budget 2009 nigeria
Post on 19-Jan-2016
981 Views
Preview:
DESCRIPTION
TRANSCRIPT
-
TABLE OF CONTENTS
S/N SECTOR/MINISTRY Page
1 REVENUE FRAMEWORK i - v
2 STATUTORY TRANSFERS AND DEBT SERVICE
3 PRESIDENCY 1
4 OFFICE OF THE SECRETARY TO THE GOVERNMENT OF THE FEDERATION (SGF) 8
5 YOUTH DEVELOPMENT 18
6 POLICE AFFAIRS 21
7 POLICE FORMATIONS AND COMMAND 24
8 WOMEN AFFAIRS 28
9 AGRICULTURE AND WATER RESOURCES 31
10 AUDITOR-GENERAL FOR THE FEDERATION 90
11 INDEPENDENT CORRUPT PRACTICES AND RELATED OFFENCES COMMISSION 93
12 DEFENCE/MOD/ARMY/AIR FORCE/NAVY 95
13 EDUCATION 115
14 FEDERAL CAPITAL TERRITORY ADMINISTRATION 226
15 FOREIGN AND INTERGOVERNMENTAL AFFAIRS 227
16 FINANCE 329
17 HEALTH 335
18 COMMERCE AND INDUSTRY 380
19 INFORMATION AND COMMUNICATIONS 388
20 INTERIOR 394
21 OFFICE OF THE HEAD OF SERVICE OF THE FEDERATION 406
22 JUSTICE 410
23 LABOUR AND PRODUCTIVITY 416
24 POWER 420
25 SCIENCE AND TECHNOLOGY 444
26 TRANSPORT 466
27 PETROLEUM RESOURCES 470
28 WORKS, HOUSING AND URBAN DEVELOPMENT 475
29 MINES AND STEEL DEVELOPMENT 502
30 AVIATION 507
31 NATIONAL SALARIES, INCOMES AND WAGES COMMISSION 512
32 ENVIRONMENT 514
33 CULTURE AND NOA 524
34 NATIONAL PLANNING COMMISSION 539
35 NATIONAL SPORTS COMMISSION 543
36 OFFICE OF THE NATIONAL SECURITY ADVISER 548
37 NIGER-DELTA 549
38 NATIONAL POPULATION COMMISSION 554
39 CODE OF CONDUCT BUREAU 556
40 CODE OF CONDUCT TRIBUNAL 558
41 PUBLIC COMPLAINTS COMMISSION 560
42 REVENUE MOBILISATION FISCAL & ALLOCATION COMMISSION 562
43 FEDERAL CIVIL SERVICE COMMISSION 564
44 POLICE SERVICE COMMISSSION 566
45 INEC 568
46 FEDERAL CHARACTER COMMISSION 570
47 FISCAL RESPONSIBILITY COMMISSION 572
48 NATIONAL ASSEMBLY OFFICE 574
49 SENATE 575
50 HOUSE OF REPRESENTATIVES 577
51 NASS SERVICE COMMISSION 578
52 LEGISLATIVE AIDES 580
53 PAC SECRETARIAT (SENATE) 580
54 PAC SECRETARIAT (HOUSE) 580
55 NASS GENERAL SERVICES 581
56 CONSOLIDTED REVENUE FUND (CRF) 584
SERVICE WIDE VOTES 584
CAPITAL SUPPLEMENTATION 585
SPECIAL CONSTITUENCY PROJECTS 586
NATIONAL ASSEMBLY 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020 TOTAL - PRESIDENCY 26,879,403,276
0200000 STATE HOUSE
TOTAL ALLOCATION: 10,521,427,209
Classification No. EXPENDITURE ITEMS
020000007000001 TOTAL PERSONNEL COST 1,200,926,054
020000007000010 SALARY & WAGES - GENERAL 820,489,415
020000007000011 CONSOLIDATED SALARY 820,489,415
020000007000020 BENEFITS AND ALLOWANCES - GENERAL 277,875,462
020000007000021 NON-REGULAR ALLOWANCES 93,815,323
020000007000022 RENT SUBSIDY 48,968,204
020000007000023 OVERTIME 135,091,935
020000007000030 SOCIAL CONTRIBUTION 102,561,177
020000007000031 NHIS 41,024,471
020000007000032 PENSION 61,536,706
020000007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 6,200,335,960
020000002050700 TRAVELS & TRANSPORT - GENERAL 897,770,859
020000002050111 LOCAL TRAVELS & TRANSPORT 488,784,572
020000002050112 INTERNATIONAL TRAVELS & TRANSPORT 408,986,287
020000002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 260,811,571
020000002060121 LOCAL TRAVELS & TRANSPORT 109,382,834
020000002060122 INTERNATIONAL TRAVELS & TRANSPORT 151,428,737
020000002100200 UTILITIES - GENERAL 118,511,461
020000002100201 ELECTRICITY CHARGES 9,467,169
020000002100202 TELEPHONE CHARGES 40,724,000
020000002100204 SATELLITES BROADCASTING ACCESS CHARGES 13,545,000
020000002100205 WATER RATES 28,006,792
020000002100206 SEWAGE CHARGES 10,468,500
020000002100299 OTHER UTILITY CHARGES 16,300,000
020000002150300 MATERIALS & SUPPLIES - GENERAL 1,052,307,150
020000002150301 OFFICE MATERIALS & SUPPLIES 192,912,476
020000002150302 LIBRARY BOOKS & PERIODICALS 17,083,343
020000002150303 COMPUTER MATERIALS & SUPPLIES 35,786,340
020000002150304 PRINTING OF NON SECURITY DOCUMENTS 109,639,500
020000002150305 PRINTING OF SECURITY DOCUMENTS 38,642,750
020000002150306 DRUGS & MEDICAL SUPPLIES 312,794,000
020000002150308 UNIFORMS & OTHER CLOTHING 26,578,371
020000002150309 FOOD STUFF SUPPLIES 205,888,320
020000002150310 TEACHING AIDS MATERIALS 7,841,300
020000002150399 OTHER MATERIALS & SUPPLIES 105,140,750
020000002200400 MAINTENANCE SERVICES - GENERAL 2,619,265,303
020000002200401 MAINTENANCE OF MOTOR VEHICLES 150,000,000
020000002200403 MAINTENANCE OF AIR CRAFTS 970,440,850
020000002200405 MAINTENANCE OF OFFICE FURNITURE 38,805,143
020000002200406 MAINTENANCE OF BUILDING - OFFICE 800,000,000
020000002200407 MAINTENANCE OF BUILDING - RESIDENTIAL 340,000,000
020000002200408 MAINTENANCE OF OTHER INFRASTRUCTURE 207,713,200
020000002200409 MAINTENANCE OF OFFICE EQUIPMENT 38,678,320
020000002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENT 9,077,150
020000002200411 MAINTENANCE OF PLANTS/GENERATORS 14,381,094
020000002200499 OTHER MAINTENANCE SERVICES 50,169,546
020000002250500 TRAINING - GENERAL 313,993,351
020000002250501 LOCAL TRAINING 98,409,316
020000002250502 INT'L TRAINING 215,584,035
020000002300600 OTHER SERVICES - GENERAL 57,431,104
020000002300602 CLEANING & FUMIGATION SERVICES 13,755,000
020000002300604 RESIDENTIAL ACCOMMODATION RENT 43,676,104
020000002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 20,500,000
020000002350702 INFORMATION TECHNOLOGY CONSULTING 20,500,000
020000002400800 FINANCIAL - GENERAL 99,296,150
NATIONAL ASSEMLBY 1 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020000002400801 BANK CHARGES 4,296,150
020000002400803 INSURANCE CHARGES / PREMIUM 40,000,000
020000002400804 NAVIGATIONA AND OVERFLIGHT CHARGES 55,000,000
020000002450900 FUEL & LUBRICANTS - GENERAL 332,631,399
020000002450901 MOTOR VEHICLE FUEL COST 132,181,547
020000002450902 AIRCRAFT FUEL COST 147,767,084
020000002450905 GENERATOR FUEL COST 27,574,060
020000002450906 COOKING GAS/FUEL COST 16,784,040
020000002450907 LUBRICANTS COST 8,324,668
020000002501000 MISCELLANEOUS 351,317,613
020000002501001 REFRESHMENT & MEALS:
020000002501002
MEALS AND ENTERTAINMENT FOR EXECUTIVE COUNCIL, SECURITY COUNCIL AND
COUNCIL OF STATES AND OTHER COUNCIL MEETINGS 16,324,000
020000002501003
REFRESHMENT AND MEALS FOR SUMMIT AND OTHER CONFERENCES HOSTED AT
THE STATE HOUSE 35,000,000
020000002501004 REFRESHMENT AND ENTERTAINMENT AT OTHER STATE BANQUETS 92,600,000
020000002501005 HONORARIUM & SITTING ALLOWANCE PAYMENTS 20,749,963
020000002501006 PUBLICITY & ADVERTISEMENT 35,713,650
020000002501007 GIFTS TO VISITING DIGNITARIES 59,000,000
020000002501009 MEDICAL EXPENDITURE 13,925,000
020000002501010 POSTAGES & COURIER SERVICES 10,750,000
020000002501012 SUBSCRIPTIONS TO PROFESSIONAL BODIES 12,500,000
020000002501013 SPORTING ACTIVITIES 54,755,000
020000002501012 NIGERIA/SOUTH AFRICA BI-NATIONAL COMMISSION 25,000,000
020000003007000 LOANS & ADVANCES - GENERAL 51,500,000
020000003007003 REFURBISHING LOAN 30,000,000
020000003007006 CORRESPONDENCE ADVANCES 20,000,000
020000003007007 SPECTACLE ADVANCES 1,500,000
TOTAL CAPITAL PROJECT 3,120,165,195
020000010000000 ONGOING PROJECTS (OTHERS) 617,865,195
020000010010000 UPGRADE OF VILLA FACILITIES 224,900,000
020000010020000 COMPLETION OF PAF QUARTERS 233,965,195
020000010040000 COMPLETION OF FURNISHING OF VP'S RESIDENCE 40,000,000
020000010050000 COMPLETION OF EXTENSION OF SHMC 119,000,000
020000020000000 NEW PROJECTS (OTHERS) 2,502,300,000
020000020010000 REHABILITATION OF SECURITY QUARTERS AT AGUDA 120,000,000
020000020020000 EXPANSION WORK ON MOPOL OFFICE WITHIN THE VILLA 40,000,000
020000020030000 CONSTRUCTION OF CAR-PARK FOR TREATED VEHICLES 94,000,000
020000020040000 REHABILITATION OF BUILDINGS DAMAGED BY TERMITES 100,000,000
020000020050000 REHABILITATION OF BANQUET HALL (ROOF, AC, POWER-HOUSE, KITCHEN) 193,000,000
020000020060000
LANDSCAPING, DRAINAGE AND ACCESS ROADS AT THE SHMC SERVICE
QUARTERS 42,000,000
020000020070000
REHABILITATION OF PRESIDENTIAL/MINISTERIAL CHALLETS AT NNAMDI AZIKIWE
AIRPORT, ABUJA 190,000,000
020000020080000 RECONSTRUCTION OF REAR PERIMETER FENCE FOR THE DEFENCE HOUSE 18,000,000
020000020090000 PROVISION OF 4 NO. ELECTRONIC BARRIER 7,200,000
020000020100000 PURCHASE OF MEDICAL EQUIPMENT 242,100,000
020000020110000 IMPLEMENTATION OF A DATA CENTRE 62,000,000
020000020120000 ELECTRONIC DOCUMENT MGT. APPLICATION 22,000,000
020000020150000 PURCHASE OF SPARES & MAINTENANCE DEVICES 7,000,000
020000020200000 MEDICAL RECORDS & HOSPITAL MANAGEMENT 15,000,000
AIRCRAFT DEPOSIT 100,000,000
020000020210000
INFRASTRUCTURAL CONCESSION REGULATORY COMMISSION (INCLUDING
=N=300MN FOR ROADS AND RAILWAYS TRANSACTION ADVISERS) 1,250,000,000
0200150 NATIONAL BOUNDARY COMMISSION
TOTAL ALLOCATION: 566,784,896
Classification No. EXPENDITURE ITEMS
020015007000001 TOTAL PERSONNEL COST 174,129,540
020015007000010 SALARY & WAGES - GENERAL 154,781,814
NATIONAL ASSEMLBY 2 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020015007000011 CONSOLIDATED SALARY 154,781,814
020015007000030 SOCIAL CONTRIBUTION 19,347,727
020015007000031 NHIS 7,739,091
020015007000032 PENSION 11,608,636
020015007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 135,716,130
020015002050700 TRAVELS & TRANSPORT - GENERAL 18,900,000
020015002050111 LOCAL TRAVELS & TRANSPORT 7,875,000
020015002050112 INTERNATIONAL TRAVELS & TRANSPORT 11,025,000
020015002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 19,332,798
020015002060121 LOCAL TRAVELS & TRANSPORT 6,732,798
020015002060122 INTERNATIONAL TRAVELS & TRANSPORT 12,600,000
020015002100200 UTILITIES - GENERAL 11,749,085
020015002100201 ELECTRICITY CHARGES 3,179,887
020015002100202 TELEPHONE CHARGES 2,269,197
020015002100205 WATER RATES 3,150,000
020015002100206 SEWAGE CHARGES 1,575,000
020015002100299 OTHER UTILITY CHARGES 1,575,000
020015002150300 MATERIALS & SUPPLIES - GENERAL 15,645,000
020015002150301 OFFICE MATERIALS & SUPPLIES 5,775,000
020015002150302 LIBRARY BOOKS & PERIODICALS 1,575,000
020015002150303 COMPUTER MATERIALS & SUPPLIES 3,675,000
