amortization schedule based

31
Company/GMI (Segment) Monthly Gross Income Above 100K 100K-70K 70K-25K Below 25K Banking Tier 1 Tier 2 Top Tier 1 Tier 2 Tier 3 Non-Top Tier 1 Tier 2 Tier 3 Call Center Tier 1 Tier 2 Tier 3 N/A Segment New to Bank Tier 1 Tier 2 Tier 3 Add-on-Rate 1.39% 1.69% 1.99% Processing Fee PhP1,500 PhP2,000 Segment Reavailment Tier 1 Tier 2 Tier 3 Add-on-Rate 1.29% 1.59% 1.89% Processing Fee PhP1,500 Other Company

Upload: roland-bon-intud

Post on 17-Nov-2015

221 views

Category:

Documents


3 download

DESCRIPTION

der

TRANSCRIPT

Tiering GuideCompany/GMI (Segment)Monthly Gross IncomeAbove 100K100K-70K70K-25KBelow 25KBankingTier 1Tier 2OtherCompanyTopTier 1Tier 2Tier 3Non-TopTier 1Tier 2Tier 3Call CenterTier 1Tier 2Tier 3N/ASegmentNew to BankTier 1Tier 2Tier 3Add-on-Rate1.39%1.69%1.99%Processing FeePhP1,500PhP2,000SegmentReavailmentTier 1Tier 2Tier 3Add-on-Rate1.29%1.59%1.89%Processing FeePhP1,500

Tier 1_NewTIER 1: NEW TO BANK / NEW NEWAOR (per month)1.39%AOR16.68%25.02%33.36%50.04%Loan AmountLoan Term (in months)1218243620,0001,944.671,389.111,111.33833.5625,0002,430.831,736.391,389.171,041.9430,0002,917.002,083.671,667.001,250.3335,0003,403.172,430.941,944.831,458.7240,0003,889.332,778.222,222.671,667.1145,0004,375.503,125.502,500.501,875.5050,0004,861.673,472.782,778.332,083.8955,0005,347.833,820.063,056.172,292.2860,0005,834.004,167.333,334.002,500.6765,0006,320.174,514.613,611.832,709.0670,0006,806.334,861.893,889.672,917.4475,0007,292.505,209.174,167.503,125.8380,0007,778.675,556.444,445.333,334.2285,0008,264.835,903.724,723.173,542.6190,0008,751.006,251.005,001.003,751.0095,0009,237.176,598.285,278.833,959.39100,0009,723.336,945.565,556.674,167.78105,00010,209.507,292.835,834.504,376.17110,00010,695.677,640.116,112.334,584.56115,00011,181.837,987.396,390.174,792.94120,00011,668.008,334.676,668.005,001.33125,00012,154.178,681.946,945.835,209.72130,00012,640.339,029.227,223.675,418.11135,00013,126.509,376.507,501.505,626.50140,00013,612.679,723.787,779.335,834.89145,00014,098.8310,071.068,057.176,043.28150,00014,585.0010,418.338,335.006,251.67155,00015,071.1710,765.618,612.836,460.06160,00015,557.3311,112.898,890.676,668.44165,00016,043.5011,460.179,168.506,876.83170,00016,529.6711,807.449,446.337,085.22175,00017,015.8312,154.729,724.177,293.61180,00017,502.0012,502.0010,002.007,502.00185,00017,988.1712,849.2810,279.837,710.39190,00018,474.3313,196.5610,557.677,918.78195,00018,960.5013,543.8310,835.508,127.17200,00019,446.6713,891.1111,113.338,335.56205,00019,932.8314,238.3911,391.178,543.94210,00020,419.0014,585.6711,669.008,752.33215,00020,905.1714,932.9411,946.838,960.72220,00021,391.3315,280.2212,224.679,169.11225,00021,877.5015,627.5012,502.509,377.50230,00022,363.6715,974.7812,780.339,585.89235,00022,849.8316,322.0613,058.179,794.28240,00023,336.0016,669.3313,336.0010,002.67245,00023,822.1717,016.6113,613.8310,211.06250,00024,308.3317,363.8913,891.6710,419.44255,00024,794.5017,711.1714,169.5010,627.83260,00025,280.6718,058.4414,447.3310,836.22265,00025,766.8318,405.7214,725.1711,044.61270,00026,253.0018,753.0015,003.0011,253.00275,00026,739.1719,100.2815,280.8311,461.39280,00027,225.3319,447.5615,558.6711,669.78285,00027,711.5019,794.8315,836.5011,878.17290,00028,197.6720,142.1116,114.3312,086.56295,00028,683.8320,489.3916,392.1712,294.94300,00029,170.0020,836.6716,670.0012,503.33305,00029,656.1721,183.9416,947.8312,711.72310,00030,142.3321,531.2217,225.6712,920.11315,00030,628.5021,878.5017,503.5013,128.50320,00031,114.6722,225.7817,781.3313,336.89325,00031,600.8322,573.0618,059.1713,545.28330,00032,087.0022,920.3318,337.0013,753.67335,00032,573.1723,267.6118,614.8313,962.06340,00033,059.3323,614.8918,892.6714,170.44345,00033,545.5023,962.1719,170.5014,378.83350,00034,031.6724,309.4419,448.3314,587.22355,00034,517.8324,656.7219,726.1714,795.61360,00035,004.0025,004.0020,004.0015,004.00365,00035,490.1725,351.2820,281.8315,212.39370,00035,976.3325,698.5620,559.6715,420.78375,00036,462.5026,045.8320,837.5015,629.17380,00036,948.6726,393.1121,115.3315,837.56385,00037,434.8326,740.3921,393.1716,045.94390,00037,921.0027,087.6721,671.0016,254.33395,00038,407.1727,434.9421,948.8316,462.72400,00038,893.3327,782.2222,226.6716,671.11405,00039,379.5028,129.5022,504.5016,879.50410,00039,865.6728,476.7822,782.3317,087.89415,00040,351.8328,824.0623,060.1717,296.28420,00040,838.0029,171.3323,338.0017,504.67425,00041,324.1729,518.6123,615.8317,713.06430,00041,810.3329,865.8923,893.6717,921.44435,00042,296.5030,213.1724,171.5018,129.83440,00042,782.6730,560.4424,449.3318,338.22445,00043,268.8330,907.7224,727.1718,546.61450,00043,755.0031,255.0025,005.0018,755.00455,00044,241.1731,602.2825,282.8