annexure i - shodhgangashodhganga.inflibnet.ac.in/bitstream/10603/92836/16/16_appendice… · 14...
TRANSCRIPT
Annexure I
Impact of Core Banking System implementation on Business performance and Profitability of selected Urban Cooperative Banks in Pune City
Questionnaire
Part – I (Bank profile) Sr.No. Description Response (Present status)
1 Name of the Bank 2 Status Multistate UCB / Scheduled UCB / UCB
3 Year of establishment 4 Present area of operation 5 Number of branches 6 Audit class
Part – II (Project initiation) Sr.No. Description Response
1 Month and Year in which decision was taken to implement CBS
2 Month and Year in which CBS project started
3 Year from which all braches got live in CBS
Part – III (Procedure followed for implementation of CBS)
Sr.No. Description Response 1 Whether any awareness training was
provided to Board Members Yes / No Senior Management Yes / No Middle Management Yes / No Staff Yes / No
2 Whether requirement specification document was prepared?
3 Was Core committee and Implementation committee or similar committees were setup for CBS project?
4 If yes, indicate name and designation of the person heading such committees
Name of committee Head (Name) Designation Name of committee Head (Name) Designation
5 Whether consulting services were hired?
5.1 If yes, please indicate name of the firm / individual
6 CBS ownership is based on Outright purchase model
348
Application service provider (ASP) model 7 Name of the vendor 8 Poduct name and version of the
software
9 Whether open tender or closed / limited tender system was followed for procurement of CBS application software?
10 Was Business Process Reengineering (BPR) exercise undertaken by the Bank?
11 Whether consultancy services were availed for BPR exercise?
11.1 If yes, please indicate name of the firm / individual
12 Who carried out Data migration? Bank team / Software vendor team / Outsourced 13 Whether migration audit was taken
up?
13.1 If yes, pl indicate name of the agency 14 Whether User Acceptance Test was
conducted before implementation?
Questions from 15 to 19 are applicable only if CBS software has been introduced with Outright purchase model
15 Data centre (DC) is owned by bank or being hired from other bank?
16 If hired, pl indicate name of bank from whom it is hired
17 What kind of arrangement is there for Disaster Recovery (DR) site?
18 Where it is located? 19 Whether Bank has obtained any
security certification such as ISO 27001 for DC and DR?
20 Implementation was done in phased
manner or all branches were taken-up in one go?
21 Whether training was provided by Application software vendor to
Staff
Middle Management Senior Management Board Members
22 Whether bank has separate IT Department?
23 Whether any special recruitment was taken-up after CBS project?
Pl enclose organization chart of IT Department
349
Part – IV (Investment details – Please use enclosed Excel worksheet to derive following figures)
Sr.No. Description Response
1 Capital expenditure on CBS project Amount in Lakhs ` 2
Revenue expenditure on CBS project Amount in Lakhs ` (Yearwise from year of introduction to current year)
Cost investment for CBS project Investment made in initial year and subsequent years towards AMC plus New purchase together may please be provided till current year (Please provide amount as Rupees in Lakhs) <<Year>> <<Year>> <<Year>>
Year ---->>> (A) Data Centre (DC) set-up
Physical infrastructure such as place, civil work, network cabling, electrical work, furniture, air-conditioning, fire detection system, fire estinguisihing system, access control system, video surveillance, UPS, Electricity generator etc Disaster Recovery Site (DRS) set-up
Physical infrastructure such as place, civil work, network cabling, electrical work, furniture, air-conditioning, security, UPS, Electricity generator etc
Fees paid to System Integrator (SI) agency / Implementation partner
Fees paid to Technical / Functional consultants DC+HO DR Branch Make (B) Hardware Server Production Stand-by MIS Application
350
Test and Development Mail DNS Anti-virus Any other Clients Thick+OS license Thin+OS license Storage SAN Switch Back-up (C ) Software Operating System (Server+CALs) Production server Stand-by server MIS server Application server Test and Development server Mail server DNS server Anti-virus server Any other server Application Software HO modules Branch module (For all branches) (D) Network cabling Networking equipments Router Switches (E) Network Management System (F) Interconnectivity Primary
351
Leased/ISDN/V-SAT/WiMax Stand-by Leased/ISDN/V-SAT/WiMax (G) Information Security and other equipments Intrusion Prevention System (IPS) Intrusion Detection System (IDS) Firewall Unified Threat Management System (UTM) Host Security Module (HSM) NTP Switch Load Balancing System Any other (H) Manpower / HR for IT
(I) Any other, pl specify Total (A+B+C+D+E+F+G+H+I)
Human Resources of IT Department to up-keep DC, DR and Branch operations Location Sr.No. Designation DC/DR/Branch
Services introduced after implementation of CBS Year wise cost towards AMC/Membership =====>>>> Please provide amount as Rupees in Lakhs
Year in which introduced
Initial investment
Year Year
Sr.No. Name of the product / service
1 Any Where Banking (AWB) 2 ATM 3 ATM Network 4 NFS
352
5 BANCs 6 Cashtree 7 Internet Banking 8 Mobile Banking 9 Tele Banking
10 ECS/EFT/NEFT 11 RTGS 12 NDS 13 Utility Bill Payment
14 Payment gateway (RuPay/VISA/Master/…)
15 Share trading 16 Credit Card Payments 17 Any other, please specify
Software Products introduced after implementation of CBS Year wise cost towards AMC/Membership =====>>>> Please provide amount as Rupees in Lakhs <<year>> <<year>>
Year in which introduced
Initial investment H/w plus S/w
Sr.No. Name of the software product 1 Risk Management Software
2 Assets Liability Management (ALM)
3 Anti Money Laundering (AML)
4 Customer Relationship Management (CRM)
5 Business Intelligence (BI)
6 Off Site Surveillance System (OSS)
7 Trade Finance 8 Treasury 9 NDS/PDO
10 RTGS 11 Workflow Management 12 Intranet 13 Any other, please specify
Name of the new customer friendly and innovative Deposit / Advances / Any other product / service introduced after implementation of CBS
Year in which introduced
Sr.No. Name of the product / service
353
Volume of business through technology based and other services Please provide amount as Rupees in Lakhs
Year Year
# Transactions Business # Transactions Business
Sr.No. Name of the product / service 1 Any Where Banking (AWB) 2 ATM 3 Bank's customer using Bank's
ATM
4 Bank's customer using other Bank's ATM
5 Other Bank's customer using Bank's ATM
6 Internet Banking 7 Mobile Banking 8 Tele Banking 10 ECS/EFT/NEFT 11 RTGS 9 Utility Bill Payment 10 Payment gateway
(RuPay/VISA/Master/…)
11 Share trading 12 Credit Card Payments 13 Bank assurance 14 Franking/Stamp papers 15 PAN card services 16 Depository services 17 Foreign exchange services 18 Any other, pl indicate
• This format would be useful for banks to monitor contribution of delivery
channels to overall performance of the business
354
Annexure II
Impact of Core Banking System implementation on Business performance and Profitability of selected Urban Cooperative Banks in Pune City
Interview Questionnaire
Name of the Bank: ____________________________________________ Date: ______________ (For Board of Directors)
1. Please tell me your name and about educational background 2. For how many years you are Director of this Bank? 3. What were the challenges before your Bank due to which decision was taken to introduce
CBS in your Bank? a. Survival strategy b. Customer expectations c. Cost reduction d. Control (Decision making information) e. Competition f. Improve profitability g. Increasing volume of business h. Introducing more customer friendly, innovative services and customized products i. Redeployment of existing manpower for more productive purposes j. Quick and efficient customer services k. Empowering front office employees with routinely required information l. Mitigating various types of Business Risks such as Interest Rate Risk, Market
risk, Operational Risk m. Any other
4. What was the approximate initial investment made by bank in CBS project? 5. How did the Bank mobilize resources for CBS implementation?
a. Own funds b. Reserves created exclusively for this project c. Borrowed funds d. Any other
6. What kinds of committees were constituted at the time of CBS implementation? Who headed those committees?
7. You were part of which committee set-up by your Bank at the time of CBS implementation?
8. How those committees helped in implementation of CBS? 9. Such committees, under what circumstances were required to be reconstituted during the
implementation period? 10. What were the norms on which Technical and Functional consultants were appointed by
the Bank? a. Selection criteria b. Procedure c. Cost d. Responsibilities e. Period f. Contract details
11. What kind of resistance the Bank faced from the following w.r.t. CBS implementation? a. Board b. Top Management c. Employees d. Any other
12. How the Bank could resolve those issues? 13. Who was designated as Project Sponsor? 14. How did the Bank select / appoint Project Manager (PM)?
355
15. What were the responsibilities of Project Manager? 16. To whom PM used to report and at what frequency? 17. What were the major problems brought to the notice of Board of Directors by PM? 18. What kind of changes the Bank was required to make on existing business processes such
as Sanctioning of Loan, Accepting Deposits and Investments etc while implementing CBS?
19. What are the factors considered for establishing separate IT Department? 20. How far the investment made in CBS yielded result in overall efficiency of the Bank? 21. Please tell about the benefits that Bank has got after implementation of CBS? 22. Any other issue you would like to share?
(For Project Manager) Name of the respondent: _______________________________________ Present Designation: _______________________________ Basic Information
1. Please tell about your Basic qualification, Banking related and IT related educational back-ground
2. How long you have been working with the Bank and in which capacities? 3. Have you worked with any other bank prior to joining this bank? In which capacity?
Selection and Responsibilities of Project Manager 4. How were you selected for the post of Project Manager? 5. What were your primary responsibilities as PM? 6. What steps were taken by you as a PM prior to the implementation of CBS? 7. Which documents were prepared by you as a PM?
