2nd quarter report 2017 - trust investment bank limited · chaudhry mahmood-ur-rehman registrars...
Post on 26-Oct-2020
3 Views
Preview:
TRANSCRIPT
TRUST INVESTMENT BANK Trust InvestmentBank Limited
2nd Quarterly Report (un-audited)For the half year ended December 31,
2017
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Company Information
Directors Report To Share Holders
Auditors' Report To The Members On Review Of Condensed Interim Financial Information
Condensed Interim Stand Alone Financial Information (un-audited)
Condensed Interim Balance Sheet (un-audited)
Condensed Interim Profit And Loss Account (un-audited)
Condensed Interim Statement Of Cash Flows (un- audited)
Condensed Interim Statement Of Comprehensive Income (un-audited)
Condensed Interim Statement Of Changes In Equity (un-audited)
Notes To And Forming Part Of The Condensed Interim Financial Information (un-audited)
Condensed Interim Consolidated Financial Information (un-audited)
Condensed Interim Consolidated Balance Sheet (un-audited)
Condensed Interim Consolidated Profit And Loss Account (un-audited)
Condensed Interim Consolidated Statement Of Cash Flows (un-audited)
Condensed Interim Consolidated Statement Of Comprehensive Income (un-audited)
Condensed Interim Consolidated Statement Of Changes In Equity (un-audited)
Notes To The Condensed Interim Consolidated Financial Information (un-audited)
01
02
03
04
05
06
07
08
09
10
11
12
13
14
15
16
17
03
04
09
10
11
12
13
14
15
16
29
30
31
32
34
35
36
CONTENTS
Board of Directors
Mr. Asif Kamal DirectorMr. Tariq Husain DirectorSyed Sajjad Hussain Rizvi DirectorMr. Mamoon-ur-Rashid Qureishi DirectorMr. Abdul Shakeel DirectorMr. Asad Ali Kazmie Director Mr. Ahsan Rafique Director/Chief Executive Officer
Audit CommitteeMr. Abdul Shakeel ChairmanMr. Asif Kamal MemberMr. Asad Ali Kazmie Member
Human Resource and Remuneration CommitteeMr. Mamoon-ur-Rashid Qureishi ChairmanMr. Asif Kamal MemberMr. Ahsan Rafique Member
Company SecretaryZahra Khalid
Chief Financial Officer Khurram Sabah
Head of Internal AuditorRehan Butt
AuditorsTARIQ ABDUL GHANI MAQBOOL & CO.Chartered Accountants
Legal AdvisorChaudhry Mahmood-ur-Rehman
RegistrarsCORPLINK (PVT.) LTD.1-K Commercial, Model Town, Lahore+92-42-35916714+92-42-35916719corplink786@gmail.comshares@corplink.com.pk
Registered & Head Office6th Floor, M. M. Tower, 28-A/K, Gulberg-II, Lahore.Tel: 042-3581 7601-05 Fax: 042-3581 7600Email: info@trustbank.com.pkWebsite: www.trustbank.com.pk
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
03
COMPANY INFORMATION
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
The Directors are pleased to present the Un-Audited Condensed Interim Standalone and Consolidated Financial Information of Trust Investment Bank for the Half year ended, December 31, 2017.
Financial Summary or Highlights/Performance of the Company:
The operating results and appropriations, for the Half year ended, December 31, 2017 along with the corresponding figures for the last year are as under.
Operating Expenses 33.6 34.8
Profit before taxation 4.5 1.1
Profit after taxation 4.2 1.1
Earnings per Share (Basic) Rs. 0.05 Rs. 0.01
Earnings per Share (Diluted) Rs. 0.05 Rs. 0.01
Companies Overview:
The bank is steadily improving over the last four years and continued its journey toward perpetually improving profitability. The management is focused on to reduce the expenses, improve revenues, increase the efficiency and optimal utilization of resources and expedite the recoveries.
Profit before tax for the period has been increased from Rs. 1.1 million to 4.5 million and profit after tax for the year has been increased to 4.2 million. Total liabilities declined from Rs. 2,495.53 million to Rs. 2,349.18 million. Current ratio is also improved significantly from 0.64 times (2016) to 2.16 times (2017). TIBL's basic and diluted earnings per share up by 30.83 % to Rs. 0.05 and 46.22 % to Rs. 0.05 respectively.
During the year, bank continued settlements and restructuring of overdue liabilities. Some non-current assets are classified as held for sale amounting to Rs. 280.00 million to settle its overdue current liabilities. Efforts for recoveries from stuck up portfolio continued with slight improvement over the past year. The Preference Shares are converted into Ordinary Shares and gradual restructuring of Term Finance Certificates (TFC) is going on.
The most significant thing is that Auditor's opinion was modified this year. Bank also improved its equity by Rs. 491 million The Company has recognized tax losses of Rs. 2,300,000 million of the past years that will give relief to the bank in the coming years..
Future Outlook:
Despite the challenging environment, we are optimistic about the future of the company. Bank is gradually coming out of the turmoil it had been facing in past years. Last year we anticipated increase in equity which has been materialized. We also foresee further rise in capital as well which will help long term sustainability of the company and to overcome its liquidity constraints. Management will continue with its commitment not to increase its borrowings in the coming year. Company has started new businesses at limited scale and it will flourish in coming years. The management believes that the Bank will be able to continue as a going concern and meet its obligations towards its creditors in view of the mitigating factors stated herein.
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
04
DIRECTORS' REPORT
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
For the half year ended
31-Dec-17 31-Dec-16(Rupees in millions)
Particulars
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
05FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Director Compliance:
The Board is aware of its responsibilities under the Code of Corporate Governance and is pleased to report that:
· The financial statements, prepared by the management of the Bank, present its state of affairs fairly, the result of its operations, cash flows and changes in equity;
· Proper books of account of the Bank have been maintained;
· Appropriate accounting policies have been consistently applied in preparation of financial statements and accounting estimates are based on reasonable and prudent judgment;
· International Financial Reporting Standards, as applicable in Pakistan, have been followed in preparation of financial statements and any departure has been adequately disclosed and explained in this annual report;
· The system of internal control is sound in design and has been effectively implemented and monitored;
· There are no significant doubts upon Bank's ability to continue as a going concern;
· There has been no material departure from the best practices of corporate governance as detailed in the Listing Regulations being notified by the Pakistan Stock Exchange;
· The Statement of Code of Ethics and Business Practices has been developed and acknowledged by the directors and employees of the Bank.
· All the major decisions relating to investment or disinvestment of funds, changes in significant policies and overall corporate strategies, appointment, remuneration and terms and conditions of appointment of Chief Executive and Executive Director are taken by the Board.
Dividend:
No dividend has been declared for the period under review.
Audit Committee:
The internal control frame work has been effectively implemented through an independent in house Internal Audit Function. The audit committee is performing its duties in line with its terms of reference as determined by the Board of Directors. The Audit Committee of the Board comprises of three non-executive directors. The coordination between External and Internal Auditors was facilitated to ensure efficiency and contribution to the Bank's objectives, including a reliable financial reporting system and compliance with laws & regulations. During the year four (04) meetings of the Audit Committee were held.
Acknowledgement:
The Directors of bank would like to show their appreciation of the support of SECP and other regulatory bodies and shareholders for achieving good results and hope that this cooperation and support continues to grow in the future. The directors of the bank would also like to express their deep appreciation for the services, loyalty and efforts being continuously rendered by the employees of the Company and hope that they will continue to do so in the future. We would also thanks to SECP for their continued support and patronage extended during the challenging period.