020015002150304 PRINTING OF NON SECURITY DOCUMENTS 1,785,000
020015002150305 PRINTING OF SECURITY DOCUMENTS 2,835,000
020015002200400 MAINTENANCE SERVICES - GENERAL 26,520,821
020015002200401 MAINTENANCE OF MOTOR VEHICLES 1,000,000
020015002200405 MAINTENANCE OF OFFICE FURNITURE 1,269,006
020015002200406 MAINTENANCE OF BUILDING - OFFICE 18,746,815
020015002200408 MAINTENANCE OF OTHER INFRASTRUCTURES 1,000,000
020015002200409 MAINTENANCE OF OFFICE EQUIPMENTS 1,465,000
020015002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 625,000
020015002200411 MAINTENANCE OF PLANTS/GENERATORS 2,415,000
020015002250500 TRAINING - GENERAL 9,975,000
020015002250501 LOCAL TRAINING 4,725,000
020015002250502 INT'L TRAINING 5,250,000
020015002300600 OTHER SERVICES - GENERAL 9,462,600
020015002300601 SECURITY SERVICES 2,116,800
020015002300602 CLEANING & FUMIGATION SERVICES 3,549,000
020015002300603 OFFICE ACCOMMODATION RENT 1,680,000
020015002300605 SECURITY VOTE (INCLUDING OPERATIONS) 2,116,800
020015002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 3,675,000
020015002350701 FINANCIAL CONSULTING 1,050,000
020015002350702 INFORMATION TECHNOLOGY CONSULTING 1,365,000
020015002350703 LEGAL SERVICES 1,260,000
020015002400800 FINANCIAL - GENERAL 553,846
020015002400801 BANK CHARGES 553,846
020015002450900 FUEL & LUBRICANTS - GENERAL 2,607,608
020015002450901 MOTOR VEHICLE FUEL COST 1,508,462
020015002450905 GENERATOR FUEL COST 1,099,146
020015002501000 MISCELLANEOUS 16,139,372
020015002501003 PUBLICITY & ADVERTISEMENTS 5,276,872
020015002501006 POSTAGES & COURIER SERVICES 2,725,000
020015002501007 WELFARE PACKAGES 3,412,500
020015002501008 SUBSCRIPTIONS TO PROFESSIONAL BODIES 1,890,000
020015002501009 SPORTING ACTIVITIES 2,835,000
020015004007000 GRANTS & CONTRIBUTION - GENERAL 1,155,000
020015004007001 CONTRIBUTION TO LOCAL ORGANIZATIONS 367,500
020015004007002 CONTRIBUTION TO FOREIGN ORGANIZATIONS 787,500
TOTAL CAPITAL PROJECT 256,939,225
020015010000000 ONGOING PROJECTS (OTHERS) 256,939,225
NATIONAL ASSEMLBY 3 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020015010010000 RENOVATION OF OFFICES (ABUJA & 6 ZONAL OFFICES) 1,999,804
020015010060000 TRAINING EQUIPMENT, ABUJA & ZONAL OFFICES 4,999,510
020015010090000 PUBLICITY AND MEDIA 1,599,843
020015010350000 INTER-LOCAL GOVERNMENT BOUNDARY PROBLEMS 1,300,000
020015010360000 DATABASE ON INTERNAL BOUNDARIES UPDATING 1,300,000
020015010370000 CAPACITY BUILDING ACTIVITIES 1,300,000
020015010380000 MONITORING AND EVALUATION 1,300,000
020015010390000 ETHNOGRAPHIC STUDY OF INTERNATIONAL BOUNDARY/BORDER 1,300,000
020015010400000 ABIA/ANAMBRA 1,300,000
020015010410000 ABIA/ENUGU 1,300,000
020015010420000 ANAMBRA/KOGI 1,300,000
020015010430000 BENUE/EBONYI 1,300,000
020015010440000 ABIA/AKWA-IBOM 1,200,000
020015010450000 ONDO/OSUN 1,200,000
020015010460000 OSUN/OYO 1,200,000
020015010470000 EKITI/KWARA 1,200,000
020015010480000 BAYELSA/DELTA 1,200,000
020015010490000 BAYELSA/RIVERS 1,200,000
020015010500000 DELTA/RIVERS 1,200,000
020015010510000 ABIA/RIVERS 1,200,000
020015010520000 IMO/RIVERS 1,200,000
020015010530000 KOGI/KWARA 1,200,000
020015010540000 KOGI/NIGER 1,200,000
020015010550000 KOGI/ENUGU 1,200,000
020015010560000 ADAMAWA/BORNO 1,200,000
020015010570000 BENUE/KOGI 1,200,000
020015010580000 JIGAWA/YOBE 1,200,000
020015010590000 BAUCHI/GOMBE 1,200,000
020015010600000 GOMBE/YOBE 1,200,000
020015010610000 KADUNA/KANO 1,200,000
020015010620000 KATSINA/ZAMFARA 1,200,000
020015010630000 SOKOTO/ZAMFARA 1,200,000
020015010640000 NIGER/KEBBI 260,000
020015010650000
THE EFFECTSAND SOCIO-ECONOMIC IMPACT OF INTERNALLY DISPLACED
PEOPLE OF BAUCHI, PLATEAU, KADUNA, GOMBE, ZAMFARA STATES ETC ON THE
INTERSTATE BOUNDARIES OF THE AFFECTED STATES. 3,999,608
020015010660000 RESEARCH AND PUBLICATION 3,999,608
020015010670000 EXTENDED CONTINENTAL SHELF PHASE III 39,996,078
020015010680000 NIGERIA - GHANA MARITIME BOUNDARY NEGOTIATION 799,922
020015010690000 DETERMINATION OF ACCURATE 200M ISOBATH 1,999,804
020015010700000 SUBMISSION OF BASELINES TO THE UNITED NATIONS 799,922
020015010720000 NIGERIA - BENIN INTERNATIONAL BOUNDARY 7,999,216
020015010730000 NIGERIA - CHAD TRANSBORDER COOPERATION 1,999,804
020015010740000 TRANSBORDER COOPERATION WORKSHOPS & CONFERENCE 3,999,608
020015010760000 NIGERIA - EQUATORIAL GUINEA MARITME BOUNDARY NEGOTAITION 1,999,804
020015010770000 CAMEROON - NIGERIA MIXED COMMISSION 32,624,118
020015010780000 INTERNATIONAL BOUNDARY DEMARCATION (NIGERIA / NIGER) 7,999,216
020015010790000 INTERNATIONAL BOUNDARY DEMARCATION (NIGERIA / CAMEROON) 59,822,343
020015010800000 FOLLLOW-UP COMMITTEES BAKASSI 3,999,608
020015010810000
RESSETTLEMENT PROJECTS OF NIGERIAN COMMUNITIES AFFECTED BY THE
REDEMARCARTION OF INTERNATIONAL BOUNDARY 11,998,824
020015010820000 NIGERIA - SAO TOME & PRINCIPE INTERNATIONAL BOUNDARY 6,862,745
020015010830000 BORDER REGION DEVELOPMENT (21 STATES) 19,880,000
020015010840000 MEETING WITH 21 BORDER STATES AND LG AREAS 1,599,843
0350150 BORDER COMMUNITIES DEVELOPMENT AGENCY
TOTAL ALLOCATION: 197,607,758
Classification No. EXPENDITURE ITEMS
035015007000001 TOTAL PERSONNEL COST 60,740,258
035015007000010 SALARY & WAGES - GENERAL 53,991,341
NATIONAL ASSEMLBY 4 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
035015007000011 CONSOLIDATED SALARY 53,991,341
035015007000030 SOCIAL CONTRIBUTION 6,748,918
035015007000031 NHIS 2,699,567
035015007000032 PENSION 4,049,351
035015007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 136,867,500
0200777 OSSAP - MDG's
TOTAL ALLOCATION: 4,199,841,170
Classification No. EXPENDITURE ITEMS
'020077702000100 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 262,500,004
TOTAL CAPITAL PROJECT 3,937,341,166
'020077701000000 SPECIAL CONSTITUENCY PROJECTS (2009 BUDGET) 3,937,341,166
0200605 NIGERIAN INSTITUTE OF POLICY & STRATEGIC STUDIES (NIPSS), KURU
TOTAL ALLOCATION: 1,207,752,536
Classification No. EXPENDITURE ITEMS
020060507000001 TOTAL PERSONNEL COST 457,663,958
020060507000010 SALARY & WAGES - GENERAL 339,590,085
020060507000011 CONSOLIDATED SALARY 339,590,085
020060507000020 BENEFITS AND ALLOWANCES - GENERAL 75,625,112
020060507000021 NON-REGULAR ALLOWANCES 7,152,988
020060507000022 RENT SUBSIDY 68,472,124
020060507000030 SOCIAL CONTRIBUTION 42,448,761
020060507000031 NHIS 16,979,504
020060507000032 PENSION 25,469,256
020060507001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 609,523,578
020060507001402 REGULAR OVERHEAD 364,005,813
020060507001403 PARTICIPANTS' STUDY TOURS 245,517,765
TOTAL CAPITAL PROJECT 140,565,000
020060520000000 NEW PROJECTS (OTHERS) 140,565,000
020060520000001
REPLACEMENT OF UNDERGROUND HIGH
TENSION CABLE 1000M 15,000,000
020060520000002 2 BOREHOLES FOR RESTAURANT & LAKESIDE 7,200,000
020060520000004 PURCHASE OF AMBULANCE 1 NO. 4,500,000
020060520000005 REHABILITATION OF POWER HOUSE 5,000,000
020060520000007 PURCHASE OF HOUSEKEEPING/ CATERING EQPT, WASHING MACHINES ETC 3,865,000
020060520000008 CONVERSION/REHABILITATION OF OLD ADMIN BLOCK 5,000,000
020060520000009 NIPSS RESEARCH PROJECTS 100,000,000
NATIONAL ASSEMLBY 5 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
0200607 BUREAU OF PUBLIC ENTERPRISE
TOTAL ALLOCATION: 1,054,546,005
Classification No. EXPENDITURE ITEMS
020060707000001 TOTAL PERSONNEL COST 663,050,931
020060707000010 SALARY & WAGES - GENERAL 589,378,605
020060707000011 CONSOLIDATED SALARY 589,378,605
020060707000030 SOCIAL CONTRIBUTION 73,672,326
020060707000031 NHIS 29,468,930
020060707000032 PENSION 44,203,395
020060707001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 385,495,074
TOTAL CAPITAL PROJECT 6,000,000
020060710000000 ONGOING PROJECTS (OTHERS) 6,000,000
020060710020000 CONSTRUCTION OF OVERHEAD WATER TANK 6,000,000
0200773 NIGERIAN INVESTMENT PROMOTION COUNCIL
TOTAL ALLOCATION: 642,789,079
Classification No. EXPENDITURE ITEMS
020077307000001 TOTAL PERSONNEL COST 445,158,565
020077307000010 SALARY & WAGES - GENERAL 87,035,416
020077307000011 CONSOLIDATED SALARY 87,035,416
020077307000020 BENEFITS AND ALLOWANCES - GENERAL 339,473,838
020077307000021 REGULAR ALLOWANCES 339,473,838
020077307000030 SOCIAL CONTRIBUTION 18,649,312
020077307000031 NHIS 8,703,542
020077307000032 PENSION 9,945,770
020077307001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 197,630,514
0200609 NATIONAL EMERGENCY MANAGEMENT AGENCY
TOTAL ALLOCATION: 808,871,832
Classification No. EXPENDITURE ITEMS
020060907000001 TOTAL PERSONNEL COST 256,791,532
020060907000010 SALARY & WAGES - GENERAL 228,259,140
020060907000011 CONSOLIDATED SALARY 228,259,140
020060907000030 SOCIAL CONTRIBUTION 28,532,392
020060907000031 NHIS 11,412,957
020060907000032 PENSION 17,119,435
020060907001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 452,080,300
TOTAL CAPITAL PROJECT 100,000,000
020060920000000 NEW PROJECTS (OTHERS) 100,000,000
020060920010000 2 NOS MOBILE INTENSIVE CARE UNIT 70,000,000
020060920040000
1 NOS. RAPID INTERVENTION VEHICLE (RIV) ERT PERSONNEL AND EQUIPMENT
VEHICLE 30,000,000
0200801 BUREAU OF PUBLIC PROCUREMENT
TOTAL ALLOCATION: 785,537,416
Classification No. EXPENDITURE ITEMS
020080107000001 TOTAL PERSONNEL COST 79,837,416
020080107000010 SALARY & WAGES - GENERAL 70,966,592
020080107000011 CONSOLIDATED SALARY 70,966,592
020080107000030 SOCIAL CONTRIBUTION 8,870,824
020080107000031 NHIS 3,548,330
020080107000032 PENSION 5,322,494
020080107001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 300,000,000
TOTAL CAPITAL PROJECT 405,700,000
020080110000000 ONGOING PROJECTS (OTHERS) 5,700,000
020080110000001
PURCHASE OF 1 NO. SHARP DIGITAL MULTI-FUNCTIONAL PHOTOCOPYING
MACHINE 3,500,000
020080110000004 HP LASERJET PRINTERS 2,200,000
020080110000001 NEW PROJECTS (OTHERS) 400,000,000