Software environment prior to CBS and Data Migration 8. Which software was in use by the Bank prior to CBS implementation? 9. What kind of documentation was available w.r.t. Banking Software in use by the Bank,
prior to CBS implementation? a. Menu structures b. System flow charts c. Data flow diagrams d. Database structures
10. How did you ensure quality of data migrated to the new system? 11. On what basis migration audit was taken-up? 12. Who were the migration auditors? 13. How the agency for migration audit was selected?
a. Selection criteria b. Procedure c. Cost d. Contract details
CBS implementation 14. Who is your Core Banking Software vendor?
a. Selection criteria b. Procedure c. Cost d. Contract details
15. Who carried out implementation and roll out of CBS application software? a. CBS software vendor b. Implementation partner
16. If implementation partner was involved then how the bank selected such partner? a. Selection criteria b. Procedure c. Cost d. Contract details
17. What kinds of problems were faced by Implementation partner while achieving implementation schedule?
18. How those problems were taken care? 19. From whom did you purchase Hardware?
a. Selection criteria
356
b. Procedure c. Cost d. Scalability e. Contract details
20. From whom did you purchase Networking equipments? a. Selection criteria b. Procedure c. Cost d. Scalability e. Contract details
21. How did you assess the requirements of System Integrator (SI)? 22. Who carried out job of System Integration?
a. Selection criteria b. Procedure c. Cost d. Contract details
23. On what basis time limit for completion of project was fixed to SI? 24. How many times the extension in time limit was provided? 25. What were the reasons for such extension? 26. How many years the SI was with the bank after implementation of CBS? 27. What kind of issues the Bank faced after the contract was over? 28. What are the alternative mechanisms developed by the Bank? 29. What kind of consultancy (Technical / Functional) support was availed?
a. Selection criteria b. Procedure c. Cost d. Contract details
30. To what extent you are satisfied with regard to services and support from consultants (Technical / Functional)?
31. Whether the Bank has its own Data Centre and Disaster Recovery site? Who carried out the work of setting-up Data Centre?
a. Selection criteria b. Procedure c. Cost d. Contract details
32. What kinds of issues were faced by the Bank while setting-up Data Centre? 33. How those were taken care?
Gap analysis (Actual process vs. Software)
34. How the existing processes changed with processes available with Software? 35. What were the shortcomings in those existing systems? 36. To what extent CBS helped your Bank to overcome the shortcomings?
Scope of CBS 37. How did you ensure sufficient insights into features of new system introduced
a. Detailed product walk-through b. Comprehensive documentation c. Training by the vendor d. Any other
38. How the scope of CBS was defined? 39. Under what circumstances the scope got changed?
Areas of Customisation
40. Which CBS modules required customization? 41. To what extent it was essential / necessitated?
Review of implementation 42. What mechanisms were in place to assess progress of implementation of CBS? 43. Which techniques were used to assess the progress?
a. PERT charts b. Review meetings c. Action taken report
357
d. Any other, pl indicate 44. What are the areas in which deviation took place in terms of activity vs. implementation?
Time limit for implementation of CBS 45. What was the time limit set by the Bank for CBS implementation? 46. How much time it took to implement CBS? 47. What were the causes for such gaps in the time limits set? 48. Which new projects were initiated parallely during the implementation of CBS?
Issues faced CBS software
49. What sort of issues you came across with CBS software in addition to those identified during Gap analysis and while defining scope of the project?
50. What mechanism was present to solve such issues? Inter Departmental Coordination
51. Which Departments were involved in CBS implementation 52. What kind of role and responsibilities were assigned to those Departments? 53. What sort of issues you faced in terms of inter-departmental coordination? 54. How could you resolve those issues?
Funds 55. What was the total cost of CBS project anticipated at the beginning of the implementation? 56. How much cost was actually spent? 57. How far was management willing to spend additional amount?
Manpower 58. What was the projected manpower in implementation of CBS? 59. How many of them were actually involved in implementation of CBS? 60. How did you manage the inadequate manpower in implementation of CBS? 61. What kind of behavioral issues you faced amongst team members and also amongst
various Departments? 62. How could you resolve such issues? 63. What kind of technical and functional expertise was available for you during CBS
implementation? 64. How far it was adequate?
Post CBS implementation 65. How was the overall support provided by the consultants? 66. How many years the SI/IP was with the Bank after implementing CBS? 67. What issues were faced by the Bank after contract was over? 68. What were the alternative mechanisms developed within the Bank? 69. What are the lessons that you learnt while designing / implementation / post
implementation? Support from Management
70. How was the overall support provided by the Management in terms of a. Time required for CBS implementation b. Moral support c. Training opportunities d. Incentives e. Consultants f. Manpower g. Funds
Any other thing you would like to share
***** (For IT Head) Name of the respondent: _______________________________________ Designation: ________________________________ Basic Information
1. Please tell about your Basic qualification, banking related and IT related educational back-ground
2. How long you have been working with this Bank and in which capacities? 3. Have you worked with any other Bank prior to joining this Bank? In what capacity?
358
4. What was the level of automation at your previous Bank? 5. What kind of business applications were implemented in your previous organizations
during your tenure there? 6. What was your role during CBS implementation? 7. What are your primary responsibilities as IT Manager? 8. Whether the hardware available at the time of CBS implementation was capable of
running new system? Scalability of CBS
9. Under which other Operating environment your CBS application is capable of running? 10. Load of how many more users / transactions it can take without compromising on speed
that it offer at present? Software issues
11. What kind of arrangements Bank had, to avail necessary support from the software vendor during the implementation and in post implementation period?
12. What types of issues were faced by the Bank with CBS application software during warranty and in post warranty period?
13. What were the mechanisms to solve those issues? 14. In case of not receiving timely support from the software vendor, what kinds of provisions
were available in contract / agreement? 15. How many times Bank was required to impose penalties on account of support and other
issues to your software vendor? Complaint resolution
16. What is the mechanism to lodge complaints from users regarding CBS? 17. What kind of complaints you receive normally from users after introduction of CBS?
a. Availability of power b. Speed and performance of application c. Hardware d. Networking e. Storage f. Any other
18. What is the frequency of such complaints? 19. How much time is taken to resolve the complaints? 20. How do you ensure timely and quality Technical support to the Bank employees?
Manpower in IT 21. What is the Setup / Structure of IT Department of your Bank? 22. What kind of expert manpower available with you in IT Department? 23. How often employees of IT Department are provided training of latest developments
happening in their respective field? 24. What kind of system your Bank has, to gauge performance of team members of IT
Department? 25. How adequate is the existing manpower in IT Department to manage the CBS? 26. What are the issues which could be resolved at the IT Department itself? 27. For what kind of issues, your Bank still needs to depend upon the software vendor?
AMC 28. Which components of CBS are under AMC?
29. Items which are not covered under AMC / reasons 30. What is the cost of AMC of each component? 31. How do you ensure the low cost of AMC services? 32. What are the contractual aspects of AMC?
Technology obsolescence 33. For how many years the systems deployed at the time of implementation are expected to
last? 34. What is the plan of action for system up-gradation? 35. What is the anticipated cost of system up-gradation? 36. What kinds of provisions are thought of by the management for system up-gradation?
IT security 37. What kind of system is in place to take care of issues relating to Information Security? 38. What kind of consultancy support was availed for Information Security?
a. Selection criteria
359
b. Procedure c. Cost d. Contract details
39. Whether Data Centre operations have ISO 27001 / BS17799 kind of certification? 40. How Information Security policy has been communicated by your Bank to employees?
Violation and penalties 41. Under what circumstances the violation takes place in the system usage? 42. What are the preventive measures prescribed by the management? 43. What are the penalties for violating prescribed norms?
Disaster recovery site 44. Where is your Disaster Recovery Site (DRS)? 45. What is the procedure to shift over to DRS? 46. How secure it is? 47. What is the arrangement made with regard to Business Continuity Plan / Disaster
Recovery (BCP/DR)? 48. What is the role of management in it? 49. How often you carry out mock exercise to ensure DR functionality?
Support of management 50. How far the management is taking interest in the CBS? 51. To what extent management encouraged you in new initiatives?
Overall 52. What do you feel about the CBS implementation in your bank? 53. What are the other issues confronted by you during the course of managing CBS? 54. What kind of projects / new initiatives you are planning to propose to the management of
your Bank? 55. Any other issue you would like to share?
(For Employees) Name of the respondent: _______________________________________ Designation: ___________________________ Branch name: ___________________________ Background
1. Since when you are working with this Bank? 2. Can you brief about your background and past experience
CBS Implementation 3. What kind of awareness you had about need and benefits of Core Banking System (CBS)
before implementation of the same in your Bank? 4. How far your willingness and that of your colleagues, helped the Bank in adopting CBS? 5. What kind of training was provided to you in use of computers and CBS application? 6. How far it is easy to work with CBS application implemented by your Bank? 7. What measures you would like to suggest in making CBS more user friendly?
Post CBS implementation Support by IT Department 8. How many times you come across intermittent errors while using CBS? 9. What mechanism is in place to report issues relating to CBS? 10. What is the time taken to resolve the same? 11. How you are informed after resolving the errors?
Complementary products to CBS 12. How do you get access to routinely required information by you such as circulars, notices,
personal advances etc 13. Is there any system for reducing paper work and speeding-up approval procedures in your
Bank? Improvement in Performance
14. Customer Service Do you have “May I Help You” counter at your branch? How customers of Branch are informed about Time-norms for various services offered by the Bank? What are the timings of your branch? Is it Morning/Evening type or only Morning? Please rate improvement in following services to Customers in post CBS implementation period
360
Un-satisfactory Satisfactory Good Very
Good Excellent
Sr.No.
Description
1 Payment of Cash 2 Receipt of Cash 3 Issuing DD 4 Money transfer (MT/TT/EFT
etc)
5 Passbook updating 6 Issuing Statement of Account 7 Issuing Chequebook 8 Sanctioning of Loan 9 Intimation of maturity of Term
Deposits
10 Issue / Renewal of Term Deposit 11 Ability to provide information
required by Customers, when desired by them or proactively
12 13 14
15. Branch Operations
Un-satisfactory Satisfactory Good Very Good
Excellent
Sr.No.
