iochpe-maxion - merril lynch small & mid cap conference presentation

Post on 18-Nov-2014

1.164 Views

Category:

Investor Relations

3 Downloads

Preview:

Click to see full reader

DESCRIPTION

Merril Lynch Small & Mid Cap Conference Presentation

TRANSCRIPT

Merrill LynchSmall-Mid Cap Conference

2

Merrill LynchSmall-Mid Cap Conference

Iochpe-Maxion: Basics

Two major operations:

- Wheels and chassis for trucks, buses, pickups and agricultural machinery

- Equipments for the railroad industry

Third smaller operation:

- Autoparts for passenger cars

Plants located in the São Paulo and Minas Gerais States in Brazil.

3

Merrill LynchSmall-Mid Cap Conference

Iochpe-Maxion: History

1918: Iochpe Group started in the lumber segment

From 1978 to 1996: period of diversification in several industries followed by divestitures and concentration in the autopart and railroad equipment segments

1984: become a public company

1994: issue of ADRs level I

1998: corporate restructuring and recapitalization – Bradesco and BNDESjoin shareholders’ agreement along with Iochpe Family

2000: joint venture in the railroad equipment business with Amsted Industries

2001: divestiture of the diesel engine business to Navistar

2002 / 2004: divestiture of the steering column and window mechanismbusiness, decreasing exposure to the passenger car autopart segment

2004: Bradesco sold its stake to Iochpe Family

4

Merrill LynchSmall-Mid Cap Conference

Shareholder Composition

Issued Shares (*)

Voting 921,429,894 34.62%Non-voting 1,740,185,376 65.38%

Total 2,661,615,270 100.00%

Iochpe FamilyVoting 75.6%Non-voting 0.5%Total 26.5%

Iochpe-Maxion S.A.

Iochpe-Maxion

BNDES ParticipaçõesVoting 21.8%Non-voting 62.2%Total 48.2%

Free FloatVoting 2.6%Non-voting 37.3%Total 25.3%

Free Float – Sept. 03Voting 3.1%Non-voting 26.6%Total 18.5%

Shareholders Agreement

(*) all outstanding

5

Merrill LynchSmall-Mid Cap Conference

Corporate Structure

Wheels andChassis Division

(2,974 Employees)

AutomotiveComp. Division

(1,294 Employees)

Maxion SistemasAutomotivos S.A.

Maxion ComponentesEstruturais Ltda.

Amsted Maxion Fund. eEquip. Ferroviários S.A.

(3,370 Employees)

Iochpe-Maxion S.A.(16 Employees)

Consolidated = 5,969 Employees

7.22%

AmstedIndustries

50%

50%

99.99%

92.64%

6

Merrill LynchSmall-Mid Cap Conference

Net sales breakdown %

9M04 - R$ 786.8 MM 9M03 - R$ 494.9 MM

3 0 %

1 3 %

5 7 %

Amsted Maxion (*)

2 4 %

1 6 %

6 0 %

Wheels andChassis Division

Amsted Maxion (*)

AutomotiveComp. Division Automotive

Comp. Division

Wheels andChassis Division

(*) Consolidated figures consider 50% of the net sales of Amsted Maxion

57%

WHEEL AND CHASSIS DIVISION (*)

(*) Division of

8

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division

9

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division: Basics

Conformation of flat steelFocused on the commercial vehicles segment (trucks, buses, pickupsand agricultural machinery)Continuous capex resulting in an unique manufacturing facility in theSouth American market (barriers to entry)Local leadershipCost competitiveness: steel, wagesImportant export base (16% of sales)