318,963.39460,00044,727.3331,949.5625,560.6719,171.78465,00045,213.5032,296.8325,838.5019,380.17470,00045,699.6732,644.1126,116.3319,588.56475,00046,185.8332,991.3926,394.1719,796.94480,00046,672.0033,338.6726,672.0020,005.33485,00047,158.1733,685.9426,949.8320,213.72490,00047,644.3334,033.2227,227.6720,422.11495,00048,130.5034,380.5027,505.5020,630.50500,00048,616.6734,727.7827,783.3320,838.89505,00049,102.8335,075.0628,061.1721,047.28510,00049,589.0035,422.3328,339.0021,255.67515,00050,075.1735,769.6128,616.8321,464.06520,00050,561.3336,116.8928,894.6721,672.44525,00051,047.5036,464.1729,172.5021,880.83530,00051,533.6736,811.4429,450.3322,089.22535,00052,019.8337,158.7229,728.1722,297.61540,00052,506.0037,506.0030,006.0022,506.00545,00052,992.1737,853.2830,283.8322,714.39550,00053,478.3338,200.5630,561.6722,922.78555,00053,964.5038,547.8330,839.5023,131.17560,00054,450.6738,895.1131,117.3323,339.56565,00054,936.8339,242.3931,395.1723,547.94570,00055,423.0039,589.6731,673.0023,756.33575,00055,909.1739,936.9431,950.8323,964.72580,00056,395.3340,284.2232,228.6724,173.11585,00056,881.5040,631.5032,506.5024,381.50590,00057,367.6740,978.7832,784.3324,589.89595,00057,853.8341,326.0633,062.1724,798.28600,00058,340.0041,673.3333,340.0025,006.67605,00058,826.1742,020.6133,617.8325,215.06610,00059,312.3342,367.8933,895.6725,423.44615,00059,798.5042,715.1734,173.5025,631.83620,00060,284.6743,062.4434,451.3325,840.22625,00060,770.8343,409.7234,729.1726,048.61630,00061,257.0043,757.0035,007.0026,257.00635,00061,743.1744,104.2835,284.8326,465.39640,00062,229.3344,451.5635,562.6726,673.78645,00062,715.5044,798.8335,840.5026,882.17650,00063,201.6745,146.1136,118.3327,090.56655,00063,687.8345,493.3936,396.1727,298.94660,00064,174.0045,840.6736,674.0027,507.33665,00064,660.1746,187.9436,951.8327,715.72670,00065,146.3346,535.2237,229.6727,924.11675,00065,632.5046,882.5037,507.5028,132.50680,00066,118.6747,229.7837,785.3328,340.89685,00066,604.8347,577.0638,063.1728,549.28690,00067,091.0047,924.3338,341.0028,757.67695,00067,577.1748,271.6138,618.8328,966.06700,00068,063.3348,618.8938,896.6729,174.44705,00068,549.5048,966.1739,174.5029,382.83710,00069,035.6749,313.4439,452.3329,591.22715,00069,521.8349,660.7239,730.1729,799.61720,00070,008.0050,008.0040,008.0030,008.00725,00070,494.1750,355.2840,285.8330,216.39730,00070,980.3350,702.5640,563.6730,424.78735,00071,466.5051,049.8340,841.5030,633.17740,00071,952.6751,397.1141,119.3330,841.56745,00072,438.8351,744.3941,397.1731,049.94750,00072,925.0052,091.6741,675.0031,258.33755,00073,411.1752,438.9441,952.8331,466.72760,00073,897.3352,786.2242,230.6731,675.11765,00074,383.5053,133.5042,508.5031,883.50770,00074,869.6753,480.7842,786.3332,091.89775,00075,355.8353,828.0643,064.1732,300.28780,00075,842.0054,175.3343,342.0032,508.67785,00076,328.1754,522.6143,619.8332,717.06790,00076,814.3354,869.8943,897.6732,925.44795,00077,300.5055,217.1744,175.5033,133.83800,00077,786.6755,564.4444,453.3333,342.22805,00078,272.8355,911.7244,731.1733,550.61810,00078,759.0056,259.0045,009.0033,759.00815,00079,245.1756,606.2845,286.8333,967.39820,00079,731.3356,953.5645,564.6734,175.78825,00080,217.5057,300.8345,842.5034,384.17830,00080,703.6757,648.1146,120.3334,592.56835,00081,189.8357,995.3946,398.1734,800.94840,00081,676.0058,342.6746,676.0035,009.33845,00082,162.1758,689.9446,953.8335,217.72850,00082,648.3359,037.2247,231.6735,426.11855,00083,134.5059,384.5047,509.5035,634.50860,00083,620.6759,731.7847,787.3335,842.89865,00084,106.8360,079.0648,065.1736,051.28870,00084,593.0060,426.3348,343.0036,259.67875,00085,079.1760,773.6148,620.8336,468.06880,00085,565.3361,120.8948,898.6736,676.44885,00086,051.5061,468.1749,176.5036,884.83890,00086,537.6761,815.4449,454.3337,093.22895,00087,023.8362,162.7249,732.1737,301.61900,00087,510.0062,510.0050,010.0037,510.00905,00087,996.1762,857.2850,287.8337,718.39910,00088,482.3363,204.5650,565.6737,926.78915,00088,968.5063,551.8350,843.5038,135.17920,00089,454.6763,899.1151,121.3338,343.56925,00089,940.8364,246.3951,399.1738,551.94930,00090,427.0064,593.6751,677.0038,760.33935,00090,913.1764,940.9451,954.8338,968.72940,00091,399.3365,288.2252,232.6739,177.11945,00091,885.5065,635.5052,510.5039,385.50950,00092,371.6765,982.7852,788.3339,593.89955,00092,857.8366,330.0653,066.1739,802.28960,00093,344.0066,677.3353,344.0040,010.67965,00093,830.1767,024.6153,621.8340,219.06970,00094,316.3367,371.8953,899.6740,427.44975,00094,802.5067,719.1754,177.5040,635.83980,00095,288.6768,066.4454,455.3340,844.22985,00095,774.8368,413.7254,733.1741,052.61990,00096,261.0068,761.0055,011.0041,261.00995,00096,747.1769,108.2855,288.8341,469.391,000,00097,233.3369,455.5655,566.6741,677.78

