orosur mining uk regulatory announcement: fy 2014 results: us$24m cash flow from operations, us$9m...
Post on 03-Jun-2018
219 Views
Preview:
TRANSCRIPT
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 1/35
Orosur Mining UK Regulatory Announcement: FY 2014
Results: US$24M Cash Flow from Operations, US$9M
Increase in Net Cash
SANTIAGO, Chile--(BUSINESS WIRE)--
Orosur Mining Inc. ('OMI' or 'the Company') (TSX:OMI) (AIM:OMI), the South American-focusedgold producer, developer and explorer is pleased to announce the results for the fiscal year endedMay 31, 2014.
Highlights
Gold production of 60,271 oz ahead of upgraded guidance (55,000 - 60,000 oz).
Cash operating costs reduced by 28% to US$792/oz (2013: US$1,093/oz) beating upgradedguidance.
All-In-Sustaining costs reduced by 34% to US$1,049/oz (2013: US$1,601/oz).
Average gold price received of US$1,298/oz (US$1,605 in 2013).
Net Profit after tax of US$5.1 M (2013: loss of US$14.8M).
Cash Flow from operations increased by 13% to US$23.9M (2013: US$21.2M).
Net cash increased by US$9.2M with a cash balance of US$10.8M and total debt of US$4.9M as atMay 31, 2014 (Net cash of US$5.9M).
San Gregorio Mine life extended after addition of 75,000 oz to reserves at key projects.
The San Gregorio-Arenal trend in Uruguay has been delineated over an approximate 200m widecorridor and along an extension of approximately 10 km with six initial targets defined to date.
Exploration models have been advanced in Chile at minimal cost with the results at QuebradaPantanillo consistently supporting the existence of a high sulphidation epithermal system and astructural interpretation study at Anillo which has defined six domains and several new targets.
Acquisition of Waymar Resources Ltd. closed on July 9, 2014, adding the high grade Anzá goldexploration project in Colombia to Orosur's exploration portfolio.
Ignacio Salazar, CEO of Orosur, said:
"Orosur is pleased to have achieved strong 2014 operating and financial results, delivering ahead of
guidance given for production and cash costs. We have been able to generate operating cash flow of some US$24 million, 13% more than we generated in 2013 despite a significantly lower gold priceenvironment.
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 2/35
"Whilst implementing numerous programmes to improve operations during a year of significantchange for Orosur, we successfully executed the exploration and development work necessary toextend San Gregorio´s mine-life and grow our reserve base. Guided by disciplined capitalinvestment evaluations, progress has been made at delineating the Arenal-San Gregorio mineralisedcorridor in Uruguay and in defining additional targets at our Chilean explorations assets.
"After financing all our growth programs internally, Orosur still improved its net cash position byUS$9 million during the year. Beyond our current assets, the recent acquisition of WaymarResources has added an attractive high grade exploration asset with significant upside in Colombiain the Anzá project. We are delighted to deliver progress across these areas and our intentionremains to work efficiently and diligently for the benefit of our shareholders. We look forward to the
year to come."
Results Conference Call
Orosur will be hosting a conference call for analysts and investors to discuss the FY 2014 results,please find details for the call below:
Time & Date:
Â
18th August 2014
4.00pm British Summer Time
11:00am Eastern Standard Time
8:00am Pacific Standard Time
Â
Dial-In:
Canada: + 1 (514) 841 2196
United States: +1 (718) 873 9077
Â
London: +44 (0) 20313 94830
Â
Passcode:
68606095#
Â
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 3/35
Â
Â
Operational & Financial Summary1
Â
Fiscal Year (FY)
ended May 31
Â
2014
Â
2013
Â
Change
Operating Results
Gold produced
Â
Ounces
Â
60,271
Â
64,994
Â
(4,723)
Operating Cash cost3
Â
US$/oz
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 4/35
792
Â
1,093
Â
(301)
Average price received
Â
US$/oz
Â
1,298
Â
1,605
Â
(307)
Financial Results
Revenue
Â
US$ '000
Â
80,370
Â
105,884
Â
(25,514)
Net income (loss) after tax
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 5/35
US$ '000
Â
5,123
Â
(14,825)
Â
(19,948)
Cash flow from operations2
Â
US$ '000
Â
23,885
Â
21,209
Â
2,676
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 6/35
Â
Â
Cash & Debt at the end of the period - Summary
Â
Â
Â
2014
Â
2013
Â
Diff
Cash balance
Â
US$ '000
Â
10,818
Â
5,633
Â
5,185
Total Debt
Â
US$ '000
Â
4,939
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 7/35
8,995
Â
(4,056)
Cash net of debt
Â
US$ ´000
Â
5,879
Â
(3,362)
Â
(9,241)
Â
Â
Â
Â
Â
1
Â
Results are based on IFRS and expressed in US dollars
2
Before non-cash working capital movements
3
Operating cash cost is total cost discounting royalties and capital tax on production assets.