For and on behalf of the Board of Directors
Lahore Mamoon-ur-Rasheed Ahsan RafiqueFebruary 27, 2018 Director President & Chief Executive Officer
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
06 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
eZ],Iig7g^:
ÃZ!x5+k,ƒðÆ))We^”{(âàÍØZg}¿Yìˆg~Z!Zzg 2017 31 R,†&Zâ$o-.3ï GHEHJ™ÆeZ],IZyÕℎù¦uâñ
Åg7g^7™äÆnä]Ckƒg„ì‰
â1CÜžc*J¤V&vÅ»g™ŠÏ:
- ÃZ!x5+k,ƒðÆâ1C}òZzg¦/‚wÆnZÏÆZ°ZŠzÑgZk§b•: 2017 31 •â„Ž
»ƒEZá•â„Å
)Z¬Š{( 2016 31 2017 31¬]
gz9•~
ZOòZy%ZY]
ü;¬o«
ü;o«
°¥Wæã)ãCŠ~(
34.8
1.1
1.1
gz9 0.01
gz9 0.01
33.6
4.5
4.2
gz9 0.05
gz9 0.05 °¥Wæã)5w(
g»Y,{:
Jä¦/¸eg‚ßV~ÚF,¹ÅìZzgÎ@*go«Ã4¯äÆnZCYg~g3ìXZOðäZy%ZY]ÃÁ™äÔWæã~ZŸ†Ô»g™ŠÏÃ(,JäZzg
z‚bÃic*Š{Ðic*Š{ZEw™äZzgzßCVÃ!™ä6,Âz%ÃiÅìX
gz9J-ƒìX 0.60 °œZŸ†Ð 46.22 gz9Zzg 0.60 ZŸ†Ð
TIBL (J-4ƒZìX 2017 kH) 2.16 (Ð 2016 kH) 0.64 ¶ƒðìXñŽŠ{Úƒ&~Ìúc*Vîg6,°œ 30.83 ÅãCŠ~Zzg5w°¥Wæã!*nKM
‚wÆŠzgZyÔJäiZZ+Z~ŠzZZ#ZŠZ°VÆYZzgâ"3}4-öGE
GEÃYg~g3X‰)ñŽŠZU*NV~ÐZyÅiZZ+Z~ŠñŽŠ{zZZ#ZŠZ°VÆYÆn
•gz9âqÆi%æGLïZU*NVÕÛz|#™äÅŠgzÈ~ňìX¢7g¯CÐzßàÆnÃlÔ‚wÅÚŠg}4~ÐYg~g•X 280.00
(Å$+góâ"3}4-öGE
GEYg~ìX TFC F,Á‰Ã¬x‰~ps™Šc*ŠHZzgR,x+÷u%ê)
gz9J- . •2,349.18 •gz9Ð 2,495.53 XÀzZZ#ZŠZ°V~ •J-ZŸ†ƒZì 1.28 •Ð 0.52 ÆnLЬo«~ •â„ ¬
•gz9 2,300 •gz9J-4~qÝÅìXvä¦/‚ßVÆ 491 ƒ&ÐZë!*]tìžWeñÅgZñZk‚w5w¶XJäZKZrÌ~Ì
ÆLv**]ÃtHìŽWÒ{‚ßV~JÃZÑŠ}ÇX
Šc
Šzu~Šc
Šzu~
ŠcŠc
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
07FOR THE HALF YEAR ENDED DECEMBER 31, 2017
w»YÃ:
85Í-B5ëFG
EEEY
âjwÆ!*zŽŠÔëvÆw!*g}%æFNZy•XJW×W×ZkdZyÐòg;쎦/‚ßVЊg7ìXÔ‚w…ZrÌ~ZŸ±Åµ¶
&qÝHŠHìXëäuât~Ì'×h+ZŸ†HìŽvÆîsæCZPx~ZzgZkÅ“i+¨g»zIV6,‡10*ä~抙}ÇXWÒ{‚w~ZOðZL
ŒÛçV~ZŸ†:™äÆn%æFN³xgìÏXväözŠeä6,6»gz!*gÑzqG•ZzgWäzZá‚ßV~Zk~ZŸ†ƒÇXZOð»ìwìžJÍÓ
{yÆîg6,Yg~g•ZzgÒy™Š{¶ÆúZïÆ$åOÃZLŒÛnŠyÇyŧsZKf)ŠZg-VÃ7gZ™äƇ.ÞƒYñÇX
f~v:
YûƒäzZá‚wÆnJZzgZsZ*ÏÆZkw”{ 2017 30 JÅå$Ó»4-öG
Gf~vÔÑcà[uzw6,ZÇf$™xzgC}.â]~zsìX
âà*]Zkg7g^~•áï• !X
m
Zܪ]Zzg»gz!*g~§hV»Ÿ‚YZÜt»ÒyJÆeZ],IiZzg5i}ŧsлgZzgàgHŠHìX /X
-iÅuât»g~™äc*:™äÔZë0*ÎV~p~Zzgù¦»g7gf$Õ<VÔ½g~ÔrZhÁZzgZhÁeZ],IŽg~ÅÑZ_zçZ*Zzg /X
çz£ÆçÐ0ÓxZëŸ1geÆfg=GYD•X
eZ],IÅz:
1ge»g7gf$ÍgSÆŸ‚YZÜtÆ•ZKf)ŠZg-VÐWÇ{ìZzgeZ],IilÙÒy™D•ž:D
JÅZOðŧsлg™Š{Ôâ1Cˆ!*]ÔZkÆZñgÔW6,:Æ}òÔ×~·îZzgZrÌ~p=Vò:îg6,ªCÙHŠHìX /X
JÆ3MY]!*Ç9îgЯñ‰•X /X
âàˆ!*]Å»g~~oƒ&Z»îì0*ÎVÃöÆ‚BÑÍHŠHìZzgZ»îìÆ(Y]oƒ&ZzgŠZÔZ:hV6,FF•X /X
âàˆ!*]Å»g~~0*Îy~ÑÍÎZÑZòâ1Cg7gãÆ£gZ]Åcz~ňìÔZzgËÌZžZs»Zk‚Ñ:g7g^~ñizVZÏsZzg /X
zŸs#ÅìX
ŠZ½Nzw»Âxem,Zí~LìZzgñ*.çJI§iÐÑÍZzgôZãÅYCìX /X
JÆÍÓ{yƒäÅ&¢A6,Ãð‡.Þf™“uz2]7•X /X
0*ÎyZ6uZÞâŧsÐYg~™Š{z4Z2~-Ô»g7gf$ÍgSÆ4+pVÐÃðâŠ~ZžZs7HŠHìX /X
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
08 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Wew:
ŠZ½Nzw»ŠZ],{»gZq-WiZŠZ0+gzãWe^:Æfg)ñ*.çJI§jÐ**ÇHŠHìXWew1geWseZ],IiŧsÐ癊{Z°Æ_.ZL•ÛZø
uZ•xŠ}g„ìX1geÅWew~&**yZhÁeZ],Ii•áï•XÛzãZzgZ0+gzãWeñzVÆŠgxy¬zyäJÆ£œ~»g™ŠÏZzgÑZ•'øw
‡.ÞZOŠâàg7gãÂxZzgZ°zçZ*ÃD¯ä~œª(•ÛZëÅìX
ZÖgÎ:
ZzgŠvgc{~ZŠZgzVZzg‰ŠZgZyƬzyÃuZT•ZzgZy™D•žw~t%Ænt×e$Zzg SECP JÆeZ],IiZi}òÆ”wÆn
¬zyYg~gìÇXJÆeZ],IiuzwÔzÊZg~ZzgvÆ5i}ŧsн™Š{Ã@VÆnZyÅ•~Šp»ÌZÖg™D•ZzgZy™D•žz{
»]tZŠZ™,ÐX SECP w~ÌZ(¬zyYg~gOÐX85Í-B5ëFG
EEEY
æ]ÆŠzgZyZéÚ×e$ZzgzWu6,4ÆnÌë
»+$1geWseZ],Ii
уg ZŒg= âñyZ°æ
Y2018 27 œgZzgrZhÁWW eZ],I•Ûzg~
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
09FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Introduction
We have reviewed the accompanying condensed interim balance sheet of “Trust Investment Bank Limited” (“the Company”) as at 31 December 2017 and the related condensed interim profit and loss account, condensed interim statement of comprehensive income, condensed interim cash flow statement, condensed interim statement of changes in equity and notes to the financial information for the six months period then ended (here-in-after referred to as the “condensed interim financial information”). Management of the Company is responsible for the preparation and presentation of this condensed interim financial information in accordance with approved accounting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on this condensed interim financial information based on our review. The figures of the condensed interim profit and loss account and condensed interim statement of comprehensive income for the quarters ended 31 December 2017 and 2016 have not been reviewed, as we are required to review only the cumulative figures for the six months period ended 31 December 2017.
Scope of Review
We conducted our review in accordance with the International Standard on Review Engagements 2410, “Review of Interim Financial Information performed by the Independent Auditor of the Entity”. A review of condensed interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
a) As described in note No. 1.02 to the condensed interim financial information, overdue installments of financing from banking companies, financial institutions, term finance certificates (TFC) holders and depositors are amounting to Rs.1,849.48 million (30 June 2017: Rs. 1,865.85 million). Moreover, as mentioned in note of contingencies to the condensed interim financial information, the company is defendant / petitioner in various law suits but the company has not charged markup / cost of fund amounting to Rs. 574.64 million (30 June 2017: Rs. 537.01 million) on various financings / investments due to pending litigations. Had the management recognized the said markup / cost of fund then equity and net assets would have been decreased by Rs. 574.64 million (30 June 2017: Rs. 537.01 million) and net profit for the year would have been decreased by Rs. 40.44 million (30 June 2017: Rs. 80.50 million).
Conclusion
Based on our review, except for the effects of the matters as discussed in paragraph “(a)” above, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial information as of and for the half year ended 31 December 2017 is not prepared, in all material respects, in accordance with approved accounting standards as applicable in Pakistan for interim financial reporting.
Emphasis of matters paragraph
Notwithstanding our qualified conclusion, we draw attention to the following matters;
- as described in note No. 1.02 the condensed interim financial information which indicates that at the balance sheet date, the Company has accumulated losses amounting to Rs. 2,786.12 million (30 June 2017: Rs. 2,790.41 million) and its current liabilities exceed its current assets by Rs. 617.58 million (30 June 2017: Rs. 641.58 million). The Company is facing operational and financial crisis. These factors indicate a material uncertainty which may cast significant doubt on the company's ability to continue as a going concern and therefore, it may be unable to realize its assets and discharge its liabilities in normal course of business. However, due to the mitigating factors as described in the above mentioned note, this condensed interim financial information has been prepared on going concern basis. Our conclusion is not qualified in respect of this matter. And,
- as described in note No. 1.03 to this condensed interim financial information which inter alia states that equity of the company is falling short by Rs. 1,702.47 million (2017: Rs. 1,706.75 million) to meet prescribed minimum equity as required under the Non-Banking Finance Companies and Notified Entities Regulation, 2008 for the Companies undertaking business of investment finance services. Our conclusion is not qualified in respect of this matter.
