nbfc idustry data

Post on 25-Dec-2015

237 Views

Category:

Documents

3 Downloads

Preview:

Click to see full reader

DESCRIPTION

nbfc

TRANSCRIPT

Industry : Finance - NBFCParticularsNo Of Companies 1273SOURCES OF FUNDS

+ Share Capital 576,135.19854,240.49497,132.66496,562.06496,046.63

317.51495,729.12

59.9-8.77

80,354.9452,269.3428,085.60

088,281.8815,603.34

+ Reserves & Surplus 1,179,656.02450,914.82

35,658.90172,675.67200,288.08

4.231,706.44

56,387.5519,349.97

5,156.89237.09

115,793.5987,637.82

417.4149.62

5,487.660

1,612.6984.44

6.550

-5.5300

00

Latest

Equity - Authorised Equity - Issued Equity - Subscribed Equity - Called Up Less : Calls in Arrears Equity - Paid Up Equity Shares Forfeited Adjustments to Equity Preference Capital Paid Up Convertible Pref. Shares Non - Convertible Pref. Shares Unclassified Shares Paid Up Face Value Share Warrants & Outstandings

Securities Premium Capital Reserves Profit & Loss Account Balance General Reserves Investment Fluctuation Reserve Govt. Grant Debenture Redemption Reserve Capital Redemption Reserve Amalgamation Reserve Exchange Fluctuation reserve Statutory Reserves Special Reserve Investment Allowance (Utilised) Reserve Doubtful Debts Reserve Deferred Tax Reserve Exports Profits Reserve Contingency Reserve Revenue Reserve Subsidy Reserve (Central / State) Foreign Projects Reserves Hedging Reserve Tariffs And Dividends Control Reserve Development Reserve

Special Appropriation Towards Project Cost Capital Contributions From Consumers

23,923.602,268.522,268.52

01,176,926.51

Shareholder's Funds 1,770,594.89+ Secured Loans 2,246,589.34

1,296,415.770

10,124.63543.79

1,535.78842,034.76

35,456.061,909.57

04,341.81

000

7,797.440

7,748.7948.6523.5449.73

46,356.45+ Unsecured Loans 1,927,303.82

138,994.210

12,616.629,622.00

171,462.024,479.22

218.52152,697.67

10,607.33395,618.84

1,164.002,924.31

012,215.22

100

184.4

Other Reserves Revaluation reserve Revaluation reserve - Assets Revaluation reserve - Investment Reserve excluding Revaluation Reserve

Non Convertible Debentures Packing Credit - Bank Cash Credit - Bank Overdrafts - Bank Inter Corporate & Security Deposit Term Loans - Banks Term Loans - Institutions Working Capital Loans - Bank Bridge Loan Commercial Borrowings Deferred Credit / Hire Purchase Borrowings from Govt of India Sales Tax Loan - Govt Short Term Loan Secured Short Term Loans - Institutions Secured Short Term Loans - banks Secured Short Term Loans - Others Hire Purchase / Financial Lease Vehicle loans Other Secured

Fixed Deposits - Public Loans and advances from subsidiaries Inter Corporate Deposits Foreign Currency Convertible Notes Long Term Loan in Foreign Currency Loans - Body Corporate Security Deposits Loans - Banks Loans - Govt Loans - Others Short Term - Banks Short Term - Others

Un Secured Short Term Loans - Institutions Commercial Paper Deferred Tax Loan Bills Discounted Interest Accrued and Due

26,455.060

73,693.20914,341.20

0Total Debts 4,173,893.16Total Liabilities 5,944,499.97APPLICATION OF FUNDS :

+ LOANS 1,403,233.7256,037.39

492,557.70862,048.94

+ Gross Block 193,388.521,162.806,873.03

30,273.980

65,305.7422,502.78

575.066.75

12,873.4600

2,370.78489.6

09,908.749,661.32

242.241,678.75

0.390

0.021,410.77

00

2,595.7512,254.48

+ 71,518.66237.84137.11

5,930.944.86

24,509.7310,415.46

Other Loans & Advances Trade Deposits Other Deposits Other Unsecured Loan Total Foreign Currecny Loans

Individuals Corporate Bodies Others

Goodwill Freehold Land Buildings Roads, bridges and culverts Plant& Machinery Furniture & Fixtures & Office Appliances Electrical installations & plants Water System and Sanitation Vehicles Railway Tracks & Sidings Locomotives and Wagons Ships & Vessels Aircrafts & Helicopters Livestock Leasehold Land Computer Software Technical know-how Patents, trademarks and designs Technology Licence Fees Assets held for disposal R&D Equipments Wind power generators Land Improvement Land Improvement Factory Equipments Other Fixed Assets Less: Accumulated Depreciation Goodwill Freehold Land Buildings / Premises Roads, bridges and culverts Plant & Machinery Furniture & Fixtures & Office Appliances

326.482.22

5,643.4600

315.37198

03,136.615,919.81

242.241,257.54

0.090

0.02813.03

Land Improvement 0589.86

Land Improvement 1.043,205.03

43.71+ Net Block 121,826.15

905.926,695.43

23,937.68-4.86

40,795.7412,464.15

248.584.54

7,229.9900

2,055.41291.6

06,770.833,717.59

0421.21

0.3100

597.74Land Improvement 0

2,005.88

Electrical installations & plants Water System and Sanitation Vehicles Railway Tracks & Sidings Locomotives and Wagons Ships & Vessels Aircrafts & Helicopters Livestock Leasehold Land Computer Software Technical know-how Patents, trademarks and designs Technology License Fees Assets held for disposal R&D Equipments Wind power generators

Factory Equipments

Other Fixed Assets Less: Impairment of Assets

Goodwill Freehold Land Buildings / Premises Roads, bridges and culverts Plant & Machinery Furniture & Fixtures & Office Appliances Electrical installations & plants Water System and Sanitation Vehicles Railway Tracks & Sidings Locomotives and Wagons Ships & Vessels Aircrafts & Helicopters Livestock Leasehold Land Computer Software Technical know-how Patents, trademarks and designs Technology License Fees Assets held for disposal R&D Equipments Wind power generators

