a.m.c. akola street light 4 roads.xls

36
ESTIMATE C.S.R. QUANTITY DISCRIPTION OF ITEM RATE UNIT 1 1-3-5. ### Mtr 53.00 Mtr 2 1-3-9. 15.0 Mtr 106.00 Mtr 3 2-9-6. 66.0 No ### Each 4 4-5-3. 12.0 No 2166.00 Each 5 4-5-5. 12.0 No 3512.00 Each 6 5-1-12. 2.0 No 1465.00 Each 7 5-3-3. 66.0 No 165.00 Each 8 6-1-1. 70.0 Kg. 180.00 Kg. 9 6-1-13. 2.0 Sqm. 573.00 Sqm. 10 6-1-16. 2.0 No 114.00 Each NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM TOWER CHOWK TO RAT PLOT AT AKOLA DIST. AKOLA. ESTIMATE NO :-- Sr. Supplying & erecting mains with 2x2.5 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per specification No: WG-MA/BW Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places as per Supplying and erecting LED street light fitting suitable for above 75 W - 90 W lamp, including lamp, with PF > 0.95, class IP 65 and above Housing of pressure die cast aluminium alloy and heat sink extruded aluminium complete as per Supplying and erecting Quartz Electronic time switch having 24 hour dial to work on 250V 50 cycle A.C. having built in rechargeable Nickel Cadmium batteries to run the time switch on failure of supply having switch contact rating upto 16A to Supplying and erecting two pole power contactor 250V 32A for time switch complete erected on wooden block/provided box, with necessary materials. Supplying and erecting Triple pole iron clad H.C. type rewireable fuse and switch 415/ 500V 32A with neutral link on provided angle iron frame as per specification No. Supplying, erecting & marking SPMCB 6A to 32A, B- series (for lighting) in provided distribution board as per specification Providing and fixing sheet metal work in CRCA sheet with fabrication of boxes panel boards etc. including cutting, bending, drilling, welding, rivetting etc. treated with anti-rust treament and duly power coated or painted with one coat of red Supplying and erecting Plywood 12 mm thick fixed to wall or on provided panel board with necessary materials such as screws, wall fasteners supports, nuts bolts Supplying and erecting enamel iron G.I. sheet 1.25mm (18 gauge) caution board of size 200 x 150 mm. as per I.S. 2551 of 1982 in Marathi and Hindi erected at

Upload: bharat-namdeo-ambhore

Post on 18-Feb-2016

223 views

Category:

Documents


3 download

TRANSCRIPT

Page 1: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

C.S.R. QUANTITY DISCRIPTION OF ITEM RATE UNIT AMOUNT

1 1-3-5. 660.0 Mtr 53.00 Mtr 34980.00

2 1-3-9. 15.0 Mtr 106.00 Mtr 1590.00

3 2-9-6. 66.0 No 14934.00 Each 985644.00

4 4-5-3. 12.0 No 2166.00 Each 25992.00

5 4-5-5. 12.0 No 3512.00 Each 42144.00

6 5-1-12. 2.0 No 1465.00 Each 2930.00

7 5-3-3. 66.0 No 165.00 Each 10890.00

8 6-1-1. 70.0 Kg. 180.00 Kg. 12600.00

9 6-1-13. 2.0 Sqm. 573.00 Sqm. 1146.00

10 6-1-16. 2.0 No 114.00 Each 228.00

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM TOWER CHOWK TO RATANLAL PLOT AT AKOLA DIST. AKOLA.

ESTIMATE NO :-- Sr. No.

Supplying & erecting mains with 2x2.5 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per specification No: WG-MA/BW Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places as per specification No: WG-MA/BW Supplying and erecting LED street light fitting suitable for above 75 W - 90 W lamp, including lamp, with PF > 0.95, class IP 65 and above Housing of pressure die cast aluminium alloy and heat sink extruded aluminium complete as per specification no. FG-ODF/FLS2

Supplying and erecting Quartz Electronic time switch having 24 hour dial to work on 250V 50 cycle A.C. having built in rechargeable Nickel Cadmium batteries to run the time switch on failure of supply having switch contact rating upto 16A to use independently or in conjunction with contactor.

Supplying and erecting two pole power contactor 250V 32A for time switch complete erected on wooden block/provided box, with necessary materials.

Supplying and erecting Triple pole iron clad H.C. type rewireable fuse and switch 415/ 500V 32A with neutral link on provided angle iron frame as per specification No. SW-SWR/MTP Supplying, erecting & marking SPMCB 6A to 32A, B- series (for lighting) in provided distribution board as per specification No. SW-SWR/MCB Providing and fixing sheet metal work in CRCA sheet with fabrication of boxes panel boards etc. including cutting, bending, drilling, welding, rivetting etc. treated with anti-rust treament and duly power coated or painted with one coat of red lead paint and 2 coats of enamel paint as directed. Supplying and erecting Plywood 12 mm thick fixed to wall or on provided panel board with necessary materials such as screws, wall fasteners supports, nuts bolts etc. complete. Supplying and erecting enamel iron G.I. sheet 1.25mm (18 gauge) caution board of size 200 x 150 mm. as per I.S. 2551 of 1982 in Marathi and Hindi erected at position.