020080207002002 PRICE AND CONTRACTORS' DATABASE 280,000,000
020080207002003 CAPACITY BUILDING AND INSTITUTIONAL STRENGTHENING 120,000,000
0200802 NIGERIA EXTRACTIVE INDUSTRIES TRANSPARENCY INITIATIVE (NEITI)
NATIONAL ASSEMLBY 6 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
TOTAL ALLOCATION: 610,746,137
Classification No. EXPENDITURE ITEMS
020080207000001 TOTAL PERSONNEL COST 55,869,317
020080207000010 SALARY & WAGES - GENERAL 49,661,615
020080207000011 CONSOLIDATED SALARY 49,661,615
020080207000030 SOCIAL CONTRIBUTION 6,207,702
020080207000031 NHIS 2,483,081
020080207000032 PENSION 3,724,621
020080207001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 554,876,820
020080207001402 OVERHEAD 244,876,820
020080207001403 2008 AUDIT 150,000,000
020080207001404 AUDIT OF NEITI SECRETARIAT 3,000,000
020080207001405 VALIDATION OF NEITI STANDARDS 15,000,000
020080207001406 AUDIT PUBLIC/STAKEHOLDER AWARENESS & CAPACITY BUILDING 52,000,000
020080207001407
CIVIL SOCIETY CAPACITY TO ADVOCATE FOR EXTRACTIVE REVENUE
TRANSPARENCY AND ACCOUNTABILITY WIDENED AND DEEPENED; 25,000,000
020080207001408 SOLID MINERALS TRAINING 15,000,000
020080207001409 MANAGEMENT TRAINING 20,000,000
020080207001410 RESEARCH/STUDIES OF ANTI-CORRUPTION & GOVERNANCE SURVEY ETC 20,000,000
020080207001411 COMPLIANCE BY GOVERNMENT AGENCIES 10,000,000
0200635 ECONOMIC AND FINANCIAL CRIMES COMMISSION
TOTAL ALLOCATION: 6,283,499,239
Classification No. EXPENDITURE ITEMS
020063507000001 TOTAL PERSONNEL COST 2,156,454,992
020063507000010 SALARY & WAGES - GENERAL 354,652,795
020063507000011 CONSOLIDATED SALARY 354,652,795
020063507000020 BENEFITS AND ALLOWANCES - GENERAL 1,672,523,443
020063507000021 NON-REGULAR ALLOWANCES 1,672,523,443
020063507000030 SOCIAL CONTRIBUTION 129,278,754
020063507000031 NHIS 35,465,279
020063507000032 PENSION 93,813,475
020063507001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 1,793,329,247
020063507001402 REGULAR OVERHEAD 1,093,329,247
INSURANCE 700,000,000
TOTAL CAPITAL PROJECT 2,333,715,000
020063510000000 ONGOING PROJECTS (OTHERS) 2,333,715,000
0.20063510010000 COMPLETION OF CONSTRUCTION OF KARU HOSTEL 11 32,451,250
020063510020000 COMPLETION OF CLASS ROOM PROJECT- KARU 168,520,000
020063510030000 COMPLETION OF OFFICE BLOCK- LAGOS 78,715,000
020063510040000 COMPLETION OF PRINT SHOP, DRAINAGE &RESTAURANT 89,805,000
020063510070000 MEDIA & PUBLICITY EQUIPMENTS 15,000,000
020063510090000 COMPLETION OF FORENSIC LABORATORY 550,145,000
020063510100000 COMPLETION OF FEMALE HOSTEL AT TRI 89,805,000
020063510110000 COMPLETION OF AUDITORIUM, OFFICES, CLINIC AND KITCHEN 199,585,000
020063510120000 COMPLETION OF FURNISHING OF FORENSIC LABORATORY 100,000,000
020063510130000 COMPLETION OF HEAD OFFICE COMPLEX 53,443,500
020063510140000 COMPLETION OF LANDSCAPING AND ROAD NETWORKING 275,745,000
020063510150000 COMPLETION OF INFORMATION TECHNOLOGY INRASTRUCTURE 160,500,250
020063510160000 BULLET PROOF VESTS 20,000,000
020063510170000 PUBLIC ENLIGHTENMENT CAMPAIGN 500,000,000
PERSONNEL 5,550,622,563
OVERHEAD 11,028,355,127
RECURRENT 16,578,977,690
CAPITAL 10,300,425,586
ALLOCATION 26,879,403,276
NATIONAL ASSEMLBY 7 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020 TOTAL: OFFICE OF THE SECRETARY TO THE GOVERNMENT OF THE FEDERATION 40,697,778,043
0200250 OFFICE OF THE SECRETARY TO THE GOVERNMENT OF THE FEDERATION
TOTAL ALLOCATION: 6,858,597,703
Classification No. EXPENDITURE ITEMS
020025007000001 TOTAL PERSONNEL COST 2,338,080,840
020025007000010 SALARY & WAGES - GENERAL 2,185,178,210
020025007000011 CONSOLIDATED SALARY 2,185,178,210
020025007000030 SOCIAL CONTRIBUTION 152,902,630
020025007000031 NHIS 61,161,052
020025007000032 PENSION 91,741,578
020025007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 2,953,516,863
020025002050700 TRAVELS & TRANSPORT - GENERAL 79,872,140
020025002050111 LOCAL TRAVELS & TRANSPORT 55,118,381
020025002050112 INTERNATIONAL TRAVELS & TRANSPORT 24,753,759
020025002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 16,275,000
020025002060121 LOCAL TRAVELS & TRANSPORT 16,275,000
020025002100200 UTILITIES - GENERAL 241,395,000
020025002100201 ELECTRICITY CHARGES 172,200,000
020025002100202 TELEPHONE CHARGES 44,100,000
020025002100205 WATER RATES 5,775,000
020025002100206 SEWAGE CHARGES 19,320,000
020025002150300 MATERIALS & SUPPLIES - GENERAL 66,150,263
020025002150301 OFFICE MATERIALS & SUPPLIES 47,617,763
020025002150302 LIBRARY BOOKS & PERIODICALS 5,250,000
020025002150303 COMPUTER MATERIALS & SUPPLIES 13,282,500
020025002200400 MAINTENANCE SERVICES - GENERAL 49,061,250
020025002200401 MAINTENANCE OF MOTOR VEHICLES 19,320,000
020025002200405 MAINTENANCE OF OFFICE FURNITURE 6,641,250
020025002200406 MAINTENANCE OF BUILDING - OFFICE 5,775,000
020025002200409 MAINTENANCE OF OFFICE EQUIPMENTS 6,037,500
020025002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 2,415,000
020025002200411 MAINTENANCE OF PLANTS/GENERATORS 3,622,500
020025002200499 OTHER MAINTENANCE SERVICES 5,250,000
020025002250500 TRAINING - GENERAL 96,600,000
020025002250501 LOCAL TRAINING 66,412,500
020025002250502 INT'L TRAINING 30,187,500
020025002300600 OTHER SERVICES - GENERAL 104,349,993
020025002300601 SECURITY SERVICES 7,254,056
020025002300602 CLEANING & FUMIGATION SERVICES 7,845,937
020025002300603 OFFICE ACCOMMODATION RENT 89,250,000
020025002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 2,625,000
020025002350799 OTHER PROFESSIONAL SERVICES 2,625,000
020025002450900 FUEL & LUBRICANTS - GENERAL 41,741,854
020025002450901 MOTOR VEHICLE FUEL COST 17,094,469
020025002450905 GENERATOR FUEL COST 24,647,385
020025002501000 MISCELLANEOUS 2,208,196,363
020025002501001 REFRESHMENT & MEALS 63,051,487
020025002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 89,250,000
020025002501003 PUBLICITY & ADVERTISEMENTS 7,881,436
020025002501006 POSTAGES & COURIER SERVICES 2,627,146
020025002501007 WELFARE PACKAGES 5,254,290
020025002501009 SPORTING ACTIVITIES 5,254,290
020025002501011 MAINTENANCE OF FEDERAL SECRETARIAT COMPLEX 170,000,000
NATIONAL ASSEMLBY 8 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020025002501012 NATIONAL LOTTERY REGULATORY COMMISSION 30,000,000
020025002501013 TECHNICAL CONSULTING FOR NATIONAL LOTTERY TRUST FUND 20,000,000
020025002501014 SOUTH-SOUTH HEALTH CARE DELIVERY PROGRAMME 188,000,000
020025002501015 NIGERIA INTER-RELIGIOUS COUNCIL 80,000,000
020025002501016 NIGERIAN NATIONAL VOLUNTEER SERVICE 50,000,000
020025002501018 ECOLOGICAL FUND OFFICE 30,000,000
020025002501019 PRESIDENTIAL COMMITTEE, PANELS & COMMISSION OF ENQUIRIES 600,500,000
020025002501020 AFFAIRS OF FORMER HEADS OF STATE 250,000,000
020025002501021 CABINET SECRETARIAT 80,000,000
020025002501022 APRM/NATIONAL FOCAL POINT SECRETARIAT 240,000,000
020025002501023 NATIONAL HONOURS SECRETARIAT 30,000,000
020025002501024
OFFICE OF SPECIAL ADVISER, SENIOR SPECIAL ASSISTANT AND SPECIAL
ASSISTANT TO THE PRESIDENT 156,877,714
020025002501025 DONATION AND REDEMPTION OF PLEDGES BY THE FEDERAL GOVERNMENT 10,000,000
020025002501026 SPECIAL SERVICES OFFICE 17,000,000
020025002501027 NYSC/IT ATTACHMENT ALLOWANCE 12,500,000
020025002501028 1ST 28 DAYS IN LIEU OF HOTEL ACCOMODATION/IRREGULAR ALLOWANCE 50,000,000
020025002501029 PRESS AND PUBLIC RELATION 20,000,000
020025004007000 GRANTS & CONTRIBUTION - GENERAL 47,250,000
020025004007001 CONTRIBUTION TO LOCAL ORGANIZATIONS 15,750,000
020025004007002 CONTRIBUTION TO FOREIGN ORGANIZATIONS 31,500,000
TOTAL CAPITAL PROJECT 1,567,000,000
020025010000000 ONGOING PROJECTS (OTHERS) 1,567,000,000
020025010010000 COMPLETION OF SHEHU SHAGARI COMPLEX, ABUJA 568,000,000
020025010020000 PURCHASE OF 3 NOS. GENERATORS FOR SHEHU SHAGARI COMPLEX 75,000,000
020025010050000 TECHNOLOGY PARTNERSHIP AGREEMENT/M.S. SOFT WARE PROJECT 0
020025010070000 REHABILITATION OF FEDERAL SECRETARIAT COMPLEX, PHASE 1 72,000,000
020025010090000
FIRE FIGHTING EQUIPMENT FOR FEDERAL SECRETARIAT, PHASE 1, AND SHEHU
SHAGARI COMPLEX 50,000,000
020025010110000 FURNISHING OF SHEHU SHAGARI COMPLEX 600,000,000
020025010120000 SPECIAL DUTIES OFFICE
020025010190000 PROCUREMENT OF MEDALS 10,000,000
020025010280000 DISPATCH BOXES AND ACCESSORIES 800,000
020025010290000 FIRE PROOF SAFES GUBABI SAFE 1,200,000
020025010330000 SPECIALIZED LIBRARY 2,000,000
020025010340000 SOCIO-ECONOMIC STUDIES 4,000,000
020025010360000 EQUITORIAL GUINEA PROJECT 30,000,000
020025010380000 RESEARCH AND CONSTITUTIONAL AWARD MATTERS 6,000,000
020025010390000 DATA BASE 7,000,000
020025010400000 SPECIALIZED POLITICAL LIBRARY 10,000,000
020025010430000 PROCUMENT OF OFFICE MEDALS 50,000,000
020025010440000 DIGITAL IMAGING SYSTEM 3,000,000
020025010450000 TRAINING EQUIPMENT 11,000,000
020025010460000 BORDER REGION BASE LINE SURVEY 15,000,000
020025010480000 CAPACITY BUILDING 6,000,000
020025010490000 CENTRE FOR DEMOCRATIC STUDIES OUTSTANDIN LIABILITIES 36,000,000
020025010620000 ECOLOGICAL INVESTORS PROJECTS 5,000,000
020025010630000 PURCHASE OF PHOTOGRAPHIC MATERIALS AND EQUIPMENTS 5,000,000
0200400 NATIONAL POVERTY ERADICATION PROGRAMME
TOTAL ALLOCATION: 2,482,222,477
Classification No. EXPENDITURE ITEMS
020040007000001 TOTAL PERSONNEL COST 1,162,340,892
NATIONAL ASSEMLBY 9 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020040007000010 SALARY & WAGES - GENERAL 1,034,442,580
020040007000011 CONSOLIDATED SALARY 1,034,442,580
020040007000030 SOCIAL CONTRIBUTION 127,898,312
020040007000031 NHIS 51,159,325
020040007000032 PENSION 76,738,987
020040007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 503,366,585
020040002050700 TRAVELS & TRANSPORT - GENERAL 25,931,220
020040002050111 LOCAL TRAVELS & TRANSPORT 18,112,500
020040002050112 INTERNATIONAL TRAVELS & TRANSPORT 7,818,720
020040002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 54,025,129