Factory Equipments

Land Improvement -1.049,104.64-781.44

8,138.852.29

0+ Investments 3,968,780.69

Long Term Investment 3,788,729.64Quoted 153,654.69Government and other Securities 23,599.79Mutual Funds Units 1,003.40Quoted Equity Shares 63,221.31Quoted Preference Shares 0.04Quoted Debentures / Bonds 31,148.19Subsidiary Companies 9,681.87Equity 9,531.87Preference Shares 0Debentures / Bonds / Fixed Deposits 150Joint Venture & associated Companies 24,178.32Other Long Term Quoted Investments 821.77Unquoted 767,837.58Government and other Securities 14,202.90Mutual Funds Units 21,760.55Unquoted Equity Shares 132,445.02Unquoted Preference Shares 38,245.71Unquoted Debentures / Bonds 120,227.31Subsidiary Companies 241,959.53Equity 181,996.18Preference Shares 39,607.13Debentures / Bonds / Fixed Deposits 20,356.21Joint Venture & associated Companies 92,053.28National Saving Certificates 490.25Share Application Money Pending Allotment 4,586.70Other Long Term Unquoted Investments 2,987,358.56Currents Investments 180,066.75Quoted 49,979.76Government and other Securities 6,073.31Treasury Bills 1,447.56Mutual Funds Units 9,053.06Quoted Equity Shares 3,411.21Quoted Preference Shares 0Quoted Debentures / Bonds 28,930.14Other Current Quoted Investments 1,064.48Unquoted 130,772.46Government and other Securities 3,400.01Treasury Bills 9,650.77

Other Fixed Assets Lease Adjustment A/c Capital Work in Progress Pre-operative Expenses pending Assets in transit

Collateral Borrowing & Lending Obligation 0.33Mutual Funds Units 38,122.29Unquoted Equity Shares 7,909.42Unquoted Preference Shares 1,242.40Unquoted Debentures / Bonds 8,811.97Other Current Unquoted Investments 61,612.77Less: Prov for Diminution in Value of Invest. 18,940.32Current Assets, Loans & Advances

+ Inventories 172,821.04116.03

2,542.01638.93

21.9126,818.81

52.860

2.1318,632.61

00

23,995.74+ Sundry Debtors 118,128.97

30,259.8523,479.43

6,780.4290,191.3686,220.22

3,971.145,171.192,848.952,892.45

217.81261.3

+ Cash and Bank 514,710.9113,147.37

495,707.02486,469.40

9,237.620

115.95,740.62

+ Other Current Assets 370,439.737,974.42

283.9924.7

56,942.97

Raw Materials Work-in Progress Finished Goods Packing Materials Shares, Units, Bonds in hand Stores and Spare Consumable tools Goods in transit Goods in trade Less: Advance received WIP Excise duty on Finished goods Other Inventory

Debtors more than Six months Considered good Considered doubtful Debtors Others Considered good Considered doubtful Less : Provisions for Doubtful Debts Hire Purchase Receivables Considered good Considered doubtful Less : Provisions for Doubtful Receivables

Cash in hand Balances at Bank With Scheduled Banks With Other Bank Account with Post Office Remittances in transit Stamps,Cheques, Demand Drafts in hand

Interest accrued on Investments Interest accrued on Debentures Deposits with Government Interest accrued and or due on loans

025.3

00.06

1,631.181,451.352,460.64

0299,645.12

+ Loans and Advances 2,136,893.62

94,627.29323.26

12,975.55290.47

81,038.00

76,778.991.9

2,065.701,703,833.72

939.071,053.85

1,704,969.04

508.8115,189.45

563.564,338.421,032.947,995.43

303.8236,066.27

6,412.67Total Current Assets 3,312,806.00Less : Current Liabilities and Provisions

+ Current Liabilities 2,708,121.6252,685.10

2,248.3450,445.35

3.69221.63

19,247.17951.25

3,200.99

Export Incentives receivables Unbilled Revenues Other Options and Contracts Other Deposits Bills receivables Prepaid Expenses Claim Received Assets held for disposal Other Current assets

Advances recoverable in cash or in kind or for value to be received To Employees For Purchases For Capital Expenditures To Others

Advance income tax and tax deducted at source Amounts due from directors Due From Subsidiaries Loans To a subsidiary To Employees To Others

Balances with customs and excise authorities Inter corporate deposits Corporate Deposits Securities Deposits Sundry Deposits Deferred Credit MAT credit entitlement Other Loans & Advances Less: Advances considered doubtful

Sundry Creditors For Expenses For Purchases For Capital Goods Acceptances Bank Overdraft / Short term credit Unclaimed Dividend

Investor Education Protection Fund - Other

15,775.36139,321.66

4,362.81371.4

131.88900.69160.64

18,332.147,920.614,484.97

1,952,360.07+ Provisions 146,409.03

29,602.303,442.00

74,330.60299.87

2,400.091,124.304,005.84

0.1131,198.59

Total Current Liabilities 2,854,525.34Net Current Assets 458,280.67

+ Miscellaneous Expenses not written off 5,066.077.05

02,389.04

0768.96

0.50

00

1,900.52+ Deferred Tax Assets / Liabilities -20,028.16

69,040.280

16,372.1188.29

5,089.33370.64

620.02

Unearned revenue / Advances received from customers Interest Accrued But Not Due Deposits from Customers Deposits from Contractors Advances against Contracts Share Applicational Money Due to Subsidiaries Trade and Other deposits Other Deposits Statutory Liability Other Liabilities

Proposed Equity Dividend Provision for Corporate Dividend Tax Provision for Tax Provision for Gratuity

Provision for post retirement bebefits / Pension Provision for leave encashment Provisions for contingencies Provision for fringe Benefit tax Other Provisions

Preliminary Expenses Research and development expenditure Expenses on Isuue of Shares / Debentures

Discounts on Isuue of Shares / Debentures Deffered Revenue Expediture Pre-operative Expenses Compensation on Voluntary Retirement

Interest paid out of capital during construction Cost of Trial run Production Other Miscellaneous Expenses

Deferred Tax Assets Sundry debtors Provisions for expenses Diminution in value of investment Doubtful advances Voluntary retirement scheme Other current assets Current liabilities

411.6940,779.80

908.244,958.17

89,071.2978,284.93

600.04293.79

00

9,892.53Total Assets 5,944,499.97

+ Contingent Liabilities 52,712,433.79

52,520,904.7949.85

173,727.83

628.15

146.66

3,149.8713,826.63

Carried forward loss Unabsorbed depreciation Accrued expenses deductible on payment Other Deffered Assets Deferred Tax Liability Depreciation Miscellaneous Expenditure Fixed Assets Pre-Operative expenses Incl in CWIP Prepaid lease rentals Other Deffered Liabilities