10

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division

Chassis - 51% of Division’s net sales – R$ 230 MM – 9M04

SiderailsStamped Parts

Chassis

StructuralParts

Heavy Medium Light

11

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division

Wheels for Vehicles - 49% of Division’s net sales – R$ 220 MM – 9M04

12

Merrill LynchSmall-Mid Cap Conference

Automotive Industry – Brazilian Output Thousand units

3Q04 3Q03 ∆% 9M04 9M03 ∆%

Cars 468.7 350.4 33.8% 1,302.6 1,104.9 17.9%

Pickups 83.0 55.4 49.8% 223.7 153.5 45.7%

Trucks 29.1 19.6 48.5% 79.1 58.3 35.6%

Buses 7.7 7.0 10.6% 21.4 20.0 7.4%

Total Vehicles 588.6 432.4 36.1% 1,626.9 1,336.7 21.7%

Agricultural Machinery 18.9 17.5 7.7% 51.1 44.1 15.8%

Source : Anfavea

13

Merrill LynchSmall-Mid Cap Conference

Automotive Industry - Export Thousand units

3Q04 3Q03 ∆% 9M04 9M03 ∆%

Cars 147.1 104.8 40.3% 361.3 333.9 8.2%

Pickups 28.5 20.1 41.8% 74.5 48.8 52.7%

Trucks 7.3 3.7 98.0% 19.0 8.4 126.2%

Buses 3.3 2.5 28.4% 8.1 6.5 23.9%

Total Vehicles 186.3 131.2 41.9% 462.9 397.7 16.4%

AgriculturalMachinery 8.5 6.3 34.5% 23.2 14.9 55.5%

Source : Anfavea

14

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division R$ MM

1 1 2

1 7 42 0 8

2 4 1

3 9 7

5 5 2

2 9 5

4 5 0

1 1 3

1 7 3

0 0

2 0 0

4 0 0

6 0 0Net Sales

CAGR = 39.9% a.a.

1999 2000 2001 2002 2003 3Q04 LTMLTM = Last 12 months / CAGR = Compounded Annual Growth Rate

∆% = 52.3%

9M03 9M04

∆% = 53.7%

3Q03 3Q04

15

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division

Chassis – Market Share and Customer Base – 9M04

Market Share Customer Base

2 8 %

2 2 %

9 %

7 %5 %

1 6 %

1 3 %

OtherDaimlerChrysler

Volks-wagen General

Motors

Export

Ford

Scania1 5 %

1 1 %7 4 %

Maxion

Dana

OEMs

16

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division

Wheels - Market Share and Customer Base – 9M04

Market Share Customer Base

2 6 %2 4 %

1 1 % 6 %6 %

1 1 %1 6 % Other

ExportTractors

Volks-wagen Scania

VolvoTrailerOEMs

3 9 %

1 0 %

5 1 %

MaxionHayes

Other

14%

AUTOMOTIVE COMPONENTS DIVISION (*)

(*) Division of

18

Merrill LynchSmall-Mid Cap Conference

Automotive Components Division: Basics

Light stampingAssembly of partsFocused on passenger carsLow barriers to entryLocal leadership in main productsStrong trend for globalization

19

Merrill LynchSmall-Mid Cap Conference

Automotive Components Division

Partial Divestiture – Sept.10 , 2004

Sold assets related to the window mechanism businessBuyer: Brose do Brasil Ltda. – subsidiary of Brose International GmbHAmount: R$ 17.8 millionAsset transfer in 180 daysWindow mechanism business represents:

7% of the consolidated net sales51% of the net sales to the passenger car segment

20

Merrill LynchSmall-Mid Cap Conference

Automotive Components Division: Main Products

HANDBRAKELEVERS

PEDALSETS

JACKS

21

Merrill LynchSmall-Mid Cap Conference

Automotive Industry – Brazilian Output Thousand units

3Q04 3Q03 ∆% 9M04 9M03 ∆%

Cars 468.7 350.4 33.8% 1,302.6 1,104.9 17.9%

Pickups 83.0 55.4 49.8% 223.7 153.5 45.7%

Trucks 29.1 19.6 48.5% 79.1 58.3 35.6%

Buses 7.7 7.0 10.6% 21.4 20.0 7.4%

Total Vehicles 588.6 432.4 36.1% 1,626.9 1,336.7 21.7%

Agricultural Machinery 18.9 17.5 7.7% 51.1 44.1 15.8%

Source : Anfavea

22

Merrill LynchSmall-Mid Cap Conference

Automotive Industry - Export Thousand units

3Q04 3Q03 ∆% 9M04 9M03 ∆%

Cars 147.1 104.8 40.3% 361.3 333.9 8.2%

Pickups 28.5 20.1 41.8% 74.5 48.8 52.7%

Trucks 7.3 3.7 98.0% 19.0 8.4 126.2%

Buses 3.3 2.5 28.4% 8.1 6.5 23.9%

Total Vehicles 186.3 131.2 41.9% 462.9 397.7 16.4%

AgriculturalMachinery 8.5 6.3 34.5% 23.2 14.9 55.5%

Source : Anfavea

23

Merrill LynchSmall-Mid Cap Conference

Automotive Components Division R$ MM

9 29 9

9 4 9 8

1 1 4

1 3 8

8 2

1 0 5

2 73 7

0

5 0

1 0 0

1 5 0

Net Sales

CAGR = 9.0% a.a.