Page 2: A.M.C. Akola Street Light 4 roads.xls

11 6-1-19. 50.0 Kg. 111.00 Kg. 5550.00

12 6-1-20. 2.0 No 199.00 Each 398.00

13 7-1-15. 980.0 Mtr 173.00 Mtr 169540.00

14 7-1-16. 50.0 Mtr 198.00 Mtr 9900.00

15 7-6-2. 6.0 Mtr 268.00 Mtr 1608.00

16 7-6-11. 700.0 Mtr 195.00 Mtr 136500.00

17 8-3-26. 28.0 No 20348.00 Each 569744.00

18 8-3-31.N 28.0 No 4773.60 Each 133660.80

19 9-1-4. 32.0 No 1585.00 Each 50720.00

20 16-1-5. 10.0 Cum. 774.00 Cum. 7740.00

21 16-3-6. 10.0 Cum. 4293.00 Cum. 42930.00

Supplying and erecting Iron, sheet metal work consisting of CRCA Sheets, Various sections of iron, Plates, Chequered Plates, Rods, Bars, MS pipes, etc. for panel board or any other purposes complete with bending, cutting, drilling and welding complete erected at the position with necessary materials duly painted with one coat of red oxide and two coats of enamel paint to match the switchgears or as per directions by the authority

Supplying and erecting self locking arrangement with duplicate keys, made of brass duly erected, flush with surface of panel/cupboard. Supplying, erecting & terminating PVC armoured cable 4 core 10 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying, erecting & terminating PVC armoured cable 4 core 16 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying & erecting G.I. pipe ‘A’ class 40 mm dia. erected for enclosing PVC armoured cable on wall/pole as per specification No. CW-PLB/GP, para 4.2.1 & 4.2.2 (Chapter 17.5) Supplying and laying (including excavation) 50 mm outside dia. double wall corrugated pipes (DWC) of HDPE for enclosing cable below ground/road surface, to required depth complete. Providing & erecting 9 m high galvanised CONICAL pole with foundation bolts having bottom dia. from 155 to 190 mm, top dia. from 65 to 75 mm on provided foundation as per specification No. OH-PL/CPL.

Providing & erecting Galvanised 1500 mm double arm sword type bracket with FRP dome and Ball as per specification No. OH-PL/PBKT

Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod complete with all materials as per specification No. EA-EP Excavating hard Rock or bituminous road (B.T.) by chiseling for preparing pit for poles stay or earth plates or for laying cables, pipes & clearing the site by removing debris & making the site good. Providing cement concrete for foundation or for concrete filling in 1:3:6 ratio with 20 to 25 mm. stone metal duly plastered with necessary curing for pole muffing or any other purposes.

Page 3: A.M.C. Akola Street Light 4 roads.xls

22 16-3-9. 28.0 No 8136.00 Each 227808.00

23 16-5-6. 40.0 Mtr 505.00 Mtr 20200.00

24 NCSR 1.0 Job M.S.E.D.C.L. Charges for supply 30000.00 Job 30000.00

TOTAL RS ###Add 4 % Contegency Charges RS 100977.71

TOTAL RS ###Add 2 % computerisation Charges RS 52508.41

TOTAL RS ###

Providing & casting of M- 20 grade reinforced cement concrete (RCC) foundation suitable for 9m & 10m high octagonal /conical G.I. pole considering the safe soil bearing capacity at site as 10 T/sq m at 1.5 m depth including supply of steel, concrete, excavation and fixing provided nut bolts with the help of template as per design in an approved manner.

Supplying and erecting ISI mark G.I.pipe 50 mm dia.‘B’ class at position with accessories. As per specification No. CW-PLB/GP

Page 4: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

C.S.R. QUANTITY DISCRIPTION OF ITEM RATE UNIT AMOUNT

1 1-3-5. 700.0 Mtr 53.00 Mtr 37100.00

2 1-3-9. 15.0 Mtr 106.00 Mtr 1590.00

3 2-9-6. 70.0 No ### Each ###

4 4-5-3. 12.0 No 2166.00 Each 25992.00

5 4-5-5. 12.0 No 3512.00 Each 42144.00

6 5-1-12. 2.0 No 1465.00 Each 2930.00

7 5-3-3. 70.0 No 165.00 Each 11550.00

8 6-1-1. 70.0 Kg. 180.00 Kg. 12600.00

9 6-1-13. 2.0 Sqm. 573.00 Sqm. 1146.00

10 6-1-16. 2.0 No 114.00 Each 228.00

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM POST OFFICE CHOWK TO CIVIL LINE AT AKOLA DIST. AKOLA.

ESTIMATE NO :-- Sr. No.

Supplying & erecting mains with 2x2.5 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per specification No: WG-MA/BW Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places as per specification No: WG-MA/BW Supplying and erecting LED street light fitting suitable for above 75 W - 90 W lamp, including lamp, with PF > 0.95, class IP 65 and above Housing of pressure die cast aluminium alloy and heat sink extruded aluminium complete as per specification no. FG-ODF/FLS2

Supplying and erecting Quartz Electronic time switch having 24 hour dial to work on 250V 50 cycle A.C. having built in rechargeable Nickel Cadmium batteries to run the time switch on failure of supply having switch contact rating upto 16A to use independently or in conjunction with contactor.

