lcc accounting final (1)
Post on 29-Jan-2018
44 Views
Preview:
TRANSCRIPT
LOW COST CARRIERFINANCIAL STATEMENTS
EASY JET – CARAMILE FLYBE - CHIEN
JET2.COM - HASSAN
AGENDA
1.Introduction
- Description of easyJet/Flybe/Jet2.com
2. Comparison of Balance sheets
3. Comparison of Income Statement
4. Comparison of Cash Flow
5. Comparison of Financial Ratio
6. Suggestion
7. Conclusion
1. INTRODUCTION
LOW COST CARRIER:
- EASYJET
- FLYBE
- JET2.COM
Europe’s second largest low-cost carrier
22-year-old British short-haul airline
Primary airports, routes and slots
“Making flying as affordable as a pair of jeans”
Flying to 735 routes to 136 airports, 31 counties
A fleet of 241 aircraft carrying 68m passengers in 2015
FLYBE• founded in 1979
• based in Exeter (UK)/ the largest independent regional
airline in Europe.
• Jersey European Airways British European Flybe
• 89 destinations in 15 countries (more UK domestic flights)
• main product - Cheap flights
• Other service – Booking.com/car rental
• 74 airplanes (booked 20 new airplanes)
• The Best Short-Haul Airline (2016 Business Travel Awards)
• The second safest LCC of the world (AirlineRatings.com)
FLYBE
• 2,262 employees
• Target group – Middle class/ Low income group
• main market - domestic market
(owns 25-28% of UK domestic market since 2011)
• averagely 7 million passengers a year
• Competition- Easy Jet, Ba Cityflyer, Jet2.com
JET2.COM History: around 30 years
The main products of this company is
Flight booking
Holiday trips
City breaks
Insurance services
Rental Car
Information about destination
58 destinations across Europe
Spain , Netherlands , U.K, Denmark, Germany and etc
expending their leisure travel business by more concentrating on airline market and tour operator
making money from Airline, Consultancy, Holiday packages , city breaks , beach holidays
2. COMPARISON OF BALANCE SHEETS
EASY JET
2- 1 COMPARISON OF ASSET/LIABILITIES/EQUITY
CA =26%
NCA = 74%
CL = 36 %
NCL = 17 %
E = 47 %
2015
CA =28%
NCA = 72%
CL = 32 %
NCL = 20 %
E = 48%
CA =33%
NCA = 67%
CL = 31 %
NCL = 23 %
E = 46 %
CA =31%
NCA = 69%
CL = 29 %
NCL = 29 %
E = 42 %
CA =39%
NCA = 61%
CL = 26 %
NCL = 36 %
E = 38 %
2014 2013
2012 2011
FLYBE
CA =55%
NCA = 45%
CL = 46 %
NCL = 29 %
E = 25 %
2015
CA =56%
NCA = 44%
CL = 39 %
NCL = 26 %
E = 35%
CA =39%
NCA = 61%
CL = 51 %
NCL = 37 %
E = 12 %
CA =41%
NCA = 59%
CL = 48 %
NCL = 30 %
E = 22 %
CA =52%
NCA = 48%
CL = 47 %
NCL = 27 %
E = 26 %
2014 2013
2012 2011
JET2.COM
CA =70%
NCA = 30%
CL = 79 %
E = 16 %NCL = 5 %
2015
CA =65%
NCA = 35%
CL = 74 %
E = 21%
CA =63%
NCA = 37%
CL = 68 %
E = 25 %
NCL = 7 %
CA =45%
NCA = 55%
CL = 61 %
E = 29 %
NCL = 10 %
CA =47%
NCA = 53%
CL = 57 %
NCL = 11 %
E = 31 %
2014 2013
2012 2011
NCL = 5 %
EASY JET FLYBE JET2.COM
2014
2015
CA =26%
NCA = 74%
CL = 36 %
NCL = 17 %
E = 47 %
CA =28%
NCA = 72%
CL = 32 %
NCL = 20 %
E = 48%
CA =56%
NCA = 44%
CL = 39 %
NCL = 26 %
E = 35%
CA =55%
NCA = 45%
CL = 46 %
NCL = 29 %
E = 25 %
CA =70%
NCA = 30%
CL = 79 %
E = 16 %NCL = 5 %
CA =65%
NCA = 35%
CL = 74 %
E = 21%
NCL = 5 %
2- 2 COMPARISON OF LIABILITIES/EQUITY
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Easy Jet Flybe Jet2.com
Equity
Liabilities
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Easy Jet Flybe Jet2.com
Equity
Liabilities
2015 2014
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Easy Jet Flybe Jet2.com
Equity
Liabilities
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Easy Jet Flybe Jet2.com
Equity
Liabilities
20122013
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Easy Jet Flybe Jet2.com
Equity
Liabilities
2011
LCC 2015 2014 2013 2012 2011
1. Revenue easyJet 4686 4527 4258 3854 3452FlyBe 574 621 614 615 596Jet2.com 1253 1120 869 683 542