∆% = 28.9%

∆% = 38.6%

1999 2000 2001 2002 2003 3Q04 LTM 9M03 9M04 3Q03 3Q04LTM = Last 12 months / CAGR = Compounded Annual Growth Rate

24

Merrill LynchSmall-Mid Cap Conference

Automotive Components Division

Market Share % 9M04 Chassis – Market Share and Customer Base – 9M04Market Share and Customer Base – 9M04

Market Share Customer Base

3 1 %

2 5 %

1 4 %

7 %4 %

4 %

1 5 %

Fiat

Volks-wagen

GeneralMotors

SAS

FordAfter

MarketOther

Window mechanism 42%

Hand break lever 43%

Pedal Set 27%

Jack 20%

Latch 9%

Knob / Key / Cylinder 7%

AMSTED MAXION FUNDIÇÃO E EQUIPAMENTOS FERROVIÁRIOS

30%

Subsidiaries :

26

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion

27

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion: Basics

Integrated freight car operation: castings and car assemblyCapex + technology resulting in an unique manufacturing facility and design capabilitiesSteel castings

Transformation of steel scrapFocused on the railroad equipment and industrial businessHigh barrier to entryLocal leadershipImportant export base

Freight car assemblyAssembly of components and castingsFocused on the Brazilian railroad operatorsLow to medium entry barriersLocal leadership

28

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion: Main Products

RAILROADWHEELS

RAILROADFREIGHT CARS

BOOGIES

29

Merrill LynchSmall-Mid Cap Conference

Brazilian railroad equipment market

Sales 3Q04 3Q03 ∆% 9M04 9M03 ∆%

Railroad freight cars – units 1,579 511 209% 4,195 1,339 213%

Railroad wheels – thous. units 13.6 8.9 53% 30.4 27.0 13%

Railroad castings – thous. tons 0.7 0.7 0% 2.7 1.6 69%

Does not include wheels and castings used in the assembly of new freight cars

30

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion R$ MM

9 51 2 2 1 1 0 1 2 0

3 2 8

5 5 6

2 3 6

4 6 4

8 9

1 8 9

0

2 0 0

4 0 0

6 0 0

Net Sales (*)

CAGR = 45.2% a.a.

1999 2000 2001 2002 2003 3Q04 LTM

∆% = 96.5%

9M03 9M04

∆% = 111.5%

3Q03 3Q04

(*) Amsted Maxion’s net sales. Consolidated figures consider 50% of Amsted Maxion’s salesLTM = Last 12 months / CAGR = Compounded Annual Growth Rate

31

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion

Market Share and Customer Base – 9M04

Market Share Customer Base

Railroad Freight Cars

75%

Railroad Wheels

40%

Railroad Castings

80%

Industrial Castings

50%

5 7 %1 4 %

7 %3 %3 %

4 %

1 2 %

Other Ferronorte

CVRD

Export

MRS

FCA

Caterpillar

32

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion

Spot Orders 2004 : R$ 580.0 MM (*)

CVRD / FCA – 2,878 cars

MRS - 630 cars

ADM - 140 cars

Mineração Serra do Sossego - 42 cars

MRS / ALL - 50 boxes

MRC (Mitsui) – 150 cars

Total = 3,840 cars and 50 boxes

Delivered

As of Sept. 30 – 3,116 carsand 30 boxes

Still in 2004 – 724 cars and 20 boxes

(*) Amsted Maxion’s net sales. Consolidated figures consider 50% of Amsted Maxion’s sales

33

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion

Spot Orders 2005 : R$ 130.0 MM (*)

