session 2a. decision models -- prof. juran2 overview sensitivity analysis –goal seek and data...
Post on 29-Mar-2015
231 Views
Preview:
TRANSCRIPT
Session 2a
Decision Models -- Prof. Juran
2
Overview
• Sensitivity Analysis– Goal Seek and Data Table– Marketing and Finance examples
• Call Center LP• More Sensitivity Analysis
– SolverTable
Decision Models -- Prof. Juran
3
Sensitivity Analysis
• How do key outputs change in response to changes in inputs?
• Which inputs are the most important?
• How robust is our decision?
Decision Models -- Prof. Juran
4
Finance Example
• A European call option on a stock earns the owner an amount equal to the price at expiration minus the exercise price, if the price of the stock on which the call is written exceeds the exercise price. Otherwise, the call pays nothing.
• A European put option earns the owner an amount equal to the exercise price minus the price at expiration, if the price at expiration is less than the exercise price. Otherwise the put pays nothing.
Decision Models -- Prof. Juran
5
Finance Example
• The Black-Scholes formula calculates the price of a European options based on the following inputs: – today's stock price– the duration of the option (in years)– the option's exercise price– the risk-free rate of interest (per year)– the annual volatility (standard deviation) in
stock price
Decision Models -- Prof. Juran
6
Managerial Problem Definition
How do the parameters in Black-Scholes affect the option price?
Decision Models -- Prof. Juran
7
FormulationT h e B lack -Sch o les m o d el :
21 dNEedSNC rt
w h ere: S = cu r ren t stock p r ice E = exercise p r ice r = r isk -free rate o f retu rn σ2 = v ar ian ce o f th e stock ’s retu rn t = tim e to exp i ration
d1 =
t
trES
2
2
2ln
d2 = td 21
N (d) = p robabi l i ty th at z < d
Decision Models -- Prof. Juran
8
1
234567
89
10111213
141516
A B C D E F G HInputs
Type of option (1 for call, 2 for put) 1Stock price 35Exercise price 40Duration (years) 0.5Riskfree interest rate 0.05Volatility 0.4
Quantities for Black-Scholes formulad1 -0.242 N(d1) 0.404d2 -0.525 N(d2) 0.300
Option price 2.456
=(LN(B3/ B4)+(B6+B7^2/ 2)*B5)/ (B7*SQRT(B5))
=B10-SQRT(B7^2*B5)
=IF(B2=1,NORMSDIST(B10),NORMSDIST(-B10))
=IF(B2=1,NORMSDIST(B11),NORMSDIST(-B11))
=IF(B2=1,B3*E10-B4*EXP(-B5*B6)*E11,-(B3*E10-B4*EXP(-B5*B6)*E11))
Solution Methodology
Notice the use of “if” statements in cells E10:E11 and B13, so that the same model can be used for both puts and calls.
Decision Models -- Prof. Juran
9
Data Table
• Similar to copying a formula over many cells, but better for complicated functions (e.g. Black-Scholes)
• Specify Row and/or Column Input Cells
• Tricky to learn, but worth it
Decision Models -- Prof. Juran
10
Solution Methodology
1
234567
89
10111213
141516
A B C D EInputs
Type of option (1 for call, 2 for put) 1Stock price 35Exercise price 40Duration (years) 0.5Riskfree interest rate 0.05Volatility 0.4
Quantities for Black-Scholes formulad1 -0.242 N(d1) 0.404d2 -0.525 N(d2) 0.300
Option price 2.456
Volatility Price2.456
=B13
Decision Models -- Prof. Juran
11
Solution Methodology1516171819202122232425262728293031323334353637
A BVolatility Price
2.4560.010.050.100.150.200.250.300.350.400.450.500.550.600.650.700.750.800.850.900.951.00
Decision Models -- Prof. Juran
12
Solution Methodology
Decision Models -- Prof. Juran
13
Solution Methodology1516171819202122232425262728293031323334353637
A BVolatility Price
2.4560.01 0.0000.05 0.0000.10 0.0710.15 0.3120.20 0.6640.25 1.0750.30 1.5180.35 1.9810.40 2.4560.45 2.9390.50 3.4260.55 3.9170.60 4.4100.65 4.9030.70 5.3970.75 5.8900.80 6.3820.85 6.8730.90 7.3620.95 7.8501.00 8.335
Decision Models -- Prof. Juran
14
Conclusions
Price vs. Volatility
$-
$2.00
$4.00
$6.00
$8.00
$10.00
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Volatility
Pri
ce
Decision Models -- Prof. Juran
15
Conclusions
Option Price vs. Current Stock Price
$-
$10.00
$20.00
$30.00
$40.00
$50.00
$60.00
$70.00
$- $10.00 $20.00 $30.00 $40.00 $50.00 $60.00 $70.00 $80.00 $90.00 $100.00
Current Stock Price
Op
tio
n P
ric
e
Decision Models -- Prof. Juran
16
Conclusions
Option Price vs. Duration
$-
$5.00
$10.00
$15.00
$20.00
$25.00
0 1 2 3 4 5 6 7 8 9 10
Duration
Op
tio
n P
ric
e
Decision Models -- Prof. Juran
17
Marketing Example
• Microsoft is trying to determine whether to give a $10 rebate, a $6 price cut, or have no price change on a software product.