Lahore Tariq Abdul Ghani Maqbool and Co.Dated: February 27, 2018 Chartered Accountants
Shahid Mehmood
AUDITORS' REPORT TO THE MEMBERSON REVIEW OF CONDENSED INTERIM FINANCIAL INFORMATION
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
10 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Trust Investment Bank Limited
2nd Quarterly Report (un-audited)
For the half year ended December 31, 2017
Condensed InterimStandalone Financial Information
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
11
ASSETSNon-current assetsProperty and equipments 5 529,002,861 528,376,089Intangible assets 6 2,897,498 -Investment property 1,970,571,427 1,970,571,427Long term investments 7 4,174,149 11,963,894Long term loans and advances 8 - -Finance lease receivables 9 - -Long term deposits 3,602,231 3,602,231
2,510,248,166 2,514,513,641
Current assets Current maturities of non-current assets 10 1,022,198,360 1,011,480,764Short term loans and advances 11 62,956,241 70,151,078Short term investments 12 - -Short term prepayments 2,688,007 289,511Mark-up accrued 192,797,225 192,719,996Taxation - net 1,130,548 1,367,210Other receivables 13 312,658,734 311,267,131Cash and bank balances 14 5,270,832 4,784,171
1,599,699,947 1,592,059,861Assets classified as held for sale 280,000,000 280,000,000
4,389,948,113 4,386,573,502
EQUITY AND LIABILITIESShare capital and reservesAuthorized share capital 2,200,000,000 2,200,000,000
Issued, subscribed and paid up capital 1,383,982,139 1,383,982,139Reserves (2,465,687,227) (2,469,970,886)Long term financing - subordinated loan 15 129,238,592 129,238,592Loan from related parties 16 2,490,547,689 2,490,547,689
1,538,081,193 1,533,797,534
Non-current liabilitiesLong term financing 17 20,952,780 20,952,780Liabilities against assets subject to finance lease 18 1,082,445 604,415Long term morabaha 19 - -Long term certificates of investment 20 218,662,389 221,062,389Deferred liabilities 7,328,114 8,053,270Long term deposits 21 106,557,973 88,467,647
354,583,701 339,140,501
Current liabilitiesShort term borrowings 22 39,413,532 39,413,532Short term certificates of investment 23 458,770,519 465,970,519Current maturities of non-current liabilities 24 1,298,637,595 1,305,974,991Mark-up accrued 167,737,510 168,270,073Trade and other payables 25 65,125,755 61,908,044
2,029,684,911 2,041,537,159Liabilities against assets classified as held for sale 467,598,308 472,098,308Contingencies and commitments 26 - -
4,389,948,113 4,386,573,502
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
CONDENSED INTERIM BALANCE SHEET (un-auditd)AS AT DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
12
Income from lease operations - 174,300 - 174,300Income from investments 215,190 217,629 162,194 134,141Income from term loans 13,192,675 12,171,277 5,609,875 8,665,570Commission income 7,250,321 9,623,257 3,536,145 6,188,254
20,658,186 22,186,463 9,308,214 15,162,265
Less: Finance cost 213,483 427,144 158,917 71,63820,444,703 21,759,319 9,149,297 15,090,627
Less: Administrative and operating expenses 33,633,325 34,811,369 23,665,561 23,261,344
(13,188,622) (13,052,050) (14,516,264) (8,170,717)
Other income 5,158,892 14,307,593 5,158,892 8,723,786(Loss) / profit before provisions and taxation (8,029,730) 1,255,543 (9,357,372) 553,069
Provision reversed / (charged) against lease and term loan 20,361,361 - 20,361,361 -Impairment (charged) / reversed on investment in subsidiary (7,789,745) (112,857) (7,746,381) 64,703
12,571,616 (112,857) 12,614,980 64,703Profit before taxation 4,541,886 1,142,686 3,257,608 617,772Provision for taxation 258,227 - 258,227 -Net profit for the period 4,283,659 1,142,686 2,999,381 617,772
Earnings per share - basic and diluted 27 0.05 0.01 0.03 0.01
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (un-audited)
Half year endedDecember 31,
Note2017
Rupees2016
Rupees2016
Rupees2017
Rupees
Quarter endedDecember 31,
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
13
CASH FLOWS FROM OPERATING ACTIVITIESProfit before taxation 4,541,886 1,142,686
Adjustments for non cash / non operating items:Depreciation and amortization 1,891,546 1,387,545Provision reversed against lease receiveable (20,361,361) -Finance cost 213,483 427,144Profit on disposal of fixed assets - (78,829)Profit on settlement (5,158,892) -Impairment charged on investment in subsidiary 7,789,745 112,857
(15,625,479) 1,848,717Operating (loss) / profit before working capital changes (11,083,593) 2,991,403
Changes in operating assets and liabilities:(Increase) / decrease in current assets:
Long term loans and advances - 2,158,386Net investment in lease finance 9,643,765 15,231,282Short term loans and advances 7,194,837 (5,699,920)Short term investments - (2,000,000)Short term prepayments (2,398,496) 345,636Mark-up accrued (77,229) (454,100)Other receivables (1,391,603) 1,951,079
12,971,274 11,532,363
Increase / (decrease) in current liabilities:Certificates of investment (14,100,000) (54,099,931)Trade and other payables 3,217,711 1,234,604Long term deposits 18,090,326 681,065
7,208,037 (52,184,262)Cash generated fom / (used in) operations 9,095,718 (37,660,496)
Finance cost paid (746,046) (7,246,048)Taxes paid (21,565) (45,657)Staff service cost paid (725,156) (200,070)
(1,492,767) (7,491,775)Net cash generated from / (used in) operating activities 7,602,951 (45,152,271)
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of property and equipment (2,365,816) (4,278,396)Purchase of intangible assets (3,050,000) -Long term investment - 2,159,124Proceeds from disposal of property and equipment - 2,548,700
Net cash (used in) / generated from investing activities (5,415,816) 429,428
CASH FLOWS FROM FINANCING ACTIVITIESLong term financing (2,683,981) 34,863,750Liabilities against assets subject to finance lease 983,507 (256,876)Net cash (used in) / generated from financing activities (1,700,474) 34,606,874Net increase / (decrease) in cash and cash equivalents 486,661 (10,115,969)Cash and cash equivalents at the beginning of the period (34,629,361) (24,465,167)Cash and cash equivalents at the end of the period (34,142,700) (34,581,136)
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
CONDENSED INTERIM STATEMENT OF CASH FLOWS (un- audited)FOR THE HALF YEAR ENDED DECEMBER 31, 2017 Un-audited
December 31,2017
Rupees
Un-auditedDecember 31,
2016Rupees
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
14
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (un-audited)FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Net profit for the period 4,283,659 1,142,686 2,999,381 617,772
Other comprehensive income - - - -
Total comprehensive income for the period 4,283,659 1,142,686 2,999,381 617,772
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
2017Rupees
2016Rupees
2016Rupees
2017Rupees
Half year endedDecember 31,
Quarter endedDecember 31,
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
15FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (un-audited)FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
(Rupees)
Capital Reserve
Balance as at 01 July 2016 Re-stated
Total comprehensive income for the half year ended:
Profit for the half year ended 31 December 2016
Other comprehensive income for the half year ended:
Items that may be reclassified subsequently
to profit and loss account:
- Gain during the period transferred to profit and loss
account on derecognition of available for sale investment
Items that may not be reclassified subsequently to
profit and loss account in subsequent periods:
- Remeasurement of defined benefit obligation
Transfer to statutory reserve
Settlement of liability
Conversion of preference shares into ordinary shares
Issue of ordinardy share against liability
Balance as at 31 December 2016
Total comprehensive income for the half year ended:
Profit for the half year ended 30 June 2017
Other comprehensive income for the half year ended:
Items that may be reclassified subsequently
to profit and loss account:
- Gain during the period transferred to profit and loss
account on derecognition of available for sale investment
- Unrealized gain on remeasurement of
available for sale investments
Items that may not be reclassified subsequently to profit and loss
account in subsequent periods:
- Remeasurement of defined benefit obligation
Transfer to statutory reserve
Settlement of liability
Conversion of preference shares into ordinary shares
Issue of ordinardy share against liability
Balance as at 01 July 2017
Total comprehensive income for the half year ended:
Profit for the half year ended 31 December 2017
Other comprehensive income for the half year ended:
Items that may be reclassified subsequently
to profit and loss account:
- Gain during the period transferred to profit and loss
account on derecognition of available for sale investment
Items that may not be reclassified subsequently to profit and loss
account in subsequent periods:
- Remeasurement of defined benefit liability
Transfer to statutory reserve
Settlement of liability
Conversion of preference shares into ordinary shares
Issue of ordinardy share against liability
Balance as at 31 December 2017
892,028,729
-
-
-
-
-
-
-
892,028,729
-
-
-
-
-
-
185,131,020
306,822,390
1,383,982,139
-
-
-
-
-
-
-
1,383,982,139
248,055,489
-
-
-
-
228,537
-
-
248,284,026
-
-
-
-
-
11,153,720
-
-
259,437,746
-
-
-
-
-
-
-
259,437,746
61,000,000
-
-
-
-
-
-
-
61,000,000
-
-
-
-
-
-
-
-
61,000,000
-
-
-
-
-
-
-
61,000,000
(2,835,911,444)
1,142,686
-
-
1,142,686
(228,537)
-
-
(2,834,997,295)
55,768,598
-
-
(26,215)
55,742,383
(11,153,720)
-
-
(2,790,408,632)
4,283,659
-
-
4,283,659
-
-
-
(2,786,124,973)
(8,710,969)
-
-
-
-
-
-
-
(8,710,969)
-
8,710,969
-
-
8,710,969
-
-
-
-
-
-
-
-
-
-
-
-
2,575,547,689
-
-
-
-
-
-
-
-
2,575,547,689
-
-
-
-
-
(85,000,000)
-
-
2,490,547,689
-
-
-
-
-
-
-
-
2,490,547,689
398,515,980
-
-
-
-
-
-
-
-
398,515,980
-
-
-
-
-
(269,277,388)
-
-
129,238,592
-
-
-
-
-
-
-
-
129,238,592
1,330,525,474
1,142,686
-
-
1,142,686
-
-
-
-
1,331,668,160
55,768,598
-
8,710,969
-
(26,215)
64,453,352
-
(354,277,388)
185,131,020
306,822,390
1,533,797,534
4,283,659
-
-
4,283,659
-
-
-
-
1,538,081,193
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
Statutory
reserve
Loss on
remeasurement
of available for
sale investments
General
reserves
Accumulated
losses
Ordinary
Shares
Loan from
related partiesSubordinated
loanTotal
Revenue Reserves
1 LEGAL STATUS AND NATURE OF BUSINESS
1.01 Trust Investment Bank Limited ("the Company") was incorporated in 1992 as a public limited company under the provisions of the Companies Ordinance, 1984 and is listed on Pakistan Stock Exchange Limited. The registered office of the Company is situated at 6th Floor, M. M. Tower, 28 - A / K, Gulberg II, Lahore. The Company is mainly engaged in the business of investment finance services. It is classified as a Non-Banking Finance Company (NBFC) and is regulated by the Securities and Exchange Commission of Pakistan (SECP).
1.02 The accumulated losses of the Company amounting to Rs. 2,786.12 million as at balance sheet date and as on that date its current liabilities exceeds its current assets by Rs. 617.58 million and over due installments of financing from banking companies, financial Institutions, term finance certificates holders and depositors amounting to Rs. 1,849.48 million. The Company has paid renewal fee for Investment Finance Services (IFS) license, however, the Securities and Exchange Commission of Pakistan (SECP) has not yet renewed company’s license to operate Investment Finance Services (IFS) and also suspended the permission for raising deposits in any form. Moreover, the Pakistan Credit Rating Agency Limited (PACRA) has withdrawn the long-term (previously D) and short-term (previously D) credit rating since 19 November 2012 on the management's request. These conditions along with adverse key financial ratios and the pending litigations with the banking companies, financial institutions and investors indicate the existence of a material uncertainty which may cast significant doubt about the Company's ability to continue as a going concern and therefore, it may be unable to realize its assets and discharge its liabilities in the normal course of business.
1.03 SECP vide SRO # 1160/(1)/2015 dated 25 November 2015 has made certain amendments in NBFCs and Notified Entities Regulations 2008 which inter alia also specify the minimum equity requirement for the companies undertaking business of deposit taking investment finance companies as Rs. 750 million however, the equity under the said regulations is falling short by Rs. 1,702.47 million (30 June 2017: Rs. 1,706.75 million). SECP had given time period of one year to the existing lending NBFCs to meet the minimum equity requirement provided. The said period had lapsed on i.e. 25 November 2016, but the Company did not meet the minimum equity requirement.