Supplying and erecting two pole power contactor 250V 32A for time switch complete erected on wooden block/provided box, with necessary materials.

Supplying and erecting Triple pole iron clad H.C. type rewireable fuse and switch 415/ 500V 32A with neutral link on provided angle iron frame as per specification No. SW-SWR/MTP Supplying, erecting & marking SPMCB 6A to 32A, B- series (for lighting) in provided distribution board as per specification No. SW-SWR/MCB Providing and fixing sheet metal work in CRCA sheet with fabrication of boxes panel boards etc. including cutting, bending, drilling, welding, rivetting etc. treated with anti-rust treament and duly power coated or painted with one coat of red lead paint and 2 coats of enamel paint as directed. Supplying and erecting Plywood 12 mm thick fixed to wall or on provided panel board with necessary materials such as screws, wall fasteners supports, nuts bolts etc. complete. Supplying and erecting enamel iron G.I. sheet 1.25mm (18 gauge) caution board of size 200 x 150 mm. as per I.S. 2551 of 1982 in Marathi and Hindi erected at position.

Page 5: A.M.C. Akola Street Light 4 roads.xls

11 6-1-19. 50.0 Kg. 111.00 Kg. 5550.00

12 6-1-20. 2.0 No 199.00 Each 398.00

13 7-1-15. 1050.0 Mtr 173.00 Mtr 181650.00

14 7-1-16. 50.0 Mtr 198.00 Mtr 9900.00

15 7-6-2. 6.0 Mtr 268.00 Mtr 1608.00

16 7-6-11. 750.0 Mtr 195.00 Mtr 146250.00

17 8-3-26. 30.0 No ### Each 610440.00

18 8-3-31.N 30.0 No 4773.60 Each 143208.00

19 9-1-4. 34.0 No 1585.00 Each 53890.00

20 16-1-5. 10.0 Cum. 774.00 Cum. 7740.00

21 16-3-6. 10.0 Cum. 4293.00 Cum. 42930.00

Supplying and erecting Iron, sheet metal work consisting of CRCA Sheets, Various sections of iron, Plates, Chequered Plates, Rods, Bars, MS pipes, etc. for panel board or any other purposes complete with bending, cutting, drilling and welding complete erected at the position with necessary materials duly painted with one coat of red oxide and two coats of enamel paint to match the switchgears or as per directions by the authority

Supplying and erecting self locking arrangement with duplicate keys, made of brass duly erected, flush with surface of panel/cupboard. Supplying, erecting & terminating PVC armoured cable 4 core 10 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying, erecting & terminating PVC armoured cable 4 core 16 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying & erecting G.I. pipe ‘A’ class 40 mm dia. erected for enclosing PVC armoured cable on wall/pole as per specification No. CW-PLB/GP, para 4.2.1 & 4.2.2 (Chapter 17.5) Supplying and laying (including excavation) 50 mm outside dia. double wall corrugated pipes (DWC) of HDPE for enclosing cable below ground/road surface, to required depth complete. Providing & erecting 9 m high galvanised CONICAL pole with foundation bolts having bottom dia. from 155 to 190 mm, top dia. from 65 to 75 mm on provided foundation as per specification No. OH-PL/CPL.

Providing & erecting Galvanised 1500 mm double arm sword type bracket with FRP dome and Ball as per specification No. OH-PL/PBKT

Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod complete with all materials as per specification No. EA-EP Excavating hard Rock or bituminous road (B.T.) by chiseling for preparing pit for poles stay or earth plates or for laying cables, pipes & clearing the site by removing debris & making the site good. Providing cement concrete for foundation or for concrete filling in 1:3:6 ratio with 20 to 25 mm. stone metal duly plastered with necessary curing for pole muffing or any other purposes.

Page 6: A.M.C. Akola Street Light 4 roads.xls

22 16-3-9. 30.0 No 8136.00 Each 244080.00

23 16-5-6. 40.0 Mtr 505.00 Mtr 20200.00

24 NCSR 1.0 Job M.S.E.D.C.L. Charges for supply ### Job 30000.00

TOTAL RS ###Add 4 % Contegency Charges RS 107140.16

TOTAL RS ###Add 2 % computerisation Charges RS 55712.88

TOTAL RS ###

Providing & casting of M- 20 grade reinforced cement concrete (RCC) foundation suitable for 9m & 10m high octagonal /conical G.I. pole considering the safe soil bearing capacity at site as 10 T/sq m at 1.5 m depth including supply of steel, concrete, excavation and fixing provided nut bolts with the help of template as per design in an approved manner.

Supplying and erecting ISI mark G.I.pipe 50 mm dia.‘B’ class at position with accessories. As per specification No. CW-PLB/GP

Page 7: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

C.S.R. QUANTITY DISCRIPTION OF ITEM RATE UNIT

1 1-3-5. 600.0 Mtr 53.00 Mtr

2 1-3-9. 15.0 Mtr 106.00 Mtr

3 2-9-6. 60.0 No 14934.00 Each

4 4-5-3. 12.0 No 2166.00 Each

5 4-5-5. 12.0 No 3512.00 Each

6 5-1-12. 2.0 No 1465.00 Each

7 5-3-3. 60.0 No 165.00 Each

8 6-1-1. 70.0 Kg. 180.00 Kg.