Tier 1_ReavailmentTIER 1: REAVAILMENTAOR (per month)1.29%AOR15.48%23.22%30.96%46.44%Loan AmountLoan Term (in months)1218243620,0001,924.671,369.111,091.33813.5625,0002,405.831,711.391,364.171,016.9430,0002,887.002,053.671,637.001,220.3335,0003,368.172,395.941,909.831,423.7240,0003,849.332,738.222,182.671,627.1145,0004,330.503,080.502,455.501,830.5050,0004,811.673,422.782,728.332,033.8955,0005,292.833,765.063,001.172,237.2860,0005,774.004,107.333,274.002,440.6765,0006,255.174,449.613,546.832,644.0670,0006,736.334,791.893,819.672,847.4475,0007,217.505,134.174,092.503,050.8380,0007,698.675,476.444,365.333,254.2285,0008,179.835,818.724,638.173,457.6190,0008,661.006,161.004,911.003,661.0095,0009,142.176,503.285,183.833,864.39100,0009,623.336,845.565,456.674,067.78105,00010,104.507,187.835,729.504,271.17110,00010,585.677,530.116,002.334,474.56115,00011,066.837,872.396,275.174,677.94120,00011,548.008,214.676,548.004,881.33125,00012,029.178,556.946,820.835,084.72130,00012,510.338,899.227,093.675,288.11135,00012,991.509,241.507,366.505,491.50140,00013,472.679,583.787,639.335,694.89145,00013,953.839,926.067,912.175,898.28150,00014,435.0010,268.338,185.006,101.67155,00014,916.1710,610.618,457.836,305.06160,00015,397.3310,952.898,730.676,508.44165,00015,878.5011,295.179,003.506,711.83170,00016,359.6711,637.449,276.336,915.22175,00016,840.8311,979.729,549.177,118.61180,00017,322.0012,322.009,822.007,322.00185,00017,803.1712,664.2810,094.837,525.39190,00018,284.3313,006.5610,367.677,728.78195,00018,765.5013,348.8310,640.507,932.17200,00019,246.6713,691.1110,913.338,135.56205,00019,727.8314,033.3911,186.178,338.94210,00020,209.0014,375.6711,459.008,542.33215,00020,690.1714,717.9411,731.838,745.72220,00021,171.3315,060.2212,004.678,949.11225,00021,652.5015,402.5012,277.509,152.50230,00022,133.6715,744.7812,550.339,355.89235,00022,614.8316,087.0612,823.179,559.28240,00023,096.0016,429.3313,096.009,762.67245,00023,577.1716,771.6113,368.839,966.06250,00024,058.3317,113.8913,641.6710,169.44255,00024,539.5017,456.1713,914.5010,372.83260,00025,020.6717,798.4414,187.3310,576.22265,00025,501.8318,140.7214,460.1710,779.61270,00025,983.0018,483.0014,733.0010,983.00275,00026,464.1718,825.2815,005.8311,186.39280,00026,945.3319,167.5615,278.6711,389.78285,00027,426.5019,509.8315,551.5011,593.17290,00027,907.6719,852.1115,824.3311,796.56295,00028,388.8320,194.3916,097.1711,999.94300,00028,870.0020,536.6716,370.0012,203.33305,00029,351.1720,878.9416,642.8312,406.72310,00029,832.3321,221.2216,915.6712,610.11315,00030,313.5021,563.5017,188.5012,813.50320,00030,794.6721,905.7817,461.3313,016.89325,00031,275.8322,248.0617,734.1713,220.28330,00031,757.0022,590.3318,007.0013,423.67335,00032,238.1722,932.6118,279.8313,627.06340,00032,719.3323,274.8918,552.6713,830.44345,00033,200.5023,617.1718,825.5014,033.83350,00033,681.6723,959.4419,098.3314,237.22355,00034,162.8324,301.7219,371.1714,440.61360,00034,644.0024,644.0019,644.0014,644.00365,00035,125.1724,986.2819,916.8314,847.39370,00035,606.3325,328.5620,189.6715,050.78375,00036,087.5025,670.8320,462.5015,254.17380,00036,568.6726,013.1120,735.3315,457.56385,00037,049.8326,355.3921,008.1715,660.94390,00037,531.0026,697.6721,281.0015,864.33395,00038,012.1727,039.9421,553.8316,067.72400,00038,493.3327,382.2221,826.6716,271.11405,00038,974.5027,724.5022,099.5016,474.50410,00039,455.6728,066.7822,372.3316,677.89415,00039,936.8328,409.0622,645.1716,881.28420,00040,418.0028,751.3322,918.0017,084.67425,00040,899.1729,093.6123,190.8317,288.06430,00041,380.3329,435.8923,463.6717,491.44435,00041,861.5029,778.1723,736.5017,694.83440,00042,342.6730,120.4424,009.3317,898.22445,00042,823.8330,462.7224,282.1718,101.61450,00043,305.0030,805.0024,555.0018,305.00455,00043,786.1731,147.2824,827.8318,508.39460,00044,267.3331,489.5625,100.6718,711.78465,00044,748.5031,831.8325,373.5018,915.17470,00045,229.6732,174.1125,646.3319,118.56475,00045,710.8332,516.3925,919.1719,321.94480,00046,192.0032,858.6726,192.0019,525.33485,00046,673.1733,200.9426,464.8319,728.72490,00047,154.3333,543.2226,737.6719,932.11495,00047,635.5033,885.5027,010.5020,135.50500,00048,116.6734,227.7827,283.3320,338.89505,00048,597.8334,570.0627,556.1720,542.28510,00049,079.0034,912.3327,829.0020,745.67515,00049,560.1735,254.6128,101.8320,949.06520,00050,041.3335,596.8928,374.6721,152.44525,00050,522.5035,939.1728,647.5021,355.83530,00051,003.6736,281.4428,920.3321,559.22535,00051,484.8336,623.7229,193.1721,762.61540,00051,966.0036,966.0029,466.0021,966.00545,00052,447.1737,308.2829,738.8322,169.39550,00052,928.3337,650.5630,011.6722,372.78555,00053,409.5037,992.8330,284.5022,576.17560,00053,890.6738,335.1130,557.3322,779.56565,00054,371.8338,677.3930,830.1722,982.94570,00054,853.0039,019.6731,103.0023,186.33575,00055,334.1739,361.9431,375.8323,389.72580,00055,815.3339,704.2231,648.6723,593.11585,00056,296.5040,046.5031,921.5023,796.50590,00056,777.6740,388.7832,194.3323,999.89595,00057,258.8340,731.0632,467.1724,203.28600,00057,740.0041,073.3332,740.0024,406.67605,00058,221.1741,415.6133,012.8324,610.06610,00058,702.3341,757.8933,285.6724,813.44615,00059,183.5042,100.1733,558.5025,016.83620,00059,664.6742,442.4433,831.3325,220.22625,00060,145.8342,784.7234,104.1725,423.61630,00060,627.0043,127.0034,377.0025,627.00635,00061,108.1743,469.2834,649.8325,830.39640,00061,589.3343,811.5634,922.6726,033.78645,00062,070.5044,153.8335,195.5026,237.17650,00062,551.6744,496.1135,468.3326,440.56655,00063,032.8344,838.3935,741.1726,643.94660,00063,514.0045,180.6736,014.0026,847.33665,00063,995.1745,522.9436,286.8327,050.72670,00064,476.3345,865.2236,559.6727,254.11675,00064,957.5046,207.5036,832.5027,457.50680,00065,438.6746,549.7837,105.3327,660.89685,00065,919.8346,892.0637,378.1727,864.28690,00066,401.0047,234.3337,651.0028,067.67695,00066,882.1747,576.6137,923.8328,271.06700,00067,363.3347,918.8938,196.6728,474.44705,00067,844.5048,261.1738,469.5028,677.83710,00068,325.6748,603.4438,742.3328,881.22715,00068,806.8348,945.7239,015.1729,084.61720,00069,288.0049,288.0039,288.0029,288.00725,00069,769.1749,630.2839,560.8329,491.39730,00070,250.3349,972.5639,833.6729,694.78735,00070,731.5050,314.8340,106.5029,898.17740,00071,212.6750,657.1140,379.3330,101.56745,00071,693.8350,999.3940,652.1730,304.94750,00072,175.0051,341.6740,925.0030,508.33755,00072,656.1751,683.9441,197.8330,711.72760,00073,137.3352,026.2241,470.6730,915.11765,00073,618.5052,368.5041,743.5031,118.50770,00074,099.6752,710.7842,016.3331,321.89775,00074,580.8353,053.0642,289.1731,525.28780,00075,062.0053,395.3342,562.0031,728.67785,00075,543.1753,737.6142,834.8331,932.06790,00076,024.3354,079.8943,107.6732,135.44795,00076,505.5054,422.1743,380.5032,338.83800,00076,986.6754,764.4443,653.3332,542.22805,00077,467.8355,106.7243,926.1732,745.61810,00077,949.0055,449.0044,199.0032,949.00815,00078,430.1755,791.2844,471.8333,152.39820,00078,911.3356,133.5644,744.6733,355.78825,00079,392.5056,475.8345,017.5033,559.17830,00079,873.6756,818.1145,290.3333,762.56835,00080,354.8357,160.3945,563.1733,965.94840,00080,836.0057,502.6745,836.0034,169.33845,00081,317.1757,844.9446,108.8334,372.72850,00081,798.3358,187.2246,381.6734,576.11855,00082,279.5058,529.5046,654.5034,779.50860,00082,760.6758,871.7846,927.3334,982.89865,00083,241.8359,214.0647,200.1735,186.28870,00083,723.0059,556.3347,473.0035,389.67875,00084,204.1759,898.6147,745.8335,593.06880,00084,685.3360,240.8948,018.6735,796.44885,00085,166.5060,583.1748,291.5035,999.83890,00085,647.6760,925.4448,564.3336,203.22895,00086,128.8361,267.7248,837.1736,406.61900,00086,610.0061,610.0049,110.0036,610.00905,00087,091.1761,952.2849,382.8336,813.39910,00087,572.3362,294.5649,655.6737,016.78915,00088,053.5062,636.8349,928.5037,220.17920,00088,534.6762,979.1150,201.3337,423.56925,00089,015.8363,321.3950,474.1737,626.94930,00089,497.0063,663.6750,747.0037,830.33935,00089,978.1764,005.9451,019.8338,033.72940,00090,459.3364,348.2251,292.6738,237.11945,00090,940.5064,690.5051,565.5038,440.50950,00091,421.6765,032.7851,838.3338,643.89955,00091,902.8365,375.0652,111.1738,847.28960,00092,384.0065,717.3352,384.0039,050.67965,00092,865.1766,059.6152,656.8339,254.06970,00093,346.3366,401.8952,929.6739,457.44975,00093,827.5066,744.1753,202.5039,660.83980,00094,308.6767,086.4453,475.3339,864.22985,00094,789.8367,428.7253,748.1740,067.61990,00095,271.0067,771.0054,021.0040,271.00995,00095,752.1768,113.2854,293.8340,474.391,000,00096,233.3368,455.5654,566.6740,677.78