1.04 The Company has successfully negotiated settlement with major depositors through settlement against cash / properties and Company has classified its non current assets held for sale amounting to Rs. 280 million to settle its overdue current liabilities amounting to Rs. 467.60 million which will strengthen the liquidity of the Company. The management has already initiated an active plan to sell the assets within one year. Negotiations with banks / financial institutions under litigation with the company are in process. Further, the management is very hopeful that it will be able to negotiate / restructure the remaining loans on favourable terms. The Company has generated some liquidity through expediting recovery process. The directors / sponsors of the Company has also injected the funds on and when required, and has also given the surety to inject the funds as per the requirements of the Company in future which will result in improvement in the financial and operational conditions of the Company. With all these measures in place and expected cash injection from directors and financial institutions in coming months, the liquidity position will be strengthened. Based on the above and the financial projections as prepared by the Company for future periods, the management is confident that the company shall continue and further improve its business growth during the coming years resulting in improvement of its profitability. Hence, due to the above mentioned mitigating factors this condensed financial information have been prepared on going concern basis.
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
16
NOTES TO AND FORMING PART OF THE CONDENSED INTERIMFINANCIAL INFORMATION (un-audited)
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
2 BASIS OF PRESENTATION AND MEASUREMENT
2.01 This condensed interim financial information is un-audited but subject to limited scope review by the auditors and has been prepared in accordance with the requirements of the International Accounting Standards (IAS- 34 ) "Interim Financial Reporting" and provisions of and directives issued under the Companies Ordinance, 1984. In case where the requirements differ, the provision of or directives issued under Companies Ordinance, 1984 have been followed. The Companies Ordinance, 1984 has been repealed after the enactment of Companies Act, 2017. However, as allowed by the SECP wide its circular No. 23 \2017 dated October 04, 2017 and as clarified by the Institute of Chartered Accountants of Pakistan through its circular No. 17 \2017 dated October 06, 2017, this condensed interim financial information has been prepared in accordance with the provisions of the Companies Ordinance, 1984.
2.02 This condensed interim financial statements has been prepared in accordance with the requirements of the International Accounting Standard (IAS - 34) "Interim Financial Reporting" as applicable in Pakistan and submitted to the shareholders in accordance with Section 245 of the Companies Ordinance, 1984 and the Listing Regulations of Pakistan Stock Exchange.
The disclosures made in these financial statements have, however, been limited based on the requirements of International Accounting Standard (IAS - 34). These do not include all the information and disclosures made in the annual published financial statements and therefore should be read in conjunction with the financial statements of the Company for the year ended 30 June 2017.
2.03 The classifications and provisioning requirements against non-performing assets have been considered in accordance with the applicable requirements of the Non-Banking Finance Companies and Notified Entities Regulations, 2008.
3 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies applied for the preparation of this interim financial information are the same as those applied in preparation of the annual audited financial statements of the Company for the year ended 30 June 2017. However, the management of the bank suspended the accrual of financial charges on borrowings, preference shares and certificate of investments (COIs) etc. from July 2012.
4 JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of interim financial information requires management to make judgments, estimates and assumption that affect the application of accounting policies and the reported amounts of assets and liabilities, incomes and expenses. Actual results may differ from these estimates. The significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that were applied to the financial statements for the year ended 30 June 2017.
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
17FOR THE HALF YEAR ENDED DECEMBER 31, 2017
5 FIXED ASSETS
Property and equipment 5.01 529,002,861 528,376,089
5.01 Property and equipment
Opening book value 528,376,089 650,390,401Add: Additions during 6 months / 12 months 5.1.1 2,365,816 4,751,224
Add: Tranferred from assets classified as held for sale during 6 months / 12 months - 159,000,000
530,741,905 814,141,625Less: Deletions during 6 months / 12 months 5.1.2 - 2,574,000
530,741,905 811,567,625Less: Depreciation during 6 months / 12 months 1,739,044 3,295,665
529,002,861 808,271,960Add: Depreciation on assets sold during 6 months / 12 months - 104,129
529,002,861 808,376,089Less: Transferred to non-current assets held for sale - 280,000,000 Book value at the end of 6 months / 12 months 5.1.3 529,002,861 528,376,089
5.1.1 Additions during 6 months / 12 months
Office equipment and machines 209,910 1,645,864Furniture and fixtures - 36,000Air conditioning - 85,000Leased vehicles 2,155,906 2,984,360
2,365,816 4,751,224
5.1.2 Deletions during 6 months / 12 months
Office equipment and machines - 30,000Leased vehicles - 2,544,000
- 2,574,000
5.1.3 Book value at the end of 6 months / 12 months
Land 506,000,000 506,000,000Building on freehold land 9,510,438 9,754,296Lease hold improvements 1,790,960 1,989,967Office equipment and machines 4,354,180 4,623,550Furniture and fixtures 2,840,347 2,989,831Air-conditioning equipment 243,446 256,262Vehicles 1,527,825 484,219Leased vehicles 2,735,665 2,277,964
529,002,861 528,376,089
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
18 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
6 INTANGIBLE ASSETS
Opening balance - -Additions during 6 months / 12 months 3,050,000 -
3,050,000 -Less: Amortization during 6 months / 12 months 152,502 -Closing balance 2,897,498 -
7 LONG TERM INVESTMENTS
Investment in subsidiary - at cost (Logic Management Services (private) limited) 60,000,000 60,000,000Investment in financial instruments 40,329,060 40,329,060
100,329,060 100,329,060Less: Accumulated impairment on investment in subsidiary 7.01 57,281,161 49,491,416
43,047,899 50,837,644Less: Current portion of long term investments 10 38,873,750 38,873,750
4,174,149 11,963,894
7.01 Breakup value is Rs. 0.45 per share as at 31 December 2017 (June 2017: Rs. 1.75/- per share), based on unaudited / audited financial statements as at 31 December 2017/30 June 2017 respectively.
8 LONG TERM LOANS AND ADVANCES
Secured:Companies, organizations and individuals:
- Considered good 31,190,779 31,190,779- Considered doubtful 2,547,805 2,547,805
33,738,584 33,738,584
Un-secured:Companies, organizations and individuals - considered doubtful 393,125,286 393,125,286
426,863,870 426,863,870Less: Provision against doubtful loans 393,386,559 393,386,559
33,477,311 33,477,311Less: Current portion of long term loans and advances 10 33,477,311 33,477,311
- -
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
19FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
9 FINANCE LEASE RECEIVABLES
Lease payments receivable 1,011,772,263 1,021,416,028Add: Residual value 273,917,501 273,917,501Gross investment in leases 1,285,689,764 1,295,333,529Less: Unearned finance income - -Present value of minimum lease payments receivables 1,285,689,764 1,295,333,529Less: Unearned finance income 83,564,305 83,564,305
Provision for lease losses 252,278,160 272,639,521335,842,465 356,203,826
Net investment in lease finance 949,847,299 939,129,703Less: Current portion of net investment in lease finance 949,847,299 939,129,703
- -
10 CURRENT MATURITIES OF NON-CURRENT ASSETS
Long term investments 7 38,873,750 38,873,750Long term loans and advances 8 33,477,311 33,477,311Finance lease receivables 9 949,847,299 939,129,703
1,022,198,360 1,011,480,764
11 SHORT TERM LOANS AND ADVANCES
Short term loans - secured 34,208,755 34,646,749Short term advances 28,747,486 35,504,329
62,956,241 70,151,078
12 SHORT TERM INVESTMENTS
Held to maturity:Considered doubtful:
Placement with First Fidelity Leasing Modaraba 1,000,000 1,000,000Repurchase agreement lendings (Reverse Repo) 7,022,877 7,022,877
8,022,877 8,022,877Less: Provision against doubtful lending 8,022,877 8,022,877
- -
13 OTHER RECEIVABLES
Receivable from organisation - considered doubtful 11,614,432 11,614,432Miscellaneous receivables from lessees - considered doubtful 386,145,359 386,108,526Other receivables:- Considered good 271,112,717 269,757,947- Considered doubtful 4,625,524 4,625,524
275,738,241 274,383,471673,498,032 672,106,429
Less: Provision for doubtful receivables 360,839,298 360,839,298312,658,734 311,267,131
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
20 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
14 CASH AND BANK BALANCES
Cash in hand 1,843,741 374,207Cash with banks in:
- Current accounts 244,194 244,194- Deposit accounts 3,182,897 4,165,770
3,427,091 4,409,9645,270,832 4,784,171
14.01 Deposit accounts carry mark-up rate ranging from 4% to 10% per annum (30 June 2017: 4% to 10%).
15 LONG TERM FINANCING - SUBORDINATED LOAN
Long term financing - subordinated loan 15.01 129,238,592 129,238,592
15.01 Particulars of subordinated loan
Loan from directorsDirector - Asif Kamal 15.02 99,810,000 99,810,000Director - Asad Kazmi 15.03 29,428,592 29,428,592
129,238,592 129,238,592
15.02 This represents equity injection in Trust Investment Bank Limited (TIBL) as subordinated loan in accordance with Rule 2(viii) clause (ii) sub clause (f) of SRO 1002(1)/2015.
15.03 This represents subordinated loan acquired against land from Mr. Khizer Hayat for equity participation in favor of Mr. Asad Kazmi through equity participation agreement. As per the terms of the agreement TIBL will pay an amount of Rs. 50 million as an initial payment and balance in the form of issuance / transfer of shares of Trust Investment Bank Limited at par, subject to approval of SECP. Title of this property has been transferred in the name of the Company through court order.
