npp bods mtg 26 may 2010 radm(ret’d) bryn weadon
Post on 12-Jan-2016
219 Views
Preview:
TRANSCRIPT
NPP BODs Mtg26 May 2010
RAdm(Ret’d) Bryn Weadon
OUTLINEScope of NPP Assets
Principle fund generators:CANEXCFCF
Annual Financial Contributions
Impact for Bases and Wings
Financial Scope of NPPAs of 31 Mar 09, total NPP Net Assets were
almost $850M and Equity was estimated at $519M
Approximately 50% of the Assets and Equity are SISIP
The other 50% is divided as follows:CFCF - $199M Assets/$102M EquityBase/Wing/Unit Funds - $86M/$59MCANEX - $74M/$54MMesses - $24M/$21MCFPAF - $16MDGPFSS - $6M/$4M
FY 2008-09 RevenuesNet Revenues in FY 09 were $294M – divided
as follows:CANEX - $164MBase/Wing/Unit Funds - $61MMesses - $34MSISIP - $33MDGPFSS - $15MCFPAF - $2MCFCF – ($18M)Ships/Reserve Units - $3M estimate
CANEX $154M in Sales$36M in Gross Profit (23.5% of Sales)$10M in Other Revenue (Concession
Agreements)$20M in Wages and Benefits$15M in Other Operating Expenses$11M Net Earnings before Royalties (7% of
Revenues)$5M in Royalties and Contributions
CANEX All trade payables and receivables are passed
to the CFCF at fair value less a fee of 1% for credit losses
CANEX had $18M on deposit with CFCF:$6M non-interest generating$12M receives Prime plus 0.25%
CANEX had borrowed $11M from CFCF at a 4% interest rate
CANEX added $9M of fixed assets in FY 09 $65M Capital Asset Cost/$27M Net Book Value
CFCF Is the financial heart of NPP cash flowsThe $199M of 31 Mar 09 assets were comprised of:
$88M held in Trust$71M of Receivables ($58M assumed from other NPP
Entities)$21M of Loans$18M share of investment portfolio
Contributes $3M a year towards the cost of NPP Operations and pays over $3M to other NPP Entities/Trusts
$900K cost for CFCF management, user fees, and investment expenses
CFCF Trust Assets Almost $88M as of 31 Mar 09:
Base/Wing/Unit Funds and Messes - $52MCANEX - $18MMuseums/Regiments/RMC Club - $11MSISIP/CFPAF - $2.5MNPP Pension - $2MMFF - $2M
CFCF Capital Was $11M 30 years ago – contributing $300K a yearReceived $50M from Base/Unit ClosuresIn addition to $3M in annual grants contributed:
$24M towards Capital Projects (shared with SISIP)$15M in Loan Forgiveness
Pledged $100M Contingent Liability to SISIP for War Insurance
Needs to generate approximately $10M a year from investment portfolio (Interest, Grants, Expenses)
At average return of 4% after inflation need $250M in investment assets
Base/Wing Funds
Messes
Annual Financial Contributions CANEX Royalties - $4.8M
$3.3M to Bases/Wings/Units$1.5M to NATO Airbase from NATEX
SISIP Morale and Welfare Grants - $3M to $4M
CFCF Grants to NPP non-Capital operations - $3M
Impact for Bases/Wings/Units 15% of Revenues come from:
CANEX Royalties - $3.3MSISIP Morale and Welfare Grants - $3MCFCF Interest - $3M
$3.6M in User Fees paid to DGPFSS to support Accounting, IT, HR and Consolidated Insurance Program
What Can You Do? Pick the best CFCF interest option:
Option A – 3% Fixed – 38%Option B – Prime plus 0.25% - 30%Option C – CFCF Investment Return less 0.5% -
32%Enhance CANEX sales and concession revenuePromote use of SISIP for Personal Financial
ServicesBe fiscally prudent when considering capital
projects or special eventsConsider options to make the overall system
more equitable
top related