Claims against the company not acknowledged as debts Liability for partly paid investments Liabilities under Guarantees

Arreas of Dividend on Cummulative Prefernce Shares

Liabilities on Bills receivables discounted but not matured

Estimated Capital Contracts Remaining to be executed Other Contingents Liabilities

Note : Please Use ' + ' Symbol For Grouping and ' - ' For Ungrouping

(Indian Rupee .in Millions)2014 2013 2012 2011 2010 2009

287 1003 1134 1184 1040 634

220,732.40 518,502.02 476,022.60 399,676.19 344,832.11 265,733.01383,399.39 784,928.69 776,088.53 653,055.69 575,042.61 431,856.23202,215.66 455,832.06 434,933.20 378,002.56 325,573.50 243,554.78202,090.70 455,269.13 434,323.12 377,363.97 325,082.80 242,525.41201,871.03 454,799.70 433,993.11 376,581.31 320,236.39 238,206.55

9.23 278.18 277.65 272.33 161.02 192.88201,861.80 454,521.52 433,715.46 376,308.98 320,075.37 238,013.67

38.13 43.37 57.08 57.84 65.63 60.980.01 -8.77 -5.41 -9.85 12.47 2.5

18,832.46 63,945.90 42,255.47 23,319.22 24,678.64 27,655.861,290.17 50,228.92 38,802.12 17,299.46 19,210.32 13,762.43

17,542.29 13,716.98 3,453.35 6,019.76 5,468.32 13,893.430 0 0 0 0 0

4,776.33 82,278.88 84,937.46 96,813.00 94,213.33 34,472.332,389.60 14,172.95 11,403.32 7,006.75 12,952.97 25,015.90

690,269.00 978,385.50 903,718.35 727,466.18 563,887.99 439,382.29280,116.59 368,399.29 367,792.52 310,378.31 250,133.78 200,137.56

16,956.51 24,321.42 15,913.11 14,011.31 12,970.31 10,876.64123,155.17 153,544.81 125,612.52 114,897.87 77,911.60 53,084.20133,466.02 176,525.46 170,886.41 109,878.46 78,576.20 59,466.95

0 4.23 4.23 4.23 5.73 5.670 1,698.05 1,481.67 2,435.47 2,266.64 2,133.28

22,694.64 47,372.32 44,050.75 29,137.64 20,844.81 16,056.133,272.87 7,725.92 7,414.23 7,597.16 6,675.65 6,249.39

673.56 5,132.98 5,167.78 5,985.48 3,628.64 705.44234.26 414.85 558.52 633.78 634.38 1,334.21

83,615.74 92,209.42 75,797.04 59,145.28 46,947.79 36,446.1520,319.42 71,771.17 62,750.51 52,897.06 44,891.25 37,851.94

6.53 416.43 9.39 11.41 11.4 11.160.1 45.13 20.33 18.7 7.51 0

0.16 0.16 0.16 0.17 0.77 1.080 0 0 0 0 0

0.73 1,591.58 1,401.23 948.9 603.94 307.737.2 2,455.26 68.69 82.76 43.43 28.69

0 0.2 6.55 13.35 13.35 00 0 0 0 0 00 -5.53 -0.78 0 0 00 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 00 0 0 0 0 0

5,143.01 22,237.02 22,157.61 16,906.85 10,036.81 6,829.90576.49 2,525.35 2,625.89 2,481.98 7,684.00 7,856.22576.49 2,525.35 2,625.89 2,481.98 7,684.00 7,856.22

0 0 0 0 0 0689,692.51 975,860.15 900,468.04 723,362.89 556,204.00 431,526.08913,391.00 1,511,060.47 1,389,713.49 1,129,632.10 921,673.07 730,131.20

1,385,437.82 1,915,113.27 1,656,981.61 1,345,483.66 1,576,543.08 1,315,216.23626,542.36 1,197,892.73 946,413.90 629,113.14 665,929.29 527,588.50

0 0 0 0 0 096.86 291.96 265.92 4,947.09 67,247.20 103,827.47

4.23 5.56 5.51 212.22 16,068.89 14,136.020 1,535.78 16.57 0 0.92 0.98

695,889.48 639,417.47 667,578.43 631,028.62 591,430.95 492,071.5728,027.23 30,241.74 26,967.25 31,417.34 85,573.08 33,785.02

100 445.95 714.99 27,954.30 65,242.56 60,201.370 0 0 0 0 0

4,341.81 4,097.57 1,342.11 0.97 66.33 133.630 0.36 0 0 0 00 0 0 0 3,336.83 3,876.840 0 0 0 0 0

245.99 88.06 70 7,458.10 28,794.17 38,882.630 0 0 0 0 0

197.34 46.88 0 7,458.10 28,794.17 38,882.6348.65 41.17 70 0 0 010.95 26.01 22.66 88.49 91.72 62.9215.05 33.53 48.01 40.97 88.02 55.7

30,163.85 41,036.56 26,366,954,446.27 36,128.46 52,673.12 40,593.58554,680.86 1,169,864.82 16,621,379,260.11 2,674,801.67 1,283,922.58 1,271,025.55

68,262.29 102,102.12 98,365.81 133,930.59 166,684.36 111,271.910 0 0.19 0 411.71 172.57

1,648.39 11,066.03 10,304.56 4,207.12 11,302.59 54,366.960 9,622.00 0 0 0 00 69,348.31 70,950.65 55,884.39 40,079.86 61,008.15

3,309.32 4,398.91 4,677.17 5,734.41 13,571.14 13,715.96155.36 233.45 442 600.17 326.19 280.63

86,930.28 90,124.08 112,657.30 101,014.59 133,333.95 174,510.330 1,323.61 9,405.00 32,382.15 156,821.19 117,135.55

98,570.40 371,409.84 246,655.53 193,053.46 139,058.28 103,497.700 0 0 2,773.29 60,743.86 100,322.450 173.09 0.15 526.82 8,123.34 13,813.11

0 0 0 0 14.54 8,093.510 0 0 22,992.82 202,842.68 167,756.35

10 20 30 59.5 69.51 74.50 0 0 0 0 0

0.14 146.65 180.31 1,941.86 5,784.93 1,917.97

25,173.69 24,133.69 15,724.59 1,424.92 209.73 100.290 0 0 0.09 0.08 0.04

292.6 11,299.16 8,209.88 55,167.65 118,433.28 185,351.91270,328.39 474,463.88 489,374.21 581,918.63 226,111.36 157,635.68