16 LOAN FROM RELATED PARTIES
Loan from directors- Asif Kamal 523,026,262 523,026,262- Asad Kazmi 1,967,521,427 1,967,521,427
2,490,547,689 2,490,547,689
17 LONG TERM FINANCING
Banking companies and other financial institutions - secured 17.01 20,952,780 20,952,780Banking companies and other financial institutions - unsecured 17.02 - -Term finance certificates (TFC) - secured 17.03 - -
20,952,780 20,952,780
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
21FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
17.01 Banking companies and other financial institutions - secured
Banking companies and other financial institutions 744,997,832 744,997,832Less: Current portion shown under current liabilities 24 724,045,052 724,045,052
20,952,780 20,952,780
17.02 Banking companies and other financial institutions - unsecured
Banking companies and other financial institutions 5,909,086 13,751,959Less: Current portion shown under current liabilities 24 5,909,086 13,751,959
- -
17.03 Term finance certificates (TFC) - secured
TFC III 171,449,518 171,449,518Less: Current portion shown under current liabilities 24 171,449,518 171,449,518
- -
18 LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE
Present value of minimum lease payments 2,215,084 1,231,577Less: Current portion shown under current liabilities 24 1,132,639 627,162
1,082,445 604,415
19 LONG TERM MORABAHA
Long term morabaha 15,500,000 15,500,000Less: Current portion shown under current liabilities 24 15,500,000 15,500,000
- -
20 LONG TERM CERTIFICATES OF INVESTMENT
Corporate:- Secured 22,371,263 22,371,263- Unsecured 227,845,994 230,245,994
250,217,257 252,617,257Less: Current portion shown under current liabilities 24 31,554,868 31,554,868
218,662,389 221,062,389
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
22 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
21 LONG TERM DEPOSITS
Margin against letters of guarantee 182,196,444 164,106,118Less: Current portion shown under current liabilities 24 75,638,471 75,638,471
106,557,973 88,467,647Deposits against lease arrangements 273,407,961 273,407,961Less: Current portion shown under current liabilities 24 273,407,961 273,407,961
- -106,557,973 88,467,647
22 SHORT TERM BORROWINGS
Banking companies and other financial institutions:Running finances - secured 39,413,532 39,413,532
23 SHORT TERM CERTIFICATES OF INVESTMENT
- Financial institutions: 2,350,006 2,350,006 - Corporate 456,420,513 463,620,513
23.01 458,770,519 465,970,519
23.01 These represent unsecured short term certificates of investment for a period of one month to one year. These carry mark-up rate ranging from 11.5% to 13.75% (30 June 2017: 11.5% to 13.75%) per annum.
24 CURRENT MATURITIES OF NON CURRENT LIABILITIES
Long term financing from banking companies and financial institutions:
- Secured 17.01 724,045,052 724,045,052- Unsecured 17.02 5,909,086 13,751,959
Term finance certificates-secured 17.03 171,449,518 171,449,518Liabilities against assets subject to finance lease 18 1,132,639 627,162Long term morabaha 19 15,500,000 15,500,000Long term certificates of investment 20 31,554,868 31,554,868Long term deposits 21 349,046,432 349,046,432
1,298,637,595 1,305,974,991
25 TRADE AND OTHER PAYABLES
Unclaimed dividend 3,092,624 3,092,624Accrued liabilities 19,228,305 18,109,608Other liabilities 42,804,826 40,705,812
65,125,755 61,908,044
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
23FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
26 CONTINGENCIES AND COMMITMENTS
26.01 Contingencies
There is no material change in the status of contingencies as disclosed in note No. 34.01 of the financial statements for the year ended 30 June 2017.
(a) The company has issued guarantees to various parties on behalf of clients amounting to Rs. 176.92 million (30 June 2017: 566.93 million).
(b) The Company has not provided for mark-up of Rs. 537.012 million in preceding year and Rs. 40.44 million during the period on financing from banking companies and other financial institutions, term finance certificates, preference shares, certificates of Investment, long term morabaha and on running finance in this condensed financial information due to pending litigations. According to legal advisor of the Company, the cost of fund after the filing of recovery suits by different parties till the settlement date is expected to be waived off.
26.02 Commitments
There exists no commitment as at balance sheet date.
27 EARNINGS PER SHARE
27.01 Earnings per share - basic
Profit for the period after taxation Rs. 4,283,659 1,142,686 2,999,381 617,772Weighted average number of ordinary shares No. 89,202,873 89,202,873 89,202,873 89,202,873
Earnings per share - basic Rs. 0.05 0.01 0.03 0.01
28 CASH AND EQUIVALENTS
Cash and bank balances 5,270,832 4,784,171Short term running finances (39,413,532) (39,413,532)
(34,142,700) (34,629,361)
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
24 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
31 December2017
Rupees
31 December2016
Rupees
31 December2017
Rupees
31 December2016
Rupees
Half year ended Quarter ended
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017Rupees
29 TRANSACTIONS WITH RELATED PARTIES
Related parties comprise of directors, entities over which directors are able to exercise significant influence, entities with common directors, major shareholders, key management employees and employees' fund. The transactions and balances with related parties, other than those which have been disclosed in the relevant notes are disclosed as follows:
Mr. Asif KamalShare capital 71,065,510 71,065,510Subordinate Loan 99,810,000 99,810,000Loan from director 523,026,262 523,026,262
Asad KazmiSubordinate Loan 29,428,573 29,428,573Long term loan 1,967,521,427 1,967,521,427
Genesis Securities (Private) LimitedShare capital 122,097,420 122,097,420
Associated undertakings:Habib Rafiq (Private) LimitedLetters of guarantees outstanding 39,371,500 214,042,809
Logic Managment Services (Private) LimitedOutstanding loans an advances 37,950,239 36,595,469
Related parties transactions:Habib Rafiq (Private) LimitedIncome charged during the period Letters of guarantees expired / issued during the period 174,671,309 172,688,673
Logic Managment Services (Private) LimitedLoan (recovered) / paid during the period 1,354,770 11,475
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
25FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Half year endedDecember 31,
2017Rupees
Year endedJune 30,
2017Rupees
December 31,2017
Rupees
December 31,2016
Rupees
Half year ended
30 SEGMENT ANALYSIS
The activities of the Company are broadly categorized into two primary business segments namely financing activities and investing activities.
Financing activities
Financing activities include providing long-term and short term financing facilities to corporate and individual customers including lease financing.
Investment activities
Investment activities include money market activities, investment in government securities and capital market activities.
Income from lease operations - - -Income from investments - 215,190 215,190Income from term loans 13,192,675 - 13,192,675Commission income 7,250,321 - 7,250,321Total income for reportable segments 20,442,996 215,190 20,658,186
Less: Finance cost 181,095 32,388 213,483 Administrative and operating expenses 33,633,325 - 33,633,325 Impairment on available for sale investment
Impairment charged on investment in subsidiary - 7,789,745 7,789,745Add: Provision reversed against lease and term loan 20,361,361 - 20,361,361
Other income - 5,158,892 5,158,892Segment result 6,989,937 (2,448,051) 4,541,886
Profit before taxation 4,541,886
Segment assets 1,775,509,875 113,622,769 1,889,132,644Unallocated assets 2,500,815,469
4,389,948,113
Segment liabilities 1,217,258,560 1,050,336,084 2,267,594,644Unallocated liabilities 2,122,353,469
4,389,948,113
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
26 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Financing activities
Total31 December 2017
Investment activitiesRupees
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
Income from lease operations 174,300 - 174,300Income from investments - 217,629 217,629Income from term loans 12,171,277 - 12,171,277Commission income 9,623,257 - 9,623,257Total income for reportable segments 21,968,834 217,629 22,186,463
Less: Finance cost 411,397 15,747 427,144 Administrative and operating expenses 34,811,369 - 34,811,369 Impairment on available for sale investment
Impairment charged on investment in subsidiary 112,857 - 112,857Add: Provision reversed against lease and term loan - - -
Other income - 14,307,593 14,307,593Segment result (13,366,789) 14,509,475 1,142,686
Profit before taxation 1,142,686
Segment assets 1,816,338,350 125,391,068 1,941,729,418Unallocated assets 2,398,114,502
4,339,843,920
Segment liabilities 1,561,931,321 983,263,272 2,545,194,593Unallocated liabilities 1,794,649,327
4,339,843,920
31 FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
The Company's activities expose it to a variety of financial risks: credit risk, liquidity risk and market risk (including currency risk and interest rate risk).
The condensed interim financial information does not include all financial risk management information and disclosures required in the annual financial statements and should be read in conjunction with the Company's audited annual financial statements for the year ended 30 June 2017.
The Company's financial risk management objectives and policies are consistent with those disclosed in the annual consolidated financial statements of the Company as at and for the year ended 30 June 2017.
The carrying value of all financial assets and liabilities reflected in the condensed interim financial information approximate their fair value.
27FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Financing activities
Total31 December 2016
Investment activitiesRupees
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
32 EXPOSURE EXCEEDING 20% OF EQUITY
Below is the outstanding exposure exceeding 20% of equity:
Particulars Party name Amount(in Rupees)
Long term loans Ali Pervaiz and Associates 393,125,286/-
33 DATE OF AUTHORIZATION
These financial statements were authorized for issue on 27 February 2018 by the Board of Directors.
34 GENERAL
34.01 The figures of condensed interim profit and loss account and condensed interim statement of comprehensive income for the quarters ended 31 December 2017 and 2016 were subject to limited scope review by the auditors as scope of review covered only the cumulative figures.
34.02 Figures have been rounded off to the nearest of rupee.
34.03 Comparative figures have been rearranged and reclassified, where necessary, for the purpose of better presentation and comparison.