MRC (Mitsui) – 350 cars

C.V.G. Ferrominera Orinoco - (Venezuela) - 225 cars

Comilog S.A. (Gabon) - 76 cars

CBG – Compagnie des Bauxites de Guinee (Guinee) - 24 cars

Total = 675 cars

(*) Amsted Maxion’s net sales. Consolidated figures consider 50% of Amsted Maxion’s sales

34

Merrill LynchSmall-Mid Cap Conference

Amsted Maxion

Recurring Orders : R$ 132.2 MM per year (*)

Caterpillar (Brazil and USA) – tractor parts - R$ 54.0MM

ASF-Amsted (USA) – railroad castings – R$ 44.7MM

C.V.G. Ferrominera Orinoco (Venezuela) – railroad castings – R$ 10.1MM

Truck OEMs (Brazil) – fifth-wheel – R$ 8.5MM

ConMet-Amsted (USA) – fifth-wheel components - R$ 7.7MM

Metso (France) – industrial castings - R$ 3.6MM

Komatsu / CNH (USA and Italy) – industrial castings - R$ 3.6MM

(*) Amsted Maxion’s net sales. Consolidated figures consider 50% of Amsted Maxion’s sales

CONSOLIDATEDFIGURES

36

Merrill LynchSmall-Mid Cap Conference

Consolidated

Net sales breakdown by customer and segment – 9M04

Customer Base Segment

1 7 %

1 3 %

9 %7 %

7 %4 %4 %

3 %

2 4 %

1 2 %

CVRD

Volks-wagen

DaimlerChrysler

Fiat

Other

Export

GeneralMotors

Tractors

Ford

MRS

OEMs producing in Brazil

- Bus, truck and

pickups - Passenger cars

61%

48% 13%

Brazilian railroad operators

26%

Export 13%

37

Merrill LynchSmall-Mid Cap Conference

Consolidated

9M03 – US$ 24.9 MM / R$ 80.6 MM

5 3 % 1 7 %

1 % 2 9 %

Chassis

RailroadEquipment

Wheels

AutomotiveComp.

Exports by product segment and destination – US$ 33.6 MM / R$ 99.5 MM - 9M04

DestinationProduct Segment

5 3 %1 0 %

1 9 %

1 %7 %7 %

3 %Mexico

USA

Canada

SouthAmerica

Asia /Oceania

EuropeAfrica / Middle East

Import 9M04 - US$ 8.0MM / R$ 23.6MM (*)(*) includes US$ 3.4MM / R$ 10.0MM of machineryand equipment

38

Merrill LynchSmall-Mid Cap Conference

Consolidated R$ MM

1999 2000 2001 2002 2003 3Q04 LTM

615 624

374 411

676

968

495

787

184

305

0

250

500

750

1000

Net Sales

CAGR = 41.3% a.a.

DivestiturePhase ∆% = 59.0%

∆% = 65.6%

9M03 9M04 3Q03 3Q04

LTM = Last 12 months / CAGR = Compounded Annual Growth Rate

39

Merrill LynchSmall-Mid Cap Conference

Consolidated - First Nine Months % net sales

1 9 %2 1 % 2 2 % 2 2 %

8 %

- 2 %

2 3 %

1 7 %1 5 %1 5 % 1 5 %

1 6 %

9 %7 %

1 0 %1 3 %

4 %

- 5 %

- 1 %

1 0 %

G r o s s P r o f i t E B I T D A E B I T A f te r F i n a n c i a l E x p e n s e s

9M00 9M01 9M02 9M03 9M04

Operating Margins

40

Merrill LynchSmall-Mid Cap Conference

Consolidated - First Nine Months R$ MM

85

63

107

175

36

(10)

68

51 45

67 74

126

2821

49

104

(3)

20

(15)

78

Gross Profit EBITDA EBIT After Financial Expenses

9M00 9M01 9M02 9M03 9M04

Operating Profits

41

Merrill LynchSmall-Mid Cap Conference

Consolidated – Income Statement R$ Thous.

42

Merrill LynchSmall-Mid Cap Conference

Consolidated – Income Statement R$ Thous.