• Currently 40,000 units of the product are sold each week for $45.
• The variable cost of the product is $5. • The most likely case appears to be that a $10
rebate will increase sales 30% and half of all people will claim the rebate.
• For the price cut, the most likely case is that sales will increase 20%.
Decision Models -- Prof. Juran
18
Managerial Problem Definition
Under what circumstances should Microsoft offer the rebate, and under what circumstances should they offer the price cut? (Or should they do neither?)
Decision Models -- Prof. Juran
19
Formulation
Decision variables: 3 possible marketing policies.
Objective: Maximize Profit.
Constraints:Various assumptions have been made (current sales level, current cost structure, consumer behavior in response to marketing policies).
Decision Models -- Prof. Juran
20
Formulation
U n d e r t h e c u r r e n t p o l i c y ,
P r o fi t = V a r i a b l e R e v e n u e – V a r i a b l e C o s t = V o l u m e * ( P r i c e – V a r i a b l e C o s t ) 5$45$000,40 000,600,1$
Decision Models -- Prof. Juran
21
Formulation
U n d e r t h e r e b a t e p o l i c y :
P r o fi t = V a r i a b l e R e v e n u e – V a r i a b l e C o s t – R e b a t e C o s t = V o l u m e * ( P r i c e – V a r i a b l e C o s t ) – ( C l a i m V o l u m e * R e b a t e )
10$*5.0*3.1*000,405$45$*3.1*000,40 000,820,1$
Decision Models -- Prof. Juran
22
Formulation
W i t h t h e p r i c e c u t :
P r o fi t = V a r i a b l e R e v e n u e – V a r i a b l e C o s t = V o l u m e * ( P r i c e – V a r i a b l e C o s t ) 5$39$*000,40*2.1 000,632,1$
Decision Models -- Prof. Juran
23
Solution Methodology12345678
9
10111213141516
17
181920
A B C D E F G HInputsCurrent sales 40000Current price $45Unit variable cost $5
Data on rebatesAmount of rebate $10Pct taking advantage 50%
Increase in sales 30.00%
Data on price cutAmount of cut $6Increase in sales 20%
ProfitsCurrent $1,600,000
With rebate $1,820,000
With price cut $1,632,000
=B2*(B3-B4)
=((B2*(1+B9))*(B3-B4))-((B2*(1+B9)*B8)*B7)
=B2*(1+B13)*(B3-B12-B4)
Decision Models -- Prof. Juran
24
• Under current assumptions, the rebate policy appears to be optimal.
• How sensitive is this result to possible errors in our assumptions?
• Specifically, how wrong could we be as to the 30% assumption and still be correct in using the rebate?
• What is the point of indifference between the rebate and the price cut?
Decision Models -- Prof. Juran
25
Goal Seek
• Similar to Solver, but simpler• Specify a Target Cell and a
Changing Cell• “Value” must be a number (not a
cell reference)
Decision Models -- Prof. Juran
26
Goal Seek
Decision Models -- Prof. Juran
27
Solution Methodology
12345678
9
10111213141516
17
18
A B C D E F GInputsCurrent sales 40000Current price $45Unit variable cost $5
Data on rebatesAmount of rebate $10Pct taking advantage 50%
Increase in sales 16.57%
Data on price cutAmount of cut $6Increase in sales 20%
ProfitsCurrent $1,600,000
With rebate $1,632,000
With price cut $1,632,000
Use Goal Seek to make the value in cell B17 equal to 1632000 (the value in B18), using cell B9 as the changing cell.
Decision Models -- Prof. Juran
28
Conclusions and Recommendations
• Go with the rebate as long as the increase in sales is expected to be at least 16.57%.