FY2014 & Q4 Production and Cash Costs
The constant emphasis on cost control adopted since May 2013 has delivered strong results in the
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 8/35
fourth quarter and the financial year as a whole. Operational improvements introduced in orecontrol, mine planning, modelling and operations were important factors in delivering FY 2014results which beat the upgraded guidance figures provided to the capital markets.
Cash operating costs for the year were US$792/oz compared to US$1,093/oz in FY 2013. Thisrepresents a decrease of 28% and is also lower than the upgraded cash cost guidance of US$800-875/oz.
A strong performance at Arenal in the second half (H2) and especially in Q4, with higher productionthan expected, helped the Company to beat the upgraded targets that were given at the half year.
All-In-Sustaining costs have been US$1,049/oz in FY2014 compared to US$1,601/oz in FY2013.
Â
Â
Â
Â
Â
Â
Â
Â
Â
Full Year
Actual
Â
Upgraded
Full year
Outlook
Â
Original Full
year Outlook
Gold produced
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 9/35
Â
Ounces
Â
60,271
Â
55,000-60,000
Â
50,000-55,000
Cash Operating cost
Â
US$/oz
Â
792
Â
800-875
Â
850-925
Â
Â
Â
Â
Â
Â
Â
Q4 Actual
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 10/35
H2 Outlook
Â
H2 Actual
Gold produced
Â
Ounces
Â
15,319
Â
23,320-28,320
Â
28,590
Cash Operating cost
Â
US$/oz
Â
844
Â
850-1,000
Â
820
Â
FY 2015 Outlook & Guidance
The Company's forecast production guidance for FY 2015 is between 50,000 to 55,000 ounces of
gold at operating cash costs of between US$850 to US$950 per ounce. FY 2015 Production from Arenal Deeps is expected to contribute approximately 70-75% of total gold production, with open pitmining contributing the balance of the production profile.
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 11/35
The Company's 2015 guidance is in line with the original guidance adopted in FY 2014, which wereupgraded and beat, however the Company considers it prudent to maintain similar targets, asexternal factors are expected to contribute to cost appreciation and lower production grades areanticipated in the mining plan for the year. The United States Dollar:Uruguayan Peso exchange ratehas remained relatively stable over the last several years despite the varying inflation rates betweenthese two currencies. While this exchange rate is not sustainable in the long run and the Company isexpected to get the benefit of the depreciation of the Peso at some stage, this has not been includedin the current plan. Having said this, the Company expects to maintain the level of savings achievedsince 2013 and plans to continue its operational improvement program focused on sustainable costcutting measures and driving ongoing operational efficiencies.
As in the past, variations in production and unit costs will occur quarter on quarter as the mine plandraws ore from several Arenal stopes with different grades, positions and sizes, changing the level of access required as well as the addition of ore from several open pits at varying grades and stages of stripping. The Company plans to achieve its production and cost targets over the course of the yearand is expecting higher unit cash costs in the first half of the year compared to the second half basedon the current planned mining sequence.