43

Merrill LynchSmall-Mid Cap Conference

Iochpe-Maxion: Fundamentals

Strong organic revenue growth

Steady operating margins

Growing cash generation

Solid capital structure – net debt / EBITDA ratio

Focus on businesses related to the transportation industry

Local market leadership

Capex aiming at a strong competitive position – barriers to entry

Growing exports

Capacity expansion in line with demand growth

44

Merrill LynchSmall-Mid Cap Conference

Iochpe-Maxion: Capital Markets and Governance

Public company since 1984 / ADR Level I since 1994

Investor relationshipQuarterly meetings

Website – exclusive IR content

Annual Reports, press releases, etc.

Dividend payout – 37% of net income and an additional 10% for non voting shares

Growing liquidity and floatBoard with 2 independent members and no executive officer members

Audit Board (“Conselho Fiscal”) with 1 representative of the non-controlling shareholders

45

Merrill LynchSmall-Mid Cap Conference

www.iochpe-maxion.com.br/

AdditionalInformation

47

Merrill LynchSmall-Mid Cap Conference

Automotive Industry – Brazilian Output Thousand units

02 0 04 0 06 0 08 0 0

1 0 0 01 2 0 01 4 0 01 6 0 01 8 0 0

1 9 9 41 9 9 51 9 9 61 9 9 71 9 9 81 9 9 92 0 0 02 0 0 12 0 0 22 0 0 3

3 Q 0 4 L T MC a r s

48

Merrill LynchSmall-Mid Cap Conference

Automotive Industry – Brazilian Output Thousand units

05 0

1 0 01 5 02 0 02 5 03 0 03 5 0

1 9 9 41 9 9 51 9 9 61 9 9 71 9 9 81 9 9 92 0 0 02 0 0 12 0 0 22 0 0 3

3 Q 0 4 L T MP ic k u p s

49

Merrill LynchSmall-Mid Cap Conference

Automotive Industry – Brazilian Output Thousand units

02 04 06 08 0

1 0 01 2 01 4 0

1 9 9 41 9 9 51 9 9 61 9 9 71 9 9 81 9 9 92 0 0 02 0 0 12 0 0 22 0 0 3

3 Q 0 4 L T MT r u c k s B u s e s

50

Merrill LynchSmall-Mid Cap Conference

Automotive Industry – Brazilian Output Thousand units

01 02 03 04 05 06 07 08 0

1 9 9 41 9 9 51 9 9 61 9 9 71 9 9 81 9 9 92 0 0 02 0 0 12 0 0 22 0 0 3

3 Q 0 4 L T MA g r ic u lt u r a l M a c h in e r y

51

Merrill LynchSmall-Mid Cap Conference

Brazilian Railroad Equipment Industry Units

0

1 0 0 0

2 0 0 0

3 0 0 0

4 0 0 0

5 0 0 0

6 0 0 0

1 9 9 41 9 9 51 9 9 61 9 9 71 9 9 81 9 9 92 0 0 02 0 0 12 0 0 22 0 0 3

3 Q 0 4 L T MF r e ig h t C a r s

52

Merrill LynchSmall-Mid Cap Conference

Brazilian Railroad Equipment Industry Units

0

1 0 0 0 0

2 0 0 0 0

3 0 0 0 0

4 0 0 0 0

5 0 0 0 0

6 0 0 0 0

1 9 9 41 9 9 51 9 9 61 9 9 71 9 9 81 9 9 92 0 0 02 0 0 12 0 0 22 0 0 3

3 Q 0 4 L T MR a ilr o a d W h e e ls

Does not include wheels used in the assembly of new freight cars

53

Merrill LynchSmall-Mid Cap Conference

Brazilian Railroad Equipment Industry Tons

05 0 0

1 0 0 01 5 0 02 0 0 02 5 0 03 0 0 03 5 0 04 0 0 04 5 0 0

1 9 9 41 9 9 51 9 9 61 9 9 71 9 9 81 9 9 92 0 0 02 0 0 12 0 0 22 0 0 3

3 Q 0 4 L T MR a ilr o a d C a s t in g s

Does not include castings used in the assembly of new freight cars

54

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division

Chassis – New Orders: R$ 19.2 MM Annual Sales

P r o d u c t / C u s t o m e r C o u n t r y S t a r t i n g D a t e A n n u a l S a l e s R $ M M