0 0 0 0 0 01,940,118.68 3,084,978.09 195,097,991,650.61 4,059,548.62 2,860,465.66 2,586,241.782,853,509.68 4,596,050.47 272,177,173,736.78 5,671,458.68 3,782,138.73 3,316,372.97

823,589.66 1,292,815.46 859,004.39 586,067.20 956,331.86 763,168.3856,037.39 110,997.55 34,278.39 19,123.06 18,824.39 15,099.07

10 20 4,272.31 98.29 380,922.40 311,584.30768,112.26 1,188,111.73 823,645.40 511,505.36 563,425.39 444,596.02

71,425.47 110,588.70 104,382.24 90,626.85 84,777.92 79,433.30814.26 1,033.43 1,730.42 1,798.64 2,234.31 935.03

2,290.27 6,271.51 7,640.34 6,797.24 4,900.50 2,915.9713,055.19 23,772.65 20,582.43 18,211.79 21,966.27 21,446.46

0 0 0 0 19 013,445.69 15,989.76 14,294.43 13,263.90 11,652.39 16,655.1111,857.52 17,711.11 14,625.52 12,004.76 10,337.94 9,763.39

116.91 562.65 689.8 1,961.70 1,545.54 1,558.796.41 6.74 6.22 6.88 7.28 6.24

9,664.07 11,169.71 10,108.02 8,351.45 7,111.11 6,748.230 0 0 0 0 00 0 0 0 0 0

0.58 0 0 10.93 9.57 0198.7 198.7 198.7 198.7 198.7 198.7

0 41.79 41.51 0 0 03,908.56 6,901.32 6,487.51 5,687.54 5,157.34 5,242.745,331.83 6,443.02 7,940.01 12,975.69 12,308.59 10,982.69

0 229.74 219.8 219.8 22.44 22.44680.26 1,686.15 1,437.60 1,189.78 804.08 204

0 0.39 0 0 0 00 0 0 138.41 0 00 0.02 0.02 0.02 0 0

225.68 1,411.17 1,877.59 0 0 00 0 0 0 27.56 33.550 0 0 0 0 0

1,948.24 1,799.71 1,638.96 555.51 0 0241.34 3,450.45 4,436.05 4,316.05 5,052.65 2,740.71

29,427.94 45,244.47 42,435.98 38,789.26 36,128.57 36,121.8311.84 207.63 748.13 692.53 89.42 52.04

114.68 80.68 64.58 69.54 0.24 1.042,296.29 5,042.75 4,081.75 4,185.12 4,737.69 4,450.76

0 0 4.86 0 12.89 05,238.51 7,911.30 7,481.05 6,953.49 7,747.64 11,899.735,645.11 8,069.30 6,388.85 5,715.60 5,692.98 5,284.04

78.71 312.79 379.5 833.38 760.69 628.042.14 2.15 1.85 2.17 2.16 1.69

4,160.32 4,724.42 4,209.11 3,733.12 3,546.88 3,887.020 0 0 0 0 00 0 0 0 0 0

0.07 0 0 1.81 0.35 0134.3 112.7 90.3 67.9 43.6 21.2

0 0 0 0 0 01,863.11 2,622.86 2,376.80 2,203.86 1,369.63 1,262.493,416.48 4,305.44 5,305.30 9,003.72 8,516.80 7,044.43

0 229.74 219.8 199.8 22.44 22.44678.26 1,257.55 1,137.32 670.48 226.22 151.99

0 0.09 0 0 0 00 0 0 0 0 00 0.02 0.02 0.02 0 0

190.15 803.66 794.83 0 0 00 0 0 0 0 0

421.46 470.6 309.35 321.01 0 00 39.89 32.83 64.05 22.19 0

200.44 1,029.06 1,729.13 2,104.13 1,909.40 1,401.466.69 43.71 186.29 6.54 208.79 176.9

41,990.83 65,300.52 61,759.96 51,831.06 48,440.57 43,134.58783.38 825.8 982.29 1,106.11 2,144.89 882.99

2,135.10 6,190.83 7,575.76 6,727.24 4,947.83 2,914.9310,353.53 18,729.90 16,483.74 14,026.67 17,249.06 16,995.69

0 0 -4.86 0 6.11 08,206.91 8,078.46 6,792.84 6,310.31 3,906.33 4,579.516,613.86 9,612.99 8,234.01 6,286.68 4,560.90 4,508.99

38.2 249.86 310.3 1,128.23 785.16 930.584.28 4.61 4.37 4.82 5.12 4.56

5,503.75 6,445.28 5,898.49 4,617.97 3,584.98 2,865.350 0 0 0 0 00 0 0 0 0 0

0.51 0 0 9.12 9.21 064.4 86 108.4 130.8 155.1 177.5

0 41.79 41.51 0 0 02,044.15 4,277.15 3,980.01 3,436.18 3,695.89 3,980.251,915.35 2,113.67 2,633.70 3,960.68 3,758.66 3,967.83

0 0 0 20 0 02 428.59 300.28 508.13 577.86 52.010 0.31 0 0 0 00 0 0 138.41 0 00 0 0 0 0 0

35.52 607.51 1,082.76 0 0 00 0 0 0 0 0

1,526.78 1,329.11 1,329.61 245.67 0 0

0 -39.89 -32.83 -18.35 4.62 0100.43 2,417.05 2,706.92 2,210.35 3,130.88 1,353.17

-270.17 -344.91 -407.17 -613.24 -637.49 -707.231,018.10 5,875.05 10,591,857.01 5,831.43 6,745.59 4,972.15

0 2.29 0.07 0 0.05 0.870 0 0 0 0 0

1,717,825.44 2,854,725.97 352,612,833.33 2,122,725.43 679,800.59 585,492.931,617,374.91 2,704,052.30 352,472,261.73 1,942,650.05 487,940.17 444,018.80

50,513.53 145,286.70 154,255.72 116,584.10 93,163.03 76,029.5619,202.81 14,663.46 13,312.36 9,598.45 6,100.94 3,207.47

296.19 957.56 591.85 1,688.62 2,298.09 1,754.7422,389.71 61,113.11 91,797.97 54,014.82 73,144.43 65,504.69