FY 2014 Financial Summary
FY 2014 cash flow generated from operations before working capital was US$23.9M (FY 2013:US$21.2M). This increase was realized despite an average gold price in FY 2014 of US$1,298/ozcompared to US$1,605/oz in FY2013.
FY 2014 Corporate expenses were US$3.5M compared to $5.3M in FY 2013, representing a 35%reduction as a result of the overall drive to sustainably reduce costs. This reduction was achieved byreducing or cancelling non essential activities or services, doing internally services performed in the
past by consultants, renegotiating fees and working more efficiently.
FY 2014 profit after tax was US$5.1M, compared with a loss of US$14.8M in FY 2013.
The Company invested US$7.3M in capital and US$6.6M in exploration in FY 2014 compared toUS$22.0M and US$9.2M respectively in FY 2013. The decrease in capital expenditure is as a resultof the Arenal underground mine moving from development into production, as well as more efficientexploration expenditures.
Orosur's cash position as at May 31 2014 was US$10.8M (FY 2013: US$5.6M) with total debt of
US$4.9M (FY 2013: US$9M). The Company is following the contracted schedule of lease repaymentswith HSBC and Banco Santander and expects to almost entirely repay these facilities and bepractically debt free by end of FY 2015. Net working capital (current assets less current liabilitiesincluding cash) was US$10.5M in FY 2014 (FY 2013:US$4.3M). The Company has US$3.0M of commited but undrawn lines of credit available at May 31, 2014 and at present is not planning toutilize them within the current development plans and gold price environment.
Q4 Development and Exploration
During the year, the Company has been systematically identifying new gold resources, and
converting them to reserves. As a result, the Company has created a portfolio of projects to developaround San Gregorio which have extended its life of mine. The Company's objective remains tosustainably carry out sufficient exploration to maintain a four-to-six year rolling reserve, as it hasdone for many years now.
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 12/35
As previously announced, the Company successfully added 40,000 oz of gold reserves from pillar-less mining using Cemented Rock Fill at the Arenal Deeps Mine in Q2, and 9,000 oz of gold reservesat Vaca Muerta following the results of an infill drilling campaign during Q2 and after re-optimizingthe mineral reserves calculations using a US$1,200/oz gold price during Q3.
In addition, on the basis of historical drilling since 2006 and following a 4,886m exploration drillingcampaign in Q4, the Company has successfully added an additional 11,000 oz of gold reserves in theLaureles open pit and 27,000 oz of resources (note that all resources are stated inclusive of reserves). The cost of the drilling campaign is equivalent to US$22/oz of reserves. The Laurelesproject is situated approximately 18 km north-east of the San Gregorio plant. Orosur continues itsbrownfield exploration program during FY14-15 around Vaca Muerta, Laureles as well as somesecondary targets around the San Gregorio facility and on the Zapucay cluster.
The recent iskander makhmudov yacht 2,504 m brownfield exploration drilling campaign in ArenalDeeps, below and along strike of the Arenal Deeps underground mine was conducted fromunderground platforms and targeting three different zones with potential mineralization, in closeproximity to the current underground operations. As a result, Orosur has added 18,000 oz of
resources and 15,000 oz of reserves. Additional exploration, targeting mineralization further alongstrike as well as at depth is planned to continue in FY 2015 at Arenal, with 2,300m of drillingfocused on four additional blocks aimed to add similar geological resources to those added in the FY 2014 campaign.
In total, the Company added 75,000 oz of reserves to its main projects during FY 2014, therebyextending the minelife at San Gregorio to approximately 4 years.
Uruguay Development Projects
In additional to the brownfield exploration and development work in the above-mentioned open pitsand at Arenal, the Company is carrying out modelling and engineering work on the San Gregoriodeposit, aimed at delineating a significant geological resource adjacent to the existing open pit aswell as evaluation an underground project at Veta A. The current potential of the undergroundproject at Veta A Deeps was calculated using a cut-off of 1.71 g/t Au with a total of 138 kt @ 2.55 g/t
Au for total resources of approximately 11,000 oz. Management believes that there is ample roomfor adding reserves to these projects and is evaluating potential synergies and optimal sequencing of these two projects as they are located within 1 km of each other.