L i g h t S t a m p i n g s - A r v i n M e r i t o r B r a z i l M a y . 0 5 9 . 6

M e d i u m S t a m p i n g s - D a i m l e r C h r y s l e r B r a z i l A u g . 0 4 3 . 1

C h a s s i s - V o l k s w a g e n ( C K D - M e x i c o ) B r a z i l M a r . 0 4 2 . 3

C h a s s i s - V o l k s w a g e n B r a z i l A p r . 0 4 2 . 2

L i g h t S t a m p i n g s - D a i m l e r C h r y s l e r B r a z i l J u n . 0 4 1 . 3

M e d i u m S t a m p i n g s - P e u g e o t C i t r o e n B r a z i l O c t . 0 4 0 . 4

S i d e r a i l R e i n f o r c e m e n t - D a i m l e r C h r y s l e r B r a z i l M a y . 0 4 0 . 3

55

Merrill LynchSmall-Mid Cap Conference

Wheels and Chassis Division

Wheels – New Orders: R$ 17.4 MM Annual Sales

C U S T O M E R C o u n t r y S t a r t i n g D a t e A n n u a l S a l e s R $ M M

W o r k h o r s e U S A J u n . 0 5 6 . 5J o h n D e e r e B r a z i l N o v . 0 4 3 . 2S t i p T u n i s i a M a y . 0 4 2 . 3D u n l o p S o u t h A f r i c a J u n . 0 4 1 . 5K u r t L e y s e r C o r p . S o u t h A f r i c a A p r . 0 4 1 . 5M A A P M o r o c c o M a y . 0 4 1 . 0B r i d g e s t o n e S p a i n F e b . 0 4 0 . 8K r i s t a n a s S p i r o s G r e e c e J u l . 0 4 0 . 6

56

Merrill LynchSmall-Mid Cap Conference

Automotive Components Division

New Orders: R$ 1,2 MM Annual Sales (*)

M o d e l - C u s t o m e r s P r o d u c t S t a r t i n g D a t e

A n n u a l S a l e s R $ M M

F o x - V W J a c k O c t . 0 3 0 . 9P i c k - u p M o n t a n a - G M L a t c h N o v . 0 3 0 . 3

(*) Does not include new orders of window mechanisms, due to the divestiture of this business

57

Merrill LynchSmall-Mid Cap Conference

Consolidated – Net Debt Breakdown – 3Q04 – R$ MM

D E B T T Y P E S H O R T L O N G T O T A L

L o c a l B o n d s 2 7 . 3 2 7 . 3T r a d e F i n a n c e / E x p o r t L i n e s 3 5 . 9 4 5 . 6 8 1 . 5

E q u i p m e n t F i n a n c i n g L i n e s 2 4 . 9 2 0 . 3 4 5 . 2L o c a l L i n e s 2 3 . 3 2 3 . 3

1 1 1 . 4 6 5 . 9 1 7 7 . 3

( - ) C a s h a n d M a r k e t a b l e S e c u r i t i e s 2 6 . 0 2 6 . 0

N e t D e b t 8 5 . 4 6 5 . 9 1 5 1 . 3

58

Merrill LynchSmall-Mid Cap Conference

Consolidated –Debt Indexation – 3Q04

4 7 %

2 2 %

3 % 1 3 %

1 5 %Dollar

TJLP(BNDES

rate)

INPC(consumerInflation)CDI

(interbank)IGPM(generalInflation)

59

Merrill LynchSmall-Mid Cap Conference

Consolidated – Foreign Currency Exposure – Sept. 04

US$ MMB a l a n c e S h e e t

A s s e t s d e n o m i n a t e d i n f o r e i g n c u r r e n c y. M a r k e t a b l e S e c u r i t ie s / In v e s t m e n t s 1 . 8. A c c o u n t s R e c e iv a b l e 9 . 9

1 1 . 7

L i a b i l i t i e s d e n o m i n a t e d i n f o r e i g n c u r r e n c y. B a n k D e b t ( E x p o r t L in e s / O t h e r ) ( 2 8 . 5 ). A c c o u n t s P a y a b l e ( 2 . 6 )