020040002060121 LOCAL TRAVELS & TRANSPORT 37,750,129
020040002060122 INTERNATIONAL TRAVELS & TRANSPORT 16,275,000
020040002100200 UTILITIES - GENERAL 7,148,250
020040002100201 ELECTRICITY CHARGES 3,237,000
020040002100202 TELEPHONE CHARGES 3,911,250
020040002150300 MATERIALS & SUPPLIES - GENERAL 104,075,658
020040002150301 OFFICE MATERIALS & SUPPLIES 52,105,220
020040002150302 LIBRARY BOOKS & PERIODICALS 850,000
020040002150303 COMPUTER MATERIALS & SUPPLIES 27,656,000
020040002150304 PRINTING OF NON SECURITY DOCUMENTS 18,800,250
020040002150305 PRINTING OF SECURITY DOCUMENTS 4,664,188
020040002200400 MAINTENANCE SERVICES - GENERAL 31,416,000
020040002200401 MAINTENANCE OF MOTOR VEHICLES 10,185,000
020040002200405 MAINTENANCE OF OFFICE FURNITURE 3,150,000
020040002200409 MAINTENANCE OF OFFICE EQUIPMENTS 13,545,000
020040002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 1,386,000
020040002200411 MAINTENANCE OF PLANTS/GENERATORS 3,150,000
020040002250500 TRAINING - GENERAL 39,806,568
020040002250501 LOCAL TRAINING 30,356,568
020040002250502 INT'L TRAINING 9,450,000
020040002300600 OTHER SERVICES - GENERAL 12,253,500
020040002300601 SECURITY SERVICES 6,993,000
020040002300603 OFFICE ACCOMMODATION RENT 5,260,500
020040002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 5,820,000
020040002350702 INFORMATION TECHNOLOGY CONSULTING 5,820,000
020040002400800 FINANCIAL - GENERAL 151,441,310
020040002400803 OUTSTANDING 2006 DEBIT NOTE 05727 INSURANCE CHARGES / PREMIUM 151,441,310
020040002450900 FUEL & LUBRICANTS - GENERAL 26,193,950
020040002450901 MOTOR VEHICLE FUEL COST 19,860,750
020040002450905 GENERATOR FUEL COST 4,745,600
020040002450907 LUBRICANTS COST 1,587,600
020040002501000 MISCELLANEOUS 45,255,000
020040002501001 REFRESHMENT & MEALS 18,900,000
020040002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 6,300,000
020040002501003 PUBLICITY & ADVERTISEMENTS 7,035,000
020040002501006 POSTAGES & COURIER SERVICES 1,995,000
020040002501007 WELFARE PACKAGES 5,775,000
020040002501009 SPORTING ACTIVITIES 5,250,000
TOTAL CAPITAL PROJECT 816,515,000
020040010000000 ONGOING PROJECTS (OTHERS) 816,515,000
020040010010000 MICRO-CREDIT 500,000,000
020040010020000 MONITORING, EVALUATION AND STUDIES 25,000,000
020040010030000 COMMUNITY ECONOMIC SENSITIZATION (COMESS) 41,515,000
020040010040000 OSUN EAST MICRO-CREDIT 250,000,000
NATIONAL ASSEMLBY 10 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
0200761 NATIONAL COMMISSION FOR REFUGEES
TOTAL ALLOCATION: 396,997,959
Classification No. EXPENDITURE ITEMS
020076107000001 TOTAL PERSONNEL COST 97,997,959
020076107000010 SALARY & WAGES - GENERAL 88,359,973
020076107000011 CONSOLIDATED SALARY 88,359,973
020076107000030 SOCIAL CONTRIBUTION 9,637,986
020076107000031 NHIS 3,855,194
020076107000032 PENSION 5,782,792
020076107001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 117,818,535
TOTAL CAPITAL PROJECT 181,181,465
020076130000000 MDGs ONGOING F/L MDAs PROJECTS 181,181,465
020076130010000
INTEGRATION OF REFUGEES/CAMP RESTORATION .LOCAL INTEGRATION OF
4,600 REFUGEES 6,700,000
020076130020000
INTERNALLY DISPLACED PERSONS (IDPS), RESETTLEMENT/REINTEGRATION
PROGRAMMES IN SIX GEO-POLITICAL ZONES. 8,300,000
020076130030000 FENCING AND AFORESTATION OF MAIDUGURI OFFICE. 10,000,000
020076130040000 PRE-CONTINGENCIES PLAN 15,000,000
FOOD AND DRUGS FOR INTERNALLY DISPLACED PERSONS 141,181,465
0200770 PETROLEUM PRICE PRODUCT REGULATORY AGENCY
TOTAL ALLOCATION: 2,072,229,536
Classification No. EXPENDITURE ITEMS
020077007000001 TOTAL PERSONNEL COST 1,973,900,017
020077007000010 SALARY & WAGES - GENERAL 837,332,581
020077007000011 CONSOLIDATED SALARY 837,332,581
020077007000012 BENEFITS AND ALLOWANCES - GENERAL 1,031,900,864
020077007000013 NON-REGULAR ALLOWANCES 755,714,772
020077007000014 RENT SUBSIDY 276,186,092
020077007000015 SOCIAL CONTRIBUTION 104,666,573
020077007000016 NHIS 41,866,629
020077007000017 PENSION 62,799,944
020077007000018 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 98,329,519
0200617 LAGOS LIAISON OFFICE
TOTAL ALLOCATION: 169,502,073
Classification No. EXPENDITURE ITEMS
020061707000001 TOTAL PERSONNEL COST 119,143,076
020061707000010 SALARY & WAGES - GENERAL 105,904,956
020061707000011 CONSOLIDATED SALARY 105,904,956
020061707000030 SOCIAL CONTRIBUTION 13,238,120
020061707000031 NHIS 5,295,248
020061707000032 PENSION 7,942,872
020061707001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 39,358,997
TOTAL CAPITAL PROJECT 11,000,000
020061710000000 ONGOING PROJECTS (OTHERS) 11,000,000
020061710010000 PURCHASE AND INSTALLATION OF 250 KVA GENERATOR (NATIONAL HALL) 10,000,000
020061710020000 PURCHASE OF FIRE PROOF FILE CABINETS 1,000,000
0200772 NATIONAL ECONOMIC INTELLIGENCE COMMITTEE
TOTAL ALLOCATION: 124,951,383
Classification No. EXPENDITURE ITEMS
020077207000001 TOTAL PERSONNEL COST 47,892,800
020077207000010 SALARY & WAGES - GENERAL 42,571,378
020077207000011 CONSOLIDATED SALARY 42,571,378
020077207000030 SOCIAL CONTRIBUTION 5,321,422
NATIONAL ASSEMLBY 11 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020077207000031 NHIS 2,128,569
020077207000032 PENSION 3,192,853
020077207001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 75,058,583
TOTAL CAPITAL PROJECT 2,000,000
020077220000000 NEW PROJECTS (OTHERS) 2,000,000
020077220020000 PURCHASE OF ELECTRONIC DOCUMENT ARCHIVING AND MANAGEMENT 2,000,000
0200803 NATIONAL HAJJ COMMISSION OF NIGERIA
TOTAL ALLOCATION: 997,470,875
Classification No. EXPENDITURE ITEMS
020080307000001 TOTAL PERSONNEL COST 147,470,875
020080307000010 SALARY & WAGES - GENERAL 136,131,895
020080307000011 CONSOLIDATED SALARY 136,131,895
020080307000030 SOCIAL CONTRIBUTION 11,338,980
020080307000031 NHIS 4,535,592
020080307000032 PENSION 6,803,388
020080307001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 500,000,000
TOTAL CAPITAL PROJECT 350,000,000
020080320000000 NEW PROJECTS (OTHERS) 350,000,000
020080320070000 COMPLETION OF NATIONAL HAJJ COMMISSION HQ 250,000,000
020080320080000 RENOVATION OF HAJJ CAMPS 100,000,000
0200630 FEDERAL ROAD SAFETY COMMISSION
TOTAL ALLOCATION: 14,100,919,006
Classification No. EXPENDITURE ITEMS
020063007000001 TOTAL PERSONNEL COST 12,574,690,147
020063007000010 SALARY & WAGES - GENERAL 9,372,352,273
020063007000011 CONSOLIDATED SALARY 9,372,352,273
020063007000020 BENEFITS AND ALLOWANCES - GENERAL 2,030,793,840
020063007000021 NON-REGULAR ALLOWANCES 493,527,161
020063007000022 RENT SUBSIDY 1,537,266,680
020063007000030 SOCIAL CONTRIBUTION 1,171,544,034
020063007000031 NHIS 468,617,614
020063007000032 PENSION 702,926,420
020063007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 808,010,323
020063002050700 TRAVELS & TRANSPORT - GENERAL 21,562,500
020063002050111 LOCAL TRAVELS & TRANSPORT 21,562,500
020063002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 43,250,000
020063002060121 LOCAL TRAVELS & TRANSPORT 23,000,000
020063002060122 INTERNATIONAL TRAVELS & TRANSPORT 20,250,000
020063002100200 UTILITIES - GENERAL 50,010,401
020063002100201 ELECTRICITY CHARGES 38,357,335
020063002100202 TELEPHONE CHARGES 3,646,192
020063002100205 WATER RATES 3,821,528
020063002100206 SEWAGE CHARGES 4,185,346
020063002150300 MATERIALS & SUPPLIES - GENERAL 71,479,916
020063002150301 OFFICE MATERIALS & SUPPLIES 7,194,600
020063002150302 LIBRARY BOOKS & PERIODICALS 2,823,450
020063002150303 COMPUTER MATERIALS & SUPPLIES 14,542,500
020063002150304 PRINTING OF NON SECURITY DOCUMENTS 5,734,116
020063002150306 DRUGS & MEDICAL SUPPLIES 10,354,000
020063002150307 FIELD MATERIALS & SUPPLIES 10,775,625
020063002150308 UNIFORMS & OTHER CLOTHING 20,055,625
020063002200400 MAINTENANCE SERVICES - GENERAL 124,468,358
020063002200401 MAINTENANCE OF MOTOR VEHICLES 80,431,358
020063002200405 MAINTENANCE OF OFFICE FURNITURE 3,150,000
NATIONAL ASSEMLBY 12 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020063002200406 MAINTENANCE OF BUILDING - OFFICE 12,075,000
020063002200407 MAINTENANCE OF BUILDING - RESIDENTIAL 12,810,000
020063002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 5,250,000
020063002200411 MAINTENANCE OF PLANTS/GENERATORS 6,762,000
020063002200499 OTHER MAINTENANCE SERVICES 3,990,000
020063002250500 TRAINING - GENERAL 19,973,144
020063002250501 LOCAL TRAINING 10,542,750
020063002250502 INT'L TRAINING 9,430,394
020063002300600 OTHER SERVICES - GENERAL 112,982,125
020063002300602 CLEANING & FUMIGATION SERVICES 24,982,125
020063002300603 OFFICE ACCOMMODATION RENT 40,000,000
020063002300604 RESIDENTIAL ACCOMMODATION RENT 48,000,000
020063002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 8,867,250
020063002350701 FINANCIAL CONSULTING 3,675,000
020063002350703 LEGAL SERVICES 5,192,250
020063002400800 FINANCIAL - GENERAL 25,665,204
020063002400801 BANK CHARGES 19,320,000
020063002400803 INSURANCE CHARGES / PREMIUM 6,345,204
020063002450900 FUEL & LUBRICANTS - GENERAL 212,517,050
020063002450901 MOTOR VEHICLE FUEL COST 166,658,100
020063002450905 GENERATOR FUEL COST 45,858,950
020063002501000 MISCELLANEOUS 96,234,376
020063002501001 REFRESHMENT & MEALS 16,506,000
020063002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 11,550,000
020063002501003 PUBLICITY & ADVERTISEMENTS 3,622,500
020063002501004 MEDICAL EXPENDITURE 12,075,000
020063002501007 WELFARE PACKAGES 3,740,438
020063002501009 SPORTING ACTIVITIES 3,740,438
020063002501099 OTHER MISCELLANEOUS EXPENSES 45,000,000
020063004007000 GRANTS & CONTRIBUTION - GENERAL 21,000,000
020063004007001 CONTRIBUTION TO LOCAL ORGANIZATIONS 21,000,000
TOTAL CAPITAL PROJECT 718,218,535
020063010000000 ONGOING PROJECTS (OTHERS) 718,218,535
020063010020000 ROAD SIDE ACCIDENT CETRES (HELP AREAS) 32,800,000
020063010030000 TRAFFIC CONTROL AND RESCUE EQUIPMENT 25,000,000