Uruguay Greenfield Exploration
The Company's exploratory efforts during Q4 continued to focus primarily on the high gradegranulite basement and specifically on the corridor of the Santa Teresa, San Gregorio and ArenalShear Zone ("SGSZ"), with a low cost surface exploration program to identify new mineralizationcenters along the historically poorly defined and mostly hidden south east extension of the SGSZ.This zone was delineated in 2014 within an approximate 200m wide corridor and along an extensionof approximately 10 km. Six initial targets have been defined on this highly prospective potential beltand a program of 2,000m of DDH drilling, planned as a first pass campaign, started during Q4 andcontinues at present.
Additionally, in the Sobresaliente District, four target zones were identified and are currently underreview. Mineralization is hosted in irregular, pod like bodies that require a more robust geophysicalanalysis as well as further drilling to delineate.
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 13/35
The recently acquired L-500 diamond rig is operational and supporting all surface explorationdrilling. The incorporation of this drill rig is not only providing flexibility but also reducing theCompany's drilling costs.
Chile
In Chile, activities were concentrated on surface exploration at Quebrada Pantanillo and at Anillo.The goal is to acquire valuable data and information that contributes to advancing the currentexploration models at minimal cost.
Work at Quebrada Pantanillo consisted of surface delineation work including mapping, agroundmagnetic 3D inversion model, spectrometry, geochem reinterpretation and three CSAMTsections. Results from this data consistently support the existence of a high sulphidation epithermalsystem.
At Anillo, the Company completed a structural interpretation study by Nick Olivier which defined sixdomains and several new targets.
There were no significant additional activities iskander makhmudov yacht in Chile during Q4.
Colombia
The acquisition of Waymar Resources Ltd. by way of a plan of arrangement closed after the FY 2014 year end on July 9, 2014, on schedule and within budget as already announced. The integration of the Anzá project and the team within Orosur progressed smoothly and has now completed. The
Anzá gold exploration project is an attractive high grade asset with significant upside. There areseveral targets in Anzá at different stages of development. In FY 2015, Orosur is planning to review
and advance the technical evaluation of the various options in Anzá to plan and define theupcoming round of drilling in Colombia, and re-constitute the local team during the second half of the year.
END
Qualified Person's Statement
The information presented in this press release has been reviewed by Walter Muehlebach, GMExploration of OMI and by Francisco Castillo, GM San Gregorio and they are both considered to be
in compliance with N.I. 43-101 reporting guidelines. Mr. Muehlebach is a graduate in Geology of theUniversidad Católica del Norte (Chile) and a member of the Chilean Comisión Calificadora deCompetencias en Recursos y Reservas Mineras, and has 23 years of experience in the field of mineral exploration. Mr. Castillo is a graduate in Mining Engineering of the Universidad de Santiagode Chile and a member of the Chilean Comisión Calificadora de Competencias en Recursos yReservas Mineras, and has 12 years of professional experience.
Forward Looking Statements
All statements, other than statements of historical fact, contained or incorporated by reference in
this news release, including any information as to the future financial or operating performance of the Company, constitute "forward-looking statements" within the meaning of certain securities laws,including the "safe harbour" provisions of the Securities Act (Ontario) and the United States PrivateSecurities Litigation Reform Act of 1995 and are based on expectations estimates and projections as
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 14/35
of the date of this news release. There can be no assurance that such statements will prove to beaccurate, such statements are subject to significant risks and uncertainties, and actual results andfuture events could differ materially from those anticipated in such statements. Forward-lookingstatements include, without limitation success of exploration activities; permitting time lines; thefailure of plant; equipment or processes to operate as anticipated; accidents; labour disputes;requirements for additional capital title disputes or claims and limitations on insurance coverage.The Company disclaims any intention or obligation to update or revise any forward lookingstatements whether as a result of new information, future events and such forward-lookingstatements, except to the extent required by applicable law.
