lecture 2 npv & fv
Post on 11-Apr-2015
1.419 Views
Preview:
TRANSCRIPT
1
Net Present Value (NPV)To determine net present value we . . .To determine net present value we . . .
Calculate the present value of cash inflows,Calculate the present value of cash outflows,Subtract the present value of the outflows from the
present value of the inflows.
General decision rule . . .General decision rule . . .
2
Present Value of all costs and benefits of a project.Present Value of all costs and benefits of a project. Concept is similar to Intrinsic Value of a security but subtracts Concept is similar to Intrinsic Value of a security but subtracts
of cost of project.of cost of project.
Net Present ValueNet Present Value
NPV = PV of Inflows - Initial Outlay NPV = PV of Inflows - Initial Outlay
NPV = + + +···+ – IO CF1 (1+ k )
CF2 (1+ k )2
CF3 (1+ k )3
CFn (1+ k )n
CFn = Cash flow at time nk = required rate of returnIO = Initial Investment
Net Present Value (NPV)
3
Net Present ValueNet Present Value
0 1 2 3 4
500 500 4,600 10,000(10,000)
k=10%
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Find Present Value of Cash Flows…
Net Present Value (NPV)
4
Net Present ValueNet Present Value
0 1 2 3 4
500 500 4,600 10,000(10,000)
455
k=10%
$500 (1.10)
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Net Present Value (NPV)
5
Net Present ValueNet Present Value
0 1 2 3 4
500 500 4,600 10,000(10,000)
455413
k=10%
$500 (1.10) 2
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Net Present Value (NPV)
6
Net Present ValueNet Present Value
0 1 2 3 4
500 500 4,600 10,000(10,000)
455413
3,456
k=10%
$4,600 (1.10) 3
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Net Present Value (NPV)
7
Net Present ValueNet Present Value
0 1 2 3 4
500 500 4,600 10,000(10,000)
455
6,830
4133,456
k=10%
$10,000 (1.10) 4
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Net Present Value (NPV)
8
0 1 2 3 4
500 500 4,600 10,000(10,000)
k=10%
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
455
6,830
4133,456
$11,154
NPV = PV Benefits - PV Costs = $11,154 - $10,000 = $1,154
Accept Projectsince NPV > 0
Net Present Value (NPV)
9
PV of 3,500 Annuity for 4 years at 10%
Net Present ValueNet Present Value
0 1 2 3 4
3,500(10,000)
k=10%
3,500 3,500 3,500
NPV = + + + – 10,000 3,500 (1+ .1 )
3,500 (1+ .1)2
3,500 (1+ .1 )3
3,500 (1+ .1 )4
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
10
Net Present ValueNet Present Value
0 1 2 3 4
3,500(10,000)
k=10%
3,500 3,500 3,500
NPV = + + + – 10,000 3,500 (1+ .1 )
3,500 (1+ .1)2
3,500 (1+ .1 )3
3,500 (1+ .1 )4
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
= 3,500( ) - 10,000 1 .10(1+.10)4
1 .10
= 11,095 – 10,000 = $1,095$1,095
11
NPV Decision RulesNPV Decision Rules
ACCEPT B only If projects are If projects are mutually exclusivemutually exclusive, , accept project with higher NPV.accept project with higher NPV.
ACCEPT A & B If projects are independent then accept If projects are independent then accept
all projects with NPV all projects with NPV 0. 0.
Mutually Exclusive:
Means that the acceptance of one project precludes the acceptance of the other projects under consideration. (You may only choose one.)