Tier 2_NewTIER 2: NEW TO BANK / NEW NEWAOR (per month)1.69%AOR20.28%30.42%40.56%60.84%Loan AmountLoan Term (in months)1218243620,0002,004.671,449.111,171.33893.5625,0002,505.831,811.391,464.171,116.9430,0003,007.002,173.671,757.001,340.3335,0003,508.172,535.942,049.831,563.7240,0004,009.332,898.222,342.671,787.1145,0004,510.503,260.502,635.502,010.5050,0005,011.673,622.782,928.332,233.8955,0005,512.833,985.063,221.172,457.2860,0006,014.004,347.333,514.002,680.6765,0006,515.174,709.613,806.832,904.0670,0007,016.335,071.894,099.673,127.4475,0007,517.505,434.174,392.503,350.8380,0008,018.675,796.444,685.333,574.2285,0008,519.836,158.724,978.173,797.6190,0009,021.006,521.005,271.004,021.0095,0009,522.176,883.285,563.834,244.39100,00010,023.337,245.565,856.674,467.78105,00010,524.507,607.836,149.504,691.17110,00011,025.677,970.116,442.334,914.56115,00011,526.838,332.396,735.175,137.94120,00012,028.008,694.677,028.005,361.33125,00012,529.179,056.947,320.835,584.72130,00013,030.339,419.227,613.675,808.11135,00013,531.509,781.507,906.506,031.50140,00014,032.6710,143.788,199.336,254.89145,00014,533.8310,506.068,492.176,478.28150,00015,035.0010,868.338,785.006,701.67155,00015,536.1711,230.619,077.836,925.06160,00016,037.3311,592.899,370.677,148.44165,00016,538.5011,955.179,663.507,371.83170,00017,039.6712,317.449,956.337,595.22175,00017,540.8312,679.7210,249.177,818.61180,00018,042.0013,042.0010,542.008,042.00185,00018,543.1713,404.2810,834.838,265.39190,00019,044.3313,766.5611,127.678,488.78195,00019,545.5014,128.8311,420.508,712.17200,00020,046.6714,491.1111,713.338,935.56205,00020,547.8314,853.3912,006.179,158.94210,00021,049.0015,215.6712,299.009,382.33215,00021,550.1715,577.9412,591.839,605.72220,00022,051.3315,940.2212,884.679,829.11225,00022,552.5016,302.5013,177.5010,052.50230,00023,053.6716,664.7813,470.3310,275.89235,00023,554.8317,027.0613,763.1710,499.28240,00024,056.0017,389.3314,056.0010,722.67245,00024,557.1717,751.6114,348.8310,946.06250,00025,058.3318,113.8914,641.6711,169.44255,00025,559.5018,476.1714,934.5011,392.83260,00026,060.6718,838.4415,227.3311,616.22265,00026,561.8319,200.7215,520.1711,839.61270,00027,063.0019,563.0015,813.0012,063.00275,00027,564.1719,925.2816,105.8312,286.39280,00028,065.3320,287.5616,398.6712,509.78285,00028,566.5020,649.8316,691.5012,733.17290,00029,067.6721,012.1116,984.3312,956.56295,00029,568.8321,374.3917,277.1713,179.94300,00030,070.0021,736.6717,570.0013,403.33305,00030,571.1722,098.9417,862.8313,626.72310,00031,072.3322,461.2218,155.6713,850.11315,00031,573.5022,823.5018,448.5014,073.50320,00032,074.6723,185.7818,741.3314,296.89325,00032,575.8323,548.0619,034.1714,520.28330,00033,077.0023,910.3319,327.0014,743.67335,00033,578.1724,272.6119,619.8314,967.06340,00034,079.3324,634.8919,912.6715,190.44345,00034,580.5024,997.1720,205.5015,413.83350,00035,081.6725,359.4420,498.3315,637.22355,00035,582.8325,721.7220,791.1715,860.61360,00036,084.0026,084.0021,084.0016,084.00365,00036,585.1726,446.2821,376.8316,307.39370,00037,086.3326,808.5621,669.6716,530.78375,00037,587.5027,170.8321,962.5016,754.17380,00038,088.6727,533.1122,255.3316,977.56385,00038,589.8327,895.3922,548.1717,200.94390,00039,091.0028,257.6722,841.0017,424.33395,00039,592.1728,619.9423,133.8317,647.72400,00040,093.3328,982.2223,426.6717,871.11405,00040,594.5029,344.5023,719.5018,094.50410,00041,095.6729,706.7824,012.3318,317.89415,00041,596.8330,069.0624,305.1718,541.28420,00042,098.0030,431.3324,598.0018,764.67425,00042,599.1730,793.6124,890.8318,988.06430,00043,100.3331,155.8925,183.6719,211.44435,00043,601.5031,518.1725,476.5019,434.83440,00044,102.6731,880.4425,769.3319,658.22445,00044,603.8332,242.7226,062.1719,881.61450,00045,105.0032,605.0026,355.0020,105.00455,00045,606.1732,967.2826,647.8320,328.39460,00046,107.3333,329.5626,940.6720,551.78465,00046,608.5033,691.8327,233.5020,775.17470,00047,109.6734,054.1127,526.3320,998.56475,00047,610.8334,416.3927,819.1721,221.94480,00048,112.0034,778.6728,112.0021,445.33485,00048,613.1735,140.9428,404.8321,668.72490,00049,114.3335,503.2228,697.6721,892.11495,00049,615.5035,865.5028,990.5022,115.50500,00050,116.6736,227.7829,283.3322,338.89505,00050,617.8336,590.0629,576.1722,562.28510,00051,119.0036,952.3329,869.0022,785.67515,00051,620.1737,314.6130,161.8323,009.06520,00052,121.3337,676.8930,454.6723,232.44525,00052,622.5038,039.1730,747.5023,455.83530,00053,123.6738,401.4431,040.3323,679.22535,00053,624.8338,763.7231,333.1723,902.61540,00054,126.0039,126.0031,626.0024,126.00545,00054,627.1739,488.2831,918.8324,349.39550,00055,128.3339,850.5632,211.6724,572.78555,00055,629.5040,212.8332,504.5024,796.17560,00056,130.6740,575.1132,797.3325,019.56565,00056,631.8340,937.3933,090.1725,242.94570,00057,133.0041,299.6733,383.0025,466.33575,00057,634.1741,661.9433,675.8325,689.72580,00058,135.3342,024.2233,968.6725,913.11585,00058,636.5042,386.5034,261.5026,136.50590,00059,137.6742,748.7834,554.3326,359.89595,00059,638.8343,111.0634,847.1726,583.28600,00060,140.0043,473.3335,140.0026,806.67605,00060,641.1743,835.6135,432.8327,030.06610,00061,142.3344,197.8935,725.6727,253.44615,00061,643.5044,560.1736,018.5027,476.83620,00062,144.6744,922.4436,311.3327,700.22625,00062,645.8345,284.7236,604.1727,923.61630,00063,147.0045,647.0036,897.0028,147.00635,00063,648.1746,009.2837,189.8328,370.39640,00064,149.3346,371.5637,482.6728,593.78645,00064,650.5046,733.8337,775.5028,817.17650,00065,151.6747,096.1138,068.3329,040.56655,00065,652.8347,458.3938,361.1729,263.94660,00066,154.0047,820.6738,654.0029,487.33665,00066,655.1748,182.9438,946.8329,710.72670,00067,156.3348,545.2239,239.6729,934.11675,00067,657.5048,907.5039,532.5030,157.50680,00068,158.6749,269.7839,825.3330,380.89685,00068,659.8349,632.0640,118.1730,604.28690,00069,161.0049,994.3340,411.0030,827.67695,00069,662.1750,356.6140,703.8331,051.06700,00070,163.3350,718.8940,996.6731,274.44705,00070,664.5051,081.1741,289.5031,497.83710,00071,165.6751,443.4441,582.3331,721.22715,00071,666.8351,805.7241,875.1731,944.61720,00072,168.0052,168.0042,168.0032,168.00725,00072,669.1752,530.2842,460.8332,391.39730,00073,170.3352,892.5642,753.6732,614.78735,00073,671.5053,254.8343,046.5032,838.17740,00074,172.6753,617.1143,339.3333,061.56745,00074,673.8353,979.3943,632.1733,284.94750,00075,175.0054,341.6743,925.0033,508.33755,00075,676.1754,703.9444,217.8333,731.72760,00076,177.3355,066.2244,510.6733,955.11765,00076,678.5055,428.5044,803.5034,178.50770,00077,179.6755,790.7845,096.3334,401.89775,00077,680.8356,153.0645,389.1734,625.28780,00078,182.0056,515.3345,682.0034,848.67785,00078,683.1756,877.6145,974.8335,072.06790,00079,184.3357,239.8946,267.6735,295.44795,00079,685.5057,602.1746,560.5035,518.83800,00080,186.6757,964.4446,853.3335,742.22805,00080,687.8358,326.7247,146.1735,965.61810,00081,189.0058,689.0047,439.0036,189.00815,00081,690.1759,051.2847,731.8336,412.39820,00082,191.3359,413.5648,024.6736,635.78825,00082,692.5059,775.8348,317.5036,859.17830,00083,193.6760,138.1148,610.3337,082.56835,00083,694.8360,500.3948,903.1737,305.94840,00084,196.0060,862.6749,196.0037,529.33845,00084,697.1761,224.9449,488.8337,752.72850,00085,198.3361,587.2249,781.6737,976.11855,00085,699.5061,949.5050,074.5038,199.50860,00086,200.6762,311.7850,367.3338,422.89865,00086,701.8362,674.0650,660.1738,646.28870,00087,203.0063,036.3350,953.0038,869.67875,00087,704.1763,398.6151,245.8339,093.06880,00088,205.3363,760.8951,538.6739,316.44885,00088,706.5064,123.1751,831.5039,539.83890,00089,207.6764,485.4452,124.3339,763.22895,00089,708.8364,847.7252,417.1739,986.61900,00090,210.0065,210.0052,710.0040,210.00905,00090,711.1765,572.2853,002.8340,433.39910,00091,212.3365,934.5653,295.6740,656.78915,00091,713.5066,296.8353,588.5040,880.17920,00092,214.6766,659.1153,881.3341,103.56925,00092,715.8367,021.3954,174.1741,326.94930,00093,217.0067,383.6754,467.0041,550.33935,00093,718.1767,745.9454,759.8341,773.72940,00094,219.3368,108.2255,052.6741,997.11945,00094,720.5068,470.5055,345.5042,220.50950,00095,221.6768,832.7855,638.3342,443.89955,00095,722.8369,195.0655,931.1742,667.28960,00096,224.0069,557.3356,224.0042,890.67965,00096,725.1769,919.6156,516.8343,114.06970,00097,226.3370,281.8956,809.6743,337.44975,00097,727.5070,644.1757,102.5043,560.83980,00098,228.6771,006.4457,395.3343,784.22985,00098,729.8371,368.7257,688.1744,007.61990,00099,231.0071,731.0057,981.0044,231.00995,00099,732.1772,093.2858,273.8344,454.391,000,000100,233.3372,455.5658,566.6744,677.78