0 0.01 154.1 180.16 143.17 111.86,766.09 34,053.33 13,841.17 9,472.03 6,236.46 2,207.80

324.93 9,473.33 9,356.43 14,348.12 3,119.36 1,314.96324.93 9,323.33 9,206.43 14,320.88 3,092.12 1,265.82

0 0 0 0 0 1.370 150 150 27.24 27.24 47.76

1,413.25 24,206.89 25,096.40 26,329.54 1,338.24 37.75120.55 819 105.45 952.35 782.35 1,890.34

345,612.59 590,047.37 545,910.37 470,300.93 401,219.57 375,506.88564.14 10,748.85 12,570.18 24,462.03 33,874.49 54,750.40

8,843.98 15,626.65 14,908.14 12,374.75 14,587.12 9,504.1549,105.99 86,063.73 81,847.97 75,035.02 83,348.73 42,339.7425,529.31 32,934.90 42,110.03 42,574.67 37,406.09 19,635.2843,734.95 41,410.50 42,057.20 62,751.67 96,786.76 117,292.24

138,244.60 208,273.88 179,103.86 149,280.39 86,660.22 95,469.26131,908.15 153,533.65 135,604.74 136,878.64 68,241.22 71,782.93

4,536.65 37,561.89 24,020.63 4,982.78 17,626.42 22,057.611,799.80 17,178.34 19,478.48 7,418.97 792.58 1,628.71

73,427.03 92,121.54 79,925.48 31,697.79 19,093.35 11,882.630.12 0.19 0.22 490.27 85.57 0.24

37.11 2,241.30 1,547.52 6,993.15 648.87 458.521,235,785.35 2,078,980.96 1,870,840.98 1,402,566.41 28,729.87 24,175.94

100,450.52 150,673.67 140,671.23 180,441.18 191,860.42 141,474.1217,454.08 31,157.25 42,018.75 49,371.95 30,647.23 38,357.54

4,184.38 3,200.02 4,688.74 5,081.65 12,908.80 11,293.120 1,447.56 1,042.58 780.18 115.55 19.48

5,323.98 4,187.32 3,372.28 31,199.31 10,824.09 23,222.392,285.09 1,455.55 1,233.94 699.01 700.05 495.43

0 100 0 0 16 05,651.14 19,708.53 25,060.67 5,557.96 2,235.63 100.45

9.49 1,058.28 6,620.54 6,053.84 3,847.12 3,226.6883,126.45 120,097.58 100,099.25 131,070.11 161,213.19 103,116.59

1,008.63 7,572.16 1,751.09 712.55 1,990.74 1,151.599,650.77 0 0 0 0 0

0 0.33 1,114.52 0 0 027,262.88 36,663.00 13,812.83 16,857.20 36,244.15 53,427.07

280.51 7,723.40 7,691.71 7,704.18 1,126.57 241.05597.8 1,193.45 631.58 565.79 0 0.22

3,720.90 9,320.53 18,869.49 17,490.30 5,458.60 2,399.2940,582.46 57,624.71 56,228.02 87,737.39 116,393.12 45,897.37

8,541.22 10,218.07 7,196.51 5,548.09 6,443.93 7,519.15

55,564.86 164,123.60 123,163.96 83,984.21 101,110.53 75,600.370 115.8 121.38 135.34 241.84 157.6

143.2 2,494.50 1,480.40 804.45 239.49 108.46168.51 657.94 1,032.85 910.98 739.57 174.23

0 21.9 12 0 0 1.0745,212.05 120,222.25 92,339.29 61,877.79 74,654.64 58,545.84

0.14 52.9 77.94 434.47 66.54 78.990 0 0 0 0.04 0.080 2.13 2.07 2.96 0 0

1,198.21 17,566.42 17,123.01 4,174.69 8,918.34 758.470 0 0 0 0 00 0 0 0 0 0

8,842.74 22,989.76 10,975.03 15,643.53 16,250.07 15,775.6230,073.12 88,078.25 90,226.92 85,029.14 86,105.58 76,148.8610,763.05 19,725.83 15,109.46 14,640.75 17,944.11 15,850.09

9,104.90 14,985.06 10,136.10 12,696.79 14,237.94 11,454.311,658.15 4,740.77 4,973.37 1,943.96 3,706.16 4,395.78

19,956.97 68,834.89 75,803.73 72,243.37 68,938.51 60,845.2918,550.79 65,434.88 75,495.13 70,130.16 68,177.85 59,867.08

1,406.19 3,400.01 308.59 2,113.21 760.66 978.21882.55 3,036.19 3,175.30 5,198.39 5,923.17 5,768.41235.65 2,553.73 2,489.03 3,343.40 5,146.13 5,221.90185.11 2,469.04 2,405.13 3,261.72 5,037.67 5,434.83212.97 222.81 83.91 97.65 111.36 351.79162.43 138.12 0.02 15.97 2.89 564.72

249,973.64 390,695.02 429,478.24 368,254.57 382,701.72 442,007.378,367.95 10,274.41 8,944.69 6,273.26 6,130.20 3,686.24

237,414.90 376,692.07 417,699.91 359,912.54 374,502.28 436,709.35229,995.63 373,160.51 401,417.53 352,438.44 374,390.97 436,641.17

7,419.27 3,531.56 16,282.37 7,474.10 111.3 68.180 0 0 0.01 0.26 0.11

1.1 2.3 13.18 1.73 43.75 52.514,189.69 3,726.24 2,820.47 2,067.03 2,025.23 1,559.15

203,448.63 212,953.99 86,470,255.88 198,728.46 60,895.38 42,090.542,392.20 8,667.99 6,432.08 8,013.99 11,653.71 9,253.37

262.21 275.1 83.01 54.86 27.72 767.312.66 24.8 18.65 204.51 389.08 393.86

30,344.32 40,644.31 33,579.51 21,420.60 17,219.10 14,425.34

0 0 0 592.5 0 00 0 0 106.25 119.69 106.650 0 0 0 0 0.260 0 0 0.63 348.47 76.09

1,351.26 812.2 1,521.95 827.41 5,773.71 61.911,028.39 2,742.99 2,884.90 2,988.01 3,086.56 3,013.811,988.30 2,289.21 576.1 1,561.06 266.66 280.98

0 0 576.6 608.66 642.08 861.33166,079.29 157,497.39 85,325,034.38 162,290.79 21,368.60 12,849.62