Description
1 Appraisal of Loan proposals 2 Improved recovery 3 Increase in Accounts 4 Marketing of products 5 Reduction in operating expenses
and establishment expenses
6 Increase in Volume of business 7 Increase in non-interest income 8 Improved cash management 9 Quick availability of decision
making information
10 HO reporting 11 12 13
361
16. Back office operations
Un-satisfactory Satisfactory Good Very Good
Excellent
Sr.No.
Description
1 Balancing of books 2 Interest application 3 Charges application 4 Day begin 5 Day end 6 Back-up 7 Clearing 8 Customer grievances 9 10 11 CBS benefits perceived by Branch staff
17. How do you feel about the CBS implementation in your Bank? Would you like to share any other benefits you have got due to CBS implementation not covered above?
*****
362
Annexure III CBS Software vendor details (partial list) Sr.No. Name and Address Contact details Website 1 Infosys Limited
Building No. 31, Plot No. 44 Electronic City, Hosur Road Bangalore – 560 100 India
Mobile: +91 98452 19809 Telephone: +91 80 2852 1747
www.infosys.com
2 Infrasoft Technologies Limited Technosoft Knowledge Gateway Building, Ground Floor, B-14, Road No. 1, Wagle Industrial Estate, Thane(West) – 400 604 India
Telephone: +91-22-6649 2222 Fax: +91-22-6649 2223
www.infrasofttech.com
3 Datavision Software Solutions Uchil Heights, Jagdishnagar, RajBhavan Road, Aundh, Pune – 411 007 India
Telephone: +91-20-2569 0661 / 2/ 3 / 4 Fax: +91-20-2569 0684
www.datavsn.com
4 Temenos India Pvt. Ltd 304, Vinayak Chambers 4th Raod Khar (West) Mumbai 400052
Telephone: +91 22 260 54543
www.temeno.com
5 Nucleus Software Exports Ltd. A-39, Sector-62, Noida - 201307 Uttar Pradesh
Telephone: + 91-120-4031400 Fax: +91- 120- 4031672
www.nucleussoftware.com
6 Trust systems Plot No.11/4, IT Park, Gayatri Nagar, Nagpur - 440022 Maharashtra , India
www.trustbankcbs.com
7 Polaris FT Limited Polaris House, 244, Anna Salai Chennai - 600006. INDIA
Telephone: 91-44-39874000
www.polarisft.com
8 Tata Consultancy Services Unit 6, No. 78, 79 & 83 Whitefield, Bangalore - 560 066
Telephone: +91-80-6725 3000
www.tcs.com
9 Perfect Software Solutions (Clt) Pvt Ltd. 6/1240 C, Ist Floor, Mootolikandy Road, Near Red Cross Road, Calicut 673 032. Kerala, India.
www.perfectlimited.com
363
10 ESDS Software Solution Pvt. Ltd. Plot No. B- 24 & 25, NICE Industrial Area, Satpur MIDC, Nashik 422 007.
Telephone: +91-253- 6636500
www.esds.co.in
11 LIST Software Pvt. Ltd. Rahul Complex. Opp. Tata Petrol Pump, Guest House, Vishrambag, Sangli - 416 415.
Telephone: +91-233- 2303221, 2304306, 2304857
www.listspl.co.in
12 C-Edge Technologies Ltd. Palm Center, Banyan Park, Suren Road, Andheri (E), Mumbai 400093, India.
Telephone: + 91-22- 67784236
www.cedge.in
13 Thinksoft Global Services Limited Type II, UNIT-5, Dr. Vikram Sarabhai Instronics Estate, Thiruvanmiyur, Chennai - 600 041.
Telephone: +91-44-4392 3200 Fax : +91 44 4392 3258
www.thinksoftglobal.com
14 HCL Technologies Limited Magarpatta City SEZ, Tower 7, Level Upper Ground, Wing A & B Magarpatta City, Village Hadapsar, Taluka Haveli District Pune Maharashtra India
Telephone: +91-20-30910001/2
www.hcltech.com
15 Oracle India Private Limited DLF Building No 8, Tower C Ground & 7th Floor DLF Cyber City, DLF Phase - II Gurgaon - 122002, Haryana
Telephone: +91-124-4328000 Fax: +91 124 4328101
www.oracle.com
364
Annexure IV
Awareness training to BOD, Senior Executives, Middle Mgmt and Staff
Committee formation (Core Committee and Implementation Committee)
Appointment of consultants (Technical and Functional)
System requirement specifications
Request for Information
Vendor briefing
Request for Proposal (RFP)
Vendor presentations
365
Place Purchase Order to the selected vendor
Arrange detailed product walk through
Gap analysis (what is available vs. required)
Business Process Reengineering, Implementation plan
During Vendor presentations Implementation committee / Bank team needs to ensure
a) Suitability b) User interface c) Parameterization d) Level of customization required e) Reporting requirements f) Product development tools g) Scalability h) Flexibility to adopt best practices i) Proven technology j) Compatibility with add on software k) Straight through processing l) Quality certifications such as ISO, CMM m) Similar installations
Based on presentations mentioned above, vendor ranking needs to be done. Vendors who score above 80% should be short listed for commercial negotiations. Management needs to finalize vendor for supply Core Banking Software, based on Vendor ranking and affordability of the cost.
366
BPR and implementation plan approval from Board
Finalize vendor for setting up physical infrastructure of Data Centre and Disaster Recovery Site and start
the work OR
Agreement for sharing of Data Centre and DRS
Data conversion for pilot branch, data cleansing, purification and validity check
Ensure successful installation by cross checking financial statements, important reports and then
replicate the same process at other branches
Migration audit
System integration, connect all branches to Centralized server
User acceptance test (UAT)
Request vendor to rectify issues raised in UAT and decide cut off date
Switch over to Core Banking Software
367
Annexure V
Table 5.1.9 (a) - Employee productivity performance (VSBL)
(Amount ` in Lakhs) Pre-CBS Parameter* 2003-04 2004-05 2005-06 2006-07 AVG S.D. C.V.%
E 209 209 207 227 213 9.38 4.40 D 25,983.75 27,708.04 32,418.67 37,989.19 31,024.91 5380.79 17.34 D/E 124.32 132.57 156.61 167.35 145.22 20.13 13.87 G% 6.64 18.13 6.86 10.54 CR 16,056.67 16,955.11 21,309.92 25,371.86 19,923.39 4296.14 21.56 CR/E 76.83 81.12 102.95 111.77 93.17 16.87 18.11 G% 5.60 26.90 8.57 13.69 BUS/E 201.15 213.70 259.56 279.12 238.38 36.99 15.52 G% 6.24 21.46 7.54 11.75 TEX 3,099.56 2,683.68 2,793.31 3,459.15 3,008.93 347.94 11.56 TEX/E 14.83 12.84 13.49 15.24 14.10 1.12 7.96 G% -13.42 5.09 12.93 1.53 TER 3,191.52 2,826.53 2,966.48 3,748.84 3,183.34 405.87 12.75 TER/E 15.27 13.52 14.33 16.51 14.91 1.29 8.62 G% -11.44 5.97 15.24 3.26 ESTB 306.72 295.29 332.23 420.30 338.64 56.59 16.71 ESTB/E 1.47 1.41 1.60 1.85 1.58 0.20 12.35 G% -3.73 13.60 15.36 8.41 SPR 267.61 675.52 936.54 1,353.30 808.24 455.87 56.40 SPR/E 1.28 3.23 4.52 5.96 3.75 1.99 53.02 G% 152.43 39.98 31.77 74.73 BRD -17.57 478.55 577.37 938.34 494.17 394.26 79.78 BRD/E -0.08 2.29 2.79 4.13 2.28 1.76 77.09 G% 21.82 48.20 35.01 NP 91.96 142.85 173.18 289.79 174.45 83.88 48.08 NP/E 0.44 0.68 0.84 1.28 0.81 0.35 43.48 G% 55.34 22.40 52.59 43.44
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
368
Table 5.1.9 (b) - Employee productivity performance (VSBL)