Net Present Value (NPV)
12
Net Present Value Profile
Net Present Value Profile:Net Present Value Profile:a graph of the NPV of a project at different
discount rates shows the NPV at 3 different points:a zero discount ratethe normal discount rate (or cost of capital)the IRR
allows an easy way to visualize whether or not an investment should be undertaken
13
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
NPV(0%) = + + + – 10,000 3,500 (1+ 0 )
3,500 (1+ 0)2
3,500 (1+ 0 )3
3,500 (1+ 0)4
= $4,000
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
14
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
NPV(5%) = + + + – 10,000 3,500 (1+ .05 )
3,500 (1+ .05)2
3,500 (1+ .05 )3
3,500 (1+ .05)4
= $2,411
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Graphs the Net Present Value of the project with Graphs the Net Present Value of the project with different required ratesdifferent required rates
15
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
NPV(10%) = + + + – 10,000 3,500 (1+ .10 )
3,500 (1+ .10)2
3,500 (1+ .10 )3
3,500 (1+ .10)4
= $1,095
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
16
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
NPV(15%) = + + + – 10,000 3,500 (1+ .15 )
3,500 (1+ .15)2
3,500 (1+ .15 )3
3,500 (1+ .15)4
= – $7.58
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
17
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
NPV(20%) = + + + – 10,000 3,500 (1+ .20 )
3,500 (1+ .20)2
3,500 (1+ .20 )3
3,500 (1+ .20)4
= – $939
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
18
Net Present Value ProfileNet Present Value Profile
Connect the Points
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
PROJECT A
19
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
NPV(0%) = + + + – 10,000 500 (1+ 0 )
500 (1+ 0)2
4,600 (1+ 0 )3
10,000 (1+ 0)4
= $5,600
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
20
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
NPV(5%) = + + + – 10,000 500 (1+.05)
500 (1+.05)2
4,600 (1+ .05)3
10,000 (1+ .05)4
= $3,130
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
21
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
NPV(10%) = + + + – 10,000 500 (1+.10)
500 (1+.10)2
4,600 (1+ .10)3
10,000 (1+ .10)4
= $1,154
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
22
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
Net Present Value ProfileNet Present Value Profile
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
NPV(15%) = + + + – 10,000 500 (1+.15)
500 (1+.15)2
4,600 (1+ .15)3
10,000 (1+ .15)4
= –$445
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
23
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
Net Present Value ProfileNet Present Value Profile
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
Connect the Points
Graphs the Net Present Value of the project with different Graphs the Net Present Value of the project with different required ratesrequired rates
24
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
Net Present Value ProfileNet Present Value Profile Compare NPV of the two projects for different required Compare NPV of the two projects for different required
ratesrates
Crossover point
25
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
Net Present Value ProfileNet Present Value Profile
Crossover point
For any discount rate < crossover point choose B
Compare NPV of the two projects for different required Compare NPV of the two projects for different required ratesrates
26
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
Net Present Value ProfileNet Present Value Profile
Crossover point
For any discount rate > crossover point choose A
Compare NPV of the two projects for different required ratesCompare NPV of the two projects for different required rates
PROJECT A
27
The Internal Rate of Return (IRR)The Internal Rate of Return (IRR)
The internal rate of return is the interest yield promised by an investment project over its useful life.
The internal rate of return is computed by finding the discount rate that will cause the net present value of a project to be zero NPV=0).Requires calculating the interest rate that equates
the cash outflow (cost) with the cash inflows
Definition:The IRR is the discount rate where NPV = 0
28
The Internal Rate of Return (IRR)The Internal Rate of Return (IRR)ABC Company can purchase a new machine at a
cost of RM104,320 that will save RM20,000 per year in cash operating costs.
The machine has a 10-year life.
Future cash flows are the same every year in this example, so we can calculate the internal rate of return as follows:
Investment required Net annual cash flows
PV factor for theinternal rate of return =
RM 104, 320 RM 20,000
= 5.216
29
Find the 10-period row, move across until you find the factor 5.216. Look at the top of
the column and you find a rate of 14%14%.
Periods 10% 12% 14%1 0.909 0.893 0.877 2 1.736 1.690 1.647
. . . . . . . . . . . .9 5.759 5.328 4.946 10 6.145 5.650 5.216
Using the present value of an annuity of $1 table . . .
If the internal rate of 14 % return is equal to or greater than the company’s required rate of return, the project
is acceptable.
30
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
Internal Rate of Return Internal Rate of ReturnInternal Rate of Return Internal Rate of Return
Measures the rate of return on a projectMeasures the rate of return on a project
Definition:The IRR is the discount rate in which NPV = 0
NPV = $0
31
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
Measures the rate of return on a projectMeasures the rate of return on a project
Definition:The IRR is the discount rate in which NPV = 0
IRRA 15%
IRRB 14%NPV = $0
Internal Rate of Return Internal Rate of ReturnInternal Rate of Return Internal Rate of Return
32
Determine the mathematical solution for IRRDetermine the mathematical solution for IRR
0 = NPV = + +···+ – IO CF1 (1+ IRR )
CF2 (1+ IRR )2
CFn (1+ IRR )n
IO = + +···+ CF1 (1+ IRR )
CF2 (1+ IRR )2
CFn (1+ IRR )n
Outflow = PV of Inflows
Solve for Discount Rates
Internal Rate of Return Internal Rate of ReturnInternal Rate of Return Internal Rate of Return
33
Internal Rate of ReturnInternal Rate of ReturnFor Project BFor Project B
Cannot solve for IRRdirectly, must use Trial & Error
10,000 = + + + 500 (1+ IRR )
500 (1+ IRR )2
10,000 (1+ IRR )4
4,600 (1+ IRR )3
TRY 14%TRY 14%
10,000 = + + + 500 (1+ .14 )
500 (1+ .14)2
10,000 (1+ .14 )4
4,600 (1+ .14 )3
?
10,000 = 9,849?