020063010040000 ROAD SAFETY BARRACKS AND STAFF QUARTERS 113,600,000
020063010070000 CONSTRUCTION OF FRSC ACADEMY. 386,818,535
020063010090000 PUBLIC ENLIGHTENMENT 50,000,000
020063010110000 WIRELESS COMMUNICATION 80,000,000
020063010130000 PRODUCTION AND PLANTING OF RELEVANT TRAFFIC SIGNS ON FED. HIGHWAYS 30,000,000
0200610 PRESIDENTIAL ADVERSORY COMMITTEE
TOTAL ALLOCATION: 21,000,000
Classification No. EXPENDITURE ITEMS
020061007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 21,000,000
0200778 BUREAU OF PUBLIC SERVICE REFORMS
TOTAL ALLOCATION: 661,375,521
Classification No. EXPENDITURE ITEMS
020077807000001 TOTAL PERSONNEL COST 72,562,949
020077807000010 SALARY & WAGES - GENERAL 64,500,399
020077807000011 CONSOLIDATED SALARY 64,500,399
020077807000030 SOCIAL CONTRIBUTION 8,062,550
020077807000031 NHIS 3,225,020
020077807000032 PENSION 4,837,530
020077807001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 588,812,572
020077807001402 REGULAR OVERHEAD 288,812,572
NATIONAL ASSEMLBY 13 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
020077807001403 TRAINING /CAPACITY BUILDING OF SEVERED STAFF (PARASTATALS) 300,000,000
0200768 NEW PARTNERSHIP FOR AFRICAN DEVELOPMENT
TOTAL ALLOCATION: 1,168,420,963
Classification No. EXPENDITURE ITEMS
020076807000001 TOTAL PERSONNEL COST 160,464,524
020076807000010 SALARY & WAGES - GENERAL 143,844,278
020076807000011 CONSOLIDATED SALARY 143,844,278
020076807000030 SOCIAL CONTRIBUTION 16,620,247
020076807000031 NHIS 6,648,099
020076807000032 PENSION 9,972,148
020076807001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 610,626,039
TOTAL CAPITAL PROJECT 397,330,400
020076820000000 NEW PROJECTS (OTHERS) 397,330,400
020076820010000 NEPAD-NIGERIA TELEMEDICINE PROGRAMME 20,000,000
020076820020000 NEPAD TOURISM DEVELOPMENT AND PROMOTION INITIATIVE 20,000,000
020076820030000 NATIONAL PROGRAMME ON FOOD SECURITY (EXPANTION PHASE) 20,000,000
020076820040000 NEPAD HOME GROWN SCHOOL FEEDING AND HEALTH PROGRAMME (HGSFHP) 20,000,000
020076820050000 NEPAD SUSTAINABLE CITIES PROGRAMME 10,000,000
020076820060000 NEPAD SCHOOL ENROLMENT PROGRAMME 20,000,000
020076820070000 NEPAD HIV/AIDS PROGRAMME 20,000,000
020076820080000 NEPAD GREEN BELT PROGRAMME 20,000,000
020076820100000 PURCHASE OF GENERATOR 20,000,000
020076820110000 DRILLING OF BOREHOLE AND RETICULATION 10,000,000
020076820120000 REHABILITATION OF NEPAD ANNEX (ROAD, BUILDING AND RE-ROOFING) 15,000,000
020076820170000 PURCHASE OF MEDIA EQUIPMENT 6,330,400
020076820180000 NEPAD NIGERIA E-LEARNING CENTER 10,000,000
020076820190000 NEPAD NIGERIA INFORMATION SYSTEM/DATA BANK 10,000,000
020076820200000
NETWORKING OF NEPAD NIGERIA DATA BANK WITH NEPAD DATA BASES IN THE
STATES 53,400,000
020076820210000 PROVISION OF CENTRAL LIBRARY FOR NEPAD NIGERIA. VIRTUAL LIBRARY 10,000,000
020076820230000 NEPAD SERVICOM PROGRAMME 10,000,000
020076820240000 RESEARCH PROGRAMME FOR NEPAD 2,600,000
020076820250000
MONITORING AND EVALUATION OF IMPLEMENTATION OF THE NPOA
PROGRAMMES 50,000,000
020076820260000 APRM SENSITIZATION WORKSHOPS/CONFERENCES 50,000,000
0200775 SMALL AND MEDIUM ENTERPRISE DEVELOPMENT AGENCY OF NIGERIA (SMEDAN)
TOTAL ALLOCATION: 966,014,473
Classification No. EXPENDITURE ITEMS
020077507000001 TOTAL PERSONNEL COST 115,304,043
020077507000010 SALARY & WAGES - GENERAL 102,492,483
020077507000011 CONSOLIDATED SALARY 102,492,483
020077507000030 SOCIAL CONTRIBUTION 12,811,560
020077507000031 NHIS 5,124,624
020077507000032 PENSION 7,686,936
020077507001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 300,710,429
TOTAL CAPITAL PROJECT 550,000,000
020077510000000 ONGOING PROJECTS (OTHERS) 550,000,000
020077510010000
ENGAGEMENT OF BUSINESS SERVICE PROVIDERS FOR CAPACITY BUILDING
PROGRAMME 500,000,000
200775100110000 OSUN EAST MICRO-CREDIT SCHEME 50,000,000
0200621 NATIONAL HOSPITAL
NATIONAL ASSEMLBY 14 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
TOTAL ALLOCATION: 5,227,603,368
Classification No. EXPENDITURE ITEMS
020062107000001 TOTAL PERSONNEL COST 3,046,818,719
020062107000010 SALARY & WAGES - GENERAL 1,440,906,982
020062107000011 CONSOLIDATED SALARY 1,440,906,982
020062107000020 BENEFITS AND ALLOWANCES - GENERAL 1,425,798,364
020062107000021 NON-REGULAR ALLOWANCES 1,107,964,723
020062107000022 RENT SUBSIDY 317,833,641
020062107000030 SOCIAL CONTRIBUTION 180,113,373
020062107000031 NHIS 72,045,349
020062107000032 PENSION 108,068,024
020062107001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 450,000,000
TOTAL CAPITAL PROJECT 1,730,784,649
020062110000000 ONGOING PROJECTS (OTHERS) 1,730,784,649
020062110010000 PURCHASE AND UPGRADE OF MEDICAL EQUIPMENT 500,000,000
020062110020000 PURCHASE & INSTALLATION OF MEDICAL OXYGEN PLANT 60,000,000
020062110030000 PURCHASE & INSTALLATION OF BOILER, ASSC.PIPE & NW 50,000,000
020062110040000 PHILIPS MED. MAINTENANCE AGREEMENT 170,000,000
020062110050000 CONSTRUCTION OF WARDS 370,822,898
020062110060000 GOPD BLOCK 81,668,668
020062110070000 ESTABLISHMENT OF KIDNEY AND CARDIOTHORACIC UNIT 150,000,000
020062110080000 ESTABLISHMENT OF BONE TRANSPLANT AND STEM CELL UNIT 100,000,000
020062110090000 2NO 1.5MVA GENERATORS 150,000,000
020062110100000 COMPLETION OF HOUSE OFFICERS QUARTERS 98,293,083
0200760 UTILITIES CHARGES COMMISSION
TOTAL ALLOCATION: 34,123,687
Classification No. EXPENDITURE ITEMS
020076007000001 TOTAL PERSONNEL COST 15,138,732
020076007000010 SALARY & WAGES - GENERAL 13,456,651
020076007000011 CONSOLIDATED SALARY 13,456,651
020076007000030 SOCIAL CONTRIBUTION 1,682,081
020076007000031 NHIS 672,833
020076007000032 PENSION 1,009,249
020076007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 14,484,954
TOTAL CAPITAL PROJECT 4,500,000
020076010000000 ONGOING PROJECTS (OTHERS) 2,250,000
020076010030000 LIBRARY DEVELOPMENT 2,250,000
020076020000000 NEW PROJECTS (OTHERS) 2,250,000
020076020030000 OFFICE RELOCATION TO FEDERAL SECRETARIAT 2,250,000
0200776 NATIONAL ACTION COMMITTEE ON AIDS
TOTAL ALLOCATION: 1,004,371,835
020005007000001 TOTAL PERSONNEL COST 155,143,675
020005007000010 SALARY & WAGES - GENERAL 121,209,054
020005007000011 CONSOLIDATED SALARY 121,209,054
020005007000030 SOCIAL CONTRIBUTION 33,934,621
020005007000031 NHIS 15,755,360
020005007000032 PENSION 18,179,261
020077607001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 349,228,160
TOTAL CAPITAL PROJECT 500,000,000
020077607000000 ONGOING PROJECTS (OTHERS) 500,000,000
20077607001000 RENOVATION OF LAGOS OFFICE 20,000,000
20077607002000 PURCHASE OF OFFICE EQUIPMENT 15,000,000
20077607003000 COUTERPART FUNDING (LAGOS - ABIDJAN CORRIDOR PROJECT) 19,200,000
20077607004000
COMMUNITY MOBILISATION AND IMPLEMENTATION OF BCC PROGRAMME AT
LOCAL LEVELS 80,000,000
NATIONAL ASSEMLBY 15 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
20077607005000 AIR TIME ON PRINT AND ELECTRONIC MEDIA 40,025,000
20077607006000 SUPPORT OF HCT AT PHC LEVEL 20,000,000
20077607007000 WORLD AIDS WEEK AND HIV ADVOCACY AT ALL LEVELS 25,000,000
20077607008000 CAPACITY BUILDING FOR STATES AGENCY AND OTHER STAKEHOLDER 20,000,000
20077607009000 CAPACITY BUILDING AND IMPLEMENTATION OF M & E SYSTEM AT ALL LEVELS 40,000,000
20077607010000 CAPACITY BUILDING FOR STAFF 50,000,000
20077607011000 REGULAR STATUTORY NACA MEETING 30,500,000
20077607012000 SCHOLARSHIP FOR OVC 60,000,000
20077607013000 PUBLICITY & STRATEGY DOCUNMENTS DEVELOPMENT 80,275,000
0200050 NATIONAL IDENTITY MANAGEMENT COMMISSION
TOTAL ALLOCATION: 3,410,316,246
Classification No. EXPENDITURE ITEMS
020005007000001 TOTAL PERSONNEL COST 2,362,704,724
020005007000010 SALARY & WAGES - GENERAL 2,100,181,977
020005007000011 CONSOLIDATED SALARY 2,100,181,977
020005007000030 SOCIAL CONTRIBUTION 262,522,747
020005007000031 NHIS 105,009,099
020005007000032 PENSION 157,513,648
020005007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 734,555,272
020005002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 38,087,500
020005002060121 LOCAL TRAVELS & TRANSPORT 7,837,500
020005002060122 INTERNATIONAL TRAVELS & TRANSPORT 30,250,000
020005002100200 UTILITIES - GENERAL 14,317,503
020005002100201 ELECTRICITY CHARGES 5,317,503
020005002100202 TELEPHONE CHARGES 6,500,000
020005002100205 WATER RATES 2,500,000
020005002150300 MATERIALS & SUPPLIES - GENERAL 24,575,000
020005002150301 OFFICE MATERIALS & SUPPLIES 5,500,000
020005002150303 COMPUTER MATERIALS & SUPPLIES 17,500,000
020005002150308 UNIFORMS & OTHER CLOTHING 1,575,000
020005002200400 MAINTENANCE SERVICES - GENERAL 35,000,000
020005002200401 MAINTENANCE OF MOTOR VEHICLES 8,500,000
020005002200405 MAINTENANCE OF OFFICE FURNITURE 1,000,000
020005002200406 MAINTENANCE OF BUILDING - OFFICE 20,000,000
020005002200411 MAINTENANCE OF PLANTS/GENERATORS 5,500,000
020005002250500 TRAINING - GENERAL 32,500,000
020005002250501 LOCAL TRAINING 25,000,000
020005002250502 INT'L TRAINING 7,500,000
020005002300600 OTHER SERVICES - GENERAL 132,825,269
020005002300601 SECURITY SERVICES 7,500,000
020005002300602 CLEANING & FUMIGATION SERVICES 7,500,000
020005002300603 OFFICE ACCOMMODATION RENT 117,825,269
020005002300604 FINANCIAL - GENERAL 400,000,000
020005062107330000 INSURANCE CHARGES / PREMIUM 400,000,000
020005002450900 FUEL & LUBRICANTS - GENERAL 20,250,000
020005002450901 MOTOR VEHICLE FUEL COST 10,250,000
020005002450905 GENERATOR FUEL COST 10,000,000
020005002501000 MISCELLANEOUS 37,000,000
020005002501001 REFRESHMENT & MEALS 500,000
020005002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 15,750,000
020005002501003 PUBLICITY & ADVERTISEMENTS 20,000,000
020005002501006 POSTAGES & COURIER SERVICES 750,000
2E+13 OTHER MISCELLANEOUS EXPENSES 0
NATIONAL ASSEMLBY 16 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
TOTAL CAPITAL PROJECT 313,056,250
020005010000000 ONGOING PROJECTS (OTHERS) 293,056,250
