supply chian

Post on 14-Jun-2015

40 Views

Category:

Business

0 Downloads

Preview:

Click to see full reader

TRANSCRIPT

Quarter 1

Decisions For Quarter 1 3 RFP’s submitted totaling 2,000 units Accepted RFP’s from BrownTech Industries Sales office open in Chicago Level II MIS & EDI Systems Open sales office in Mumbai for Quarter 2

Brands For Sale: Americas

AmericasBrands For

Sale

Cost of Goods Sold

Price Per Unit

RebateProfit Per

Unit

Sales Priority

Techno1000G (WHG)

$2,000 $2,938 $100 $838 1

Diamond1000E (ME)

$2,400 $3,485 $100 $985 2

Sale Office Staffing: Americas

Americas

CityAnnual Salary

Service Support

Work Horse

Mercedes

Traveler

Total Sales

People

Chicago

$75,000 1 4 2 0 7

Results: Quarter 1

Demand Results: Quarter 1 ** 26 lost sales due to stock outs

Market Share Results: Quarter 1

Results of Quarter 1: Finances

Gross ProfitTotal

ExpensesNet Income Loans

$264,425 $1,187,275 - $922,850$ 468,851 Emergency

  Minimum Maximum Average R and J Technologies

Total Overall 0.00 0.00 0.00 0.00

Financial Performance -14.56 -9.78 -12.53 -13.38

Market Performance 0.09 0.69 0.35 0.43

Marketing Effectiveness 0.43 0.75 0.59 0.74

Investment in Future 2.90 5.83 4.24 3.38

Wealth 0.76 0.82 0.78 0.77

Asset Management 0.01 0.21 0.08 0.07

Manufacturing Productivity/Quality

0.66 0.76 0.69 0.68

Financial Risk 0.93 1.00 0.96 0.93

Supply Chain Risk 0.15 1.20 0.64 0.19

Balance Scorecard

Lessons Learned

Quarter 2

Decisions For Quarter 2 4 RFP’s submitted totaling 1,000 units Accepted RFP’s from BrownTech Industries Sales office open in Chicago & Mumbai

Brands For Sale: Americas

Americas

Brands For Sale

Cost of Goods Sold

Price Per Unit

RebateProfit Per Unit

Sales Priority

Techno1000G (WHG)

$2,000 $2,938 $100 $838 1

Diamond1000E (ME)

$2,400 $3,485 $100 $985 2

Brands For Sale: Asia

Asia

Brands For Sale

Cost of Goods Sold

Price Per Unit

RebateSales

Priority

Diamond1000E (ME)

$2,400 $3,850 $100 1

Techno1000G (WHG)

$2,000 $2,425 $100 2

Sale Office Staffing: Americas & Asia

Americas

CityAnnual Salary

Service Suppor

t

Work Horse

Mercedes

Traveler

Total Sales

People

Chicago $75,000 1 5 5 0 11

Asia

CityAnnual Salary

Service Suppor

t

Work Horse

Mercedes

Traveler

Total Sales

People

Mumbai $50,00 1 4 5 0 10

Results: Quarter 2

Demand Results: Quarter 2

Market Share Results: Quarter 3

Results of Quarter 2: Finances

Gross ProfitTotal

ExpensesNet Income Loans

$652,378 $1,272,497 - $688,761 $0

Balance Scorecard  Minimum Maximum Average R and J Technologies

Total Overall 0.00 1.18 0.35 0.00

Financial Performance -10.29 14.52 -1.04 -10.29

Market Performance 0.23 0.41 0.29 0.26

Marketing Effectiveness 0.71 0.78 0.74 0.74

Investment in Future 1.00 1.72 1.38 1.00

Wealth 0.73 0.98 0.80 0.73

Asset Management 0.00 0.77 0.48 0.00

Manufacturing Productivity/Quality

0.68 0.70 0.69 0.70

Financial Risk 0.95 1.00 0.99 1.00

Supply Chain Risk 0.61 1.80 0.97 0.85

Lessons Learned

Quarter 3

Brands For Sale: Americas

Americas

Brands For Sale

Cost of Goods Sold

Price Per Unit

RebateProfit Per Unit

Sales Priority

Techno1000B (WHB)

$2,000 $2,950 $100 $850 1

Passport1000B (TB)

$1,655 $2,699 100 $944 2

Diamond1000B (MB)