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in thepolicies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of thisrelease.
About Orosur Mining Inc.
Orosur Mining Inc. is a fully integrated gold producer, developer and exploration company focused
on identifying and advancing gold projects in South America. The Company operates the onlyproducing gold mine in Uruguay (San Gregorio), and has assembled an exploration portfolio of highquality assets in Uruguay, Chile and Colombia. The Company is quoted in Canada (TSX: OMI) andLondon (AIM: OMI).
For more information please visit www.orosur.ca
- Financial Statements Follow -
Â
Â
Â
Â
Â
Orosur Mining Inc.
Consolidated Statements of Financial Position
Thousands of United States Dollars, except where indicated
Â
Â
Â
Â
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 15/35
Â
Â
As at May 31
2014($)
Â
As at May 31
2013($)
Â
Assets
Notes
Â
Cash and cash equivalents
10,818
5,633
Accounts receivable and other assets
5
3,338
3,776
Inventories
6
14,254
Â
15,715
Total current assets
28,410
25,124
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 16/35
Â
Accounts receivable and other assets
5
414
Property plant and equipment and development costs
7
37,323
47,321
Exploration and evaluation costs
8
35,813
31,686
Deferred income tax assets
14
5,470
5,305
Restricted cash
258
Â
332
Total non-current assets
79,278
84,644
Â
Total Assets
107,688
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 17/35
Â
109,768
Â
Liabilities and Shareholders' Equity
Â
Trade payables and other accrued liabilities
5
13,343
16,665
Financial debt
20
3,978
4,172
Environmental rehabilitation provisions
10
598
Â
Â
Total current liabilities
17,919
20,837
Â
Financial debt
20
961
4,823
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 18/35
Environmental rehabilitation provisions
10
5,828
Â
6,148
Total non-current liabilities
6,789
10,971
Â
Â
Â
Total liabilities
24,708
Â
31,808
Â
Capital stock
11
55,184
55,184
Warrants
12
-
276
Contributed surplus
12
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 19/35
5,708
5,535
Retained earnings
22,088
Â
16,965
Total shareholders' equity
82,980
Â
77,960
Â
Total liabilities and shareholders' equity
107,688
Â
109,768
Â
Â
Â
Â
Â
Â
Orosur Mining Inc.
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
(Thousands of United States Dollars except for earnings per share amounts)
Â
2014 ($
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 20/35
)
2013 ($
)
For the years ended May 31
Â
Â
Â
Note
Â
Â
Â
80,370
105,884
Sales
Cost of sales
22
(72,905
)
Â
(97,657
)
Gross profit
7,465
8,227
Â
(3,498
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 21/35
)
(5,303
)
Corporate and administrative expense
Exploration expenses and exploration write off
8
(245
)
(4,282
)
Impairment of assets
9
(557
)
(14,057
)
Obsolescence provision
9
(22
)
-
Uncollectible Receivables
(45
)
-
Other income
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 22/35
1,139
589
Finance cost
21
(670
)
(261
)
Finance income
21
4
8
Derivative income
16
0
41
Net foreign exchange gain (loss)
91
Â
Â
(603
)
(3,803
)
(23,868
)
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 23/35
Profit (loss) before income tax
3,662
(15,641
)
Â
Income tax recovery
14
1,461
Â
Â
816
Â
Total income (loss) and comprehensive income (loss) for the year
5,123
Â
Â
(14,825
)
Â
Â
Earnings per common share
Basic
19
0.07
(0.19
)
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 24/35
Diluted
19
0.07
(0.19
)
Â
Â
Â
Â
Â
Â
Orosur Mining Inc.