020005010010000 UPGRADE AND UPDATE OF NATIONAL IDENTITY DATABASE & FACILITIES 143,056,250
020005010020000 CONSTRUCTION 3 STATE OFFICES/COMPUTER CENTRES 0
020005020030000 DEVELOPMENT OF DIRECT ACCESS TO NATIONAL ID DATABASE 150,000,000
020005020010000
ROAD MOTOR VEHICLE -(PROCUREMENT OF 5NOS. UTILITY VEHICLES FOR FIELD
WORK) 0
020005020000000 NEW PROJECTS (OTHERS) 20,000,000
020005020020000 PROCUREMENT OF 2 POWER GENERATING SETS 20,000,000
0200625 NATIONAL MERIT AWARD
TOTAL ALLOCATION: 140,424,933
Classification No. EXPENDITURE ITEMS
020062507001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 40,424,933
TOTAL CAPITAL PROJECT 100,000,000
020062510010000 NNMA ENDOWMENT FUND 40,000,000
020062510020000 PRODUCTION OF MEDALS, BADGES AND CERTIFICATES 60,000,0000200800 NATIONAL PENSION COMMISSION
TOTAL ALLOCATION: 210,000,000
Classification No. EXPENDITURE ITEMS
020080007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 210,000,000
TOTAL CAPITAL PROJECT 0
020080010000000 ONGOING PROJECTS (OTHERS) 0
020080010010000 HEAD OFFICE BUILDING REMODELLING AND EQUIPMENT
0200804 NIGERIA CHRISTIAN PILGRIM COMMISSION
TOTAL ALLOCATION: 651,236,008
Classification No. EXPENDITURE ITEMS
020080407000001 TOTAL PERSONNEL COST 47,897,300
020080407000010 SALARY & WAGES - GENERAL 42,575,378
020080407000011 CONSOLIDATED SALARY 42,575,378
020080407000030 SOCIAL CONTRIBUTION 5,321,922
020080407000031 NHIS 2,128,769
020080407000032 PENSION 3,193,153
020080407001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 301,129,607
TOTAL CAPITAL PROJECT 302,209,101
020080420000000 NEW PROJECTS (OTHERS) 302,209,101
020080420010000 PURCHASE OF OFFICE BUILDING AND FACILITIES 251,000,000
020080420030000
PARTITIONING, REMODELLING & EQUIPPING OF NEW OFFICE BUILDING FOR
CONDUCIVE WORKING ENVIRONMENT 51,209,101
PERSONNEL 24,437,551,272
OVERHEAD 8,716,431,371
RECURRENT 33,153,982,643
CAPITAL 7,543,795,400
ALLOCATION 40,697,778,043
NATIONAL ASSEMLBY 17 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
TOTAL: MINISTRY OF YOUTH DEVELOPMENT 48,270,697,129
0220000 MINISTRY OF YOUTH DEVELOPMENT
TOTAL ALLOCATION: 5,134,804,552
Classification No. EXPENDITURE ITEMS
022000007000001 TOTAL PERSONNEL COST 226,600,475
022000007000010 SALARY & WAGES - GENERAL 202,717,289
022000007000011 CONSOLIDATED SALARY 202,717,289
022000007000030 SOCIAL CONTRIBUTION 23,883,187
022000007000031 NHIS 9,553,275
022000007000032 PENSION 14,329,912
022000007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 447,698,789
022000002050700 TRAVELS & TRANSPORT - GENERAL 50,990,625
022000002050111 LOCAL TRAVELS & TRANSPORT 28,940,625
022000002050112 INTERNATIONAL TRAVELS & TRANSPORT 22,050,000
022000002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 18,191,250
022000002060121 LOCAL TRAVELS & TRANSPORT 12,127,500
022000002060122 INTERNATIONAL TRAVELS & TRANSPORT 6,063,750
022000002100200 UTILITIES - GENERAL 25,882,500
022000002100201 ELECTRICITY CHARGES 9,922,500
022000002100202 TELEPHONE CHARGES 9,135,000
022000002100205 WATER RATES 3,412,500
022000002100206 SEWAGE CHARGES 3,412,500
022000002150300 MATERIALS & SUPPLIES - GENERAL 27,277,268
022000002150301 OFFICE MATERIALS & SUPPLIES 7,507,500
022000002150302 LIBRARY BOOKS & PERIODICALS 4,518,360
022000002150303 COMPUTER MATERIALS & SUPPLIES 6,025,635
022000002150304 PRINTING OF NON SECURITY DOCUMENTS 7,440,773
022000002150306 DRUGS & MEDICAL SUPPLIES 1,155,000
022000002150308 UNIFORMS & OTHER CLOTHING 630,000
022000002200400 MAINTENANCE SERVICES - GENERAL 41,475,000
022000002200401 MAINTENANCE OF MOTOR VEHICLES 2,520,000
022000002200405 MAINTENANCE OF OFFICE FURNITURE 5,775,000
022000002200406 MAINTENANCE OF BUILDING - OFFICE 11,550,000
022000002200409 MAINTENANCE OF OFFICE EQUIPMENTS 2,310,000
022000002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 2,887,500
022000002200411 MAINTENANCE OF PLANTS/GENERATORS 5,932,500
022000002200499 OTHER MAINTENANCE SERVICES 10,500,000
022000002250500 TRAINING - GENERAL 189,810,978
022000002250501 LOCAL TRAINING 142,427,804
022000002250502 INT'L TRAINING 47,383,173
022000002300600 OTHER SERVICES - GENERAL 8,728,545
022000002300601 SECURITY SERVICES 7,875,000
022000002300602 CLEANING & FUMIGATION SERVICES 853,545
022000002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 24,875,167
022000002350701 FINANCIAL CONSULTING 5,250,000
022000002350702 INFORMATION TECHNOLOGY CONSULTING 14,375,167
022000002350703 LEGAL SERVICES 5,250,000
022000002400800 FINANCIAL - GENERAL 1,155,000
022000002400801 BANK CHARGES 1,155,000
022000002450900 FUEL & LUBRICANTS - GENERAL 3,464,990
022000002450901 MOTOR VEHICLE FUEL COST 2,309,990
022000002450905 GENERATOR FUEL COST 1,155,000
022000002501000 MISCELLANEOUS 38,522,467
022000002501001 REFRESHMENT & MEALS 5,953,500
022000002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 6,174,000
NATIONAL ASSEMLBY 18 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
022000002501003 PUBLICITY & ADVERTISEMENTS 6,499,795
022000002501006 POSTAGES & COURIER SERVICES 5,838,296
022000002501007 WELFARE PACKAGES 3,031,875
022000002501009 SPORTING ACTIVITIES 11,025,000
022000003007000 LOANS & ADVANCES - GENERAL 5,775,000
022000003007003 REFURBISHING LOAN 5,775,000
022000004007000 GRANTS & CONTRIBUTION - GENERAL 11,550,000
022000004007001 CONTRIBUTION TO LOCAL ORGANIZATIONS 5,775,000
022000004007002 CONTRIBUTION TO FOREIGN ORGANIZATIONS 5,775,000
TOTAL CAPITAL PROJECT 4,460,505,287
022000010000000 ONGOING PROJECTS (OTHERS) 1,600,000,000
022000010010000
CONTRUCTION OF 10 PROTOTYPE YOUTH CENTRES IN THE FOLLOWING
LOCATIONS: ODI - BAYELSA STATE, ODE- OMU IN OSUN, AWKA, IKOM, BIU AND
KATSINA, JOS, AIYETORO (OLUYOLE LGA), IRESAAPA IN OYO STATE; KUDAN IN
KADUNA STATE @150M EACH 1,500,000,000
022000010010100 CVBANC GRADUATES' DATA BANK IN NIGERIA 100,000,000
022000020000000 NEW PROJECTS (OTHERS) 2,860,505,287
022000020010000 ESTABLISHMENT OF NATIONAL YOUTH DATA BANK 50,000,000
022000020060000
TRAINING IN THE IMPLEMENTATION OF NATIONAL ACTION PLAN ON YOUTH
EMPOWERMENT/ EMPLOYMENT 75,505,287
022000020070000 COMMUNITY HALL/VOCATIONAL CENTRE IN SOGUNLE, OSHODI 25,000,000
022000020080000 YOUTH DEVELOPMENT CENTRE AT SUMAILA TOWN 210,000,000
022000020090000 BUILDING AND FURNISHING OF YOUTH CENTRE AT TAKAI LGA 210,000,000
022000020090000 BUILDING AND FURNISHING OF YOUTH CENTRE AT GWARAM JIGAWA STATE 210,000,000
022000020100000
BUILDING AND FURNISHING OF YOUTH CENTRE AT UGWUOMA NKWELLE -
EZUNAKA OYI LGA 30,000,000
022000020100000 YOUTH DEVELOPMENT CENTRE, YENAGOA, BAYELSA CENTRAL - BAYELSA 210,000,000
022000020120000 YOUTH DEVELOPMENT CENTRE, TOWN HALL UMUNYA OYI LGA 30,000,000
022000020130000 CONSTRUCTION OF YOUTH DEVELOPMENT CENTRE OJOBO 25,000,000
022000020140000
REHABILITATION, FURNISHING AND IMPLEMENTATION OF YOUTH CENTER
(OBAFEMI-OWODE) 277,000,000
022000020150000
YOUTH DEVELOPMENT CENTRE (OGRIAGBENE TOWN BOMIDA LGA DELTA
STATE 277,000,000
022000020160000 YOUTH DEVELOPMENT CENTER, NEMBE, BAYELSA EAST, BAYELSA STATE 277,000,000
022000020170000 YOUTH DEVELOPMENT TER,EKEREMOR, BAYELSA WEST, BAYELSA STATE 277,000,000
022000020180000
BUILDING AND FURNISHING OF YOUTH CENTRAL AT EKET TOWN, AKWA-IBOM
STATE 277,000,000
022000020190000 ABA SKILL ACQUISITION CENTRE 270,000,000
022000020111000 COMMUNITY DEVELOPMENT CENTRE, OKIJA 80,000,000
022000020112000
CONSTRUCTION OF SKILL ACQUISITION CENTRE AT AGBOKIM WATERFALLS,
ETUNG LGA, CROSS RIVER STATE. 50,000,000
0220602 CITIZENSHIP AND LEADERSHIP TRAINING CENTRE
TOTAL ALLOCATION: 893,859,341
Classification No. EXPENDITURE ITEMS
022060207000001 TOTAL PERSONNEL COST 354,835,455
022060207000010 SALARY & WAGES - GENERAL 260,355,006
022060207000011 CONSOLIDATED SALARY 260,355,006
022060207000020 BENEFITS AND ALLOWANCES - GENERAL 61,936,073
022060207000021 NON-REGULAR ALLOWANCES 6,152,392
022060207000022 RENT SUBSIDY 55,783,681
022060207000030 SOCIAL CONTRIBUTION 32,544,376
022060207000031 NHIS 13,017,750
022060207000032 PENSION 19,526,625
NATIONAL ASSEMLBY 19 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
022060207001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 106,123,886
TOTAL CAPITAL PROJECT 432,900,000
022060210000000 ONGOING PROJECTS (OTHERS) 156,500,000
022060210010000 FURNISH AND EQUIP STUDENT HOSTELS, JOS & FIKA 8,000,000
022060210020000 SINKING OF BOREHOLE AND WATER TREATMENT PLANT, FIKA, APAPA, PH 20,000,000
022060210030000 RESTORATION OF ELECTRICITY, APAPA 3,800,000
022060210040000 PURCHASE OF TRAINING EQUIPMENT, FOR ALL UNITS 20,000,000
022060210060000 PURCHASE OF STUDENT UTILITY BOAT 100 SEATER, APAPA 38,000,000
022060210070000
PURCHASE OF 2 HIACE AMBULANCE VEHICLES FOR TRAINING UNITS, JOS &
APAPA 11,000,000
022060210080000 CONSTRUCTION OF DRAINAGE SYSTEM, SEA SCHOOL, APAPA 15,000,000
022060210090000 PURCHASE OF MEDICAL EQUIPMENT, ALL UNITS 4,000,000
022060210100000 FURNISH 3 EXECUTIVE HOSTELS, APAPA, JOS 13,900,000
022060210110000 PROVISION OF STREET LIGHT, PH 5,300,000
022060210120000 CONSTR. OF STUDENT HOSTEL, 50 BEDS CAPACITY, ENUGU 17,500,000
022060240000000 MDGs ONGOING F/DRG PROJECTS 276,400,000
022060240010000
CITIZENSHIP AND LEADERSHIP TRAINING ACROSS THE SIX GEO-POLITICAL
ZONES 150,000,000
022060240020000 REORGANISATION OF MAN O WAR ASSOCIATIONS NATION WIDE 126,400,000
0220601 NATIONAL YOUTH SERVICE CORPS
TOTAL ALLOCATION: 42,242,033,237
Classification No. EXPENDITURE ITEMS
022060107000001 TOTAL PERSONNEL COST 33,176,282,251
022060107000010 SALARY & WAGES - GENERAL 3,423,362,001
022060107000011 CONSOLIDATED SALARY 3,423,362,001
022060107000020 BENEFITS AND ALLOWANCES - GENERAL 29,325,000,000
022060107000022 CORP MEMBERS/CAMP OFFICIALS ALLOWANCE 29,325,000,000
022060107000030 SOCIAL CONTRIBUTION 427,920,250
022060107000031 NHIS 171,168,100