9 6-1-13. 2.0 Sqm. 573.00 Sqm.

10 6-1-16. 2.0 No 114.00 Each

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM DURGA CHOWK TO AGRASEN CHOWK AT AKOLA DIST. AKOLA.

ESTIMATE NO :-- Sr. No.

Supplying & erecting mains with 2x2.5 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per specification No: WG-MA/BW Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places as per specification No: WG-MA/BW Supplying and erecting LED street light fitting suitable for above 75 W - 90 W lamp, including lamp, with PF > 0.95, class IP 65 and above Housing of pressure die cast aluminium alloy and heat sink extruded aluminium complete as per specification no. FG-ODF/FLS2

Supplying and erecting Quartz Electronic time switch having 24 hour dial to work on 250V 50 cycle A.C. having built in rechargeable Nickel Cadmium batteries to run the time switch on failure of supply having switch contact rating upto 16A to use independently or in conjunction with contactor.

Supplying and erecting two pole power contactor 250V 32A for time switch complete erected on wooden block/provided box, with necessary materials.

Supplying and erecting Triple pole iron clad H.C. type rewireable fuse and switch 415/ 500V 32A with neutral link on provided angle iron frame as per specification No. SW-SWR/MTP Supplying, erecting & marking SPMCB 6A to 32A, B- series (for lighting) in provided distribution board as per specification No. SW-SWR/MCB Providing and fixing sheet metal work in CRCA sheet with fabrication of boxes panel boards etc. including cutting, bending, drilling, welding, rivetting etc. treated with anti-rust treament and duly power coated or painted with one coat of red lead paint and 2 coats of enamel paint as directed. Supplying and erecting Plywood 12 mm thick fixed to wall or on provided panel board with necessary materials such as screws, wall fasteners supports, nuts bolts etc. complete. Supplying and erecting enamel iron G.I. sheet 1.25mm (18 gauge) caution board of size 200 x 150 mm. as per I.S. 2551 of 1982 in Marathi and Hindi erected at position.

Page 8: A.M.C. Akola Street Light 4 roads.xls

11 6-1-19. 50.0 Kg. 111.00 Kg.

12 6-1-20. 2.0 No 199.00 Each

13 7-1-15. 870.0 Mtr 173.00 Mtr

14 7-1-16. 50.0 Mtr 198.00 Mtr

15 7-6-2. 6.0 Mtr 268.00 Mtr

16 7-6-11. 620.0 Mtr 195.00 Mtr

17 8-3-26. 25.0 No 20348.00 Each

18 8-3-31.N 25.0 No 4773.60 Each

19 9-1-4. 29.0 No 1585.00 Each

20 16-1-5. 10.0 Cum. 774.00 Cum.

21 16-3-6. 10.0 Cum. 4293.00 Cum.

Supplying and erecting Iron, sheet metal work consisting of CRCA Sheets, Various sections of iron, Plates, Chequered Plates, Rods, Bars, MS pipes, etc. for panel board or any other purposes complete with bending, cutting, drilling and welding complete erected at the position with necessary materials duly painted with one coat of red oxide and two coats of enamel paint to match the switchgears or as per directions by the authority

Supplying and erecting self locking arrangement with duplicate keys, made of brass duly erected, flush with surface of panel/cupboard. Supplying, erecting & terminating PVC armoured cable 4 core 10 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying, erecting & terminating PVC armoured cable 4 core 16 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying & erecting G.I. pipe ‘A’ class 40 mm dia. erected for enclosing PVC armoured cable on wall/pole as per specification No. CW-PLB/GP, para 4.2.1 & 4.2.2 (Chapter 17.5) Supplying and laying (including excavation) 50 mm outside dia. double wall corrugated pipes (DWC) of HDPE for enclosing cable below ground/road surface, to required depth complete. Providing & erecting 9 m high galvanised CONICAL pole with foundation bolts having bottom dia. from 155 to 190 mm, top dia. from 65 to 75 mm on provided foundation as per specification No. OH-PL/CPL.

Providing & erecting Galvanised 1500 mm double arm sword type bracket with FRP dome and Ball as per specification No. OH-PL/PBKT

Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod complete with all materials as per specification No. EA-EP Excavating hard Rock or bituminous road (B.T.) by chiseling for preparing pit for poles stay or earth plates or for laying cables, pipes & clearing the site by removing debris & making the site good. Providing cement concrete for foundation or for concrete filling in 1:3:6 ratio with 20 to 25 mm. stone metal duly plastered with necessary curing for pole muffing or any other purposes.

Page 9: A.M.C. Akola Street Light 4 roads.xls

22 16-3-9. 25.0 No 8136.00 Each

23 16-5-6. 40.0 Mtr 505.00 Mtr

24 NCSR 1.0 Job M.S.E.D.C.L. Charges for supply 30000.00 Job

TOTAL RSAdd 4 % Contegency Charges RS

TOTAL RSAdd 2 % computerisation Charges RS

TOTAL RS

Providing & casting of M- 20 grade reinforced cement concrete (RCC) foundation suitable for 9m & 10m high octagonal /conical G.I. pole considering the safe soil bearing capacity at site as 10 T/sq m at 1.5 m depth including supply of steel, concrete, excavation and fixing provided nut bolts with the help of template as per design in an approved manner.