1,562,557.68 2,116,002.67 1,716,366.35 1,520,460.96 1,835,134.20 1,566,022.90

66,089.34 66,790.51 67,742.86 49,306.82 99,523.89 59,397.0547.47 302.61 415.12 466.33 518.19 446.52

12,677.43 10,515.44 9,243.16 6,325.22 5,626.92 1,369.9312.85 292.21 759.36 1,067.58 225.43 120.66

53,351.60 55,680.24 57,325.21 41,447.70 93,153.36 57,459.94

57,217.95 51,940.92 40,770.19 52,718.61 93,951.27 89,833.340.15 15.64 25.13 8.54 63.99 2.24

40.65 1,846.19 2,441.24 4,008.36 1,698.73 2,254.441,396,444.10 1,716,384.89 1,441,716.84 1,283,312.11 1,543,626.04 1,345,505.72

308.47 6,618.57 21,445.14 35,870.30 18,689.91 22,414.2439.94 2,085.97 197.84 229.37 769.56 621.7

1,399,221.87 1,711,577.51 1,423,691.75 1,252,677.85 1,531,321.93 1,326,821.42

146.72 552.57 266.38 135.63 700.78 514.136,735.48 6,811.57 8,184.87 4,699.09 15,635.21 8,434.19

548.56 210.29 1,404.73 372.3 805.1 387.41,530.72 6,008.06 3,752.80 4,569.37 3,234.55 3,237.36

337.7 1,186.12 2,067.62 2,484.19 4,717.28 4,275.977,993.74 13,009.43 18,256.12 18,458.97 59.03 60.69

24.1 127.37 723.47 512.5 2,551.35 918.127,490.77 258,728.79 135,540.23 107,027.05 79,394.51 64,930.29

2,042.29 7,609.68 6,526.10 7,152.57 10,832.97 13,728.612,101,617.92 2,971,853.53 403,859,631,960.92 4,502,743.83 2,465,947.40 2,201,870.04

1,751,196.64 2,457,212.56 123,549,586,783.02 1,400,965.49 236,790.95 163,983.0625,956.27 41,820.13 38,348.51 35,002.81 51,474.36 37,525.62

1,775.86 1,773.28 1,532.44 2,288.85 1,168.01 1,122.3324,180.42 40,046.64 36,805.52 32,993.28 50,274.70 36,383.20

0 0.22 25.71 12.06 31.64 20.09109.6 112.03 45.82 35.13 0 0

16,328.86 22,843.88 17,551.77 16,510.08 20,410.97 10,290.00339.09 829.85 842.02 219.95 169.43 146.29

3,139.15 2,574.79 2,900.29 3,069.37 1,711.92 1,602.15

5,067.29 14,387.78 17,411.57 14,499.78 10,622.20 8,183.8971,153.11 99,953.96 81,438.84 69,929.19 62,494.39 50,331.23

327.79 306.64 186.05 169.41 30.67 28.63167.04 370.43 411.02 109.73 159.4 102.12113.77 124.53 341.39 647.04 414.61 535.2

17.79 883.08 1,276.92 590.4 101.33 89.7294.85 50.22 0 24.44 254.52 140.13

553.68 18,190.64 18,759.63 508.49 40.32 2.425,232.52 5,927.02 6,677.50 11,758.61 5,640.64 4,768.992,330.63 3,886.78 3,327.76 2,490.79 329.53 326.43

1,201,673.81 1,797,728.21 345,410,801.98 1,224,122.67 82,936.64 49,910.24101,475.06 112,583.85 87,898.46 72,065.17 122,427.17 104,366.59

15,262.18 21,361.04 19,460.38 15,005.49 12,588.87 11,052.341,961.96 3,233.72 2,960.49 1,970.42 2,232.20 1,570.54

60,203.03 60,021.78 44,494.19 32,070.95 59,198.15 56,547.1790.76 277.81 342.58 466.05 431.82 450.18

1,093.83 2,187.57 2,169.91 2,169.18 1,315.86 1,262.26692.56 1,015.40 667.19 586.11 829.56 753.53

3,104.94 2,704.98 2,034.79 1,304.63 2,297.54 1,074.110 0 0 13.88 2,547.18 288.63

19,065.80 21,781.54 5,473,178,915.47 232,240.52 40,985.99 31,367.901,852,671.70 2,569,796.41 134,637,329,865.39 1,687,099.28 359,218.12 268,349.64

248,946.22 402,057.11 269,222,302,095.54 2,815,644.55 2,106,729.27 1,933,520.401,886.57 2,638.86 2,930.09 1,949.40 2,706.60 4,678.67

0.94 2.57 6.86 12.22 17.97 18.580 0 0 0 0 0

4.06 3.66 3.48 3.96 955.71 602.54

0 0 0 0 597.78 1,871.620.64 135.34 178.57 269.02 30.03 205.890.18 0.51 2.03 0.39 5.2 6.46

0 0 0 0 0.64 1.05

0 0 0 0 0 00 0 0 0 0.01 0

1,880.75 2,496.79 2,739.16 1,663.80 1,099.25 1,972.5218,523.03 -27,019.89 1,417,022,221.54 50,433.99 -17,978.31 -17,887.7723,299.26 61,110.26 49,948.04 44,350.08 39,629.19 36,143.25

0 0 0 0 3.99 14.0614,901.31 11,501.40 7,277.81 6,421.25 6,065.95 5,636.52

59.97 76.87 43.97 33.52 19.38 0.863,009.01 3,430.55 4,964.58 4,291.61 3,300.83 2,658.85

246.57 313.64 273.93 139.63 60.85 54.860 62 43.04 0.61 0 00 0.02 0.06 0 0 0

147.03 291.67 243.16 205.4 237.56 363.58926.95 40,050.59 32,957.33 28,488.62 25,670.24 24,020.04674.93 694.46 697.98 927.27 542.77 526.86

3,333.50 4,689.05 3,446.16 3,842.17 3,727.61 2,867.624,776.23 88,130.15 72,476.37 63,334.47 57,607.50 54,031.021,742.34 78,038.67 64,343.29 56,581.16 51,033.29 48,052.64

600 560.04 788.88 693.18 674.57 560235.34 174.1 55.04 15.5 14.71 11.11

0 0 0 0 0 0.270 0 0 0 0 0

2,198.55 9,357.34 7,289.17 6,044.63 5,884.93 5,407.002,853,509.68 4,596,050.47 272,177,172,687.91 5,671,461.22 3,782,138.73 3,316,372.97