022060107000032 PENSION 256,752,150
022060107001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 7,892,989,602
022060102050700 GENERAL OVERHEADS 1,811,740,602
022060102050111 CORPS MEMBERS TRANSPORT & LOCAL TRANSPORT 1,000,000,000
022060102050112 CORPS MEMBERS/CAMP OFFICIALS FEEDING 2,720,749,000
022060102060700 CORPS MEMBERS KITTING 2,360,500,000
TOTAL CAPITAL PROJECT 1,172,761,384
022060120000000 NEW PROJECTS (OTHERS) 422,761,384
022060120010000 INSTALLATION OF (2) 1600 KG MACHINE ROOMLESS LIFT AT NDHQ 64,964,200
022060120020000 PROVISION OF (260) FIRE RESISTIVE CABINENTS AT NDHQ & IN THE STATES 72,540,000
022060120050000 CONSTRUCTION OF BOREHOLES IN NYSC ORIENTATION CAMPS 30,047,184
022060120060000 CONSTRUCTION OF MODERN KITCHEN IN NYSC CAMPS 63,000,000
022060120070000 PROVISION OF GEE-PEE WATER TANKS IN NYSC CAMP 12,210,000
022060120080000 CONSTRUCTION OF TOILETS IN NYSC CAMPS 180,000,000
022060135000000 MDGs ONGOING F/DRG PROJECTS 750,000,000
022060135010000 NYSC MDG ADVOCACY PROJECT (MAC AND FACOR). 400,000,000
022060135020000 MDG AWARENESS PROJECTS 300,000,000
022060135030000 GRANT TO NYSC 50,000,000
PERSONNEL 33,757,718,181
OVERHEAD 8,446,812,277
RECURRENT 42,204,530,458
CAPITAL 6,066,166,671
ALLOCATION 48,270,697,129
NATIONAL ASSEMLBY 20 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
023 TOTAL: MINISTRY OF POLICE AFFAIRS 2,021,947,112
0230000 MINISTRY OF POLICE OF AFFAIRS
TOTAL ALLOCATION: 1,809,776,224
Classification No. EXPENDITURE ITEMS
023000007000001 TOTAL PERSONNEL COST 1,230,268,850
023000007000010 SALARY & WAGES - GENERAL 1,094,866,956
023000007000011 CONSOLIDATED SALARY 1,094,866,956
023000007000030 SOCIAL CONTRIBUTION 135,401,894
023000007000031 NHIS 54,160,758
023000007000032 PENSION 81,241,137
023000007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 415,075,808
023000002050700 TRAVELS & TRANSPORT - GENERAL 68,144,024
023000002050111 LOCAL TRAVELS & TRANSPORT 38,144,024
023000002050112 INTERNATIONAL TRAVELS & TRANSPORT 30,000,000
023000002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 62,932,800
023000002060121 LOCAL TRAVELS & TRANSPORT 55,144,593
023000002060122 INTERNATIONAL TRAVELS & TRANSPORT 7,788,207
023000002100200 UTILITIES - GENERAL 29,344,632
023000002100201 ELECTRICITY CHARGES 8,002,006
023000002100202 TELEPHONE CHARGES 6,050,000
023000002100204 SATELLITES BROADCASTING ACCESS CHARGES 1,717,000
023000002100205 WATER RATES 7,056,461
023000002100206 SEWAGE CHARGES 4,600,000
023000002100299 OTHER UTILITY CHARGES 1,919,165
023000002150300 MATERIALS & SUPPLIES - GENERAL 103,296,686
023000002150301 OFFICE MATERIALS & SUPPLIES 71,565,253
023000002150302 LIBRARY BOOKS & PERIODICALS 8,282,200
023000002150303 COMPUTER MATERIALS & SUPPLIES 8,496,133
023000002150304 PRINTING OF NON SECURITY DOCUMENTS 8,431,250
023000002150305 PRINTING OF SECURITY DOCUMENTS 3,180,000
023000002150306 DRUGS & MEDICAL SUPPLIES 3,341,850
023000002200400 MAINTENANCE SERVICES - GENERAL 17,391,057
023000002200401 MAINTENANCE OF MOTOR VEHICLES 664,021
023000002200405 MAINTENANCE OF OFFICE FURNITURE 5,232,845
023000002200409 MAINTENANCE OF OFFICE EQUIPMENTS 7,761,346
023000002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 3,732,845
023000002250500 TRAINING - GENERAL 25,386,612
023000002250501 LOCAL TRAINING 20,337,950
023000002250502 INT'L TRAINING 5,048,662
023000002300600 OTHER SERVICES - GENERAL 10,342,668
023000002300602 CLEANING & FUMIGATION SERVICES 7,754,965
023000002300605 SECURITY VOTE (INCLUDING OPERATIONS) 2,587,703
023000002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 15,020,358
023000002350702 INFORMATION TECHNOLOGY CONSULTING 4,582,412
023000002350703 LEGAL SERVICES 10,437,946
023000002450900 FUEL & LUBRICANTS - GENERAL 18,100,344
023000002450901 MOTOR VEHICLE FUEL COST 6,579,716
023000002450905 GENERATOR FUEL COST 9,250,000
023000002450999 OTHER FUEL COST 2,270,628
023000002501000 MISCELLANEOUS 65,116,627
023000002501001 REFRESHMENT & MEALS 3,743,670
023000002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 3,866,625
023000002501003 PUBLICITY & ADVERTISEMENTS 4,825,663
023000002501004 MEDICAL EXPENDITURE 1,176,067
NATIONAL ASSEMLBY 21 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
023000002501006 POSTAGES & COURIER SERVICES 1,882,573
023000002501007 WELFARE PACKAGES 5,849,509
023000002501008 SPORTING ACTIVITIES 6,772,520
023000002501009 PROMOTION EXERCISE 10,000,000
023000002501011 STAFF VERIFICATION 5,000,000
023000002501012 NATIONAL DAY AND DEMOCRACY CELEBRATION 4,500,000
023000002501013 QUARTERLY JOURNALS AND MEDIA ACTIVITIES 10,000,000
023000002501015 INSPECTORATE AND AUDIT INSPECTIONS 7,500,000
TOTAL CAPITAL PROJECT 164,431,566
023000020000000 NEW PROJECTS (OTHERS) 164,431,566
023000020090000 SETTLEMENT OF TAX LIABILITIES (FORMER POLICE AFFAIRS) 164,431,566
230050 POLICE PENSION OFFICE
TOTAL ALLOCATION: 212,170,888
Classification No. EXPENDITURE ITEMS
023005007000001 TOTAL PERSONNEL COST 131,443,657
023005007000010 SALARY & WAGES - GENERAL 116,838,806
023005007000011 CONSOLIDATED SALARY 116,838,806
023005007000030 SOCIAL CONTRIBUTION 14,604,851
023005007000031 NHIS 5,841,940
023005007000032 PENSION 8,762,910
023005007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 65,727,231
023005002050700 TRAVELS & TRANSPORT - GENERAL 20,554,611
023005002050111 LOCAL TRAVELS & TRANSPORT 11,591,250
023005002050112 INTERNATIONAL TRAVELS & TRANSPORT 8,963,361
023005002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 10,500,000
023005002060121 LOCAL TRAVELS & TRANSPORT 10,500,000
023005002100200 UTILITIES - GENERAL 8,761,100
023005002100201 ELECTRICITY CHARGES 2,008,000
023005002100202 TELEPHONE CHARGES 2,927,800
023005002100205 WATER RATES 1,825,300
023005002100206 SEWAGE CHARGES 1,000,000
023005002100299 OTHER UTILITY CHARGES 1,000,000
023005002150300 MATERIALS & SUPPLIES - GENERAL 4,225,000
023005002150301 OFFICE MATERIALS & SUPPLIES 525,000
023005002150302 LIBRARY BOOKS & PERIODICALS 150,000
023005002150303 COMPUTER MATERIALS & SUPPLIES 1,050,000
023005002150307 FIELD MATERIALS & SUPPLIES 2,000,000
023005002150308 UNIFORMS & OTHER CLOTHING 500,000
023005002200400 MAINTENANCE SERVICES - GENERAL 9,646,520
023005002200401 MAINTENANCE OF MOTOR VEHICLES 4,246,520
023005002200405 MAINTENANCE OF OFFICE FURNITURE 1,000,000
023005002200409 MAINTENANCE OF OFFICE EQUIPMENTS 1,050,000
023005002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 1,150,000
023005002200411 MAINTENANCE OF PLANTS/GENERATORS 2,200,000
023005002250500 TRAINING - GENERAL 1,450,000
023005002250501 LOCAL TRAINING 1,450,000
023005002300600 OTHER SERVICES - GENERAL 1,000,000
023005002300602 CLEANING & FUMIGATION SERVICES 1,000,000
023005002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 2,000,000
023005002350702 INFORMATION TECHNOLOGY CONSULTING 2,000,000
023005002450900 FUEL & LUBRICANTS - GENERAL 3,500,000
023005002450901 MOTOR VEHICLE FUEL COST 2,000,000
023005002450905 GENERATOR FUEL COST 1,500,000
023005002501000 MISCELLANEOUS 4,090,000
NATIONAL ASSEMLBY 22 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
023005002501001 REFRESHMENT & MEALS 1,000,000
023005002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 750,000
023005002501003 PUBLICITY & ADVERTISEMENTS 2,140,000
023005002501006 POSTAGES & COURIER SERVICES 50,000
023005002501008 SUBSCRIPTIONS TO PROFESSIONAL BODIES 150,000
TOTAL CAPITAL PROJECT 15,000,000
023005020000000 NEW PROJECTS (OTHERS) 15,000,000
023005020040000 PROCUREMENT OF 500 KVA GENERATOR 15,000,000
PERSONNEL 1,361,712,507
OVERHEAD 480,803,039
RECURRENT 1,842,515,546
CAPITAL 179,431,566
ALLOCATION 2,021,947,112
NATIONAL ASSEMLBY 23 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
023 TOTAL: POLICE FORMATIONS AND COMMAND 204,926,792,301
0230050 POLICE FORMATIONS AND COMMAND
TOTAL ALLOCATION: 204,926,792,301
Classification No. EXPENDITURE ITEMS
023005007000001 TOTAL PERSONNEL COST 172,778,887,043
023005007000010 SALARY & WAGES - GENERAL 133,094,597,773
023005007000011 CONSOLIDATED SALARY 133,094,597,773
023005007000020 BENEFITS AND ALLOWANCES - GENERAL 23,047,464,548
023005007000021 NON-REGULAR ALLOWANCES 4,350,758,539
023005007000022 RENT SUBSIDY 18,696,706,009
023005007000030 SOCIAL CONTRIBUTION 16,636,824,722
023005007000031 NHIS 6,654,729,889
023005007000032 PENSION 9,982,094,833
023005007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 10,823,275,258
023005002050700 TRAVELS & TRANSPORT - GENERAL 956,000,000
023005002050111 LOCAL TRAVELS & TRANSPORT 750,000,000
023005002050112 INTERNATIONAL TRAVELS & TRANSPORT 206,000,000
023005002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 44,000,000
023005002060121 LOCAL TRAVELS & TRANSPORT 33,000,000
023005002060122 INTERNATIONAL TRAVELS & TRANSPORT 11,000,000
023005002100200 UTILITIES - GENERAL 936,600,000
023005002100201 ELECTRICITY CHARGES 550,000,000
023005002100202 TELEPHONE CHARGES 110,000,000
023005002100204 SATELLITES BROADCASTING ACCESS CHARGES 51,600,000
023005002100205 WATER RATES 163,000,000
023005002100206 SEWAGE CHARGES 40,000,000
023005002100207 LEASED COMMUNICATION LINE(S) 22,000,000
023005002150300 MATERIALS & SUPPLIES - GENERAL 2,987,016,554
023005002150301 OFFICE MATERIALS & SUPPLIES 517,916,554
023005002150302 LIBRARY BOOKS & PERIODICALS 60,000,000
023005002150303 COMPUTER MATERIALS & SUPPLIES 33,000,000
023005002150304 PRINTING OF NON SECURITY DOCUMENTS 67,200,000
023005002150305 PRINTING OF SECURITY DOCUMENTS 10,000,000
023005002150306 DRUGS & MEDICAL SUPPLIES 100,000,000
023005002150308 UNIFORMS & OTHER CLOTHING 2,015,000,000
023005002150309 FOOD STUFF SUPPLIES 110,000,000
023005002150310 TEACHING AIDS MATERIALS 22,000,000
023005002150399 OTHER MATERIALS & SUPPLIES 51,900,000
023005002200400 MAINTENANCE SERVICES - GENERAL 1,617,637,686