(Amount ` in Lakhs) Post-CBS
Parameter* 2007-08 2008-09 2009-10 2010-11 AVG S.D. C.V.% Growth #
E 252 259 267 268 262 7.51 2.87 22.77 D 50,334.99 58,801.77 69,689.78 71,753.05 62,644.90 9981.52 15.93 D/E 199.74 227.03 261.01 267.74 238.88 31.59 13.23 64.50 G% 13.66 14.97 2.58 10.40 CR 33,340.33 38,571.19 38,550.24 42,776.42 38,309.55 3863.18 10.08 CR/E 132.30 148.92 144.38 159.61 146.31 11.31 7.73 57.04 G% 12.56 -3.05 10.55 6.69 BUS/E 332.04 375.96 405.39 427.35 385.19 41.21 10.70 61.58 G% 13.22 7.83 5.42 8.82 TEX 4,582.51 6,315.19 7,088.13 6,689.41 6,168.81 1103.62 17.89 TEX/E 18.18 24.38 26.55 24.96 23.52 3.67 15.61 66.79 G% 34.09 8.88 -5.98 12.33 TER 4,934.98 6,905.20 7,518.63 7,721.96 6,770.19 1271.78 18.78 TER/E 19.58 26.66 28.16 28.81 25.80 4.24 16.45 73.07 G% 36.14 5.62 2.32 14.69 ESTB 461.16 646.76 595.97 810.86 628.69 144.51 22.99 ESTB/E 1.83 2.50 2.23 3.03 2.40 0.50 20.92 51.25 G% 36.46 -10.61 35.55 20.46 SPR 1,814.75 2,246.31 1,607.85 2,876.15 2,136.27 560.40 26.23 SPR/E 7.20 8.67 6.02 10.73 8.16 2.03 24.89 117.54 G% 20.44 -30.57 78.21 22.69 BRD 1039.28 1656.30 1177.35 1408.60 1,320.38 270.86 20.51 BRD/E 4.12 6.39 4.41 5.26 5.05 1.02 20.21 121.12 G% 55.06 -31.05 19.20 14.40 NP 352.47 589.98 430.19 1,032.52 601.29 304.01 50.56 NP/E 1.40 2.28 1.61 3.85 2.29 1.11 48.58 182.40 G% 62.86 -29.27 139.12 57.57
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
369
Table 5.1.9 (c) - Employee productivity performance (VSBL)
Pre-CBS Post-CBS
AVG CAGR EGR AVG CAGR EGR EGR growth
E 213 2.09 2.75 262 1.55 2.05 -0.70 D/E 145.22 7.71 9.91 238.88 7.60 9.77 -0.14 CR/E 93.17 9.83 12.50 146.31 4.80 6.26 -6.24 BUS/E 238.38 8.53 10.92 385.19 6.51 8.41 -2.51 TEX/E 14.10 0.68 0.90 23.52 8.24 10.56 9.65 TER/E 14.91 1.98 2.61 25.80 10.14 12.87 10.26 ESTB/E 1.58 5.98 7.75 2.40 13.39 16.76 9.01 SPR/E 3.75 46.89 51.27 8.16 10.49 13.30 -37.97 BRD/E 2.28 21.76 29.54 5.05 6.25 8.08 -21.45 NP/E 0.81 30.51 35.51 2.29 28.83 33.77 -1.73
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.1.10 – Summary of employee productivity (VSBL)
(Amount ` in Lakhs) Parameter Pre-CBS
Period Avg Post-CBS period Avg
% Growth
E 213 262 22.77 D 31,024.91 62,644.90 D/E 145.22 238.88 64.50 CR 19,923.39 38,309.55 CR/E 93.17 146.31 57.04 BUS/E 238.38 385.19 61.58 TEX 3,008.93 6,168.81 TEX/E 14.10 23.52 66.79 TER 3,183.34 6,770.19 TER/E 14.91 25.80 73.07 ESTB 338.64 628.69 ESTB/E 1.58 2.40 51.25 SPR 808.24 2,136.27 SPR/E 3.75 8.16 117.54 BRD 494.17 1320.38 BRD/E 2.28 5.05 121.12 NP 174.45 601.29 NP/E 0.81 2.29 182.40
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
370
Table 5.1.11 (a) - Branch productivity performance (VSBL)
(Amount ` in Lakhs) Pre-CBS Parameter* 2003-04 2004-05 2005-06 2006-07 AVG S.D. C.V.% BR 14 14 14 14 14 0 0.00 D 25983.75 27708.04 32418.67 37989.19 31024.91 5380.79 17.34 D/BR 1855.98 1979.15 2315.62 2713.51 2216.07 384.34 17.34 G% 6.64 17.00 17.18 13.61 CR 16056.67 16955.11 21309.92 25371.86 19923.39 4296.14 21.56 CR/BR 1146.91 1211.08 1522.14 1812.28 1423.10 306.87 21.56 G% 5.60 25.68 19.06 16.78 BUS/BR 3002.89 3190.23 3837.76 4525.79 3639.16 690.88 18.98 G% 6.24 20.30 17.93 14.82 TEX 3048.67 2653.35 2676.70 3396.47 2943.80 351.95 11.96 TEX/BR 217.76 189.53 191.19 242.61 210.27 25.14 11.96 G% -12.97 0.88 26.89 4.93 TER 3191.52 2826.53 2966.48 3748.84 3183.34 405.87 12.75 TER/BR 227.97 201.90 211.89 267.77 227.38 28.99 12.75 G% -11.44 4.95 26.37 6.63 ESTB 306.72 295.29 332.23 420.30 338.64 56.59 16.71 ESTB/BR 21.91 21.09 23.73 30.02 24.19 4.04 16.71 G% -3.73 12.51 26.51 11.76 NP 91.96 142.85 173.18 289.79 174.45 83.88 48.08 NP/B 6.57 10.20 12.37 20.70 12.46 5.99 48.08 G% 55.34 21.23 67.33 47.97
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
371
Table 5.1.11 (b) - Branch productivity performance (VSBL) (Amount ` in Lakhs)
Post-CBS Parameter* 2007-08 2008-09 2009-10 2010-11 AVG S.D. C.V.% Growth# BR 14 15 16 16 15 0.96 6.28 8.93 D 50334.99 58801.77 69689.78 71753.05 62644.90 9981.52 15.93 D/BR 3595.36 3920.12 4355.61 4484.57 4088.91 408.15 9.98 84.51 G% 9.03 11.11 2.96 7.70 CR 33340.33 38571.19 38550.24 42776.42 38309.55 3863.18 10.08 CR/BR 2381.45 2571.41 2409.39 2673.53 2508.95 138.03 5.50 76.30 G% 7.98 -6.30 10.96 4.21 BUS/BR 5976.81 6491.53 6765.00 7158.09 6597.86 496.25 7.52 81.30 G% 8.61 4.21 5.81 6.21 TEX 4582.51 6315.19 7088.13 6689.41 6168.81 1103.62 17.89 TEX/BR 327.32 421.01 443.01 418.09 402.36 51.25 12.74 91.35 G% 28.62 5.22 -5.63 9.41 TER 4934.98 6905.20 7518.63 7721.96 6770.19 1271.78 18.78 TER/BR 352.50 460.35 469.91 482.62 441.35 59.93 13.58 94.10 G% 30.60 2.08 2.70 11.79 ESTB 461.16 646.76 595.97 810.86 628.69 144.51 22.99 ESTB/BR 32.94 43.12 37.25 50.68 41.00 7.69 18.75 69.49 G% 30.90 -13.61 36.06 17.78 NP 352.47 589.98 430.19 1032.52 601.29 304.01 50.56 NP/B 25.18 39.33 26.89 64.53 38.98 18.16 46.60 212.85 G% 56.23 -31.64 140.01 54.87
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
Table 5.1.11 (c) - Branch productivity performance (VSBL) Pre-CBS Post-CBS
AVG CAGR EGR AVG CAGR EGR EGR growth
BR 14 0.00 0.00 15 3.39 4.45 4.45 D/BR 2216.07 9.96 12.66 4088.91 5.68 7.37 -5.29 CR/BR 1423.10 12.12 15.25 2508.95 2.93 3.86 -11.39 BUS/BR 3639.16 10.80 13.67 6597.86 4.61 6.01 -7.66 TEX/BR 210.27 2.74 3.60 402.36 6.31 8.16 4.56 TER/BR 227.38 4.11 5.36 441.35 8.17 10.47 5.11 ESTB/BR 24.19 8.19 10.50 41.00 11.37 14.36 3.86 NP/B 12.46 33.24 38.26 38.98 26.53 31.38 -6.88
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
372
Table 5.1.12 – Summary of branch productivity (VSBL)
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
Parameter Pre-CBS Period
Avg
Post-CBS period
Avg
% Growth
BR 14 15 8.93 D 31024.91 62644.90 D/BR 2216.07 4088.91 84.51 CR 19923.39 38309.55 CR/BR 1423.10 2508.95 76.30 BUS/BR 3639.16 6597.86 81.30 TEX 2943.80 6168.81 TEX/BR 210.27 402.36 91.35 TER 3183.34 6770.19 TER/BR 227.38 441.35 94.10 ESTB 338.64 628.69 ESTB/BR 24.19 41.00 69.49 NP 174.45 601.29 NP/B 12.46 38.98 212.85
373
Table 5.1.13 (a) - Profitability performance (VSBL)
(Amount ` in Lakhs) Pre-CBS Parameter* 2003-04 2004-05 2005-06 2006-07 AVG
WF 28,752.26 30,415.46 36,016.46 42,703.97 34,472.04 IE 2,570.82 2,689.89 2,837.61 3,569.91 2,917.06 IE/WF 8.94 8.84 7.88 8.36 8.51 IP 2,303.21 2,014.37 1,901.07 2,216.61 2,108.82 IP/WF 8.01 6.62 5.28 5.19 6.28 SPR 267.61 675.52 936.54 1,353.30 808.24 SPR/WF 0.93 2.22 2.60 3.17 2.23 NIE 603.13 615.19 706.24 1,117.27 760.46 NIE/WF 2.10 2.02 1.96 2.62 2.17 NII 620.70 136.64 128.87 178.93 266.29 NII/WF 2.16 0.45 0.36 0.42 0.85 BRD -17.57 478.55 577.37 938.34 494.17 BRD/WF -0.06 1.57 1.60 2.20 1.33 NP 91.96 142.85 173.18 289.79 174.45 TI 3,191.52 2,826.53 2,966.48 3,748.84 3,183.34 TD 25,983.75 27,708.04 32,418.67 37,989.19 31,024.91 NP/TI 2.88 5.05 5.84 7.73 5.38 NP/TD 0.35 0.52 0.53 0.76 0.54 NP/WF 0.32 0.47 0.48 0.68 0.49