( 3 1 . 1 )

N e t P o s i t i o n ( 1 9 . 4 )

60

Merrill LynchSmall-Mid Cap Conference

Stock Performance

61

Merrill LynchSmall-Mid Cap Conference

Consolidated – Employee Prodctivity

W h e e ls a n d A u t o m o t iv e A m s t e d C o r p o r a t e a n dC h a s s is C o m p o n e n t s M a x io n O t h e r S e p t . 2 0 0 4 S e p t . 2 0 0 3

E m p lo y e e s 2 ,9 7 4 1 ,2 9 4 3 ,3 7 0 1 6 5 ,9 6 9 4 ,1 4 0

P r o d u c t iv i t y ( * )R $ t h o u s . / E m p lo y e e 1 8 5 .5 1 0 6 .6 1 6 4 .9 - 1 6 2 .1 1 4 5 .9

C o n s o l id a t e d ( * * )

(*) Last 12 months sales /Number of employees at the end of the period

(**) Consolidated ficgures consider 50% of Amsted Maxion

BENCHMARK

63

Merrill LynchSmall-Mid Cap Conference

Benchmark – Gross Profit % net sales

Fonte: Companies releases2004 first nine months of each company, except for Strattec with 3 months result and ArvinMeritor and Johnson Controls with 12 months results

V i s te o n

T e n n e c oT i ta n

C u m m i n sV a le o

A c c u r i d e

S to n e r i d g eM a n g e ls

R a n d o n

F r a s le

T o w e r

A r v i n M e r i to r

M a g n a

B o r g W a r n e r

M a r c o p o lo

G e n te x

T R W A u toS u p e r i o r

S t r a t te cE a to n

A u to li v

L i n a m a r

D e lp h i

L e a r

C o ll i n s & A i k m a nD a n a

D u r a

J o h n s o n C o n t r o ls

A m e r i c a n A x le

F e d e r a l M o g u l

I o c h p e - M a x i o n

0 % 1 0 % 2 0 % 3 0 % 4 0 %

3 Q 0 4 3 Q 0 3

A v g . = 1 7 %

64

Merrill LynchSmall-Mid Cap Conference

Benchmark – EBIT % net sales

Fonte: Companies releases2004 first nine months of each company, except for Strattec with 3 months result and ArvinMeritor and Johnson Controls with 12 months results

M a g n a

G e n t e x

V is t e o nD e lp h i

C o l l in s & A ik m a nF e d e r a l M o g u lT o w e r

A r v in M e r i t o rL e a r

D u r aD a n a

V a le oC u m m in sT e n n e c o

F r a s leR a n d o n

A c c u r id eS t r a t t e c

I o c h p e - M a x i o nM a n g e ls

S t o n e r id g eM a r c o p o loB o r g W a r n e r

E a t o nA m e r ic a n A x le

L in a m a rA u t o l i vT i t a n

S u p e r io r

J o h n s o n C o n t r o lsT R W A u t o

- 5 % 5 % 1 5 % 2 5 % 3 5 %

3 Q 0 4 3 Q 0 3

A v g . = 8 %

65

Merrill LynchSmall-Mid Cap Conference

Benchmark – EBITDA % net sales

T e n n e c o

M a g n aS u p e r i o r

A u to li vB o r g W a r n e r

G e n te x

T o w e rD a n a

D u r aC u m m i n s

J o h n s o n C o n t r o lsA r v i n M e r i to r

C o ll i n s & A i k m a nL e a r

D e lp h iV i s te o n

F r a s leA c c u r i d e

R a n d o nS t r a t te c

I o c h p e - M a x i o nL i n a m a rS to n e r i d g e

M a n g e ls

E a to n

T i ta nA m e r i c a n A x le

M a r c o p o lo

T R W A u to

F e d e r a l M o g u l

0 % 1 0 % 2 0 % 3 0 % 4 0 %

3 Q 0 4 3 Q 0 3

A v g . = 1 2 %

Fonte: Companies releases2004 first nine months of each company, except for Strattec with 3 months result and ArvinMeritor and Johnson Controls with 12 months results

66

Merrill LynchSmall-Mid Cap Conference

Balance Sheet R$ Thous.

top related