Supplying and erecting ISI mark G.I.pipe 50 mm dia.‘B’ class at position with accessories. As per specification No. CW-PLB/GP

Page 10: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

AMOUNT

31800.00

1590.00

896040.00

25992.00

42144.00

2930.00

9900.00

12600.00

1146.00

228.00

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM DURGA CHOWK TO

Page 11: A.M.C. Akola Street Light 4 roads.xls

5550.00

398.00

150510.00

9900.00

1608.00

120900.00

508700.00

119340.00

45965.00

7740.00

42930.00

Page 12: A.M.C. Akola Street Light 4 roads.xls

203400.00

20200.00

30000.00

###91660.44

###47663.43

###

Page 13: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

C.S.R. QUANTITY DISCRIPTION OF ITEM RATE UNIT AMOUNT

1 1-3-5. 660.0 Mtr 53.00 Mtr 34980.00

2 1-3-9. 15.0 Mtr 106.00 Mtr 1590.00

3 2-9-6. 66.0 No 14934.00 Each 985644.00

4 4-5-3. 12.0 No 2166.00 Each 25992.00

5 4-5-5. 12.0 No 3512.00 Each 42144.00

6 5-1-12. 2.0 No 1465.00 Each 2930.00

7 5-3-3. 66.0 No 165.00 Each 10890.00

8 6-1-1. 70.0 Kg. 180.00 Kg. 12600.00

9 6-1-13. 2.0 Sqm. 573.00 Sqm. 1146.00

10 6-1-16. 2.0 No 114.00 Each 228.00

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM TOWER CHOWK TO RATANLAL PLOT AT AKOLA DIST. AKOLA.

ESTIMATE NO :-- Sr. No.

Supplying & erecting mains with 2x2.5 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per specification No: WG-MA/BW Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places as per specification No: WG-MA/BW Supplying and erecting LED street light fitting suitable for above 75 W - 90 W lamp, including lamp, with PF > 0.95, class IP 65 and above Housing of pressure die cast aluminium alloy and heat sink extruded aluminium complete as per specification no. FG-ODF/FLS2

Supplying and erecting Quartz Electronic time switch having 24 hour dial to work on 250V 50 cycle A.C. having built in rechargeable Nickel Cadmium batteries to run the time switch on failure of supply having switch contact rating upto 16A to use independently or in conjunction with contactor.

Supplying and erecting two pole power contactor 250V 32A for time switch complete erected on wooden block/provided box, with necessary materials.

Supplying and erecting Triple pole iron clad H.C. type rewireable fuse and switch 415/ 500V 32A with neutral link on provided angle iron frame as per specification No. SW-SWR/MTP Supplying, erecting & marking SPMCB 6A to 32A, B- series (for lighting) in provided distribution board as per specification No. SW-SWR/MCB Providing and fixing sheet metal work in CRCA sheet with fabrication of boxes panel boards etc. including cutting, bending, drilling, welding, rivetting etc. treated with anti-rust treament and duly power coated or painted with one coat of red lead paint and 2 coats of enamel paint as directed. Supplying and erecting Plywood 12 mm thick fixed to wall or on provided panel board with necessary materials such as screws, wall fasteners supports, nuts bolts etc. complete. Supplying and erecting enamel iron G.I. sheet 1.25mm (18 gauge) caution board of size 200 x 150 mm. as per I.S. 2551 of 1982 in Marathi and Hindi erected at position.

Page 14: A.M.C. Akola Street Light 4 roads.xls

11 6-1-19. 50.0 Kg. 111.00 Kg. 5550.00

12 6-1-20. 2.0 No 199.00 Each 398.00

13 7-1-15. 980.0 Mtr 173.00 Mtr 169540.00

14 7-1-16. 50.0 Mtr 198.00 Mtr 9900.00

15 7-6-2. 6.0 Mtr 268.00 Mtr 1608.00

16 7-6-11. 700.0 Mtr 195.00 Mtr 136500.00

17 8-3-25. 28.0 No 17500.00 Each 490000.00

18 8-3-31.N 28.0 No 4773.60 Each 133660.80

19 9-1-4. 32.0 No 1585.00 Each 50720.00

20 16-1-5. 10.0 Cum. 774.00 Cum. 7740.00

21 16-3-6. 10.0 Cum. 4293.00 Cum. 42930.00

Supplying and erecting Iron, sheet metal work consisting of CRCA Sheets, Various sections of iron, Plates, Chequered Plates, Rods, Bars, MS pipes, etc. for panel board or any other purposes complete with bending, cutting, drilling and welding complete erected at the position with necessary materials duly painted with one coat of red oxide and two coats of enamel paint to match the switchgears or as per directions by the authority

Supplying and erecting self locking arrangement with duplicate keys, made of brass duly erected, flush with surface of panel/cupboard. Supplying, erecting & terminating PVC armoured cable 4 core 10 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying, erecting & terminating PVC armoured cable 4 core 16 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying & erecting G.I. pipe ‘A’ class 40 mm dia. erected for enclosing PVC armoured cable on wall/pole as per specification No. CW-PLB/GP, para 4.2.1 & 4.2.2 (Chapter 17.5) Supplying and laying (including excavation) 50 mm outside dia. double wall corrugated pipes (DWC) of HDPE for enclosing cable below ground/road surface, to required depth complete. Providing & erecting 8 m high galvanised CONICAL pole with foundation bolts having bottom dia. from 155 to 190 mm, top dia. from 65 to 75 mm on provided foundation as per specification No. OH-PL/CPL.