Source: Annual reports of the bank
* WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
374
Table 5.1.13 (b) - Profitability performance (VSBL) (Amount ` in Lakhs)
Post-CBS Parameter 2007-08 2008-09 2009-10 2010-11 AVG Growth #
WF 55,947.82 65,978.42 78,411.81 81,046.45 70,346.13 IE 4,672.44 6,289.21 6,888.82 7,476.63 6,331.78 IE/WF 8.35 9.53 8.79 9.23 8.97 0.47 IP 2,857.69 4,042.90 5,280.97 4,600.48 4,195.51 IP/WF 5.11 6.13 6.73 5.68 5.91 -0.36 SPR 1,814.75 2,246.31 1,607.85 2,876.15 2,136.27 SPR/WF 3.24 3.40 2.05 3.55 3.06 0.83 NIE 1,301.82 2,272.29 1,807.16 1,653.93 1,758.80 NIE/WF 2.33 3.44 2.30 2.04 2.53 0.35 NII 262.54 615.99 629.81 245.33 438.42 NII/WF 0.47 0.93 0.80 0.30 0.63 -0.22 BRD 1,039.28 1,656.30 1,177.35 1,408.60 1,320.38 BRD/WF 1.86 2.51 1.50 1.74 1.90 0.57 NP 352.47 589.98 430.19 1,032.52 601.29 TI 4,934.98 6,905.20 7,518.63 7,721.96 6,770.19 TD 50,334.99 58,801.77 69,689.78 71,753.05 62,644.90 NP/TI 7.14 8.54 5.72 13.37 8.69 3.32 NP/TD 0.70 1.00 0.62 1.44 0.94 0.40 NP/WF 0.63 0.89 0.55 1.27 0.84 0.35
Source: Annual reports of the bank * WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
375
Table 5.2.9 (a) - Employee productivity performance (MSBL) (Amount ` in Lakhs)
Pre-CBS Parameter* 2004-05 2005-06 2006-07 2007-08 Average S.D. C.V.% E 239 235 230 221 231 7.76 3.36 D 25195.69 29804.03 34209.04 35731.20 31234.99 4746.29 15.20 D/E 105.42 126.83 148.73 161.68 135.67 24.77 18.26 G% 20.30 17.28 8.70 15.43 CR 16153.17 18477.69 21550.58 22455.60 19659.26 2891.68 14.71 CR/E 67.59 78.63 93.70 101.61 85.38 15.22 17.82 G% 16.34 19.17 8.44 14.65 BUS/E 173.01 205.45 242.43 263.29 221.05 39.97 18.08 G% 18.75 18.00 8.60 15.12 TEX 2511.57 2851.49 3189.22 3865.85 3104.53 578.05 18.62 TEX/E 10.51 12.13 13.87 17.49 13.50 2.99 22.18 G% 15.47 14.28 26.15 18.63 TER 2580.38 2973.74 3340.80 4040.83 3233.94 621.11 19.21 TER/E 10.80 12.65 14.53 18.28 14.07 3.20 22.74 G% 17.21 14.79 25.88 19.29 ESTB 475.32 463.38 567.14 567.97 518.45 56.91 10.98 ESTB/E 1.99 1.97 2.47 2.57 2.25 0.31 13.93 G% -0.85 25.05 4.22 9.47 SPR 951.09 1029.48 1190.02 1390.76 1140.34 194.32 17.04 SPR/E 3.98 4.38 5.17 6.29 4.96 1.02 20.57 G% 10.08 18.11 21.63 16.61 BRD 620.67 425.77 693.08 854.99 648.63 177.96 27.44 BRD/E 2.60 1.81 3.01 3.87 2.82 0.86 30.36 G% -30.23 66.32 28.38 21.49 NP 68.76 122.21 151.55 174.94 129.37 45.80 35.41 NP/E 0.29 0.52 0.66 0.79 0.56 0.22 38.14 G% 80.76 26.70 20.13 42.53
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
376
Table 5.2.9 (b) - Employee productivity performance (MSBL)
(Amount ` in Lakhs) Post-CBS Parameter* 2008-09 2009-10 2010-11 Average S.D. C.V.% Growth# E 220 213 208 214 6.03 2.82 -7.60 D 35173.85 48076.15 41931.58 41727.19 6453.58 15.47 D/E 159.88 225.71 201.59 195.73 33.30 17.02 44.27 G% 41.17 -10.68 15.24 CR 22436.76 27008.06 25978.32 25141.05 2397.91 9.54 CR/E 101.99 126.80 124.90 117.89 13.81 11.71 38.08 G% 24.33 -1.50 11.41 BUS/E 261.87 352.51 326.49 313.62 46.67 14.88 41.88 G% 34.61 -7.38 13.62 TEX 3960.93 5175.77 4705.28 4613.99 612.54 13.28 TEX/E 18.00 24.30 22.62 21.64 3.26 15.06 60.30 G% 34.96 -6.90 14.03 TER 4279.64 5184.66 5095.49 4853.26 498.77 10.28 TER/E 19.45 24.34 24.50 22.76 2.87 12.60 61.85 G% 25.13 0.64 12.89 ESTB 625.02 819.47 924.75 789.75 152.06 19.25 ESTB/E 2.84 3.85 4.45 3.71 0.81 21.85 65.02 G% 35.42 15.56 25.49 SPR 1527.28 1453.82 2210.64 1730.58 417.36 24.12 SPR/E 6.94 6.83 10.63 8.13 2.16 26.59 64.06 G% -1.68 55.71 27.02 BRD 1012.34 1444.93 1820.43 1425.90 404.38 28.36 BRD/E 4.60 6.78 8.75 6.71 2.08 30.93 137.80 G% 47.42 29.02 38.22
NP 318.68 8.90 390.23 239.27 202.69 84.71 NP/E 1.45 0.04 1.88 1.12 0.96 85.53 98.76 G% -97.12 4390.01 2146.45
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
377
Table 5.2.9 (c) - Employee productivity performance (MSBL)
Pre-CBS Post-CBS
Average CAGR EGR Average CAGR EGR EGR growth
E 231 -1.94 -2.61 214 -1.85 -2.80 -0.19 D/E 135.67 11.28 14.26 195.73 8.03 11.59 -2.66 CR/E 85.38 10.73 13.59 117.89 6.99 10.13 -3.46 BUS/E 221.05 11.07 14.00 313.62 7.63 11.03 -2.97 TEX/E 13.50 13.59 16.99 21.64 7.91 11.41 -5.57 TER/E 14.07 14.08 17.56 22.76 7.99 11.53 -6.03 ESTB/E 2.25 6.62 8.55 3.71 16.10 22.39 13.85 SPR/E 4.96 12.14 15.28 8.13 15.25 21.29 6.02 BRD/E 2.82 10.48 13.29 6.71 23.90 32.14 18.86 NP/E 0.56 28.79 33.74 1.12 9.00 12.93 -20.81
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.2.10 – Summary of employee productivity (MSBL)
(Amount ` in Lakhs) Parameter Pre-CBS
Period Avg
Post-CBS period Avg
% Growth
E 231 214 -7.60 D 31234.99 41727.19 D/E 135.67 195.73 44.27 CR 19659.26 25141.05 CR/E 85.38 117.89 38.08 BUS/E 221.05 313.62 41.88 TEX 3104.53 4613.99 TEX/E 13.50 21.64 60.30 TER 3233.94 4853.26 TER/E 14.07 22.76 61.85 ESTB 518.45 789.75 ESTB/E 2.25 3.71 65.02 SPR 1140.34 1730.58 SPR/E 4.96 8.13 64.06 BRD 648.63 1425.90 BRD/E 2.82 6.71 137.80 NP 129.37 239.27 NP/E 0.56 1.12 98.76
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%:Y-o-Y Growth in %
378
Table 5.2.11 (a) - Branch productivity performance (MSBL)
(Amount ` in Lakhs) Pre-CBS
Parameter* 2004-05 2005-06 2006-07 2007-08 Average S.D. C.V.% BR 11 11 11 11 11.00 0.00 0.00 D 25195.69 29804.03 34209.04 35731.20 31234.99 4746.29 15.20 D/BR 2290.52 2709.46 3109.91 3248.29 2839.54 431.48 15.20 18.29 14.78 4.45 12.51 CR 16153.17 18477.69 21550.58 22455.60 19659.26 2891.68 14.71 CR/BR 1468.47 1679.79 1959.14 2041.42 1787.21 262.88 14.71 14.39 16.63 4.20 11.74 BUS/BR 3758.99 4389.25 5069.06 5289.71 4626.75 693.92 15.00 16.77 15.49 4.35 12.20 TEX 2511.57 2851.49 3189.22 3865.85 3104.53 578.05 18.62 TEX/BR 228.32 259.23 289.93 351.44 282.23 52.55 18.62 13.53 11.84 21.22 15.53 TER 2580.38 2973.74 3340.80 4040.83 3233.94 621.11 19.21 TER/BR 234.58 270.34 303.71 367.35 293.99 56.46 19.21 15.24 12.34 20.95 16.18 ESTB 475.32 463.38 567.14 567.97 518.45 56.91 10.98 ESTB/BR 43.21 42.13 51.56 51.63 47.13 5.17 10.98 -2.51 22.39 0.15 6.68 NP 68.76 122.21 151.55 174.94 129.37 45.80 35.41 NP/BR 6.25 11.11 13.78 15.90 11.76 4.16 35.41 77.73 24.01 15.43 39.06
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, NP: Net Profit
379
Table 5.2.11 (b) - Branch productivity performance (MSBL)
(Amount ` in Lakhs) Post-CBS