• Under current assumptions, Microsoft would earn $1,820,000 profit (an improvement of $220,000).
Decision Models -- Prof. Juran
29
What If?
• Important parameters are not known; they are only estimates.
• How robust is the rebate strategy?
Decision Models -- Prof. Juran
30
Two-Way Data Table123456789
101112131415161718
A B C D E F G H I JInputs Best policy RebateCurrent sales 40000Current price $45Unit variable cost $5
Data on rebatesAmount of rebate $10Pct taking advantage 50%Increase in sales 30%
Data on price cutAmount of cut $6Increase in sales 20%
ProfitsCurrent $1,600,000With rebate $1,820,000With price cut $1,632,000
=IF(B16=MAX(B16:B18),"Current",IF(B17=MAX(B16:B18),"Rebate","Price cut"))
Decision Models -- Prof. Juran
31
Two-Way Data Table123456789101112131415161718
A B C D E F G H I JInputs Best policy RebateCurrent sales 40000Current price $45Unit variable cost $5
Data on rebates Two-way data table for best policyAmount of rebate $10 Increase from rebate (along side) and from price cut (along top)Pct taking advantage 50% Rebate 10% 15% 20% 25% 30%Increase in sales 30% 15%
20%Data on price cut 25%Amount of cut $6 30%Increase in sales 20% 35%
40%ProfitsCurrent $1,600,000With rebate $1,820,000With price cut $1,632,000
=IF(B16=MAX(B16:B18),"Current",IF(B17=MAX(B16:B18),"Rebate","Price cut"))
=E1
Decision Models -- Prof. Juran
32
Two-Way Data Table
Decision Models -- Prof. Juran
33
Two-Way Data Table
123456789101112131415161718
A B C D E F G H I JInputs Best policy RebateCurrent sales 40000Current price $45Unit variable cost $5
Data on rebates Two-way data table for best policyAmount of rebate $10 Increase from rebate (along side) and from price cut (along top)Pct taking advantage 50% Rebate 10% 15% 20% 25% 30%Increase in sales 30% 15% Rebate Rebate Price cut Price cut Price cut
20% Rebate Rebate Rebate Price cut Price cutData on price cut 25% Rebate Rebate Rebate Rebate Price cutAmount of cut $6 30% Rebate Rebate Rebate Rebate RebateIncrease in sales 20% 35% Rebate Rebate Rebate Rebate Rebate
40% Rebate Rebate Rebate Rebate RebateProfitsCurrent $1,600,000With rebate $1,820,000With price cut $1,632,000
Unless Microsoft thinks the sales increase from a price cut will be high and the sales increase from a rebate will be low,
it looks like the rebate is the way to go.
=IF(B16=MAX(B16:B18),"Current",IF(B17=MAX(B16:B18),"Rebate","Price cut"))
=E1
Decision Models -- Prof. Juran
34
Conclusions and Recommendations
• Unless Microsoft thinks the sales increase from a price cut will be high and the sales increase from a rebate will be low, it looks like the rebate is the way to go.
Decision Models -- Prof. Juran
35
Call Center Example
• For a telephone survey, a marketing research group needs to contact at least 150 wives, 120 husbands, 100 single adult males, and 110 single adult females.
• It costs $2 to make a daytime call and (because of higher labor costs) $5 to make an evening call.
• Because of a limited staff, at most half of all phone calls can be evening calls.
Decision Models -- Prof. Juran
36
Call Center Example
Person Responding Percentage of Daytime Calls Percentage of Evening Calls Wife 30 30 Husband 10 30 Single male 10 15 Single female 10 20 None 40 5
Decision Models -- Prof. Juran
37
Managerial Problem Definition
We want to minimize the total cost of completing the survey, subject to the various probabilities of reaching certain types of people at certain times of the day, costs of making calls, and minimum requirements for numbers of calls to certain demographic groups.
Decision Models -- Prof. Juran
38
Formulation
Decision VariablesWe need to decide how many evening calls and how many daytime calls to make.
ObjectiveMinimize the total cost.
ConstraintsWe need to contact 150 wives, 120 husbands, 100 single adult males, and 110 single adult females. At most half of all phone calls can be evening calls.