Tier 2_ReavailmentTIER 2: REAVAILMENTAOR (per month)1.59%AOR19.08%28.62%38.16%57.24%Loan AmountLoan Term (in months)1218243620,0001,984.671,429.111,151.33873.5625,0002,480.831,786.391,439.171,091.9430,0002,977.002,143.671,727.001,310.3335,0003,473.172,500.942,014.831,528.7240,0003,969.332,858.222,302.671,747.1145,0004,465.503,215.502,590.501,965.5050,0004,961.673,572.782,878.332,183.8955,0005,457.833,930.063,166.172,402.2860,0005,954.004,287.333,454.002,620.6765,0006,450.174,644.613,741.832,839.0670,0006,946.335,001.894,029.673,057.4475,0007,442.505,359.174,317.503,275.8380,0007,938.675,716.444,605.333,494.2285,0008,434.836,073.724,893.173,712.6190,0008,931.006,431.005,181.003,931.0095,0009,427.176,788.285,468.834,149.39100,0009,923.337,145.565,756.674,367.78105,00010,419.507,502.836,044.504,586.17110,00010,915.677,860.116,332.334,804.56115,00011,411.838,217.396,620.175,022.94120,00011,908.008,574.676,908.005,241.33125,00012,404.178,931.947,195.835,459.72130,00012,900.339,289.227,483.675,678.11135,00013,396.509,646.507,771.505,896.50140,00013,892.6710,003.788,059.336,114.89145,00014,388.8310,361.068,347.176,333.28150,00014,885.0010,718.338,635.006,551.67155,00015,381.1711,075.618,922.836,770.06160,00015,877.3311,432.899,210.676,988.44165,00016,373.5011,790.179,498.507,206.83170,00016,869.6712,147.449,786.337,425.22175,00017,365.8312,504.7210,074.177,643.61180,00017,862.0012,862.0010,362.007,862.00185,00018,358.1713,219.2810,649.838,080.39190,00018,854.3313,576.5610,937.678,298.78195,00019,350.5013,933.8311,225.508,517.17200,00019,846.6714,291.1111,513.338,735.56205,00020,342.8314,648.3911,801.178,953.94210,00020,839.0015,005.6712,089.009,172.33215,00021,335.1715,362.9412,376.839,390.72220,00021,831.3315,720.2212,664.679,609.11225,00022,327.5016,077.5012,952.509,827.50230,00022,823.6716,434.7813,240.3310,045.89235,00023,319.8316,792.0613,528.1710,264.28240,00023,816.0017,149.3313,816.0010,482.67245,00024,312.1717,506.6114,103.8310,701.06250,00024,808.3317,863.8914,391.6710,919.44255,00025,304.5018,221.1714,679.5011,137.83260,00025,800.6718,578.4414,967.3311,356.22265,00026,296.8318,935.7215,255.1711,574.61270,00026,793.0019,293.0015,543.0011,793.00275,00027,289.1719,650.2815,830.8312,011.39280,00027,785.3320,007.5616,118.6712,229.78285,00028,281.5020,364.8316,406.5012,448.17290,00028,777.6720,722.1116,694.3312,666.56295,00029,273.8321,079.3916,982.1712,884.94300,00029,770.0021,436.6717,270.0013,103.33305,00030,266.1721,793.9417,557.8313,321.72310,00030,762.3322,151.2217,845.6713,540.11315,00031,258.5022,508.5018,133.5013,758.50320,00031,754.6722,865.7818,421.3313,976.89325,00032,250.8323,223.0618,709.1714,195.28330,00032,747.0023,580.3318,997.0014,413.67335,00033,243.1723,937.6119,284.8314,632.06340,00033,739.3324,294.8919,572.6714,850.44345,00034,235.5024,652.1719,860.5015,068.83350,00034,731.6725,009.4420,148.3315,287.22355,00035,227.8325,366.7220,436.1715,505.61360,00035,724.0025,724.0020,724.0015,724.00365,00036,220.1726,081.2821,011.8315,942.39370,00036,716.3326,438.5621,299.6716,160.78375,00037,212.5026,795.8321,587.5016,379.17380,00037,708.6727,153.1121,875.3316,597.56385,00038,204.8327,510.3922,163.1716,815.94390,00038,701.0027,867.6722,451.0017,034.33395,00039,197.1728,224.9422,738.8317,252.72400,00039,693.3328,582.2223,026.6717,471.11405,00040,189.5028,939.5023,314.5017,689.50410,00040,685.6729,296.7823,602.3317,907.89415,00041,181.8329,654.0623,890.1718,126.28420,00041,678.0030,011.3324,178.0018,344.67425,00042,174.1730,368.6124,465.8318,563.06430,00042,670.3330,725.8924,753.6718,781.44435,00043,166.5031,083.1725,041.5018,999.83440,00043,662.6731,440.4425,329.3319,218.22445,00044,158.8331,797.7225,617.1719,436.61450,00044,655.0032,155.0025,905.0019,655.00455,00045,151.1732,512.2826,192.8319,873.39460,00045,647.3332,869.5626,480.6720,091.78465,00046,143.5033,226.8326,768.5020,310.17470,00046,639.6733,584.1127,056.3320,528.56475,00047,135.8333,941.3927,344.1720,746.94480,00047,632.0034,298.6727,632.0020,965.33485,00048,128.1734,655.9427,919.8321,183.72490,00048,624.3335,013.2228,207.6721,402.11495,00049,120.5035,370.5028,495.5021,620.50500,00049,616.6735,727.7828,783.3321,838.89505,00050,112.8336,085.0629,071.1722,057.28510,00050,609.0036,442.3329,359.0022,275.67515,00051,105.1736,799.6129,646.8322,494.06520,00051,601.3337,156.8929,934.6722,712.44525,00052,097.5037,514.1730,222.5022,930.83530,00052,593.6737,871.4430,510.3323,149.22535,00053,089.8338,228.7230,798.1723,367.61540,00053,586.0038,586.0031,086.0023,586.00545,00054,082.1738,943.2831,373.8323,804.39550,00054,578.3339,300.5631,661.6724,022.78555,00055,074.5039,657.8331,949.5024,241.17560,00055,570.6740,015.1132,237.3324,459.56565,00056,066.8340,372.3932,525.1724,677.94570,00056,563.0040,729.6732,813.0024,896.33575,00057,059.1741,086.9433,100.8325,114.72580,00057,555.3341,444.2233,388.6725,333.11585,00058,051.5041,801.5033,676.5025,551.50590,00058,547.6742,158.7833,964.3325,769.89595,00059,043.8342,516.0634,252.1725,988.28600,00059,540.0042,873.3334,540.0026,206.67605,00060,036.1743,230.6134,827.8326,425.06610,00060,532.3343,587.8935,115.6726,643.44615,00061,028.5043,945.1735,403.5026,861.83620,00061,524.6744,302.4435,691.3327,080.22625,00062,020.8344,659.7235,979.1727,298.61630,00062,517.0045,017.0036,267.0027,517.00635,00063,013.1745,374.2836,554.8327,735.39640,00063,509.3345,731.5636,842.6727,953.78645,00064,005.5046,088.8337,130.5028,172.17650,00064,501.6746,446.1137,418.3328,390.56655,00064,997.8346,803.3937,706.1728,608.94660,00065,494.0047,160.6737,994.0028,827.33665,00065,990.1747,517.9438,281.8329,045.72670,00066,486.3347,875.2238,569.6729,264.11675,00066,982.5048,232.5038,857.5029,482.50680,00067,478.6748,589.7839,145.3329,700.89685,00067,974.8348,947.0639,433.1729,919.28690,00068,471.0049,304.3339,721.0030,137.67695,00068,967.1749,661.6140,008.8330,356.06700,00069,463.3350,018.8940,296.6730,574.44705,00069,959.5050,376.1740,584.5030,792.83710,00070,455.6750,733.4440,872.3331,011.22715,00070,951.8351,090.7241,160.1731,229.61720,00071,448.0051,448.0041,448.0031,448.00725,00071,944.1751,805.2841,735.8331,666.39730,00072,440.3352,162.5642,023.6731,884.78735,00072,936.5052,519.8342,311.5032,103.17740,00073,432.6752,877.1142,599.3332,321.56745,00073,928.8353,234.3942,887.1732,539.94750,00074,425.0053,591.6743,175.0032,758.33755,00074,921.1753,948.9443,462.8332,976.72760,00075,417.3354,306.2243,750.6733,195.11765,00075,913.5054,663.5044,038.5033,413.50770,00076,409.6755,020.7844,326.3333,631.89775,00076,905.8355,378.0644,614.1733,850.28780,00077,402.0055,735.3344,902.0034,068.67785,00077,898.1756,092.6145,189.8334,287.06790,00078,394.3356,449.8945,477.6734,505.44795,00078,890.5056,807.1745,765.5034,723.83800,00079,386.6757,164.4446,053.3334,942.22805,00079,882.8357,521.7246,341.1735,160.61810,00080,379.0057,879.0046,629.0035,379.00815,00080,875.1758,236.2846,916.8335,597.39820,00081,371.3358,593.5647,204.6735,815.78825,00081,867.5058,950.8347,492.5036,034.17830,00082,363.6759,308.1147,780.3336,252.56835,00082,859.8359,665.3948,068.1736,470.94840,00083,356.0060,022.6748,356.0036,689.33845,00083,852.1760,379.9448,643.8336,907.72850,00084,348.3360,737.2248,931.6737,126.11855,00084,844.5061,094.5049,219.5037,344.50860,00085,340.6761,451.7849,507.3337,562.89865,00085,836.8361,809.0649,795.1737,781.28870,00086,333.0062,166.3350,083.0037,999.67875,00086,829.1762,523.6150,370.8338,218.06880,00087,325.3362,880.8950,658.6738,436.44885,00087,821.5063,238.1750,946.5038,654.83890,00088,317.6763,595.4451,234.3338,873.22895,00088,813.8363,952.7251,522.1739,091.61900,00089,310.0064,310.0051,810.0039,310.00905,00089,806.1764,667.2852,097.8339,528.39910,00090,302.3365,024.5652,385.6739,746.78915,00090,798.5065,381.8352,673.5039,965.17920,00091,294.6765,739.1152,961.3340,183.56925,00091,790.8366,096.3953,249.1740,401.94930,00092,287.0066,453.6753,537.0040,620.33935,00092,783.1766,810.9453,824.8340,838.72940,00093,279.3367,168.2254,112.6741,057.11945,00093,775.5067,525.5054,400.5041,275.50950,00094,271.6767,882.7854,688.3341,493.89955,00094,767.8368,240.0654,976.1741,712.28960,00095,264.0068,597.3355,264.0041,930.67965,00095,760.1768,954.6155,551.8342,149.06970,00096,256.3369,311.8955,839.6742,367.44975,00096,752.5069,669.1756,127.5042,585.83980,00097,248.6770,026.4456,415.3342,804.22985,00097,744.8370,383.7256,703.1743,022.61990,00098,241.0070,741.0056,991.0043,241.00995,00098,737.1771,098.2857,278.8343,459.391,000,00099,233.3371,455.5657,566.6743,677.78