Parameter* 2008-09 2009-10 2010-11 Average S.D. C.V.% Growth# BR 11 11 11 11.00 0.00 0.00 0.00 D 35173.85 48076.15 41931.58 41727.19 6453.58 15.47 D/BR 3197.62 4370.56 3811.96 3793.38 586.69 15.47 33.59 36.68 -12.78 11.95 CR 22436.76 27008.06 25978.32 25141.05 2397.91 9.54 CR/BR 2039.71 2455.28 2361.67 2285.55 217.99 9.54 27.88 20.37 -3.81 8.28 BUS/BR 5237.33 6825.84 6173.63 6078.93 798.48 13.14 31.39 30.33 -9.56 10.39 TEX 3960.93 5175.77 4705.28 4613.99 612.54 13.28 TEX/BR 360.08 470.52 427.75 419.45 55.69 13.28 48.62 30.67 -9.09 10.79 TER 4279.64 5184.66 5095.49 4853.26 498.77 10.28 TER/BR 389.06 471.33 463.23 441.21 45.34 10.28 50.07 21.15 -1.72 9.71 ESTB 625.02 819.47 924.75 789.75 152.06 19.25 ESTB/BR 56.82 74.50 84.07 71.80 13.82 19.25 52.33 31.11 12.85 21.98 NP 318.68 8.90 390.23 239.27 202.69 84.71 NP/BR 28.97 0.81 35.48 21.75 18.43 84.71 84.96 -97.21 4284.61 2093.70
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, NP: Net Profit
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
380
Table 5.2.11 (c) - Branch productivity performance (MSBL)
Pre-CBS Post-CBS Average CAGR EGR Average CAGR EGR EGR
growth BR 11.00 0.00 0.00 11.00 0.00 0.00 0.00 D/BR 2839.54 9.13 11.65 3793.38 4.49 5.86 -5.79 CR/BR 1787.21 8.58 10.98 2285.55 3.73 4.89 -6.10 BUS/BR 4626.75 8.92 11.39 6078.93 4.20 5.48 -5.90 TEX/BR 282.23 11.38 14.38 419.45 4.40 5.74 -8.64 TER/BR 293.99 11.87 14.95 441.21 4.46 5.82 -9.13 ESTB/BR 47.13 4.55 5.94 71.80 10.29 13.06 7.12 NP/BR 11.76 26.30 31.13 21.75 5.19 6.75 -24.38
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, NP: Net Profit
Table 5.2.12 – Summary of branch productivity (MSBL) (Amount ` in Lakhs)
Parameter Pre-CBS Period Avg
Post-CBS period Avg
% Growth
BR 11.00 11.00 0.00 D 31234.99 41727.19 D/BR 2839.54 3793.38 33.59 CR 19659.26 25141.05 CR/BR 1787.21 2285.55 27.88 BUS/BR 4626.75 6078.93 31.39 TEX 3104.53 4613.99 TEX/BR 282.23 419.45 48.62 TER 3233.94 4853.26 TER/BR 293.99 441.21 50.07 ESTB 518.45 789.75 ESTB/BR 47.13 71.80 52.33 NP 129.37 239.27 NP/BR 11.76 21.75 84.96
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, NP: Net Profit
381
Table 5.2.13 (a) - Profitability performance (MSBL)
(Amount ` in Lakhs) Pre-CBS Parameter* 2004-05 2005-06 2006-07 2007-08 AVG WF 29761.86 35209.76 41015.23 42125.56 37028.10 IE 2466.71 2694.55 3112.98 3651.25 2981.37 IE/WF 8.29 7.65 7.59 8.67 8.05 IP 1515.62 1665.07 1922.96 2260.49 1841.04 IP/WF 5.09 4.73 4.69 5.37 4.97 SPR 951.09 1029.48 1190.02 1390.76 1140.34 SPR/WF 3.20 2.92 2.90 3.30 3.08 NIE 734.34 704.96 920.90 1244.57 901.19 NIE/WF 2.47 2.00 2.25 2.95 2.42 NII 113.67 279.19 227.82 389.58 252.57 NII/WF 0.38 0.79 0.56 0.92 0.66 BRD 620.67 425.77 693.08 854.99 648.63 BRD/WF 2.09 1.21 1.69 2.03 1.75 NP 68.76 122.21 151.55 174.94 129.37 TI 2580.38 2973.74 3340.80 4040.83 3233.94 TD 25195.69 29804.03 34209.04 35731.20 31234.99 NP/TI 2.66 4.11 4.54 4.33 3.91 NP/TD 0.27 0.41 0.44 0.49 0.40 NP/WF 0.23 0.35 0.37 0.42 0.34
Source: Annual reports of the bank * WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
382
Table 5.2.13 (b) - Profitability performance (MSBL)
(Amount ` in Lakhs) Post-CBS Parameter 2008-09 2009-10 2010-11 AVG Growth # WF 41849.11 55237.04 49640.07 48908.74 IE 3871.38 4466.13 4857.20 4398.24 IE/WF 9.25 8.09 9.78 9.04 0.99 IP 2344.10 3012.31 2646.56 2667.66 IP/WF 5.60 5.45 5.33 5.46 0.49 SPR 1527.28 1453.82 2210.64 1730.58 SPR/WF 3.65 2.63 4.45 3.58 0.50 NIE 1420.60 2163.46 2058.72 1880.93 NIE/WF 3.39 3.92 4.15 3.82 1.40 NII 408.26 718.53 238.29 455.03 NII/WF 0.98 1.30 0.48 0.92 0.26 BRD 1012.34 1444.93 1820.43 1425.90 BRD/WF 2.42 2.62 3.67 2.90 1.15 NP 318.68 8.90 390.23 239.27 TI 4279.64 5184.66 5095.49 4853.26 TD 35173.85 48076.15 41931.58 41727.19 NP/TI 7.45 0.17 7.66 5.09 1.18 NP/TD 0.91 0.02 0.93 0.62 0.21 NP/WF 0.76 0.02 0.79 0.52 0.18
Source: Annual reports of the bank
* WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
383
Table 5.3.9 (a) - Employee productivity performance (SVCBL)
(Amount ` in Lakhs) Pre-CBS Parameter* 2002-03 2003-04 2004-05 2005-06 AVG S.D. C.V.% E 167 160 158 151 159 6.58 4.14 D 15026.75 16305.39 17292.48 18410.60 16758.81 1439.77 8.59 D/E 89.98 101.91 109.45 121.92 105.81 13.40 12.66 G% 13.26 7.40 11.40 10.68 CR 9142.13 9873.83 9748.62 11456.60 10055.30 987.34 9.82 CR/E 54.74 61.71 61.70 75.87 63.51 8.87 13.97 G% 12.73 -0.02 22.97 11.89 BUS/E 144.72 163.62 171.15 197.80 169.32 22.00 12.99 G% 13.06 4.60 15.57 11.08 TEX 1909.24 1857.02 1949.88 1823.18 1884.83 55.98 2.97 TEX/E 11.43 11.61 12.34 12.07 11.86 0.42 3.52 G% 1.52 6.33 -2.16 1.90 TER 2398.97 2457.30 2216.24 2233.07 2326.40 120.07 5.16 TER/E 14.37 15.36 14.03 14.79 14.63 0.57 3.92 G% 6.91 -8.67 5.43 1.22 ESTB 278.98 292.61 299.64 292.45 290.92 8.64 2.97 ESTB/E 1.67 1.83 1.90 1.94 1.83 0.12 6.39 G% 9.47 3.70 2.12 5.10 SPR 829.92 774.56 617.67 839.49 765.41 102.57 13.40 SPR/E 4.97 4.84 3.91 5.56 4.82 0.68 14.17 G% -2.59 -19.25 42.21 6.79 BRD 255.86 138.69 351.31 429.60 293.87 125.50 42.71 BRD/E 1.53 0.87 2.22 2.85 1.87 0.86 45.83 G% -43.42 156.51 27.95 47.01 NP 489.68 600.23 266.36 409.86 441.53 140.47 31.81 NP/E 2.93 3.75 1.69 2.71 2.77 0.85 30.68 G% 27.94 -55.06 61.01 11.29
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
384
Table 5.3.9 (b) - Employee productivity performance (SVCBL) (Amount ` in Lakhs)
Post-CBS Parameter* 2006-07 2007-08 2008-09 2009-10 AVG S.D. C.V.% Growth# E 157 155 147 149 152.00 4.76 3.13 -4.40 D 18652.99 21665.14 23675.13 31707.86 23925.28 5583.80 23.34 42.76 D/E 118.81 139.78 161.06 212.80 158.11 40.34 25.51 49.42 G% 17.65 15.22 32.13 CR 12941.49 15150.40 16872.06 21152.84 16529.20 3476.99 21.04 64.38 CR/E 82.43 97.74 114.78 141.97 109.23 25.51 23.36 72.00 G% 18.58 17.42 23.69 BUS/E 201.24 237.52 275.83 354.77 267.34 65.76 24.60 57.89 G% 18.03 16.13 28.62 TEX 2033.74 2143.14 2454.81 2845.31 2369.25 364.07 15.37 25.70 TEX/E 12.95 13.83 16.70 19.10 15.64 2.80 17.92 31.87 G% 6.74 20.78 14.35 TER 2326.09 2727.69 3358.18 3815.67 3056.91 660.55 21.61 31.40 TER/E 14.82 17.60 22.84 25.61 20.22 4.90 24.23 38.14 G% 18.78 29.81 12.10 ESTB 357.67 396.75 389.65 432.82 394.22 30.84 7.82 35.51 ESTB/E 2.28 2.56 2.65 2.90 2.60 0.26 9.95 41.74 G% 12.36 3.56 9.59 SPR 1137.48 1498.05 1740.68 1774.34 1537.64 293.80 19.11 100.89 SPR/E 7.25 9.66 11.84 11.91 10.16 2.21 21.72 110.90 G% 33.40 22.52 0.57 BRD 614.47 557.27 447.31 407.04 506.52 95.97 18.95 72.37 BRD/E 3.91 3.60 3.04 2.73 3.32 0.53 16.04 77.89 G% -8.14 -15.36 -10.22 NP 292.30 584.49 903.36 970.36 687.63 312.73 45.48 55.74 NP/E 1.86 3.77 6.15 6.51 4.57 2.18 47.63 65.02 G% 102.54 62.97 5.97
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
385
Table 5.3.9 (c) - Employee productivity performance (SVCBL)
Pre-CBS Post-CBS Parameter* AVG CAGR EGR AVG CAGR EGR EGR
growth E 159 -2.49 -3.36 152.00 -1.30 -1.74 1.61 D/E 105.81 7.89 10.13 158.11 15.69 19.43 9.30 CR/E 63.51 8.50 10.88 109.23 14.56 18.12 7.24 BUS/E 169.32 8.12 10.41 267.34 15.23 18.90 8.49 TEX/E 11.86 1.37 1.82 15.64 10.19 12.94 11.12 TER/E 14.63 0.73 0.97 20.22 14.66 18.24 17.27 ESTB/E 1.83 3.77 4.93 2.60 6.26 8.10 3.17 SPR/E 4.82 2.84 3.74 10.16 13.23 16.56 12.82 BRD/E 1.87 16.73 20.63 3.32 -8.60 -11.98 -32.62 NP/E 2.77 -1.91 -2.57 4.57 36.76 41.74 44.31