28 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
29FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Trust Investment Bank Limited
Condensed InterimConsolidated Financial Information
2nd Quarterly Report (un-audited)
For the half year ended December 31, 2017
ASSETSNon-current assetsProperty and equipments 5 529,002,861 529,120,013Intangible assets 6 2,897,498 30,756,784Investment property 1,970,571,427 1,970,571,427Long term investments 7 1,455,310 1,455,310Long term loans and advances 8 - -Finance lease receivables 9 - -Long term deposits 3,602,231 14,684,139
2,507,529,327 2,546,587,673
Current assets Current maturities of non-current assets 10 1,022,198,360 1,011,480,764Short term loans and advances 11 62,956,241 70,151,078Short term investments 12 10,000,000Short term prepayments 2,688,007 289,511Mark-up accrued 192,797,225 192,719,996Taxation - net 1,130,548 1,233,913Other receivables 13 316,367,490 287,105,542Cash and bank balances 14 8,563,493 6,591,640
1,616,701,364 1,569,572,444Assets classified as held for sale 280,000,000 280,000,000
4,404,230,691 4,396,160,117
EQUITY AND LIABILITIESShare capital and reservesAuthorized share capital 2,200,000,000 2,200,000,000
Issued, subscribed and paid up capital 1,383,982,139 1,383,982,139Reserves (2,465,687,227) (2,469,970,886)Long term financing - subordinated loan 15 129,238,592 129,238,590Loan from related parties 16 2,490,547,689 2,490,547,689
1,538,081,193 1,533,797,532
Non-current liabilitiesLong term financing 17 20,952,780 20,952,780Liabilities against assets subject to finance lease 18 1,082,445 604,415Long term morabaha 19 - -Long term certificates of investment 20 218,662,389 221,062,389Deferred liabilities 7,328,114 8,053,270Long term deposits 21 106,557,973 88,467,647
354,583,701 339,140,501
Current liabilitiesShort term borrowings 22 39,413,532 39,413,532Short term certificates of investment 23 458,770,519 465,970,519Current maturities of non-current liabilities 24 1,298,637,595 1,305,974,991Mark-up accrued 167,737,510 168,270,073Trade and other payables 25 79,408,333 71,494,661
2,043,967,489 2,051,123,776Liabilities against assets classified as held for sale 467,598,308 472,098,308Contingencies and commitments 26 - -
4,404,230,691 4,396,160,117
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
AS AT DECEMBER 31, 2017Un-audited
December 31,2017
Rupees
AuditedJune 30,
2017RupeesNote
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
30
CONDENSED INTERIM CONSOLIDATED BALANCE SHEET (un-audited)
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
Income from lease operations - 174,300 - 174,300Income from investments 215,190 217,629 162,194 134,141Income from term loans 13,192,675 12,171,277 5,609,875 8,665,570Commission income 10,450,321 9,623,257 6,736,145 6,188,254
23,858,186 22,186,463 12,508,214 15,162,265
Less: Finance cost 214,885 427,462 160,238 71,87523,643,301 21,759,001 12,347,976 15,090,390
Less: Administrative and operating expenses 52,311,837 46,661,038 42,300,790 34,933,534
(28,668,536) (24,902,037) (29,952,814) (19,843,144)
Other income 12,849,061 26,044,723 12,849,061 20,460,916(Loss) / profit before provisions and taxation (15,819,475) 1,142,686 (17,103,753) 617,772
Provision reversed / (charged) against lease and term loan 20,361,361 - 20,361,361 -Impairment (charged) / reversed on investment in subsidiary - - - -
20,361,361 - 20,361,361 -Profit before taxation 4,541,886 1,142,686 3,257,608 617,772
Provision for taxation 258,227 - 258,227 -
Net profit for the period 4,283,659 1,142,686 2,999,381 617,772
Earnings per share - basic and diluted 27 0.05 0.01 0.03 0.01
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
Half year endedDecember 31,
Note2017
Rupees2016
Rupees2016
Rupees2017
Rupees
Quarter endedDecember 31,
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
31
CONDENSED INTERIM CONSOLIDATED PROFIT AND LOSS ACCOUNT (un-audited)
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
CASH FLOWS FROM OPERATING ACTIVITIESProfit before taxation 4,541,886 1,142,686
Adjustments for non cash / non operating items:Depreciation and amortization 1,978,112 1,486,938Provision reversed against lease receiveable (20,361,361)Finance cost 214,885 427,462Profit on disposal of fixed assets - (78,829)Profit on settlement (5,158,892) -Impairment charged on investment in subsidiary - -
(23,327,256) 1,835,571Operating (loss) / profit before working capital changes (18,785,370) 2,978,257
Changes in operating assets and liabilities:(Increase) / decrease in current assets:
Long term loans and advances (3,553,816) 2,158,386Net investment in lease finance 9,643,765 15,231,282Short term loans and advances 7,194,837 6,315,168Short term investments (2,000,000) (2,000,000)Short term prepayments (3,073,713) 345,636Mark-up accrued (77,229) (454,100)Other receivables (29,261,948) (10,473,671)
(21,128,104) 11,122,701
Increase / (decrease) in current liabilities:Certificates of investment (14,100,000) (54,099,931)Trade and other payables 15,969,175 1,193,606Long term deposits 18,090,326 681,065
19,959,501 (52,225,260)Cash generated from / (used in) operations (19,953,973) (38,124,302)
Finance cost paid (747,448) (7,246,366)Taxes paid (242,066) (45,657)Staff service cost paid (725,156) (200,070)
(1,714,670) (7,492,093)Net cash generated from / (used in) operating activities (21,668,643) (45,616,395)
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of property and equipment (2,365,816) (4,278,396)Purchase of intangible assets 27,706,784 -Long term investment - 2,046,267Proceeds from disposal of property and equipment - 2,548,700Net cash (used in) / generated from investing activities 25,340,968 316,571
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
32
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS (un-audited)
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
FOR THE HALF YEAR ENDED DECEMBER 31, 2017 Un-auditedDecember 31,
2017Rupees
Un-auditedDecember 31,
2016Rupees
CASH FLOWS FROM FINANCING ACTIVITIESLong term financing (2,683,979) 34,863,750Liabilities against assets subject to finance lease 983,507 (256,876)Net cash (used in) / generated from financing activities (1,700,472) 34,606,874Net increase / (decrease) in cash and cash equivalents 1,971,853 (10,692,950)Cash and cash equivalents at the beginning of the period (32,821,892) (21,798,175)Cash and cash equivalents at the end of the period (30,850,039) (32,491,125)
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
33FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
Un-auditedDecember 31,
2017Rupees
Un-auditedDecember 31,
2016Rupees
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
34
CONDENSED INTERIM CONSOLIDATED STATEMENT OFCOMPREHENSIVE INCOME (un-audited)
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Net profit for the period 4,283,659 1,142,686 2,999,381 617,772
Other comprehensive income - - - -
Total comprehensive income for the period 4,283,659 1,142,686 2,999,381 617,772
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
2017Rupees
2016Rupees
2016Rupees
2017Rupees
Half year endedDecember 31,
Quarter endedDecember 31,
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (un-audited)FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
(Rupees)
Capital Reserve
Statutory
reserve
Loss on
remeasurement
of available for
sale investments
General
reserves
Accumulated
losses
Ordinary
Shares
Loan from
related partiesSubordinated
loanTotal
Revenue Reserves
35FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Balance as at 01 July 2016 Re-stated
Total comprehensive income for the half year ended:
Profit for the half year ended 31 December 2016
Other comprehensive income for the half year ended:
Items that may be reclassified subsequently
to profit and loss account:
- Gain during the period transferred to profit and loss
account on derecognition of available for sale investment
Items that may not be reclassified subsequently to
profit and loss account in subsequent periods:
- Remeasurement of defined benefit obligation
Transfer to statutory reserve
Settlement of liability
Conversion of preference shares into ordinary shares
Issue of ordinardy share against liability
Balance as at 31 December 2016
Total comprehensive income for the half year ended:
Profit for the half year ended 30 June 2017
Other comprehensive income for the half year ended:
Items that may be reclassified subsequently
to profit and loss account:
- Gain during the period transferred to profit and loss
account on derecognition of available for sale investment
- Unrealized gain on remeasurement of
available for sale investments
Items that may not be reclassified subsequently to profit and loss
account in subsequent periods:
- Remeasurement of defined benefit obligation
Transfer to statutory reserve
Settlement of liability
Conversion of preference shares into ordinary shares
Issue of ordinardy share against liability
Balance as at 01 July 2017
Total comprehensive income for the half year ended:
Profit for the half year ended 31 December 2017
Other comprehensive income for the half year ended:
Items that may be reclassified subsequently
to profit and loss account:
- Gain during the period transferred to profit and loss
account on derecognition of available for sale investment
Items that may not be reclassified subsequently to profit and loss
account in subsequent periods:
- Remeasurement of defined benefit liability
Transfer to statutory reserve
Settlement of liability
Conversion of preference shares into ordinary shares
Issue of ordinardy share against liability
Balance as at 31 December 2017
892,028,729
-
-
-
-
-
-
-
892,028,729
-
-
-
-
-
-
185,131,020
306,822,390
1,383,982,139
-
-
-
-
-
-
-
1,383,982,139
248,055,489
-
-
-
-
228,537
-
-
248,284,026
-
-
-
-
-
11,153,720
-
-
259,437,746
-
-
-
-
-
-
-
259,437,746
61,000,000
-
-
-
-
-
-
-
61,000,000
-
-
-
-
-
-
-
-
61,000,000
-
-
-
-
-
-
-
61,000,000
(2,835,911,444)
1,142,686
-
-
1,142,686
(228,537)
-
-
(2,834,997,295)
55,768,598
-
-
(26,215)
55,742,383
(11,153,720)
-
-
(2,790,408,632)
4,283,659
-
-
4,283,659
-
-
-
(2,786,124,973)
(8,710,969)
-
-
-
-
-
-
-
(8,710,969)
-
8,710,969
-
-
8,710,969
-
-
-
-
-
-
-
-
-
-
-
-
2,575,547,689
-
-
-
-
-
-
-
-
2,575,547,689
-
-
-
-
-
(85,000,000)
-
-
2,490,547,689
-
-
-
-
-
-
-
-
2,490,547,689
398,515,980
-
-
-
-
-
-
-
-
398,515,980
-
-
-
-
-
(269,277,388)
-
-
129,238,592
-
-
-
-
-
-
-
-
129,238,592
1,330,525,474
1,142,686
-
-
1,142,686
-
-
-
-
1,331,668,160
55,768,598
-
8,710,969
-
(26,215)
64,453,352
-
(354,277,388)
185,131,020
306,822,390
1,533,797,534
4,283,659
-
-
4,283,659
-
-
-
-
1,538,081,193
The annexed notes from 1 to 34 form an integral part of this condensed interim financial information.
NOTES TO THE CONDENSED INTERIM CONSOLIDATEDFINANCIAL INFORMATION (un-audited)
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
36 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
1 LEGAL STATUS AND NATURE OF BUSINESS
1.01 Trust Investment Bank Limited ("the Company") was incorporated in 1992 as a public limited company under the provisions of the Companies Ordinance, 1984 and is listed on Pakistan Stock Exchange Limited. The registered office of the Company is situated at 6th Floor, M. M. Tower, 28 - A / K, Gulberg II, Lahore. The Company is mainly engaged in the business of investment finance services. It is classified as a Non-Banking Finance Company (NBFC) and is regulated by the Securities and Exchange Commission of Pakistan (SECP).