1.1 Seat easyJet 99% 99% 98% 98% 98%FlyBe 94% 92% 92% 75% 75%Jet2.com 88% 88% 92% 87% 96%
1.1 Non-Seat easyJet 1% 1% 2% 2% 2%FlyBe 6% 8% 8% 25% 25%Jet2.com 12% 12% 8% 13% 4%
LCC 2015 2014 2013 2012 2011
2. Operating Expenses
easyJet 3998 3946 3761 3523 3183FlyBe 588 631 645 621 590Jet2.com 1219 1071 831 654 516
3. COMPARISON OF INCOME STATEMENT
(Millions £)
Fuel
29%
Airport and
ground
28%
Crew
13%Maintenance
6%
Selling and
marketing
3%
Aircraft
leasing
3%
Depreciation
3%
Others
15%
easyJet
Airport and
ground
30%
Fuel
18%Crew
15%
Aircraft
leasing
14%
Maintenance
6%
Selling and
marketing
5%
Depreciation
2% Others
10%
FlyBe
Fuel
19%
Crew
16%
Airport and
ground
11%
Depreciation
6%
Maintenance
5%
Aircraft
leasing
3%
Selling and
marketing
2%
Others
38%Jet2.com
OPERATING
EXPENSE
COMPARISON
2015
LCC 2015 2014 2013 2012 2011
3. OperatingProfit
easyJet 688 581 497 331 269FlyBe -14 -10 -30 -6 5Jet2.com 7 7 3.6 1.4 1.3
4. Profit Before tax
easyJet 686 581 478 317 248FlyBe -24 9 -41 -6 -4Jet2.com 40.2 42.1 40.5 28.1 26.2
5. Profit After tax
easyJet 548 450 398 255 225FlyBe -24 9 -42 -6 4Jet2.com 32.8 35.9 31.2 22.7 17.3
3. COMPARISON OF INCOME STATEMENT
(Millions £)
4. COMPARISON OF CASH FLOW
Easy Jet Flybe Jet2.com
Cash from 2015 2014 2013 2015 2014 2013 2015 2014 2013
operation
activities609 394 616 30 -6 -3 116 131 150
Investment
activities -532 -445 -416 -36 22 -33 -89 -106 -33
Financing
activities116 -526 197 6 138 16 -5 -1 -2
Cash in
change226 -589 368 0 155 -20 26 20 116
CF for
beginning
of the year
424 1013 645 178 23 43 211 191 75
CF for end
of the year650 424 1013 178 178 23 237 211 191
(Millions £)
Easy Jet Flybe Jet2.com
Cash from 2012 2011 2012 2011 2012 2011
operation
activities261 424 3 42 95 114
Investment
activities -389 -478 -58 -35 -116 -76
Financing
activities-309 246 10 59 -3 8
Cash in
change-455 188 -45 42 -23 46
CF for
beginning of
the year
1100 912 88 46 98 52
CF for end of
the year645 1100 43 88 75 98
(Millions £)
LIQUIDITY CURRENT
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
2015 2014 2013 2012 2011
Jet2.com
Easyjet
Flybe
Average
4. COMPARISON OF RATIOS
LIQUIDITY QUICK
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
2015 2014 2013 2012 2011
Jet2.com
Easyjet
Flybe
Average
AVG SALES PER PESSENGER
0
10
20
30
40
50
60
70
80
90
2015 2014 2013 2012 2011
Jet2.com
Easyjet
Flybe
Average
DEBT RATIO
0
0.2
0.4
0.6
0.8
1
1.2
1.4
2015 2014 2013 2012 2011
Jet2.com
Easyjet
Flybe
Average
RETURN ON EQUITY
-1
-0.8
-0.6
-0.4
-0.2
0
0.2
0.4
2015 2014 2013 2012 2011Jet2.com
Easyjet
Flybe
Average
• Boost customer royalty program (74%
returning guests)
• Strengthen digital platform
• Maintain cost advantage
• Expand new bases such as Hamburg and
Amsterdam.
• Improve revenue from non-seat
6. SUGGESTION FOR
6. SUGGESTION FOR
• Maintain the current market share
• Explore new destinations
• More capacities to make profit
• try to add more revenue in other activities
(not only revenue from tickets)
6. SUGGESTION FOR
• Develop their existing partnership and new partnership as well
with other travel agencies
• Need to deliver charter flights to passenger for large range of
their customers
• Must offer logistics solution all over nation’s network of
distribution outlet.
• Must offer full picking , national distribution of products that is
controlled by products and storage facilities.
6. CONCLUSION FOR
EASYJET, FLYBE AND JET2.COM
• Three low cost carriers share different
financial statements.
- easyJet: strong balance sheet and income
statement.
- Flybe: leads domestic market, but with
financial risk (low equity).
- Jet2.com: expand product lines; however,
less profit
top related