101,946.59 52,679,417.31 52,663,950.02 163,170.13 107,607.12 186,702.15

17,812.73 52,511,566.49 52,508,469.69 16,862.56 25,992.95 20,066.2517.35 43.72 44.83 26.2 21.14 23.43

71,889.78 147,100.52 135,223.23 113,746.87 52,498.22 52,272.08

625.17 585.68 551.47 538.58 507.54 514.56

146.66 204.48 150.9 166.68 401.6 186.22

2,899.66 106.29 1,558.31 2,180.74 2,587.02 84,267.348,555.25 19,810.13 17,951.60 29,648.49 25,598.66 29,372.26

2008 2007 2006401 329 301

201,338.13 127,080.60 105,162.05346,350.38 206,603.80 159,998.25183,716.01 121,337.20 100,861.06179,968.51 121,211.29 100,359.47179,725.32 120,717.76 100,175.41

82.98 83.96 43.72179,642.33 120,633.80 100,131.68

60.14 60.15 61.32-88.89 311.11 -24.21

21,724.55 6,075.54 4,993.253,600.37 2,247.42 2,613.30

18,124.18 3,828.12 2,379.950 0 0

10,013.83 6,786.00 5,368.0010,139.89 3,413.06 1,885.46

318,055.04 215,695.38 131,126.87154,275.44 91,078.54 66,232.33

6,215.04 4,549.44 4,571.7231,315.99 18,573.53 -4,321.2244,504.04 35,022.77 23,182.13

4.23 4.23 4.231,145.24 1,144.30 01,050.51 2,304.98 1,925.875,370.13 3,694.08 2,582.40

685.42 28.85 54.1628.8 630 630

27,672.06 18,451.76 12,069.0130,631.28 25,916.69 18,514.66

11.23 12.37 416.890 0 0

0.08 0.07 -238.050 -11.71 0

272.7 242.7 41.911.06 0.17 778.94

0 0 00 0 00 0 00 0 00 0 0

0 0 00 0 0

7,297.27 7,825.90 3,457.366,974.51 6,226.68 1,224.586,974.51 6,226.68 1,224.58

0 0 0311,080.52 209,468.69 129,902.30529,533.06 346,189.04 238,174.39845,805.43 553,512.07 371,227.20337,552.29 222,689.31 151,710.07

0 0 076,029.79 36,697.56 19,113.2116,936.92 4,308.56 239.9

0 0 14.63286,425.37 191,174.41 116,657.44

41,112.01 29,508.40 21,580.3343,274.11 25,824.40 24,997.39

0 0 0150 325 0

0 0.02 0.164,467.12 2,132.96 0

0 0 0692.37 3,380.00 5,377.58

0 0 0692 2,380.00 5,377.58

0.37 1,000.00 067.82 39.87 59.3956.17 24.59 40.91

39,041.46 37,406.98 31,436.19887,224.11 577,744.61 434,284.23

75,377.16 60,691.51 36,016.1585.86 265.85 65.43

71,330.57 11,811.42 19,180.910 0 0

42,073.65 30,374.99 223.086,760.48 9,715.79 855.77

73.4 84.93 1,325.64176,669.95 127,278.11 44,914.38

12,287.48 7,371.10 8,695.5852,954.25 12,734.32 73,840.8699,210.16 48,834.91 31,764.7212,391.61 13,207.29 25,833.49

2,050.12 2,870.09 3,717.70156,617.37 54,075.34 26,165.86

0 0 0.010 0 0

1,177.06 746.38 95.4

325.96 200.72 2.280 0 0

3,661.74 4,103.52 992.97174,177.30 193,378.33 160,594.00

0 0 01,733,029.54 1,131,256.67 805,511.432,262,562.60 1,477,445.71 1,043,685.82

358,008.91 291,642.84 281,742.2113,609.32 11,268.57 9,631.74

0 0 0354,311.36 280,374.27 282,737.44

72,858.42 70,265.18 57,602.58817.74 53.43 14.13

3,734.42 2,697.23 2,259.6018,217.53 17,138.84 9,467.27

0 20.45 1917,504.74 22,713.90 23,474.17

7,457.29 5,303.52 4,137.761,705.63 1,185.38 512.88

5.67 5.3 5.625,797.14 7,543.81 6,874.78

0 0 00 0 00 195.8 00 638.93 1,456.230 0 0

4,685.46 1,234.80 784.579,510.98 5,564.51 3,481.40

22.44 0 0125.74 142.65 169.9

60.17 42.87 00 0 00 0 00 0 0

103.58 0 00 0 00 0 0

3,213.45 5,783.76 4,945.2731,385.06 29,628.94 27,316.55

32.57 19.27 6.05119.13 103.5 90.88

3,533.98 2,827.89 3,272.980 14.16 12.89

10,647.22 12,249.95 11,733.783,701.54 2,749.83 2,377.81

712.93 569.35 166.093.16 1.63 1.68

3,423.11 4,337.85 4,231.130 0 00 0 00 21.2 00 161.33 453.420 0 0

963.02 261.77 186.865,822.55 3,438.19 2,293.88

17.96 0 0123.73 40.87 56.04

29.79 12.34 00 0 00 0 00 0 00 0 00 0 00 0 0

2,254.35 2,788.18 2,432.472.54 4.47 10.42

41,470.82 40,631.76 30,275.60785.16 34.16 8.08

3,615.30 2,593.73 2,168.7214,682.71 14,308.29 6,194.01

0 6.28 6.116,857.52 10,463.95 11,733.603,756.57 2,553.15 1,759.05

992.57 615.5 346.542.51 3.67 3.94

2,343.16 3,205.37 2,643.400 0 00 0 00 174.6 00 477.6 1,002.810 0 0

3,694.21 973.03 597.713,689.80 2,118.30 1,187.32

4.49 0 02.01 101.78 113.87

30.39 30.53 00 0 00 0 00 0 00 0 00 0 0

28.23 0 0955.45 2,995.57 2,512.80

-1,259.32 -3,913.75 -3,623.711,941.88 1,988.67 1,256.54

0 0.08 00 0 6.13

337,840.44 235,614.64 164,237.57232,618.73 179,627.21 120,761.86

71,531.67 58,851.05 45,637.903,946.03 2,457.27 1,887.20

619.62 615.98 674.6662,747.72 51,376.45 41,341.18

0.97 0.31 0.311,723.37 2,013.27 762.92

712.74 697.05 769.23712.74 497.05 769.23

0 0 00 200 0

32.36 27.05 23.861,748.87 1,663.67 178.54

164,863.61 122,478.24 77,685.5815,136.83 10,747.58 1,319.76

7,473.79 8,793.19 2,212.6322,589.40 12,597.67 13,541.1010,355.90 1,834.96 934.8744,181.54 39,075.91 39,433.3241,017.63 29,599.88 13,917.7034,801.35 25,899.50 12,968.96