Tier 3_NewTIER 3: NEW TO BANK / NEW NEWAOR (per month)1.99%AOR23.88%35.82%47.76%71.64%Loan AmountLoan Term (in months)1218243620,0002,064.671,509.111,231.33953.5625,0002,580.831,886.391,539.171,191.9430,0003,097.002,263.671,847.001,430.3335,0003,613.172,640.942,154.831,668.7240,0004,129.333,018.222,462.671,907.1145,0004,645.503,395.502,770.502,145.5050,0005,161.673,772.783,078.332,383.8955,0005,677.834,150.063,386.172,622.2860,0006,194.004,527.333,694.002,860.6765,0006,710.174,904.614,001.833,099.0670,0007,226.335,281.894,309.673,337.4475,0007,742.505,659.174,617.503,575.8380,0008,258.676,036.444,925.333,814.2285,0008,774.836,413.725,233.174,052.6190,0009,291.006,791.005,541.004,291.0095,0009,807.177,168.285,848.834,529.39100,00010,323.337,545.566,156.674,767.78105,00010,839.507,922.836,464.505,006.17110,00011,355.678,300.116,772.335,244.56115,00011,871.838,677.397,080.175,482.94120,00012,388.009,054.677,388.005,721.33125,00012,904.179,431.947,695.835,959.72130,00013,420.339,809.228,003.676,198.11135,00013,936.5010,186.508,311.506,436.50140,00014,452.6710,563.788,619.336,674.89145,00014,968.8310,941.068,927.176,913.28150,00015,485.0011,318.339,235.007,151.67155,00016,001.1711,695.619,542.837,390.06160,00016,517.3312,072.899,850.677,628.44165,00017,033.5012,450.1710,158.507,866.83170,00017,549.6712,827.4410,466.338,105.22175,00018,065.8313,204.7210,774.178,343.61180,00018,582.0013,582.0011,082.008,582.00185,00019,098.1713,959.2811,389.838,820.39190,00019,614.3314,336.5611,697.679,058.78195,00020,130.5014,713.8312,005.509,297.17200,00020,646.6715,091.1112,313.339,535.56205,00021,162.8315,468.3912,621.179,773.94210,00021,679.0015,845.6712,929.0010,012.33215,00022,195.1716,222.9413,236.8310,250.72220,00022,711.3316,600.2213,544.6710,489.11225,00023,227.5016,977.5013,852.5010,727.50230,00023,743.6717,354.7814,160.3310,965.89235,00024,259.8317,732.0614,468.1711,204.28240,00024,776.0018,109.3314,776.0011,442.67245,00025,292.1718,486.6115,083.8311,681.06250,00025,808.3318,863.8915,391.6711,919.44255,00026,324.5019,241.1715,699.5012,157.83260,00026,840.6719,618.4416,007.3312,396.22265,00027,356.8319,995.7216,315.1712,634.61270,00027,873.0020,373.0016,623.0012,873.00275,00028,389.1720,750.2816,930.8313,111.39280,00028,905.3321,127.5617,238.6713,349.78285,00029,421.5021,504.8317,546.5013,588.17290,00029,937.6721,882.1117,854.3313,826.56295,00030,453.8322,259.3918,162.1714,064.94300,00030,970.0022,636.6718,470.0014,303.33305,00031,486.1723,013.9418,777.8314,541.72310,00032,002.3323,391.2219,085.6714,780.11315,00032,518.5023,768.5019,393.5015,018.50320,00033,034.6724,145.7819,701.3315,256.89325,00033,550.8324,523.0620,009.1715,495.28330,00034,067.0024,900.3320,317.0015,733.67335,00034,583.1725,277.6120,624.8315,972.06340,00035,099.3325,654.8920,932.6716,210.44345,00035,615.5026,032.1721,240.5016,448.83350,00036,131.6726,409.4421,548.3316,687.22355,00036,647.8326,786.7221,856.1716,925.61360,00037,164.0027,164.0022,164.0017,164.00365,00037,680.1727,541.2822,471.8317,402.39370,00038,196.3327,918.5622,779.6717,640.78375,00038,712.5028,295.8323,087.5017,879.17380,00039,228.6728,673.1123,395.3318,117.56385,00039,744.8329,050.3923,703.1718,355.94390,00040,261.0029,427.6724,011.0018,594.33395,00040,777.1729,804.9424,318.8318,832.72400,00041,293.3330,182.2224,626.6719,071.11405,00041,809.5030,559.5024,934.5019,309.50410,00042,325.6730,936.7825,242.3319,547.89415,00042,841.8331,314.0625,550.1719,786.28420,00043,358.0031,691.3325,858.0020,024.67425,00043,874.1732,068.6126,165.8320,263.06430,00044,390.3332,445.8926,473.6720,501.44435,00044,906.5032,823.1726,781.5020,739.83440,00045,422.6733,200.4427,089.3320,978.22445,00045,938.8333,577.7227,397.1721,216.61450,00046,455.0033,955.0027,705.0021,455.00455,00046,971.1734,332.2828,012.8321,693.39460,00047,487.3334,709.5628,320.6721,931.78465,00048,003.5035,086.8328,628.5022,170.17470,00048,519.6735,464.1128,936.3322,408.56475,00049,035.8335,841.3929,244.1722,646.94480,00049,552.0036,218.6729,552.0022,885.33485,00050,068.1736,595.9429,859.8323,123.72490,00050,584.3336,973.2230,167.6723,362.11495,00051,100.5037,350.5030,475.5023,600.50500,00051,616.6737,727.7830,783.3323,838.89505,00052,132.8338,105.0631,091.1724,077.28510,00052,649.0038,482.3331