1.02 The accumulated losses of the Company amounting to Rs. 2,786.12 million as at balance sheet date and as on that date its current liabilities exceeds its current assets by Rs. 614.86 million and over due installments of financing from banking companies, financial Institutions, term finance certificates holders and depositors amounting to Rs. 1,849.48 million. The Company has paid renewal fee for Investment Finance Services (IFS) license, however, the Securities and Exchange Commission of Pakistan (SECP) has not yet renewed company’s license to operate Investment Finance Services (IFS) and also suspended the permission for raising deposits in any form. Moreover, the Pakistan Credit Rating Agency Limited (PACRA) has withdrawn the long-term (previously D) and short-term (previously D) credit rating since 19 November 2012 on the management's request. These conditions along with adverse key financial ratios and the pending litigations with the banking companies, financial institutions and investors indicate the existence of a material uncertainty which may cast significant doubt about the Company's ability to continue as a going concern and therefore, it may be unable to realize its assets and discharge its liabilities in the normal course of business.
1.03 SECP vide SRO # 1160/(1)/2015 dated 25 November 2015 has made certain amendments in NBFCs and Notified Entities Regulations 2008 which inter alia also specify the minimum equity requirement for the companies undertaking business of deposit taking investment finance companies as Rs. 750 million however, the equity under the said regulations is falling short by Rs. 1,702.47 million (30 June 2017: Rs. 1,706.75 million). SECP had given time period of one year to the existing lending NBFCs to meet the minimum equity requirement provided. The said period had lapsed on i.e. 25 November 2016, but the Company did not meet the minimum equity requirement.
1.04 The Company has successfully negotiated settlement with major depositors through settlement against cash / properties and Company has classified its non current assets held for sale amounting to Rs. 280 million to settle its overdue current liabilities amounting to Rs. 467.60 million which will strengthen the liquidity of the Company. The management has already initiated an active plan to sell the assets within one year. Negotiations with banks / financial institutions under litigation with the company are in process. Further, the management is very hopeful that it will be able to negotiate / restructure the remaining loans on favourable terms. The Company has generated some liquidity through expediting recovery process. The directors / sponsors of the Company has also injected the funds on and when required, and has also given the surety to inject the funds as per the requirements of the Company in future which will result in improvement in the financial and operational conditions of the Company. With all these measures in place and expected cash injection from directors and financial institutions in coming months, the liquidity position will be strengthened. Based on the above and the financial projections as prepared by the Company for future periods, the management is confident that the company shall continue and further improve its business growth during the coming years resulting in improvement of its profitability. Hence, due to the above mentioned mitigating factors this condensed financial information have been prepared on going concern basis.
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
37FOR THE HALF YEAR ENDED DECEMBER 31, 2017
2 BASIS OF PRESENTATION AND MEASUREMENT
2.01 This condensed interim financial information is un-audited but subject to limited scope review by the auditors and has been prepared in accordance with the requirements of the International Accounting Standards (IAS- 34 ) "Interim Financial Reporting" and provisions of and directives issued under the Companies Ordinance, 1984. In case where the requirements differ, the provision of or directives issued under Companies Ordinance, 1984 have been followed. The Companies Ordinance, 1984 has been repealed after the enactment of Companies Act, 2017. However, as allowed by the SECP wide its circular No. 23 \2017 dated October 04, 2017 and as clarified by the Institute of Chartered Accountants of Pakistan through its circular No. 17 \2017 dated October 06, 2017, this condensed interim financial information has been prepared in accordance with the provisions of the Companies Ordinance, 1984.
2.02 This condensed interim financial statements has been prepared in accordance with the requirements of the International Accounting Standard (IAS - 34) "Interim Financial Reporting" as applicable in Pakistan and submitted to the shareholders in accordance with Section 245 of the Companies Ordinance, 1984 and the Listing Regulations of Pakistan Stock Exchange.
The disclosures made in these financial statements have, however, been limited based on the requirements of International Accounting Standard (IAS - 34). These do not include all the information and disclosures made in the annual published financial statements and therefore should be read in conjunction with the financial statements of the Company for the year ended 30 June 2017.
2.03 The classifications and provisioning requirements against non-performing assets have been considered in accordance with the applicable requirements of the Non-Banking Finance Companies and Notified Entities Regulations, 2008.
3 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies applied for the preparation of this interim financial information are the same as those applied in preparation of the annual audited financial statements of the Company for the year ended 30 June 2017. However, the management of the bank suspended the accrual of financial charges on borrowings, preference shares and certificate of investments (COIs) etc. from July 2012.
4 JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of interim financial information requires management to make judgments, estimates and assumption that affect the application of accounting policies and the reported amounts of assets and liabilities, incomes and expenses. Actual results may differ from these estimates. The significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that were applied to the financial statements for the year ended 30 June 2017.
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
38 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
5 FIXED ASSETS
Property and equipment 5.01 529,002,861 529,120,013
5.01 Property and equipment
Opening book value 529,120,013 651,249,014Add: Additions during 6 months / 12 months 5.1.1 2,365,816 4,751,224Add: Transferred from assets classified
as held for sale during 6 months / 12 months - 159,000,000531,485,829 815,000,238
Less: Deletions during 6 months / 12 months 5.1.2 743,924 2,574,000530,741,905 812,426,238
Less: Depreciation during 6 months / 12 months 1,739,044 3,410,354529,002,861 809,015,884
Add: Depreciation on assets sold during 6 months / 12 months - 104,129
529,002,861 809,120,013Less: Transferred to non-current assets held for sale - 280,000,000Book value at the end of 6 months / 12 months 5.1.3 529,002,861 529,120,013
5.1.1 Additions during 6 months / 12 months
Office equipment and machines 209,910 1,645,864Furniture and fixtures - 36,000Air conditioning - 85,000Leased vehicles 2,155,906 2,984,360
2,365,816 4,751,224
5.1.2 Deletions during 6 months / 12 months
Office equipment and machines 230,624 30,000Furniture and fixtures 513,300 -Leased vehicles - 2,544,000
743,924 2,574,000
5.1.3 Book value at the end of 6 months / 12 months
Land 506,000,000 506,000,000Building on freehold land 9,510,438 9,754,296Lease hold improvements 1,790,960 1,989,967Office equipment and machines 4,354,180 4,854,174Furniture and fixtures 2,840,347 3,503,131Air-conditioning equipment 243,446 256,262Vehicles 1,527,825 484,219Leased vehicles 2,735,665 2,277,964
529,002,861 529,120,013
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
39FOR THE HALF YEAR ENDED DECEMBER 31, 2017
6 INTANGIBLE ASSETS
Opening balance 30,756,784 30,840,871Additions / (Deletions) during 6 months / 12 months (27,706,784) -
3,050,000 30,840,871Less: Amortization during 6 months / 12 months 152,502 84,087 Closing balance 2,897,498 30,756,784
7 LONG TERM INVESTMENTS
Investment in subsidiary - at cost (Logic Management Services (private) limited) Investment in financial instruments 40,329,060 40,329,060Less: Current portion of long term investments 10 38,873,750 38,873,750
1,455,310 1,455,310
8 LONG TERM LOANS AND ADVANCES
Secured:Companies, organizations and individuals:
- Considered good 31,190,779 31,190,779- Considered doubtful 2,547,805 2,547,805
33,738,584 33,738,584
Un-secured:Companies, organizations and individuals - considered doubtful 393,125,286 393,125,286
426,863,870 426,863,870Less: Provision against doubtful loans 393,386,559 393,386,559
33,477,311 33,477,311Less: Current portion of long term loans and advances 10 33,477,311 33,477,311
- -
9 FINANCE LEASE RECEIVABLES
Lease payments receivable 1,011,772,263 1,021,416,028Add: Residual value 273,917,501 273,917,501Gross investment in leases 1,285,689,764 1,295,333,529Less: Unearned finance income - -Present value of minimum lease payments receivables 1,285,689,764 1,295,333,529Less: Unearned finance income 83,564,305 83,564,305
Provision for lease losses 252,278,160 272,639,521335,842,465 356,203,826
Net investment in lease finance 949,847,299 939,129,703Less: Current portion of net investment in lease finance 949,847,299 939,129,703
- -
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
40 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
10 CURRENT MATURITIES OF NON-CURRENT ASSETS
Long term investments 7 38,873,750 38,873,750Long term loans and advances 8 33,477,311 33,477,311Finance lease receivables 9 949,847,299 939,129,703
1,022,198,360 1,011,480,764
11 SHORT TERM LOANS AND ADVANCES
Short term loans - secured 34,208,755 34,646,749Short term advances 28,747,486 35,504,329
62,956,241 70,151,078
12 SHORT TERM INVESTMENTS
Held to maturity:Considered doubtful:
Placement with First Fidelity Leasing Modaraba 1,000,000 1,000,000Investment in TDR's 10,000,000 -Repurchase agreement lendings (Reverse Repo) 7,022,877 7,022,877
18,022,877 8,022,877Less: Provision against doubtful lending 8,022,877 8,022,877
10,000,000 -
13 OTHER RECEIVABLES
Receivable from organisation - considered doubtful 11,614,432 11,614,432 Miscellaneous receivables from lessees - considered doubtful 386,145,359 386,108,526Other receivables:
- Considered good 274,821,473 245,596,358- Considered doubtful 4,625,524 4,625,524
279,446,997 250,221,882677,206,788 647,944,840
Less: Provision for doubtful receivables 360,839,298 360,839,298316,367,490 287,105,542
14 CASH AND BANK BALANCES
Cash in hand 1,843,741 404,207Cash with banks in:
- Current accounts 3,536,855 2,021,663- Deposit accounts 3,182,897 4,165,770
6,719,752 6,187,4338,563,493 6,591,640
14.01 Deposit accounts carry mark-up rate ranging from 4% to 10% per annum (30 June 2017: 4% to 10%).
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
41FOR THE HALF YEAR ENDED DECEMBER 31, 2017
15 LONG TERM FINANCING - SUBORDINATED LOAN
Long term financing - subordinated loan 15.01 129,238,592 129,238,590
15.01 Particulars of subordinated loan
Loan from directorsDirector - Asif Kamal 15.02 99,810,000 99,810,000Director - Asad Kazmi 15.03 29,428,592 29,428,590
129,238,592 129,238,590
15.02 This represents equity injection in Trust Investment Bank Limited (TIBL) as subordinated loan in accordance with Rule 2(viii) clause (ii) sub clause (f) of SRO 1002(1)/2015.
15.03 This represents subordinated loan acquired against land from Mr. Khizer Hayat for equity participation in favor of Mr. Asad Kazmi through equity participation agreement. As per the terms of the agreement TIBL will pay an amount of Rs. 50 million as an initial payment and balance in the form of issuance / transfer of shares of Trust Investment Bank Limited at par, subject to approval of SECP. Title of this property has been transferred in the name of the Company through court order.