023005002200401 MAINTENANCE OF MOTOR VEHICLES 849,637,686
023005002200402 MAINTENANCE OF SEA BOATS 55,000,000
023005002200403 MAINTENANCE OF AIR CRAFTS 50,000,000
023005002200405 MAINTENANCE OF OFFICE FURNITURE 88,000,000
023005002200406 MAINTENANCE OF BUILDING - OFFICE 200,000,000
023005002200407 MAINTENANCE OF BUILDING - RESIDENTIAL 200,000,000
023005002200409 MAINTENANCE OF OFFICE EQUIPMENTS 87,000,000
023005002200410 MAINTENANCE OF COMPUTERS & IT EQUIPMENTS 22,000,000
023005002200411 MAINTENANCE OF PLANTS/GENERATORS 66,000,000
023005002250500 TRAINING - GENERAL 1,160,250,000
023005002250501 LOCAL TRAINING 1,050,000,000
023005002250502 INT'L TRAINING 110,250,000
023005002300600 OTHER SERVICES - GENERAL 463,500,000
023005002300602 CLEANING & FUMIGATION SERVICES 11,000,000
023005002300603 OFFICE ACCOMMODATION RENT 106,000,000
023005002300605 SECURITY VOTE (INCLUDING OPERATIONS) 346,500,000
NATIONAL ASSEMLBY 24 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
023005002350700 CONSULTING AND PROFESSIONAL SERVICES - GENERAL 40,700,000
023005002350701 FINANCIAL CONSULTING 3,300,000
023005002350702 INFORMATION TECHNOLOGY CONSULTING 3,300,000
023005002350703 LEGAL SERVICES 22,000,000
023005002350704 ENGINEERING SERVICES 2,200,000
023005002350705 ARCHITECTURAL SERVICES 2,200,000
023005002350706 SURVEYING SERVICES 2,200,000
023005002350799 OTHER PROFESSIONAL SERVICES 5,500,000
023005002400800 FINANCIAL - GENERAL 629,650,000
023005002400801 BANK CHARGES 2,000,000
023005002400803 INSURANCE CHARGES / PREMIUM 627,650,000
023005002450900 FUEL & LUBRICANTS - GENERAL 1,720,561,386
023005002450901 MOTOR VEHICLE FUEL COST 1,000,000,000
023005002450902 AIRCRAFT FUEL COST 55,000,000
023005002450903 SEA BOAT FUEL COST 44,000,000
023005002450905 GENERATOR FUEL COST 44,000,000
023005002450906 COOKING GAS/FUEL COST 11,000,000
023005002450907 LUBRICANTS COST 66,561,386
023005002450908 HELICOPTERS FUEL COST 300,000,000
023005002450909 HELICOPTERS OPERATIONAL COST 200,000,000
023005002501000 MISCELLANEOUS 239,359,632
023005002501001 REFRESHMENT & MEALS 5,500,000
023005002501002 HONORARIUM & SITTING ALLOWANCE PAYMENTS 5,500,000
023005002501003 PUBLICITY & ADVERTISEMENTS 25,859,632
023005002501004 MEDICAL EXPENDITURE 55,000,000
023005002501006 POSTAGES & COURIER SERVICES 5,500,000
023005002501007 WELFARE PACKAGES 131,000,000
023005002501009 SPORTING ACTIVITIES 11,000,000
023005004007000 GRANTS & CONTRIBUTION - GENERAL 28,000,000
023005004007001 CONTRIBUTION TO LOCAL ORGANIZATIONS 10,000,000
023005004007002 CONTRIBUTION TO FOREIGN ORGANIZATIONS 18,000,000
TOTAL CAPITAL PROJECT 21,324,630,000
023005000000000 ONGOING PROJECTS (OTHERS) 10,271,183,371
023005010010000
CONSTRUCTION OF POLICE MOBILE BARRACKS AT BENUE/TARABA BORDER
(KENT-ANYIM-AKWANA AXIS) 200,000,000
023005010020000 PROCUREMENT OF ARMS AND AMMUNITION 356,285,894
023005010040000 PURCHASE OF MARINE BOATS EQUIPMENT 203,000,000
023005010050100 PURCHASE OF 100 DOGS (INCLUDING SNIFFER DOGS) AND EQUIPMENT 50,000,000
023005010060000 PURCHASE OF 25 HORSES AND ACCESSORIES 49,365,000
023005010070000
CONSTRUCTION /REHABILITATION OF STAFF QUARTERS & BARRACKS (906 2-B/R
FLATS, 100 3-B/R FLATS AND 50 SPOs QUARTERS (INCLUDING N800,000,000.00
FOR THE CONSTRUCTION OF ANTI-TERRORISM UNIT BARRACKS IN ABUJA,
LAGOS AND PORT-HARCOURT) 2,000,000,000
023005010080000 INSTALLATION OF DIGITAL SECURITY SURVEILLANCE (DSS) SYSTEMS 950,000,000
023005010090000 COMPLETION AND FURNISHING OF COMMUNICATION CENTRES 100,000,000
023005010100000
UPGRADE OF EXISTING FACILITIES IN POLICE TRAINING INSTITUTIONS
(INCLUDING N150,000,000.00 FOR POLICE ACADEMY, KANO) 700,000,000
023005010110000 PROVISION OF OBSERVATION POSTS ALONG MAJOR HIGHWAYS NATIONWIDE 76,000,000
023005010120000 COMPLETION OF BARRACKS FOR MOPOL 17 AKURE 140,000,000
023005010130000 PURCHASE OF BOMB DISPOSAL EQUIPMENT 650,000,000
023005010140000 PROCUREMENT OF RIOT CONTROL EQUIPMENT 300,000,000
NATIONAL ASSEMLBY 25 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
023005010150100 PURCHASE OF BULLET PROOF VESTS AND BALLISTIC HELMETS 500,000,000
023005010160000
PURCHASE OF OTHER OPERATIONAL VEHICLES (PAYMENT FOR THE SUPPLY OF
8NO. ARMOURED PERSONNEL CARRIER) 761,532,477
023005010170000
PURCHASE OF 7 UNITS OF M/BENZ 1518 TRUCK MOUNTED WITH PERSONNEL
CARRIER BODY 157,000,000
023005010180000
PURCHASE OF 6 UNITS OF M/BENZ 1518 MOBILE WORKSHOP VEHICLES PLUS
EQUIPMENT 168,000,000
023005010200000
REHABILITATION OF OFFICE ACCOMMODATION AND POLICE STATIONS (64
POLICE OFFICES/ STATIONS) NATIONWIDE 800,000,000
023005010210000 REHABILITATION AND EQUIPING OF POLICE LIBRARIES NATIONWIDE 100,000,000
023005010220000
MIGRATION OF ANALOGUE COMMUNICATION SYSTEMS TO DIGITAL/IP
COMMUNICATION SYSTEMS NATIONWIDE 400,000,000
023005010230000
PROVISION OF COMMUNICATIONS TEST, MONITORING AND LABORATORY
EQUIPMENT NATIONWIDE 170,000,000
023005010240000 ESTABLISHMENT AND EQUIPING OF VETERINARY CLINICS 60,000,000
023005010250100
REHABILITATION OF BUILDINGS AT POLICE STAFF COLLEGE JOS INCLUDING
CPTU 150,000,000
023005010260000 PROCUREMENT OF SECURITY INTELLIGENCE EQUIPMENT - FORCID 300,000,000
023005010270000
COMPLETION OF AUTOMATED FINGERPRINT IDENTIFICATION SYSTEM (AFIS) -
FORCID 100,000,000
023005010280000
CONSTRUCTION OF OFFICE COMPLEX FOR NIGERIA POLICE CENTRE FOR
POLICY, PLANNING AND RESEARCH (CPPR) 430,000,000
023005010290000
CONSTRUCTION OF MOBILE POLICE BARRACKS IN LAFIA NASARAWA STATE,
NAFADA IN GOMBE STATE, AND TAMBUWAL, SOKOTO STATE AT N100m EACH. 300,000,000
023005010300000
REHABILITATION AND CONSTRUCTION OF INDOOR SHOOTING RANGES FOR
PERSONNEL NATIONWIDE 100,000,000
030000020000000 NEW PROJECTS (OTHERS) 11,053,446,629
023005020010000 CONSTRUCTION OF 48 PMF BARRACKS AT OKWUZU EGBEMA, RIVERS STATE 500,000,000
023005020020000 CONSTRUCTION OF MOUNTED TROOP OFFICE FHQ ABUJA 200,000,000
023005020030000
EQUIPING OF OBSERVATION POSTS ON MAJOR HIGHWAYS WITH
COMMUNICATION SYSTEMS AND MONITORS NATIONWIDE 200,000,000
023005020040000 POLICE COLLEGE OF INFORMATION TECHNOLOGY ABEOKUTA (2ND PHASE) 127,000,000
023005020050000 PURCHASE OF 8NO. SCENE OF CRIME VEHICLE (4x4 V8 5.4 LITRES ENGINE) 236,000,000
023005020060000 PROVISION OF DNA TEST LABORATORY FOR THE NIGERIA POLICE FORCE 250,000,000
023005020070000 CONSTRUCTION OF NIGERIA POLICE CENTRAL STORE, ABUJA 272,446,629
023005020080000
CONSTRUCTION OF FORCE HEADQUARTERS DOG SECTION KENNELS AND
FURNISHING ABUJA (INCLUDING PERIMETER FENCING) 200,000,000
023005020090000 CODE X INTERGRATED POLICE INFORMATION MANAGEMENT SYSTEM 1,650,000,000
023005020090000 1 NO BELL 412 EP HELCOPTER AND ANCILLARY 2,538,000,000
023005020100000
BUYING OF 1 HILUX TOYOTA UTILITY VAN FOR JESSE POLICE STATION IN DELTA
STATE 5,000,000
023005020110000 CONSTRUCTION OF POLICE STATION AT NKPORO AT OHAFIA IN ABIA 25,000,000
023005020120000 REFURBISHING OF SAXON APCs AND SUPPLY OF SPARE PARTS 1,000,000,000
023005020130000 RENOVATION OF POLICE ACCADEMY WUDIL MDG 500,000,000
023005020140000 UPGRADE OF PRIMARY SCHOOLS IN POLICE BARRACKS - MDG 500,000,000
023005020150000
COMPLETE RECONSTRUCTION AND EQUIPMENT OF AREA COMMANDERS
OFFICE FACILITY, OGBOMOSHO 50,000,000
023005020160000 CONSTRUCTION OF POLICE STATION AT KUDAN AND GUBUCI 100,000,000
023005020170000 PROCUREMENT OF APCS 800,000,000
023005020180000
HELICOPTER CONSTRUCTION WITH MARKINGS, LIGHTING PERIMETER,
INDVELOCITY EQUIPMENT & FIRE EXTINGUSHING SYSTEM 200,000,000
NATIONAL ASSEMLBY 26 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
023005020190000
PROCUREMENT OF MBW R900 RT/RI 200RT MOTOR BIKES FOR
SURVEILANCE/TRACKING 400,000,000
023005020200000
PURCHASE HANGER EQUIPMENT/WORKSHOP FOR HELICOPTER
COMPONENT/REPAIRS/ GUONICS 100,000,000
023005020210000 EQUIPPING THE ANTI TERRORRIST MOBILE SQUADS 300,000,000
023005020220000 REHAB. OF POLICE INTELLIGENCE SCHOOL 200,000,000
023005020230000 REACTIVATION AND REFURBISHMENT OF 3 NOS. BELL 206B HELICOPTERS 450,000,000
023005020240000 PURCHASE OF SPARE PARTS FOR 3 NOS. BELL 206B HELICOPTERS 250,000,000
PERSONNEL 172,778,887,043
OVERHEAD 10,823,275,258
RECURRENT 183,602,162,301
CAPITAL 21,324,630,000
ALLOCATION 204,926,792,301
0990000
STRATEGIC CRIME PREVENTION AND CONTROL IN SEVEN (7) PILOT
CITIES 5,738,000,000
NATIONAL ASSEMLBY 27 2009 APPROPRIATIONS
-
FEDERAL GOVERNMENT OF NIGERIA 2009 APPROPRIATIONS
2009 BUDGET =N=
TOTAL: FEDERAL MINISTRY OF WOMEN AFFAIRS AND SOCIAL DEVELOPMENT 3,671,754,185
'0240000 FEDERAL MINISTRY OF WOMEN AFFAIRS AND SOCIAL DEVELOPMENT
TOTAL ALLOCATION: 3,709,018,780
Classification No. EXPENDITURE ITEMS
024000007000001 TOTAL PERSONNEL COST 383,876,629
024000007000010 SALARY & WAGES - GENERAL 341,223,670
024000007000011 CONSOLIDATED SALARY 341,223,670
024000007000030 SOCIAL CONTRIBUTION 42,652,959
024000007000031 NHIS 17,061,184
024000007000032 PENSION 25,591,776
024000007001401 TOTAL GOODS AND NON - PERSONAL SERVICES - GENERAL 861,942,151
024000002050700 TRAVELS & TRANSPORT - GENERAL 127,353,495
024000002050111 LOCAL TRAVELS & TRANSPORT 77,888,565
024000002050112 INTERNATIONAL TRAVELS & TRANSPORT 49,464,930
024000002060700 TRAVELS & TRANSPORT (TRAINING) - GENERAL 144,622,350
024000002060121 LOCAL TRAVELS & TRANSPORT 98,487,600
024000002060122 INTERNATIONAL TRAVELS & TRANSPORT 46,134,750
024000002100200 UTILITIES - GENERAL 23,478,000
024000002100201 ELECTRICITY CHARGES 18,438,000
024000002100202 TELEPHONE CHARGES 5,040,000
024000002150300 MATERIALS & SUPPLIES - GENERAL 91,837,810
024000002150301 OFFICE MATERIALS & SUPPLIES 44,490,000
024000002150302 LIBRARY BOOKS & PERIODICALS 10,250,000
024000002150303 COMPUTER MATERIALS & SUPPLIES 12,481,250
024000002150304 PRINTING OF NON SECURITY DOCUMENTS 9,525,500
024000002150305 PRINTING OF SECURITY DOCUMENTS 2,802,000
024000002150399 OTHER
top related