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.3.10 – Summary of employee productivity (SVCBL)
(Amount ` in Lakhs) Parameter* Pre-CBS
Period Avg Post-CBS period Avg
% Growth
E 159 152 -4.40 D 16758.81 23925.38 42.76 D/E 105.81 158.11 49.42 CR 10055.30 16529.20 64.38 CR/E 63.51 109.23 72.00 BUS/E 169.32 267.34 57.89 TEX 1884.83 2369.25 25.70 TEX/E 11.86 15.64 31.87 TER 2326.40 3056.91 31.40 TER/E 14.63 20.22 38.14 ESTB 290.92 394.22 35.51 ESTB/E 1.83 2.60 41.74 SPR 765.41 1537.64 100.89 SPR/E 4.82 10.16 110.90 BRD 293.87 506.52 72.37 BRD/E 1.87 3.32 77.89 NP 441.53 687.63 55.74 NP/E 2.77 4.57 65.02
Source: Annual reports of the bank
• E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
386
Table 5.3.11 (a) - Branch productivity performance (SVCBL) (Amount ` in Lakhs)
Pre-CBS Parameter* 2002-03 2003-04 2004-05 2005-06 AVG S.D. C.V.% BR 11 11 11 11 11 0 0 D 15026.75 16305.39 17292.48 18410.60 16758.81 1439.77 8.59 D/BR 1366.07 1482.31 1572.04 1673.69 1523.53 130.89 8.59 G% 8.51 6.05 6.47 7.01 CR 9142.13 9873.83 9748.62 11456.60 10055.30 987.34 9.82 CR/BR 831.10 897.62 886.24 1041.51 914.12 89.76 9.82 G% 8.00 -1.27 17.52 8.09 BUS/BR 2197.17 2379.93 2458.28 2715.20 2437.65 214.96 8.82 G% 8.32 3.29 10.45 7.35 TEX 1909.24 1857.02 1949.88 1823.18 1884.83 55.98 2.97 TEX/BR 173.57 168.82 177.26 165.74 171.35 5.09 2.97 G% -2.74 5.00 -6.50 -1.41 TER 2398.97 2457.30 2216.24 2233.07 2326.40 120.07 5.16 TER/BR 218.09 223.39 201.48 203.01 211.49 10.92 5.16 G% 2.43 -9.81 0.76 -2.21 ESTB 278.98 292.61 299.64 292.45 290.92 8.64 2.97 ESTB/BR 25.36 26.60 27.24 26.59 26.45 0.79 2.97 G% 4.89 2.40 -2.40 1.63 NP 489.68 600.23 266.36 409.86 441.53 140.47 31.81 NP/B 44.52 54.57 24.21 37.26 40.14 12.77 31.81 G% 22.58 -55.62 53.87 6.94
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
387
Table 5.3.11 (b) - Branch productivity performance (SVCBL)
(Amount ` in Lakhs) Post-CBS Parameter* 2006-07 2007-08 2008-09 2009-10 AVG S.D. C.V.% %Growth BR 11 11 11 12 11 0.50 4.44 2.27 D 18652.99 21665.14 23675.13 31707.86 23925.28 5583.80 23.34 42.76 D/BR 1695.73 1969.56 2152.28 2642.32 2114.97 398.50 18.84 38.82 G% 16.15 9.28 22.77 CR 12941.49 15150.40 16872.06 21152.84 16529.20 3476.99 21.04 64.38 CR/BR 1176.50 1377.31 1533.82 1762.74 1462.59 247.85 16.95 60.00 G% 17.07 11.36 14.92 BUS/BR 2872.23 3346.87 3686.11 4405.06 3577.56 644.79 18.02 46.76 G% 16.53 10.14 19.50 TEX 2033.74 2143.14 2454.81 2845.31 2369.25 364.07 15.37 25.70 TEX/BR 184.89 194.83 223.16 237.11 210.00 24.28 11.56 22.56 G% 5.38 14.54 6.25 TER 2326.09 2727.69 3358.18 3815.67 3056.91 660.55 21.61 31.40 TER/BR 211.46 247.97 305.29 317.97 270.67 49.86 18.42 27.98 G% 17.27 23.11 4.15 ESTB 357.67 396.75 389.65 432.82 394.22 30.84 7.82 35.51 ESTB/BR 32.52 36.07 35.42 36.07 35.02 1.70 4.84 32.41 G% 10.93 -1.79 1.82 NP 292.30 584.49 903.36 970.36 687.63 312.73 45.48 55.74 NP/B 26.57 53.14 82.12 80.86 60.67 26.38 43.48 51.16 G% 99.96 54.56 -1.53
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
388
Table 5.3.11 (c) - Branch productivity performance (SVCBL)
Pre-CBS Post-CBS Parameter* AVG CAGR EGR AVG CAGR EGR EGR
growth BR 11 0.00 0.00 11 2.20 2.90 2.90 D/BR 1523.53 5.21 6.77 2114.97 11.73 14.78 8.02 CR/BR 914.12 5.80 7.52 1462.59 10.64 13.48 5.96 BUS/BR 2437.65 5.43 7.06 3577.56 11.28 14.26 7.20 TEX/BR 171.35 -1.15 -1.54 210.00 6.42 8.29 9.83 TER/BR 211.49 -1.78 -2.39 270.67 10.74 13.60 15.99 ESTB/BR 26.45 1.19 1.57 35.02 2.63 3.46 1.88 NP/B 40.14 -4.35 -5.93 60.67 32.08 37.10 43.03
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.3.12 – Summary of branch productivity (SVCBL)
(Amount ` in Lakhs) Parameter Pre-CBS
Period Avg
Post-CBS
period Avg
% Growth
BR 11 11 2.27 D 16758.81 23925.28 42.76 D/BR 1523.53 2114.97 38.82 CR 10055.30 16529.20 64.38 CR/BR 914.12 1462.59 60.00 BUS/BR 2437.65 3577.56 46.76 TEX 1884.83 2369.25 25.70 TEX/BR 171.35 210.00 22.56 TER 2326.40 3056.91 31.40 TER/BR 211.49 270.67 27.98 ESTB 290.92 394.22 35.51 ESTB/BR 26.45 35.02 32.41 NP 441.53 687.63 55.74 NP/B 40.14 60.67 51.16
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in
389
Table 5.3.13 (a) - Profitability performance (SVCBL)
(Amount ` in Lakhs)
Pre-CBS Parameter* 2002-03 2003-04 2004-05 2005-06 AVG WF 18049.91 20494.12 21929.21 24740.90 21303.54 IE 2201.68 2126.37 2047.18 2088.7 2115.98 IE/WF 12.20 10.38 9.34 8.44 10.09 IP 1371.76 1351.81 1429.51 1249.21 1350.57 IP/WF 7.60 6.60 6.52 5.05 6.44 SPR 829.92 774.56 617.67 839.49 765.41 SPR/WF 4.60 3.78 2.82 3.39 3.65 NIE 453.15 469.62 520.37 573.97 504.28 NIE/WF 2.51 2.29 2.37 2.32 2.37 NII 197.29 330.93 169.06 144.37 210.41 NII/WF 1.09 1.61 0.77 0.58 1.02 BRD 255.86 138.69 351.31 429.60 293.87 BRD/WF 1.42 0.68 1.60 1.74 1.36 NP 489.68 600.23 266.36 409.86 441.53 TI 2398.97 2457.30 2216.24 2233.07 2326.40 TD 15026.75 16305.39 17292.48 18410.60 16758.81 NP/TI 20.41 24.43 12.02 18.35 18.80 NP/TD 3.26 3.68 1.54 2.23 2.68 NP/WF 2.71 2.93 1.21 1.66 2.13
Source: Annual reports of the bank
* WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
390
Table 5.3.13 (b) - Profitability performance (SVCBL)
(Amount ` in Lakhs) Post-CBS Parameter 2006-07 2007-08 2008-09 2009-10 AVG Growth WF 24867.74 28898.60 30884.29 40614.21 31316.21 IE 2157.57 2521.50 3071.13 3448.90 2799.78 IE/WF 8.68 8.73 9.94 8.49 8.96 -1.13 IP 1020.09 1023.45 1330.45 1674.56 1262.14 IP/WF 4.10 3.54 4.31 4.12 4.02 -2.42 SPR 1137.48 1498.05 1740.68 1774.34 1537.64 SPR/WF 4.57 5.18 5.64 4.37 4.94 1.29 NIE 782.99 763.46 734.36 773.81 763.66 NIE/WF 3.15 2.64 2.38 1.91 2.52 0.14 NII 168.52 206.19 287.05 366.77 257.13 NII/WF 0.68 0.71 0.93 0.90 0.81 -0.21 BRD 614.47 557.27 447.31 407.04 506.52 BRD/WF 2.47 1.93 1.45 1.00 1.71 0.35 NP 292.30 584.49 903.36 970.36 687.63 TI 2326.09 2727.69 3358.18 3815.67 3056.91 TD 18652.99 21665.14 23675.13 31707.86 23925.28 NP/TI 12.57 21.43 26.90 25.43 21.58 2.78 NP/TD 1.57 2.70 3.82 3.06 2.79 0.11 NP/WF 1.18 2.02 2.92 2.39 2.13 0.00
Source: Annual reports of the bank * WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
391
Table 5.4.9 (a) - Employee productivity performance (JSBL)
(Amount ` in Lakhs) Pre-CBS
