Outsourced to research organizati

    Activities to be performed by Junaid Jan

    Activities to be performed by Umar Shafiq

    Activities to be performed by Ali Shafiq, with Hamza Abbasi, alo

    the overall project

    Activities to be performed by Hamza Abbasi

    Activities to be performed by Awais Ashraf

    Activities to be performed by Shah Khalid

  • 7/30/2019 Activity Schedules

    4/19

    1.6.2 Employee training materials. 15 Fri 17/05/13 Mon 03/06/13 Thu 23/05/13

    1.6.3 Employee training 5 Mon 10/06/13 Fri 14/06/13 Mon 10/06/13

    1.6.4 Work schedule 2 Sat 15/06/13 Mon 17/06/13 Mon 17/06/13

    1.6.5 Janitorial staffing 2 Mon 25/02/13 Tue 26/02/13 Tue 12/03/13

    1.7.2 Flow and timing 3 Sat 15/06/13 Tue 18/06/13 Sat 15/06/13

    Activities to be performed by Kashif Rehman & Shah

  • 7/30/2019 Activity Schedules

    5/19

    Latest Finish Slack

    (days)

    Fri 11/01/13 0

    Tue 15/01/13 0

    Mon 21/01/13 0

    Sat 04/05/13 83

    Fri 01/03/13 38

    Fri 14/06/13 2

    Fri 14/06/13 113

    Sat 23/02/13 25

    Sat 23/02/13 25Wed 13/03/13 35

    Wed 13/03/13 0

    Sat 04/05/13 0

    Wed 22/05/13 0

    Sat 23/02/13 0

    Mon 25/03/13 5

    Wed 22/05/13 60

    Sat 08/06/13 0

    Fri 31/05/13 2

    Wed 10/04/13 13

    Wed 10/04/13 13

    Wed 10/04/13 13

    Wed 17/04/13 5

    Wed 22/05/13 5

    on

    ng with managing

  • 7/30/2019 Activity Schedules

    6/19

    Sat 08/06/13 5

    Fri 14/06/13 0

    Tue 18/06/13 1

    Wed 13/03/13 13

    Tue 18/06/13 0

    Khalid

  • 7/30/2019 Activity Schedules

    7/19

  • 7/30/2019 Activity Schedules

    8/19

  • 7/30/2019 Activity Schedules

    9/19

  • 7/30/2019 Activity Schedules

    10/19

    Items DescriptionQuantity unit

    Rate/

    unitAmount Grand total

    Research reports (market research,

    Customer base probability plan and

    site proposal)

    25000

    Spoon 40 Dozen 230 9200

    Fork 40 Dozen 230 9200

    Knife 20 Dozen 255 5100

    Service Spoon 10 Dozen 210 2100

    Service fork 10 Dozen 210 2100

    Soup Spoon 10 Dozen 245 2450

    Large plates 12 Dozen 1450 17400

    Small plates 12 Dozen 920 11040

    Serving bowl 12 Dozen 840 10080

    Dessert plates 12 Dozen 1080 12960

    Dessert Fork 6 Dozen 190 1140

    Dessert Spoon 6 Dozen 190 1140

    Cups and Saucers 12 Dozen 510 6120

    Tea Spoons 12 Dozen 180 2160

    Milk Pots 40 No. 110 4400

    Sugar Pots 40 No. 130 5200

    Water Glass 200 No. 130 26000

    Soup Bowl 6 Dozen 750 4500

    Water Jug 4 Dozen 7000 28000

    Service Tray 50 No. 470 23500

    Juice Glass 10 Dozen 640 6400

    Candle Stand 40 No. 65 2600

    Tooth pick Stand 40 No. 10 400

    Service Tray (continental) 20 No. 620 12400

    Bottle opener 20 No. 15 300

    Round tables (wooden) 40 No. 1700 68000

    Table Covers 60 No. 290 17400

    Wooden Foam Chairs (high Quality) 250 No. 730 182500

    Chair Covers 250 No. 310 77500

    Napkins 800 No. 55 44000

    5 ton Air conditioners 8 No. 121000 968000Recks for plates, glasses etc 60000

    6 Burner gas Range with double oven4 No. 255000 1020000

    4 Burner gas Range 2 No. 11000 22000

    Crockery and sitting area:

    Kitchen Equipment (including installation charges)

    1623290

  • 7/30/2019 Activity Schedules

    11/19

    Bulk Cooker 4 No. 41800 167200

    3 sink wash unit 2 No. 23700 47400

    Hot Pick up counters 4 No. 14700 58800

    4 Door Refrigerator (large) 2 No. 312600 625200

    Deep fryer with extra accessories set4 No. 13600 54400

    Mixer grinder 4 No. 7900 31600Juicer (commercial) 4 No. 8800 35200

    Degchi (Large) 2 No. 4700 9400

    Degchi (small) 8 No. 3500 28000

    Round Spoon 20 No. 110 2200

    Flat Spoon 20 No. 120 2400

    Garbade cans 6 No. 680 4080

    Rolling pin 15 No. 50 750

    2 Hot plate 6 No. 2300 13800

    18 Knife set 5 No. 2450 12250

    Ice cream Scooper 8 No. 70 560Fry pans 30 No. 780 23400

    6 Kadai sets 5 No. 4790 23950

    Tandoor setup lump sum expense 2 No. 76000 152000

    Cutting pads 8 No. 600 4800

    Griller 2 No. 9800 19600

    Exhaust fans 6 No. 3700 22200Kitchen Glove sets 8 No. 460 3680

    Walk-in freezer (6ftx6ftx6ft) with

    shelves1 No. 867000 86700

    Food stock (initial estimate) 700000Training of employees (initial

    estimate) 200000

    Design/Dcor:

    Lighting

    Logo

    Decorative items

    Aquariums

    ceiling dcor

    doors

    Demolition of old structuresConstruction of new designs

    Repairing, wiring etc

    flooring

    curtains etc

    Building 3000000

    Legal fees provision 20000Janitors (for opening phase) 2 No. 10000 60000

    2384870

    4000000

  • 7/30/2019 Activity Schedules

    12/19

    Marketing Total expense 793250

    Grand total 12893110Reserves 2106890Project's Initial Estimated cost 15,000,000

    Marketing:

    Ad Making Prov. (1 ad of 1 min) 200000

    Air time on local cable channels 3 p/month 30000 180000

    Poster printing 1.5ft x 2 ft (coloured) 5000 No. 7 35000Pena flex 100x200 1 No. 80000 80000

    Hoarding rent 2 p/month 55000 110000

    Flyers A4 size (black & white) 1000 No. 1.25 1250

    Job posting10000 10000Website 1 No. 15000 15000 15000

    Inner pages: @ 100 pcm

    6cm x 6cm 20 No. 3600 72000

    Front page: @ 300 pcm

    10cm x 10cm 3 No. 30000 90000

    Total 793250 793250

    Rate TotalDescription Grand TotalQuantity Unit

    162000

    226250

    380000

    Posters, Penaflex & Flyers:

    Newspaper ads in Jung

  • 7/30/2019 Activity Schedules

    13/19

    % of

    total

    budget

    0.16667

    10.8219

  • 7/30/2019 Activity Schedules

    14/19

    0.578

    4.66667

    1.33333

    20

    0.13333

    0.4

    15.8991

    26.6667

  • 7/30/2019 Activity Schedules

    15/19

    5.28833

    85.9541

    14.0459

    100

    1.26064 0.051.89095 0.075

    100 3.96625 793250.00

    totalmarketin

    1.9

    28.5219

    20.4223

    1.13125

    0.81

    47.9042

  • 7/30/2019 Activity Schedules

    16/19

  • 7/30/2019 Activity Schedules

    17/19

  • 7/30/2019 Activity Schedules

    18/19

  • 7/30/2019 Activity Schedules

    19/19

    Market Survey reports 0.17 7.32

    Crockery and sitting area: 10.82 73.97

    Kitchen Equipment (including insta 15.90

    Walk-in freezer (6ftx6ftx6ft) with s 0.58

    Food stock (initial estimate) 4.67

    Training of employees (initial estim 1.33

    Design/Dcor: 26.67

    Building 20.00

    Legal fees provision 0.13

    Janitors (for opening phase) 0.40

    Marketing Total expense 5.29

    Reserves 14.05

    100.00