PV of Inflows too low, try lower rate
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
IRRB 14%
34
Internal Rate of ReturnInternal Rate of ReturnFor Project BFor Project B
Cannot solve for IRRdirectly, must use Trial & Error
10,000 = + + + 500 (1+ IRR )
500 (1+ IRR )2
10,000 (1+ IRR )4
4,600 (1+ IRR )3
TRY 13%TRY 13%
10,000 = + + + 500 (1+ .13 )
500 (1+ .13)2
10,000 (1+ .13 )4
4,600 (1+ .13 )3
?
10,000 = 10,155?
13% < IRR < 14%
10%5%0
NPV
6,000
3,000
20%15%Cost of Capital
PROJECT B
IRRB 14%
35
Decision Rule for Internal Rate of ReturnDecision Rule for Internal Rate of Return
Independent ProjectsAccept Projects with IRR required rate
Mutually Exclusive ProjectsAccept project with highest IRR required rate
36
Profitability IndexProfitability Index
PI = PV of InflowsInitial Outlay
Very Similar to Net Present ValueVery Similar to Net Present Value
Instead of Subtracting the Initial Outlay from the PVInstead of Subtracting the Initial Outlay from the PVof Inflows, the Profitability Index is the ratio of Initialof Inflows, the Profitability Index is the ratio of InitialOutlay to the PV of Inflows. Outlay to the PV of Inflows.
+ + +···+ CF1 (1+ k )
CF2 (1+ k )2
CF3 (1+ k )3
CFn (1+ k )n
PI =Initial Outlay
37
Profitability Index for Project BProfitability Index for Project B
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
+ + + 500 (1+ .1 )
500 (1+ .1)2
4,600 (1+ .1 )3
10,000 (1+ .1 )4
10,000PI =
38
Profitability Index for Project BProfitability Index for Project B
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
+ + + 500 (1+ .1 )
500 (1+ .1)2
4,600 (1+ .1 )3
10,000 (1+ .1 )4
10,000PI =
PI = 11,15410,000
= 1.1154
39
Profitability Index for Project BProfitability Index for Project B
P R O J E C TTime A B0 (10,000.) (10,000.)1 3,500 5002 3,500 5003 3,500 4,6004 3,500 10,000
+ + + 500 (1+ .1 )
500 (1+ .1)2
4,600 (1+ .1 )3
10,000 (1+ .1 )4
10,000PI =
PI = 11,15410,000
= 1.1154
Profitability Index for Project AProfitability Index for Project A
10,000PI =
PI = 11,095 10,000
= 1.1095
3,500( ) 1 .10(1+.10)4
1 .10
40
Profitability Index Decision RulesProfitability Index Decision Rules
Independent ProjectsIndependent ProjectsAccept Project if PI 1
Mutually Exclusive ProjectsMutually Exclusive ProjectsAccept Highest PI 1 Project
41
Comparison of MethodsComparison of Methods
Project A Project B ChoosePayback < 3 years < 4 years ANPV $1,095 $1,154 BIRR 14.96% 13.50% API 1.1095 1.1154 B
42
Comparison of MethodsComparison of Methods
Time Value of MoneyTime Value of MoneyPayback - Does not adjust for timing differences NPV, IRR and PI take into account the time value of
money
0 1 2
5,000 5,000(10,000)
Project 1
0 1 2 3
5,000 5,000(10,000)
Project 2
10,000
Both Projects haveIdentical Payback
Relevant Cash Flows?Relevant Cash Flows?NPV, IRR and PI use all Cash FlowsPayback method ignores Cash Flows that occur
after the Payback Period.
43
Comparison of MethodsComparison of Methods
NPV & PI indicated accept Project B while IRR NPV & PI indicated accept Project B while IRR indicated that Project A should be accepted. Why?indicated that Project A should be accepted. Why?
Reinvestment RateReinvestment RateNPV assumes cash flows are reinvested at the
required rate, k.IRR assumes cash flows are reinvested at IRR.
Reinvestment Rate of k more realistic as most Reinvestment Rate of k more realistic as most projects earn approximately k (due to competition)projects earn approximately k (due to competition)
Conclusion: Conclusion: NPV is the Better Method for project NPV is the Better Method for project evaluationevaluation
44
0 1 2 3 4 5
(900) 300 400 400 500 600
Summary Problem:Summary Problem:
A project costs $900 and will repay $300, $400, $400, A project costs $900 and will repay $300, $400, $400, $500, and $600 over the first five years, respectively.$500, and $600 over the first five years, respectively.
• Determine the NPV using a discount rate of15%.Determine the NPV using a discount rate of15%.• Find the IRR.Find the IRR.• Add back IO and divide by IO to get PI.Add back IO and divide by IO to get PI.
45
0 1 2 3 4 5
(900) 300 400 400 500 600
Summary Problem:Summary Problem:
Answers:Answers:
• IRR = 34.37%.IRR = 34.37%.• Using a discount rate of 15%, Using a discount rate of 15%, NPV = $510.52.NPV = $510.52.• PI = 1.57.PI = 1.57.
top related