,399.0024,315.67515,00053,165.1738,859.6131,706.8324,554.06520,00053,681.3339,236.8932,014.6724,792.44525,00054,197.5039,614.1732,322.5025,030.83530,00054,713.6739,991.4432,630.3325,269.22535,00055,229.8340,368.7232,938.1725,507.61540,00055,746.0040,746.0033,246.0025,746.00545,00056,262.1741,123.2833,553.8325,984.39550,00056,778.3341,500.5633,861.6726,222.78555,00057,294.5041,877.8334,169.5026,461.17560,00057,810.6742,255.1134,477.3326,699.56565,00058,326.8342,632.3934,785.1726,937.94570,00058,843.0043,009.6735,093.0027,176.33575,00059,359.1743,386.9435,400.8327,414.72580,00059,875.3343,764.2235,708.6727,653.11585,00060,391.5044,141.5036,016.5027,891.50590,00060,907.6744,518.7836,324.3328,129.89595,00061,423.8344,896.0636,632.1728,368.28600,00061,940.0045,273.3336,940.0028,606.67605,00062,456.1745,650.6137,247.8328,845.06610,00062,972.3346,027.8937,555.6729,083.44615,00063,488.5046,405.1737,863.5029,321.83620,00064,004.6746,782.4438,171.3329,560.22625,00064,520.8347,159.7238,479.1729,798.61630,00065,037.0047,537.0038,787.0030,037.00635,00065,553.1747,914.2839,094.8330,275.39640,00066,069.3348,291.5639,402.6730,513.78645,00066,585.5048,668.8339,710.5030,752.17650,00067,101.6749,046.1140,018.3330,990.56655,00067,617.8349,423.3940,326.1731,228.94660,00068,134.0049,800.6740,634.0031,467.33665,00068,650.1750,177.9440,941.8331,705.72670,00069,166.3350,555.2241,249.6731,944.11675,00069,682.5050,932.5041,557.5032,182.50680,00070,198.6751,309.7841,865.3332,420.89685,00070,714.8351,687.0642,173.1732,659.28690,00071,231.0052,064.3342,481.0032,897.67695,00071,747.1752,441.6142,788.8333,136.06700,00072,263.3352,818.8943,096.6733,374.44705,00072,779.5053,196.1743,404.5033,612.83710,00073,295.6753,573.4443,712.3333,851.22715,00073,811.8353,950.7244,020.1734,089.61720,00074,328.0054,328.0044,328.0034,328.00725,00074,844.1754,705.2844,635.8334,566.39730,00075,360.3355,082.5644,943.6734,804.78735,00075,876.5055,459.8345,251.5035,043.17740,00076,392.6755,837.1145,559.3335,281.56745,00076,908.8356,214.3945,867.1735,519.94750,00077,425.0056,591.6746,175.0035,758.33755,00077,941.1756,968.9446,482.8335,996.72760,00078,457.3357,346.2246,790.6736,235.11765,00078,973.5057,723.5047,098.5036,473.50770,00079,489.6758,100.7847,406.3336,711.89775,00080,005.8358,478.0647,714.1736,950.28780,00080,522.0058,855.3348,022.0037,188.67785,00081,038.1759,232.6148,329.8337,427.06790,00081,554.3359,609.8948,637.6737,665.44795,00082,070.5059,987.1748,945.5037,903.83800,00082,586.6760,364.4449,253.3338,142.22805,00083,102.8360,741.7249,561.1738,380.61810,00083,619.0061,119.0049,869.0038,619.00815,00084,135.1761,496.2850,176.8338,857.39820,00084,651.3361,873.5650,484.6739,095.78825,00085,167.5062,250.8350,792.5039,334.17830,00085,683.6762,628.1151,100.3339,572.56835,00086,199.8363,005.3951,408.1739,810.94840,00086,716.0063,382.6751,716.0040,049.33845,00087,232.1763,759.9452,023.8340,287.72850,00087,748.3364,137.2252,331.6740,526.11855,00088,264.5064,514.5052,639.5040,764.50860,00088,780.6764,891.7852,947.3341,002.89865,00089,296.8365,269.0653,255.1741,241.28870,00089,813.0065,646.3353,563.0041,479.67875,00090,329.1766,023.6153,870.8341,718.06880,00090,845.3366,400.8954,178.6741,956.44885,00091,361.5066,778.1754,486.5042,194.83890,00091,877.6767,155.4454,794.3342,433.22895,00092,393.8367,532.7255,102.1742,671.61900,00092,910.0067,910.0055,410.0042,910.00905,00093,426.1768,287.2855,717.8343,148.39910,00093,942.3368,664.5656,025.6743,386.78915,00094,458.5069,041.8356,333.5043,625.17920,00094,974.6769,419.1156,641.3343,863.56925,00095,490.8369,796.3956,949.1744,101.94930,00096,007.0070,173.6757,257.0044,340.33935,00096,523.1770,550.9457,564.8344,578.72940,00097,039.3370,928.2257,872.6744,817.11945,00097,555.5071,305.5058,180.5045,055.50950,00098,071.6771,682.7858,488.3345,293.89955,00098,587.8372,060.0658,796.1745,532.28960,00099,104.0072,437.3359,104.0045,770.67965,00099,620.1772,814.6159,411.8346,009.06970,000100,136.3373,191.8959,719.6746,247.44975,000100,652.5073,569.1760,027.5046,485.83980,000101,168.6773,946.4460,335.3346,724.22985,000101,684.8374,323.7260,643.1746,962.61990,000102,201.0074,701.0060,951.0047,201.00995,000102,717.1775,078.2861,258.8347,439.391,000,000103,233.3375,455.5661,566.6747,677.78