$2,400 $3,950 $100 $1,450 3

Brands For Sale: Asia

Asia

Brands For Sale

Cost of Goods Sold

Price Per Unit

RebateProfit Per Unit

Sales Priority

Passport1000B(TB)

$1,655 $2,555 $100 $800 1

Diamond1000B (MB)

$3,350 $3,950 $100 $500 2

Sale Office Staffing

Americas

CityAnnual Salary

Service Suppor

t

Work Horse

Mercedes

Traveler

Total Sales

People

Chicago $75,000 1 5 5 5 17

Asia

CityAnnual Salary

Service Suppor

t

Work Horse

Mercedes

Traveler

Total Sales

People

Mumbai $50,00 12 0 5 9 16

Results: Quarter 3

Demand Results: Quarter 3

Market Share Results: Quarter 3

Results of Quarter 3: Finances

Gross ProfitTotal

ExpensesNet Income Loans

$555,072 $2,372,544 - $1,817,472 $0

Balance Scorecard

Total Overall

Minimum

0.00

Maximum

10.08

Average

4.07

R & J Technologies

0.00

Financial Performance -17.89 17.81 3.15 -17.89

Market Performance 0.11 0.35 0.20 0.11

Marketing Effectiveness 0.75 0.82 0.79 0.82

Investment in Future 1.23 2.49 1.97 2.49

Wealth 0.43 0.93 0.71 0.43

Asset Management 0.99 1.79 1.34 1.12

Manufacturing Productivity/Quality

0.71 0.79 0.75 0.71

Financial Risk 0.95 1.00 0.99 1.00

Supply Chain Risk 1.11 1.84 1.41 1.1

Lessons Learned

Quarter 4

Brands For Sale: Americas

Americas

Brands For Sale

Cost of Goods Sold

Price Per Unit

RebateProfit Per Unit

Sales Priority

Diamond 1000EX (MB)

$3,280 $3,900 $100 $520 1

Passport1000EX (TB)

$2,240 $2,899 $100 $559 2

Passport1000B (TB)

$1,475 $2,650 $100 $1,075 3

Brands For Sale: Asia

Asia

Brands For Sale

Cost of Goods Sold

Price Per Unit

RebateProfit Per Unit

Sales Priority

Diamond 1000EX (MB)

$3,280 $3,900 $100 $520 1

Passport1000EX (TB)

$2,240 $2,899 $100 $559 2

Passport1000B (TB)

$1,475 $2,650 $100 $1,075 3

Brands For Sale: Europe

Europe

Brands For Sale

Cost of Goods Sold

Price Per Unit

RebateProfit Per Unit

Sales Priority

Diamond 1000EX (MB)

$3,280 $3,850 $100 $470 1

Passport1000EX (TB)

$2,240 $2,699 $100 $359 2

Passport1000B (TB)

$1,475 $2,500 $100 $925 3

Sale Office Staffing: Americas & Asia

Americas

CityAnnual Salary

Service Suppor

t

Work Horse

Mercedes

Traveler

Total Sales

People

Chicago $75,000 1 5 5 5 17

Asia

CityAnnual Salary

Service Suppor

t

Work Horse

Mercedes

Traveler

Total Sales

People

Mumbai $50,00 12 0 5 9 16

Sale Office Staffing: Europe

Americas

CityAnnual Salary

Service Suppor

t

Work Horse

Mercedes

Traveler

Total Sales

People

Frankfurt

$60,000 1 0 5 4 10

Results: Quarter 4

Demand Results: Quarter 4

Market Share Results: Quarter 4

Results of Quarter 4: Finances

Gross ProfitTotal

ExpensesNet Income Loans

$1,274,270 $2,463,593 - $1,201,963$500,000

Conventional LoanBalance Scorecard

Total Overall

Minimum

0.00

Maximum

21.76

Average

5.62

R & J Technologies

0.00

Financial Performance -9.88 21.96 1.28 -9.88

Market Performance 0.13 0.33 0.20 0.15

Marketing Effectiveness 0.74 0.92 0.83 0.74

Investment in Future 1.13 1.73 1.46 1.55

Wealth 0.23 1.01 0.63 0.23

Asset Management 2.30 4.84 3.50 4.84

Manufacturing Productivity/Quality

0.75 0.79 0.77 0.75

Financial Risk 0.86 1.00 0.96 0.86

Supply Chain Risk 0.63 1.69 1.06 0.6

Lessons Learned

SALVAGED #ORDERED SALES OFFICE Reasoning for Deamnd

top related