Providing & erecting Galvanised 1500 mm double arm sword type bracket with FRP dome and Ball as per specification No. OH-PL/PBKT

Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod complete with all materials as per specification No. EA-EP Excavating hard Rock or bituminous road (B.T.) by chiseling for preparing pit for poles stay or earth plates or for laying cables, pipes & clearing the site by removing debris & making the site good. Providing cement concrete for foundation or for concrete filling in 1:3:6 ratio with 20 to 25 mm. stone metal duly plastered with necessary curing for pole muffing or any other purposes.

Page 15: A.M.C. Akola Street Light 4 roads.xls

22 16-3-8. 28.0 No 6110.00 Each 171080.00

23 16-5-6. 40.0 Mtr 505.00 Mtr 20200.00

24 NCSR 1.0 Job M.S.E.D.C.L. Charges for supply 30000.00 Job 30000.00

TOTAL RS ###Add 4 % Contegency Charges RS 95518.83

TOTAL RS ###Add 2 % computerisation Charges RS 49669.79

TOTAL RS ###

Providing & casting of M- 20 grade reinforced cement concrete (RCC) foundation suitable for 6m to 8m high octagonal /conical G.I. pole considering the safe soil bearing capacity at site as 10 T/sq m at 1.5 m depth including supply of steel, concrete, excavation and fixing provided nut bolts with the help of template as per design in an approved manner.

Supplying and erecting ISI mark G.I.pipe 50 mm dia.‘B’ class at position with accessories. As per specification No. CW-PLB/GP

Page 16: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

C.S.R. QUANTITY DISCRIPTION OF ITEM RATE UNIT AMOUNT

1 1-3-5. 700.0 Mtr 53.00 Mtr 37100.00

2 1-3-9. 15.0 Mtr 106.00 Mtr 1590.00

3 2-9-6. 70.0 No ### Each ###

4 4-5-3. 12.0 No 2166.00 Each 25992.00

5 4-5-5. 12.0 No 3512.00 Each 42144.00

6 5-1-12. 2.0 No 1465.00 Each 2930.00

7 5-3-3. 70.0 No 165.00 Each 11550.00

8 6-1-1. 70.0 Kg. 180.00 Kg. 12600.00

9 6-1-13. 2.0 Sqm. 573.00 Sqm. 1146.00

10 6-1-16. 2.0 No 114.00 Each 228.00

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM POST OFFICE CHOWK TO CIVIL LINE AT AKOLA DIST. AKOLA.

ESTIMATE NO :-- Sr. No.

Supplying & erecting mains with 2x2.5 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per specification No: WG-MA/BW Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places as per specification No: WG-MA/BW Supplying and erecting LED street light fitting suitable for above 75 W - 90 W lamp, including lamp, with PF > 0.95, class IP 65 and above Housing of pressure die cast aluminium alloy and heat sink extruded aluminium complete as per specification no. FG-ODF/FLS2

Supplying and erecting Quartz Electronic time switch having 24 hour dial to work on 250V 50 cycle A.C. having built in rechargeable Nickel Cadmium batteries to run the time switch on failure of supply having switch contact rating upto 16A to use independently or in conjunction with contactor.

Supplying and erecting two pole power contactor 250V 32A for time switch complete erected on wooden block/provided box, with necessary materials.

Supplying and erecting Triple pole iron clad H.C. type rewireable fuse and switch 415/ 500V 32A with neutral link on provided angle iron frame as per specification No. SW-SWR/MTP Supplying, erecting & marking SPMCB 6A to 32A, B- series (for lighting) in provided distribution board as per specification No. SW-SWR/MCB Providing and fixing sheet metal work in CRCA sheet with fabrication of boxes panel boards etc. including cutting, bending, drilling, welding, rivetting etc. treated with anti-rust treament and duly power coated or painted with one coat of red lead paint and 2 coats of enamel paint as directed. Supplying and erecting Plywood 12 mm thick fixed to wall or on provided panel board with necessary materials such as screws, wall fasteners supports, nuts bolts etc. complete. Supplying and erecting enamel iron G.I. sheet 1.25mm (18 gauge) caution board of size 200 x 150 mm. as per I.S. 2551 of 1982 in Marathi and Hindi erected at position.