16 LOAN FROM RELATED PARTIES
Loan from directors- Asif Kamal 523,026,262 523,026,262- Asad Kazmi 1,967,521,427 1,967,521,427
2,490,547,689 2,490,547,689
17 LONG TERM FINANCING
Banking companies and other financial institutions - secured 17.01 20,952,780 20,952,780Banking companies and other financial institutions - unsecured 17.02 - -Term finance certificates (TFC) - secured 17.03 - -
20,952,780 20,952,780
17.01 Banking companies and other financial institutions - secured
Banking companies and other financial institutions 744,997,832 744,997,832Less: Current portion shown under current liabilities 24 724,045,052 724,045,052
20,952,780 20,952,780
17.02 Banking companies and other financial institutions - unsecured
Banking companies and other financial institutions 5,909,086 13,751,959Less: Current portion shown under current liabilities 24 5,909,086 13,751,959
- -
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
42 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
17.03 Term finance certificates (TFC) - secured
TFC III 171,449,518 171,449,518Less: Current portion shown under current liabilities 24 171,449,518 171,449,518
- -
18 LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE
Present value of minimum lease payments 2,215,084 1,231,577Less: Current portion shown under current liabilities 24 1,132,639 627,162
1,082,445 604,415
19 LONG TERM MORABAHA
Long term morabaha 15,500,000 15,500,000Less: Current portion shown under current liabilities 24 15,500,000 15,500,000
- -
20 LONG TERM CERTIFICATES OF INVESTMENT
Corporate:- Secured 22,371,263 22,371,263- Unsecured 227,845,994 230,245,994
250,217,257 252,617,257Less: Current portion shown under current liabilities 24 31,554,868 31,554,868
218,662,389 221,062,389
21 LONG TERM DEPOSITS
Margin against letters of guarantee 182,196,444 164,106,118Less: Current portion shown under current liabilities 24 75,638,471 75,638,471
106,557,973 88,467,647Deposits against lease arrangements 273,407,961 273,407,961Less: Current portion shown under current liabilities 24 273,407,961 273,407,961
- -106,557,973 88,467,647
22 SHORT TERM BORROWINGS
Banking companies and other financial institutions:Running finances - secured 39,413,532 39,413,532
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
23 SHORT TERM CERTIFICATES OF INVESTMENT
- Financial institutions: 2,350,006 2,350,006 - Corporate 456,420,513 463,620,513
23.01 458,770,519 465,970,519
23.01 These represent unsecured short term certificates of investment for a period of one month to one year. These carry mark-up rate ranging from 11.5% to 13.75% (30 June 2017: 11.5% to 13.75%) per annum.
24 CURRENT MATURITIES OF NON CURRENT LIABILITIES
Long term financing from banking companies and financial institutions:
- Secured 17.01 724,045,052 724,045,052- Unsecured 17.02 5,909,086 13,751,959
Term finance certificates-secured 17.03 171,449,518 171,449,518Liabilities against assets subject to finance lease 18 1,132,639 627,162Long term morabaha 19 15,500,000 15,500,000Long term certificates of investment 20 31,554,868 31,554,868Long term deposits 21 349,046,432 349,046,432
1,298,637,595 1,305,974,991
25 TRADE AND OTHER PAYABLES
Unclaimed dividend 3,092,624 3,092,624Accrued liabilities 19,228,305 18,355,608Other liabilities 57,087,404 50,046,429
79,408,333 71,494,661
26 CONTINGENCIES AND COMMITMENTS
26.01 Contingencies
There is no material change in the status of contingencies as disclosed in note No. 34.01 of the financial statements for the year ended 30 June 2017.
(a) The company has issued guarantees to various parties on behalf of clients amounting to Rs. 176.92 million (30 June 2017: 566.93 million).
(b) The Company has not provided for mark-up of Rs. 537.012 million in preceding year and Rs. 40.44 million during the period on financing from banking companies and other financial institutions, term finance certificates, preference shares, certificates of Investment, long term morabaha and on running finance in this condensed financial information due to pending litigations. According to legal advisor of the Company, the cost of fund after the filing of recovery suits by different parties till the settlement date is expected to be waived off.
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
FOR THE HALF YEAR ENDED DECEMBER 31, 2017 43
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017RupeesNote
26.02 Commitments
There exists no commitment as at balance sheet date.
27 EARNINGS PER SHARE
27.01 Earnings per share - basic
Profit for the period after taxation Rs. 4,283,659 1,142,686 2,999,381 617,772Weighted average number of ordinary shares No. 89,202,873 89,202,873 89,202,873 89,202,873
Earnings per share - basic Rs. 0.05 0.01 0.03 0.01
28 CASH AND EQUIVALENTS
Cash and bank balances 8,563,493 4,784,171Short term running finances (39,413,532) (39,413,532)
(30,850,039) (34,629,361)
31 December2017
Rupees
31 December2016
Rupees
31 December2017
Rupees
31 December2016
Rupees
Half year ended Quarter ended
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
44 FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Un-auditedDecember 31,
2017Rupees
AuditedJune 30,
2017Rupees
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
FOR THE HALF YEAR ENDED DECEMBER 31, 2017 45
29 TRANSACTIONS WITH RELATED PARTIES
Related parties comprise of directors, entities over which directors are able to exercise significant influence, entities with common directors, major shareholders, key management employees and employees' fund. The transactions and balances with related parties, other than those which have been disclosed in the relevant notes are disclosed as follows:
Mr. Asif KamalShare capital 71,065,510 71,065,510Subordinate Loan 99,810,000 99,810,000Loan from director 523,026,262 523,026,262
Asad KazmiSubordinate Loan 29,428,573 29,428,573Long term loan 1,967,521,427 1,967,521,427
Genesis Securities (Private) LimitedShare capital 122,097,420 122,097,420
Associated undertakings:Habib Rafiq (Private) LimitedLetters of guarantees outstanding 39,371,500 214,042,809
Logic Managment Services (Private) LimitedOutstanding loans an advances 37,950,239 36,595,469
Related parties transactions:Habib Rafiq (Private) LimitedIncome charged during the period Letters of guarantees expired / issued during the period 174,671,309 172,688,673
Logic Managment Services (Private) LimitedLoan (recovered) / paid during the period 1,354,770 11,475
Half year endedDecember 31,
2017Rupees
Year endedJune 30,
2017Rupees
December 31,2017
Rupees
December 31,2016
Rupees
Half year ended
46
30 SEGMENT ANALYSIS
The activities of the Company are broadly categorized into two primary business segments namely financing activities and investing activities.
Financing activities
Financing activities include providing long-term and short term financing facilities to corporate and individual customers including lease financing.
Investment activities
Investment activities include money market activities, investment in government securities and capital market activities.
Income from lease operations - - -Income from investments - 215,190 215,190Income from term loans 13,192,675 - 13,192,675Commission income 10,450,321 - 10,450,321Total income for reportable segments 23,642,996 215,190 23,858,186
Less: Finance cost 181,095 32,388 214,885 Administrative and operating expenses 52,311,837 - 52,311,837
Impairment on available for sale investmentImpairment charged on investment in subsidiary - - -
Add: Provision reversed against lease and term loan 20,361,361 - 20,361,361Other income - 12,849,061 12,849,061
Segment result (8,488,575) 13,031,863 4,541,886
Profit before taxation 4,541,886
Segment assets 1,775,509,875 56,915,430 1,832,425,305Unallocated assets 2,571,805,386
4,404,230,691
Segment liabilities 1,217,258,560 1,050,336,084 2,267,594,644Unallocated liabilities 2,136,636,047
4,404,230,691
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
Financing activities
Total31 December 2017
Investment activitiesRupees
TRUST INVESTMENT BANK TRUST INVESTMENT BANK LIMITED
FOR THE HALF YEAR ENDED DECEMBER 31, 2017 47
Income from lease operations 174,300 - 174,300Income from investments - 217,629 217,629Income from term loans 12,171,277 - 12,171,277Commission income 9,623,257 - 9,623,257Total income for reportable segments 21,968,834 217,629 22,186,463
Less: Finance cost 411,715 15,747 427,462 Administrative and operating expenses 46,661,038 - 46,661,038
Impairment on available for sale investmentImpairment charged on investment in subsidiary - - -
Add: Provision reversed against lease and term loan - - - Other income - 26,044,723 26,044,723
Segment result (25,103,919) 26,246,605 1,142,686
Profit before taxation 1,142,686
Segment assets 1,816,338,350 125,391,068 1,941,729,418Unallocated assets 2,398,114,502
4,339,843,920
Segment liabilities 1,561,931,321 983,263,272 2,545,194,593Unallocated liabilities 1,794,649,327
4,339,843,920
31 FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
The Company's activities expose it to a variety of financial risks: credit risk, liquidity risk and market risk (including currency risk and interest rate risk).
The condensed interim financial information does not include all financial risk management information and disclosures required in the annual financial statements and should be read in conjunction with the Company's audited annual financial statements for the year ended 30 June 2017.
The Company's financial risk management objectives and policies are consistent with those disclosed in the annual consolidated financial statements of the Company as at and for the year ended 30 June 2017.
The carrying value of all financial assets and liabilities reflected in the condensed interim financial information approximate their fair value.
Financing activities
Total31 December 2016
Investment activitiesRupees
48
32 EXPOSURE EXCEEDING 20% OF EQUITY
Below is the outstanding exposure exceeding 20% of equity:
Particulars Party name Amount(in Rupees)
Long term loans Ali Pervaiz and Associates 393,125,286/-
33 DATE OF AUTHORIZATION
These consolidated financial statements were authorized for issue on 27 February 2018 by the Board of Directors.
34 GENERAL
34.01 The figures of condensed interim profit and loss account and condensed interim statement of comprehensive income for the quarters ended 31 December 2017 and 2016 were subject to limited scope review by the auditors as scope of review covered only the cumulative figures.
34.02 Figures have been rounded off to the nearest of rupee.
34.03 Comparative figures have been rearranged and reclassified, where necessary, for the purpose of better presentation and comparison.
TRUST INVESTMENT BANKTRUST INVESTMENT BANK LIMITED
FOR THE HALF YEAR ENDED DECEMBER 31, 2017
CHIEF EXECUTIVE DIRECTOR CHIEF FINANCIAL OFFICER
Head Office:6th Floor, M.M. Tower, 28-A/K, Gulberg II, Lahore, Pakistan.Tel: +92-42-3581 7601-5 Fax: +92-42-3581 7600Email: info@turstbank.com.pk Website: www.trustbank.com.pk
top related