Decision Models -- Prof. Juran
39
FormulationDecision VariablesX1 = Daytime Calls, X2 = Evening Calls
ObjectiveMinimize Z = 2X1 + 5X2
Constraints0.30X1 + 0.30X2 ≥ 1500.10X1 + 0.30X2 ≥ 1200.10X1 + 0.15X2 ≥ 1000.10X1 + 0.20X2 ≥ 1101X1 ≥ 1X2
1X1, 1X2 ≥ 0
Decision Models -- Prof. Juran
40
Solution Methodology123456789
1011
12
131415161718192021
22
232425
A B C D E F G HPercentages Daytime Evening
Wife 30% 30%Husband 10% 30%
Single male 10% 15%Single female 10% 20%
None 40% 5%Sum 100% 100%
Cost/call 2.00$ 5.00$
Daytime Evening Total
Calls made 1 1 2
<=Max evening calls 1
Contacts Made RequiredWife 0.6 >= 150
Husband 0.4 >= 120Single male 0.25 >= 100
Single female 0.3 >= 1100 0
Total cost 7.00$
=SUM(B12:C12)
=0.5*D12
=SUMPRODUCT($B$12:$C$12,B5:C5)
=SUMPRODUCT($B$12:$C$12,B9:C9)
Decision Models -- Prof. Juran
41
Solution Methodology
Decision Models -- Prof. Juran
42
Solution Methodology
Decision Models -- Prof. Juran
43
Solution Methodology123456789101112
131415161718192021
22
A B C DPercentages Daytime Evening
Wife 30% 30%Husband 10% 30%
Single male 10% 15%Single female 10% 20%
None 40% 5%Sum 100% 100%
Cost/call 2.00$ 5.00$
Daytime Evening TotalCalls made 900 100 1000
<=Max evening calls 500
Contacts Made RequiredWife 300 >= 150
Husband 120 >= 120Single male 105 >= 100
Single female 110 >= 1100 0
Total cost 2,300.00$
Decision Models -- Prof. Juran
44
Optimal Solution
Make 900 Daytime calls and 100 Evening calls.
Total cost = $2,300.
Decision Models -- Prof. Juran
45
SolverTable
• Similar to Data Table; works with Solver
• Solves optimization problems repeatedly and automatically
• One or two inputs can be varied
Decision Models -- Prof. Juran
46
Example: Sensitivity to Calling Costs
• Starting with the optimal solution to the initial problem, use the SolverTable add-in to investigate changes in the unit cost of either type of call.
• Specifically, investigate changes in the cost of a daytime call, with the cost of an evening call fixed, to see when (if ever) only daytime calls or only evening calls will be made.
Decision Models -- Prof. Juran
47
Solution Methodology
Decision Models -- Prof. Juran
48
Solution Methodology
Decision Models -- Prof. Juran
49
SolverTable Output
123456789
1011
12
131415161718192021
22
F G H IDaytime Evening Total Cost
0 1200 0 -$ 1 1200 0 1,200.00$ 2 900 100 2,300.00$ 3 700 200 3,100.00$ 4 400 400 3,600.00$ 5 400 400 4,000.00$ 6 400 400 4,400.00$ 7 400 400 4,800.00$ 8 400 400 5,200.00$ 9 400 400 5,600.00$
10 400 400 6,000.00$
11 400 400 6,400.00$ 12 400 400 6,800.00$ 13 400 400 7,200.00$ 14 400 400 7,600.00$ 15 400 400 8,000.00$ 16 400 400 8,400.00$ 17 400 400 8,800.00$ 18 400 400 9,200.00$ 19 400 400 9,600.00$
20 400 400 10,000.00$
Decision Models -- Prof. Juran
50
ConclusionsSensitivity Analysis
0
200
400
600
800
1000
1200
1400
$- $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 $9.00 $10.00
Cost per Daytime Call
Ca
lls M
ad
e
$-
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
Tota
l Co
st
Daytime
Evening
Total Cost
Decision Models -- Prof. Juran
51
Conclusions
If daytime calls are very inexpensive, we can dispense with evening calls altogether. However, we will always have to make at least 400 daytime calls, no matter how expensive they are.
Decision Models -- Prof. Juran
52
ConclusionsSensitivity Analysis
0
200
400
600
800
1000
1200
1400
$- $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 $9.00 $10.00
Cost per Evening Call
Ca
lls M
ad
e
$-
$500
$1,000
$1,500
$2,000
$2,500
$3,000
Tota
l Co
st
Daytime
Evening
Total cost
Decision Models -- Prof. Juran
53
Summary
• Sensitivity Analysis– Goal Seek and Data Table– Marketing and Finance examples
• Call Center LP• More Sensitivity Analysis
– SolverTable
top related