Page 17: A.M.C. Akola Street Light 4 roads.xls

11 6-1-19. 50.0 Kg. 111.00 Kg. 5550.00

12 6-1-20. 2.0 No 199.00 Each 398.00

13 7-1-15. 1050.0 Mtr 173.00 Mtr 181650.00

14 7-1-16. 50.0 Mtr 198.00 Mtr 9900.00

15 7-6-2. 6.0 Mtr 268.00 Mtr 1608.00

16 7-6-11. 750.0 Mtr 195.00 Mtr 146250.00

17 8-3-25. 30.0 No ### Each 525000.00

18 8-3-31.N 30.0 No 4773.60 Each 143208.00

19 9-1-4. 34.0 No 1585.00 Each 53890.00

20 16-1-5. 10.0 Cum. 774.00 Cum. 7740.00

21 16-3-6. 10.0 Cum. 4293.00 Cum. 42930.00

Supplying and erecting Iron, sheet metal work consisting of CRCA Sheets, Various sections of iron, Plates, Chequered Plates, Rods, Bars, MS pipes, etc. for panel board or any other purposes complete with bending, cutting, drilling and welding complete erected at the position with necessary materials duly painted with one coat of red oxide and two coats of enamel paint to match the switchgears or as per directions by the authority

Supplying and erecting self locking arrangement with duplicate keys, made of brass duly erected, flush with surface of panel/cupboard. Supplying, erecting & terminating PVC armoured cable 4 core 10 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying, erecting & terminating PVC armoured cable 4 core 16 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying & erecting G.I. pipe ‘A’ class 40 mm dia. erected for enclosing PVC armoured cable on wall/pole as per specification No. CW-PLB/GP, para 4.2.1 & 4.2.2 (Chapter 17.5) Supplying and laying (including excavation) 50 mm outside dia. double wall corrugated pipes (DWC) of HDPE for enclosing cable below ground/road surface, to required depth complete. Providing & erecting 8 m high galvanised CONICAL pole with foundation bolts having bottom dia. from 155 to 190 mm, top dia. from 65 to 75 mm on provided foundation as per specification No. OH-PL/CPL.

Providing & erecting Galvanised 1500 mm double arm sword type bracket with FRP dome and Ball as per specification No. OH-PL/PBKT

Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod complete with all materials as per specification No. EA-EP Excavating hard Rock or bituminous road (B.T.) by chiseling for preparing pit for poles stay or earth plates or for laying cables, pipes & clearing the site by removing debris & making the site good. Providing cement concrete for foundation or for concrete filling in 1:3:6 ratio with 20 to 25 mm. stone metal duly plastered with necessary curing for pole muffing or any other purposes.

Page 18: A.M.C. Akola Street Light 4 roads.xls

22 16-3-8. 30.0 No 6110.00 Each 183300.00

23 16-5-6. 40.0 Mtr 505.00 Mtr 20200.00

24 NCSR 1.0 Job M.S.E.D.C.L. Charges for supply ### Job 30000.00

TOTAL RS ###Add 4 % Contegency Charges RS 101291.36

TOTAL RS ###Add 2 % computerisation Charges RS 52671.51

TOTAL RS ###

Providing & casting of M- 20 grade reinforced cement concrete (RCC) foundation suitable for 6m to 8m high octagonal /conical G.I. pole considering the safe soil bearing capacity at site as 10 T/sq m at 1.5 m depth including supply of steel, concrete, excavation and fixing provided nut bolts with the help of template as per design in an approved manner.

Supplying and erecting ISI mark G.I.pipe 50 mm dia.‘B’ class at position with accessories. As per specification No. CW-PLB/GP

Page 19: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

C.S.R. QUANTITY DISCRIPTION OF ITEM RATE UNIT

1 1-3-5. 600.0 Mtr 53.00 Mtr

2 1-3-9. 15.0 Mtr 106.00 Mtr

3 2-9-6. 60.0 No 14934.00 Each

4 4-5-3. 12.0 No 2166.00 Each

5 4-5-5. 12.0 No 3512.00 Each

6 5-1-12. 2.0 No 1465.00 Each

7 5-3-3. 60.0 No 165.00 Each

8 6-1-1. 70.0 Kg. 180.00 Kg.

9 6-1-13. 2.0 Sqm. 573.00 Sqm.

10 6-1-16. 2.0 No 114.00 Each

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM DURGA CHOWK TO AGRASEN CHOWK AT AKOLA DIST. AKOLA.

ESTIMATE NO :-- Sr. No.

Supplying & erecting mains with 2x2.5 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per specification No: WG-MA/BW Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in provided conduit/trunking/inside pole/Bus bars or any other places as per specification No: WG-MA/BW Supplying and erecting LED street light fitting suitable for above 75 W - 90 W lamp, including lamp, with PF > 0.95, class IP 65 and above Housing of pressure die cast aluminium alloy and heat sink extruded aluminium complete as per specification no. FG-ODF/FLS2

Supplying and erecting Quartz Electronic time switch having 24 hour dial to work on 250V 50 cycle A.C. having built in rechargeable Nickel Cadmium batteries to run the time switch on failure of supply having switch contact rating upto 16A to use independently or in conjunction with contactor.

Supplying and erecting two pole power contactor 250V 32A for time switch complete erected on wooden block/provided box, with necessary materials.