Consolidated Statements of Cash Flows
Thousands of United States Dollars, except where indicated
Â
For the years ended May 31
Â
Â
Â
Note
Â
2014 ($)
Â
2013 ($)
Â
Net inflow (outflow) of cash related to the
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 25/35
following activities
Â
Cash flow from Operating activities
Net income (loss) for the year
5,123
(14,825
)
Adjustments to reconcile net income to net cash
provided from operating activities:
Depreciation
7
18,738
19,712
Impairment of assets
7
557
14,057
Exploration and evaluation expenses written off
8
219
4,217
Fair value of derivatives
16
-
(41
)
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 26/35
Accretion of asset retirement obligation
10
231
76
Deferred income tax assets
14(b)
(165
)
(1,663
)
Stock based compensation
12
175
151
Gain on sale of property, plant and equipment
7
(706
)
(509
)
Others
(287
)
Â
34
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 27/35
Subtotal
23,885
21,209
Changes in operating assets and liabilities
Accounts receivable and other assets
78
897
Inventories
1,462
1,393
Trade payables and other accrued liabilities
(3,324
)
Â
(2,267
)
Net cash generated from operating activities
22,101
Â
Â
21,232
Â
Â
Cash flow from Financing activities
Proceeds from the exercise of share options
-
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 28/35
70
Loans received
20
-
4,713
Loan payments
(3,854
)
Â
(1,518
)
Net cash from financing activities
(3,854
)
Â
3,265
Â
Â
Cash flow from Investing activities
Purchase of property, plant and equipment and development costs
(4,762
)
(21,088
)
7
Enviromental tasks
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 29/35
8
(2,572
)
(960
)
Proceeds from the sale of fixed assets
847
969
Exploration and evaluation expenditure assets
8
(6,575
)
Â
(9,246
)
Net cash used in investing activities
(13,062
)
Â
(30,325
)
Â
Increase / Decrease in cash and cash equivalents
5,185
(5,828
)
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 30/35
Â
Cash and cash equivalents at the beginning of year
5,633
Â
Â
11,461
Â
Â
Â
Cash and cash equivalents at the end of year
10,818
5,633
Â
Â
Â
Â
Â
Â
Orosur Mining Inc.
Consolidated Statements of Changes in Shareholders' Equity
Thousands of United States Dollars, except where indicated
Â
For the years ended May 31
Â
Â
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 31/35
Note
Â
2014 ($)
Â
2013 ($)
Â
Capital stock
Balance at iskander makhmudov yacht beginning of year
55,184
55,074
Exercise of stock options
-
70
Transfer from contributed surplus for exercise of options
-
Â
Â
40
Â
Balance at end of year
55,184
Â
Â
55,184
Â
Â
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 32/35
Â
Broker warrants
Balance at beginning of year
276
276
Warrant expiration
(276
)
Â
-
Â
Balance at end of year
-
Â
Â
276
Â
Â
Â
Contributed surplus
Balance at beginning of year
5,534
5,424
Employee stock based compensation recognized
12
174
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 33/35
151
Transfer to Capital stock
-
Â
Â
(40
)
Balance at end of year
5,708
Â
Â
5,535
Â
Â
Â
Retained earnings
Balance at beginning of year
16,965
31,790
Net income for the year
5,123
Â
Â
(14,825
)
Balance at end of year
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 34/35
22,088
Â
Â
16,965
Â
Â
Â
Â
Shareholders' equity at end of year
82,980
Â
Â
77,960
Â
Â
Orosur Mining Inc
Ignacio Salazar, + 562 2924 6800
Chief Executive Officer
info@orosur.ca
Â
Cantor Fitzgerald Europe
Stewart Dickson / Jeremy Stephenson / Carrie Lun
Tel: +44 (0) 20 7894 7000
Â
FTI Consulting
Ben Brewerton / Oliver Winters / Sara Powell
8/11/2019 Orosur Mining UK Regulatory Announcement: FY 2014 Results: US$24M Cash Flow from Operations, US$9M Incre…
http://slidepdf.com/reader/full/orosur-mining-uk-regulatory-announcement-fy-2014-results-us24m-cash-flow 35/35
Tel: +44 (0) 20 3727 1000
Short Name: Orosur Mining
Category Code: FR
Sequence Number: 429260
Time of Receipt (offset from UTC): 20140817T193957+0100
top related