5,195.38 3,480.37 653.61,020.90 220 295.146,065.93 1,331.16 5,361.95

0.21 0.19 0.19533.96 36.6 38.36

17,508.43 18,461.10 925.72105,221.71 55,987.42 43,475.71

14,415.19 5,576.37 7,202.812.27 642.13 3,693.74

10.74 13.43 25.599,333.62 3,428.39 3,118.85

722.01 974.26 363.540 0.01 0.01

4,559.06 533.25 0.06-212.52 -15.09 1.03

90,806.53 50,411.05 36,272.90350.37 456.69 2,876.04

0 0 0

0 0 023,183.11 12,482.49 8,235.81

1,388.86 664.52 2,787.451,090.00 435 30.83,815.05 3,466.45 2,104.44

60,979.13 32,905.90 20,238.373,776.55 1,702.08 2,561.62

58,522.07 61,319.25 55,476.048.61 1.19 146.61

74.53 357.94 217.3113.07 27.51 13.84

0.52 0.18 0.0145,640.03 34,107.09 23,183.34

41.44 2.47 36.810.06 0 9.55

22.52 0 0794.96 19,114.52 21,793.60

0 0 00 0 0

11,826.32 7,708.37 10,074.9881,129.82 54,131.64 34,184.75

9,078.37 7,751.55 6,947.635,501.29 4,069.54 4,355.783,577.07 3,682.01 2,591.85

72,952.55 47,208.76 23,677.2872,732.92 46,479.99 23,642.39

219.63 728.77 34.895,558.15 4,687.73 2,349.364,657.05 3,859.06 5,909.204,743.95 3,889.10 5,688.93

396.63 386.79 462.88483.52 416.83 242.61

230,151.47 120,990.98 86,739.042,687.42 2,032.75 2,349.16

225,978.97 118,114.35 82,464.50224,932.78 118,069.48 82,439.22

1,046.19 44.87 25.280.02 0.01 0

128.05 547.54 2221,357.01 296.33 1,703.38

33,310.76 48,977.58 34,136.786,005.44 2,586.96 8,062.54

959.3 1,082.70 32.2121.59 2.78 2.39

6,871.53 4,925.27 2,373.72

0 0 0.084.39 0 04.01 7.89 1.22

55.85 17.65 40.0754.22 73.13 244.07

1,407.25 555.93 285.55426 26.08 31.9

934.6 934.6 016,466.57 38,764.59 23,063.03

1,322,397.94 748,240.01 469,784.46

88,739.85 69,147.56 40,460.82335.15 25.58 39.6

4,991.94 4,257.13 2,365.13650.66 374.35 195.87

82,762.10 64,490.50 37,860.22

30,828.74 21,057.30 20,956.666.09 2.75 2.85

4,355.88 217.64 101.91,079,118.13 559,383.50 328,403.69

18,833.25 5,634.34 4,066.99889.25 961.29 584.4

1,060,880.07 553,309.23 324,032.18

844.54 375.49 413.767,294.21 2,202.73 1,627.37

19.5 0 0.24,072.17 1,523.66 1,076.213,664.85 2,080.57 1,833.22

60.48 0 0959.38 41.85 24.25

112,486.74 97,511.49 76,884.9810,053.96 5,304.54 2,021.16

1,725,512.05 1,033,659.47 680,321.07

148,512.12 85,590.24 71,119.7833,614.82 18,325.56 13,086.24

3,744.65 2,526.58 2,277.7929,853.74 15,767.55 10,230.70

16.43 31.43 577.760 0.16 0

16,479.01 3,021.26 2,044.87114.27 193.11 149.17

1,709.04 855.14 140.23

8,916.68 5,777.00 4,703.1931,301.31 15,559.39 17,307.63

466.03 166.67 31.68105.26 108.73 83.26

1,181.83 427.53 194.1125.26 0.35 0.01

161.21 34.54 2.962.17 2.5 1.34

3,405.12 1,723.05 1,326.37124.96 47.85 132.68

50,905.16 39,347.41 31,916.0258,162.13 37,174.39 36,341.9512,484.94 5,446.81 4,359.25

1,848.56 831.55 504.0921,483.06 13,815.62 17,878.31

363.24 189.77 237.42

1,094.81 561.86 427.61550.84 242.53 271.46

248.8 910.54 1,532.3366.36 276.55 239.95

20,021.51 14,899.14 10,891.53206,674.25 122,764.63 107,461.73

1,518,837.80 910,894.84 572,859.344,242.10 2,403.05 680.08

12.51 56.85 9.030 0 0

63.18 81.66 71.55

2,434.33 1.98 3.56179 73.24 45.67

0.24 0.25 0.261.43 2.54 6.29

0 0 01.57 0.81 1

1,549.85 2,185.72 542.711,479.97 -1,816.42 -3,747.969,410.28 5,299.13 3,375.59

0 0 03,065.71 1,798.57 1,128.08

28.6 0.36 0.331,955.94 441 207.21

18.57 1.63 41.410 0 00 0 0

459.37 105.2 190.4724.13 294.04 42.59

118.21 30.08 598.533,739.74 2,628.25 1,166.977,930.31 7,115.55 7,123.541,460.90 1,536.61 2,801.21

26.14 13.26 14.0412.18 9.62 466.54

0 0 00 0 0

6,431.09 5,556.06 3,841.762,262,562.60 1,477,445.71 1,043,685.82

18,508,968.44 18,453,548.86 62,181.33

18,431,952.24 18,426,904.46 40,888.395.13 83.13 6.34

28,247.83 21,815.81 16,370.15

329.72 292.22 20.16

266.74 270.12 306.24

24,631.41 408.25 609.6423,535.37 3,774.87 3,980.41

top related