Supplying and erecting Triple pole iron clad H.C. type rewireable fuse and switch 415/ 500V 32A with neutral link on provided angle iron frame as per specification No. SW-SWR/MTP Supplying, erecting & marking SPMCB 6A to 32A, B- series (for lighting) in provided distribution board as per specification No. SW-SWR/MCB Providing and fixing sheet metal work in CRCA sheet with fabrication of boxes panel boards etc. including cutting, bending, drilling, welding, rivetting etc. treated with anti-rust treament and duly power coated or painted with one coat of red lead paint and 2 coats of enamel paint as directed. Supplying and erecting Plywood 12 mm thick fixed to wall or on provided panel board with necessary materials such as screws, wall fasteners supports, nuts bolts etc. complete. Supplying and erecting enamel iron G.I. sheet 1.25mm (18 gauge) caution board of size 200 x 150 mm. as per I.S. 2551 of 1982 in Marathi and Hindi erected at position.

Page 20: A.M.C. Akola Street Light 4 roads.xls

11 6-1-19. 50.0 Kg. 111.00 Kg.

12 6-1-20. 2.0 No 199.00 Each

13 7-1-15. 870.0 Mtr 173.00 Mtr

14 7-1-16. 50.0 Mtr 198.00 Mtr

15 7-6-2. 6.0 Mtr 268.00 Mtr

16 7-6-11. 620.0 Mtr 195.00 Mtr

17 8-3-25. 25.0 No 17500.00 Each

18 8-3-31.N 25.0 No 4773.60 Each

19 9-1-4. 29.0 No 1585.00 Each

20 16-1-5. 10.0 Cum. 774.00 Cum.

21 16-3-6. 10.0 Cum. 4293.00 Cum.

Supplying and erecting Iron, sheet metal work consisting of CRCA Sheets, Various sections of iron, Plates, Chequered Plates, Rods, Bars, MS pipes, etc. for panel board or any other purposes complete with bending, cutting, drilling and welding complete erected at the position with necessary materials duly painted with one coat of red oxide and two coats of enamel paint to match the switchgears or as per directions by the authority

Supplying and erecting self locking arrangement with duplicate keys, made of brass duly erected, flush with surface of panel/cupboard. Supplying, erecting & terminating PVC armoured cable 4 core 10 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying, erecting & terminating PVC armoured cable 4 core 16 sq mm aluminium conductor with continuous 5.48 sq mm (12 SWG) G.I. earth wire complete erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL Supplying & erecting G.I. pipe ‘A’ class 40 mm dia. erected for enclosing PVC armoured cable on wall/pole as per specification No. CW-PLB/GP, para 4.2.1 & 4.2.2 (Chapter 17.5) Supplying and laying (including excavation) 50 mm outside dia. double wall corrugated pipes (DWC) of HDPE for enclosing cable below ground/road surface, to required depth complete. Providing & erecting 8 m high galvanised CONICAL pole with foundation bolts having bottom dia. from 155 to 190 mm, top dia. from 65 to 75 mm on provided foundation as per specification No. OH-PL/CPL.

Providing & erecting Galvanised 1500 mm double arm sword type bracket with FRP dome and Ball as per specification No. OH-PL/PBKT

Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod complete with all materials as per specification No. EA-EP Excavating hard Rock or bituminous road (B.T.) by chiseling for preparing pit for poles stay or earth plates or for laying cables, pipes & clearing the site by removing debris & making the site good. Providing cement concrete for foundation or for concrete filling in 1:3:6 ratio with 20 to 25 mm. stone metal duly plastered with necessary curing for pole muffing or any other purposes.

Page 21: A.M.C. Akola Street Light 4 roads.xls

22 16-3-8. 25.0 No 6110.00 Each

23 16-5-6. 40.0 Mtr 505.00 Mtr

24 NCSR 1.0 Job M.S.E.D.C.L. Charges for supply 30000.00 Job

TOTAL RSAdd 4 % Contegency Charges RS

TOTAL RSAdd 2 % computerisation Charges RS

TOTAL RS

Estimated is prepared by me

Akola Municipal Corporation Akola

The Estimated is technically sanctioned for Rs. 499980/- onlyWide No./AMC/Elect/T.S. No. 51 Dated …………….

Akola Municipal Corporation Akola

Akola Municipal Corporation Akola

Providing & casting of M- 20 grade reinforced cement concrete (RCC) foundation suitable for 6m to 8m high octagonal /conical G.I. pole considering the safe soil bearing capacity at site as 10 T/sq m at 1.5 m depth including supply of steel, concrete, excavation and fixing provided nut bolts with the help of template as per design in an approved manner.

Supplying and erecting ISI mark G.I.pipe 50 mm dia.‘B’ class at position with accessories. As per specification No. CW-PLB/GP

Junior Engineer

Dy. Engineer

City Engineer

Page 22: A.M.C. Akola Street Light 4 roads.xls

ESTIMATE

AMOUNT

31800.00

1590.00

896040.00

25992.00

42144.00

2930.00

9900.00

12600.00

1146.00

228.00

NAME OF WORK :-- PROVIDING STREET LIGHT ON ROAD DIVIDER FROM DURGA CHOWK TO

Page 23: A.M.C. Akola Street Light 4 roads.xls

5550.00

398.00

150510.00

9900.00

1608.00

120900.00

437500.00

119340.00

45965.00

7740.00

42930.00

Page 24: A.M.C. Akola Street Light 4 roads.xls

152750.00

20200.00

30000.00

###86786.44

###45128.95

###

Estimated is prepared by me

Akola Municipal Corporation Akola

Akola Municipal Corporation Akola