Tier 3_ReavailmentTIER 3: REAVAILMENTAOR (per month)1.89%AOR22.68%34.02%45.36%68.04%Loan AmountLoan Term (in months)1218243620,0002,044.671,489.111,211.33933.5625,0002,555.831,861.391,514.171,166.9430,0003,067.002,233.671,817.001,400.3335,0003,578.172,605.942,119.831,633.7240,0004,089.332,978.222,422.671,867.1145,0004,600.503,350.502,725.502,100.5050,0005,111.673,722.783,028.332,333.8955,0005,622.834,095.063,331.172,567.2860,0006,134.004,467.333,634.002,800.6765,0006,645.174,839.613,936.833,034.0670,0007,156.335,211.894,239.673,267.4475,0007,667.505,584.174,542.503,500.8380,0008,178.675,956.444,845.333,734.2285,0008,689.836,328.725,148.173,967.6190,0009,201.006,701.005,451.004,201.0095,0009,712.177,073.285,753.834,434.39100,00010,223.337,445.566,056.674,667.78105,00010,734.507,817.836,359.504,901.17110,00011,245.678,190.116,662.335,134.56115,00011,756.838,562.396,965.175,367.94120,00012,268.008,934.677,268.005,601.33125,00012,779.179,306.947,570.835,834.72130,00013,290.339,679.227,873.676,068.11135,00013,801.5010,051.508,176.506,301.50140,00014,312.6710,423.788,479.336,534.89145,00014,823.8310,796.068,782.176,768.28150,00015,335.0011,168.339,085.007,001.67155,00015,846.1711,540.619,387.837,235.06160,00016,357.3311,912.899,690.677,468.44165,00016,868.5012,285.179,993.507,701.83170,00017,379.6712,657.4410,296.337,935.22175,00017,890.8313,029.7210,599.178,168.61180,00018,402.0013,402.0010,902.008,402.00185,00018,913.1713,774.2811,204.838,635.39190,00019,424.3314,146.5611,507.678,868.78195,00019,935.5014,518.8311,810.509,102.17200,00020,446.6714,891.1112,113.339,335.56205,00020,957.8315,263.3912,416.179,568.94210,00021,469.0015,635.6712,719.009,802.33215,00021,980.1716,007.9413,021.8310,035.72220,00022,491.3316,380.2213,324.6710,269.11225,00023,002.5016,752.5013,627.5010,502.50230,00023,513.6717,124.7813,930.3310,735.89235,00024,024.8317,497.0614,233.1710,969.28240,00024,536.0017,869.3314,536.0011,202.67245,00025,047.1718,241.6114,838.8311,436.06250,00025,558.3318,613.8915,141.6711,669.44255,00026,069.5018,986.1715,444.5011,902.83260,00026,580.6719,358.4415,747.3312,136.22265,00027,091.8319,730.7216,050.1712,369.61270,00027,603.0020,103.0016,353.0012,603.00275,00028,114.1720,475.2816,655.8312,836.39280,00028,625.3320,847.5616,958.6713,069.78285,00029,136.5021,219.8317,261.5013,303.17290,00029,647.6721,592.1117,564.3313,536.56295,00030,158.8321,964.3917,867.1713,769.94300,00030,670.0022,336.6718,170.0014,003.33305,00031,181.1722,708.9418,472.8314,236.72310,00031,692.3323,081.2218,775.6714,470.11315,00032,203.5023,453.5019,078.5014,703.50320,00032,714.6723,825.7819,381.3314,936.89325,00033,225.8324,198.0619,684.1715,170.28330,00033,737.0024,570.3319,987.0015,403.67335,00034,248.1724,942.6120,289.8315,637.06340,00034,759.3325,314.8920,592.6715,870.44345,00035,270.5025,687.1720,895.5016,103.83350,00035,781.6726,059.4421,198.3316,337.22355,00036,292.8326,431.7221,501.1716,570.61360,00036,804.0026,804.0021,804.0016,804.00365,00037,315.1727,176.2822,106.8317,037.39370,00037,826.3327,548.5622,409.6717,270.78375,00038,337.5027,920.8322,712.5017,504.17380,00038,848.6728,293.1123,015.3317,737.56385,00039,359.8328,665.3923,318.1717,970.94390,00039,871.0029,037.6723,621.0018,204.33395,00040,382.1729,409.9423,923.8318,437.72400,00040,893.3329,782.2224,226.6718,671.11405,00041,404.5030,154.5024,529.5018,904.50410,00041,915.6730,526.7824,832.3319,137.89415,00042,426.8330,899.0625,135.1719,371.28420,00042,938.0031,271.3325,438.0019,604.67425,00043,449.1731,643.6125,740.8319,838.06430,00043,960.3332,015.8926,043.6720,071.44435,00044,471.5032,388.1726,346.5020,304.83440,00044,982.6732,760.4426,649.3320,538.22445,00045,493.8333,132.7226,952.1720,771.61450,00046,005.0033,505.0027,255.0021,005.00455,00046,516.1733,877.2827,557.8321,238.39460,00047,027.3334,249.5627,860.6721,471.78465,00047,538.5034,621.8328,163.5021,705.17470,00048,049.6734,994.1128,466.3321,938.56475,00048,560.8335,366.3928,769.1722,171.94480,00049,072.0035,738.6729,072.0022,405.33485,00049,583.1736,110.9429,374.8322,638.72490,00050,094.3336,483.2229,677.6722,872.11495,00050,605.5036,855.5029,980.5023,105.50500,00051,116.6737,227.7830,283.3323,338.89505,00051,627.8337,600.0630,586.1723,572.28510,00052,139.0037,972.3330,889.0023,805.67515,00052,650.1738,344.6131,191.8324,039.06520,00053,161.3338,716.8931,494.6724,272.44525,00053,672.5039,089.1731,797.5024,505.83530,00054,183.6739,461.4432,100.3324,739.22535,00054,694.8339,833.7232,403.1724,972.61540,00055,206.0040,206.0032,706.0025,206.00545,00055,717.1740,578.2833,008.8325,439.39550,00056,228.3340,950.5633,311.6725,672.78555,00056,739.5041,322.8333,614.5025,906.17560,00057,250.6741,695.1133,917.3326,139.56565,00057,761.8342,067.3934,220.1726,372.94570,00058,273.0042,439.6734,523.0026,606.33575,00058,784.1742,811.9434,825.8326,839.72580,00059,295.3343,184.2235,128.6727,073.11585,00059,806.5043,556.5035,431.5027,306.50590,00060,317.6743,928.7835,734.3327,539.89595,00060,828.8344,301.0636,037.1727,773.28600,00061,340.0044,673.3336,340.0028,006.67605,00061,851.1745,045.6136,642.8328,240.06610,00062,362.3345,417.8936,945.6728,473.44615,00062,873.5045,790.1737,248.5028,706.83620,00063,384.6746,162.4437,551.3328,940.22625,00063,895.8346,534.7237,854.1729,173.61630,00064,407.0046,907.0038,157.0029,407.00635,00064,918.1747,279.2838,459.8329,640.39640,00065,429.3347,651.5638,762.6729,873.78645,00065,940.5048,023.8339,065.5030,107.17650,00066,451.6748,396.1139,368.3330,340.56655,00066,962.8348,768.3939,671.1730,573.94660,00067,474.0049,140.6739,974.0030,807.33665,00067,985.1749,512.9440,276.8331,040.72670,00068,496.3349,885.2240,579.6731,274.11675,00069,007.5050,257.5040,882.5031,507.50680,00069,518.6750,629.7841,185.3331,740.89685,00070,029.8351,002.0641,488.1731,974.28690,00070,541.0051,374.3341,791.0032,207.67695,00071,052.1751,746.6142,093.8332,441.06700,00071,563.3352,118.8942,396.6732,674.44705,00072,074.5052,491.1742,699.5032,907.83710,00072,585.6752,863.4443,002.3333,141.22715,00073,096.8353,235.7243,305.1733,374.61720,00073,608.0053,608.0043,608.0033,608.00725,00074,119.1753,980.2843,910.8333,841.39730,00074,630.3354,352.5644,213.6734,074.78735,00075,141.5054,724.8344,516.5034,308.17740,00075,652.6755,097.1144,819.3334,541.56745,00076,163.8355,469.3945,122.1734,774.94750,00076,675.0055,841.6745,425.0035,008.33755,00077,186.1756,213.9445,727.8335,241.72760,00077,697.3356,586.2246,030.6735,475.11765,00078,208.5056,958.5046,333.5035,708.50770,00078,719.6757,330.7846,636.3335,941.89775,00079,230.8357,703.0646,939.1736,175.28780,00079,742.0058,075.3347,242.0036,408.67785,00080,253.1758,447.6147,544.8336,642.06790,00080,764.3358,819.8947,847.6736,875.44795,00081,275.5059,192.1748,150.5037,108.83800,00081,786.6759,564.4448,453.3337,342.22805,00082,297.8359,936.7248,756.1737,575.61810,00082,809.0060,309.0049,059.0037,809.00815,00083,320.1760,681.2849,361.8338,042.39820,00083,831.3361,053.5649,664.6738,275.78825,00084,342.5061,425.8349,967.5038,509.17830,00084,853.6761,798.1150,270.3338,742.56835,00085,364.8362,170.3950,573.1738,975.94840,00085,876.0062,542.6750,876.0039,209.33845,00086,387.1762,914.9451,178.8339,442.72850,00086,898.3363,287.2251,481.6739,676.11855,00087,409.5063,659.5051,784.5039,909.50860,00087,920.6764,031.7852,087.3340,142.89865,00088,431.8364,404.0652,390.1740,376.28870,00088,943.0064,776.3352,693.0040,609.67875,00089,454.1765,148.6152,995.8340,843.06880,00089,965.3365,520.8953,298.6741,076.44885,00090,476.5065,893.1753,601.5041,309.83890,00090,987.6766,265.4453,904.3341,543.22895,00091,498.8366,637.7254,207.1741,776.61900,00092,010.0067,010.0054,510.0042,010.00905,00092,521.1767,382.2854,812.8342,243.39910,00093,032.3367,754.5655,115.6742,476.78915,00093,543.5068,126.8355,418.5042,710.17920,00094,054.6768,499.1155,721.3342,943.56925,00094,565.8368,871.3956,024.1743,176.94930,00095,077.0069,243.6756,327.0043,410.33935,00095,588.1769,615.9456,629.8343,643.72940,00096,099.3369,988.2256,932.6743,877.11945,00096,610.5070,360.5057,235.5044,110.50950,00097,121.6770,732.7857,538.3344,343.89955,00097,632.8371,105.0657,841.1744,577.28960,00098,144.0071,477.3358,144.0044,810.67965,00098,655.1771,849.6158,446.8345,044.06970,00099,166.3372,221.8958,749.6745,277.44975,00099,677.5072,594.1759,052.5045,510.83980,000100,188.6772,966.4459,355.3345,744.22985,000100,699.8373,338.7259,658.1745,977.61990,000101,211.0073,711.0059,961.0046,211.00995,000101,722.1774,083.2860,263.8346,444.391,000,000102,233.3374,455.5660,566.6746,677.78