Parameter* 2001-02 2002-03 2003-04 2004-05 AVG S.D. C.V.% E 1109 1109 1109 1044 1093 32.50 2.97 D 165339.48 156811.07 163114.05 160537.57 161450.54 3662.85 2.27 D/E 149.09 141.40 147.08 153.77 147.84 5.13 3.47 G% -5.16 4.02 4.55 1.14 CR 113599.65 108806.00 98147.51 95058.58 103902.94 8744.79 8.42 CR/E 102.43 98.11 88.50 91.05 95.02 6.40 6.73 G% -4.22 -9.80 2.88 -3.71 BUS/E 251.52 239.51 235.58 244.82 242.86 6.91 2.84 G% -4.78 -1.64 3.92 -0.83 TEX 19264.10 18495.26 15688.31 16313.39 17440.27 1710.61 9.81 TEX/E 17.37 16.68 14.15 15.63 15.96 1.40 8.79 G% -3.99 -15.18 10.46 -2.90 TER 20714.55 18918.96 16466.31 16348.18 18112.00 2101.10 11.60 TER/E 18.68 17.06 14.85 15.66 16.56 1.68 10.15 G% -8.67 -12.96 5.46 -5.39 ESTB 2652.23 2513.28 2251.02 2243.72 2415.06 201.79 8.36 ESTB/E 2.39 2.27 2.03 2.15 2.21 0.16 7.03 G% -5.24 -10.43 5.88 -3.26 SPR 2120.94 986.09 830.97 2713.89 1662.97 906.38 54.50 SPR/E 1.91 0.89 0.75 2.60 1.54 0.88 57.07 G% -53.51 -15.73 246.93 59.23 BRD 670.49 562.39 52.97 1844.09 782.49 757.23 96.77 BRD/E 0.60 0.51 0.05 1.77 0.73 0.73 99.99 G% -16.12 -90.58 3598.14 1163.81
NP -5130.77 -3056.06 769.34 34.77 -1845.68 2746.59 -
148.81
NP/E -4.63 -2.76 0.69 0.03 -1.66 2.48 -
148.88 G% -40.44 -125.17 -95.20 -86.94
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
392
Table 5.4.9 (b) - Employee productivity performance (JSBL)
(Amount ` in Lakhs) Post-CBS Parameter* 2005-06 2006-07 2007-08 2008-09 AVG S.D. C.V.% Growth E 1017 980 946 912 964 45.07 4.68 -11.81 D 172447.97 185196.67 217218.76 244559.47 204855.72 32485.76 15.86 26.88 D/E 169.57 188.98 229.62 268.16 214.08 43.88 20.50 44.81 G% 11.45 21.51 16.78 CR 105267.85 120279.52 126576.65 154274.47 126599.62 20501.11 16.19 21.84 CR/E 103.51 122.73 133.80 169.16 132.30 27.58 20.84 39.23 G% 18.57 9.02 26.43 BUS/E 273.07 311.71 363.42 437.32 346.38 71.03 20.51 42.63 G% 14.15 16.59 20.33 TEX 14746.70 16262.96 26168.07 25062.95 20560.17 5887.44 28.64 17.89 TEX/E 14.50 16.59 27.66 27.48 21.56 6.99 32.44 35.13 G% 14.45 66.69 -0.65 TER 17801.97 17923.32 26944.04 27301.07 22492.60 5348.43 23.78 24.19 TER/E 17.50 18.29 28.48 29.94 23.55 6.57 27.88 42.22 G% 4.48 55.73 5.10 ESTB 2217.12 2137.63 2203.85 2598.65 2289.31 209.14 9.14 -5.21 ESTB/E 2.18 2.18 2.33 2.85 2.39 0.32 13.31 7.96 G% 0.05 6.80 22.31 SPR 3435.12 4292.77 4582.70 6461.75 4693.09 1275.81 27.18 182.21 SPR/E 3.38 4.38 4.84 7.09 4.92 1.57 31.83 220.10 G% 29.69 10.59 46.26 BRD -178.12 1624.08 3386.43 2934.70 1941.77 1598.73 82.33 148.15 BRD/E -0.18 1.66 3.58 3.22 2.07 1.71 82.78 182.99 G% -1046.21 116.01 -10.11 NP 3055.21 1660.35 775.92 2238.54 1932.51 960.19 49.69 -204.70 NP/E 3.00 1.69 0.82 2.45 1.99 0.95 47.60 -219.80 -43.60 -51.59 199.26
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
393
Table 5.4.9 (c) - Employee productivity performance (JSBL)
Pre-CBS Post-CBS
Parameter* AVG CAGR EGR AVG CAGR EGR EGR growth
E 1093 -1.50 -2.01 964 -2.69 -3.63 -1.62 D/E 147.84 0.78 1.03 214.08 12.14 15.28 14.25 CR/E 95.02 -2.90 -3.93 132.30 13.07 16.37 20.30 BUS/E 242.86 -0.67 -0.90 346.38 12.49 15.70 16.60 TEX/E 15.96 -2.61 -3.53 21.56 17.33 21.31 24.84 TER/E 16.56 -4.31 -5.88 23.55 14.36 17.89 23.76 ESTB/E 2.21 -2.64 -3.56 2.39 6.92 8.93 12.49 SPR/E 1.54 7.98 10.23 4.92 20.35 24.69 14.46 BRD/E 0.73 30.74 35.74 2.07 24.76 33.18 -2.56 NP/E -1.66 - - 1.99 - - -
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.4.10 – Summary of employee productivity (JSBL)
(Amount ` in Lakhs) Parameter* Pre-CBS
Period Avg
Post-CBS period Avg
% Growth
E 1093 964 -11.81 D 161450.54 204855.72 D/E 147.84 214.08 44.81 CR 103902.94 126599.62 CR/E 95.02 132.30 39.23 BUS/E 242.86 346.38 42.63 TEX 17440.27 20560.17 TEX/E 15.96 21.56 35.13 TER 18112.00 22492.60 TER/E 16.56 23.55 42.22 ESTB 2415.06 2289.31 ESTB/E 2.21 2.39 7.96 SPR 1662.97 4693.09 SPR/E 1.54 4.92 220.10 BRD 782.49 1941.77 BRD/E 0.73 2.07 182.99 NP -1845.68 1932.51 NP/E -1.66 1.99 219.80
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
394
Table 5.4.11 (a) - Branch productivity performance (JSBL) (Amount ` in Lakhs)
Pre-CBS Parameter* 2001-02 2002-03 2003-04 2004-05 AVG S.D. C.V.% BR 40 40 40 39 40 0.50 1.26 D 165339.48 156811.07 163114.05 160537.57 161450.54 3662.85 2.27 D/BR 4133.49 3920.28 4077.85 4116.35 4061.99 97.30 2.40 G% -5.16 4.02 0.94 -0.06 CR 113599.65 108806.00 98147.51 95058.58 103902.94 8744.79 8.42 CR/BR 2839.99 2720.15 2453.69 2437.40 2612.81 199.35 7.63 G% -4.22 -9.80 -0.66 -4.89 BUS/BR 6973.48 6640.43 6531.54 6553.75 6674.80 204.59 3.07 G% -4.78 -1.64 0.34 -2.03 TEX 19264.10 18495.26 15688.31 16313.39 17440.27 1710.61 9.81 TEX/BR 481.60 462.38 392.21 418.29 438.62 40.74 9.29 G% -3.99 -15.18 6.65 -4.17 TER 20714.55 18918.96 16466.31 16348.18 18112.00 2101.10 11.60 TER/BR 517.86 472.97 411.66 419.18 455.42 49.78 10.93 G% -8.67 -12.96 1.83 -6.60 ESTB 2652.23 2513.28 2251.02 2243.72 2415.06 201.79 8.36 ESTB/BR 66.31 62.83 56.28 57.53 60.74 4.68 7.70 G% -5.24 -10.43 2.23 -4.48 NP -5130.77 -3056.06 769.34 34.77 -1845.68 2746.59 -148.81 NP/BR -128.27 -76.40 19.23 0.89 -46.14 68.67 -148.84 G% -40.44 -125.17 -95.36 -86.99
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
395
Table 5.4.11 (b) - Branch productivity performance (JSBL) (Amount ` in Lakhs)
Post-CBS Parameter* 2005-06 2006-07 2007-08 2008-09 AVG S.D. C.V.% Growth BR 39 39 39 39 39.00 0.00 0.00 -1.89 D 172447.97 185196.67 217218.76 244559.47 204855.72 32485.76 15.86 26.88 D/BR 4421.74 4748.63 5569.71 6270.76 5252.71 832.97 15.86 29.31 G% 7.39 17.29 12.59 CR 105267.85 120279.52 126576.65 154274.47 126599.62 20501.11 16.19 21.84 CR/BR 2699.18 3084.09 3245.56 3955.76 3246.14 525.67 16.19 24.24 G% 14.26 5.24 21.88 BUS/BR 7120.92 7832.72 8815.27 10226.51 8498.85 1345.03 15.83 27.33 G% 10.00 12.54 16.01 TEX 14746.70 16262.96 26168.07 25062.95 20560.17 5887.44 28.64 17.89 TEX/BR 378.12 417.00 670.98 642.64 527.18 150.96 28.64 20.19 G% 10.28 60.91 -4.22 TER 17801.97 17923.32 26944.04 27301.07 22492.60 5348.43 23.78 24.19 TER/BR 456.46 459.57 690.87 700.03 576.73 137.14 23.78 26.64 G% 0.68 50.33 1.33 ESTB 2217.12 2137.63 2203.85 2598.65 2289.31 209.14 9.14 -5.21 ESTB/BR 56.85 54.81 56.51 66.63 58.70 5.36 9.14 -3.35 G% -3.59 3.10 17.91 NP 3055.21 1660.35 775.92 2238.54 1932.51 960.19 49.69 -204.70 NP/BR 78.34 42.57 19.90 57.40 49.55 24.62 49.69 -207.40 G% -45.66 -53.27 188.50
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
396
Table 5.4.11 (c) - Branch productivity performance (JSBL)
Pre-CBS Post-CBS Parameter* AVG CAGR EGR AVG CAGR EGR EGR
growth BR 40 -0.63 -0.84 39.00 0.00 0.00 0.84 D/BR 4061.99 -0.10 -0.14 5252.71 9.13 11.65 11.78 CR/BR 2612.81 -3.75 -5.10 3246.14 10.03 12.74 17.84 BUS/BR 6674.80 -1.54 -2.07 8498.85 9.47 12.06 14.13 TEX/BR 438.62 -3.46 -4.70 527.18 14.18 17.68 22.38 TER/BR 455.42 -5.15 -7.05 576.73 11.28 14.25 21.30 ESTB/BR 60.74 -3.49 -4.73 58.70 4.05 5.29 10.02 NP/BR -46.14 - - 49.55 -7.48 -10.37 -
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.4.12 – Summary of branch productivity (JSBL)
(Amount ` in Lakhs) Parameter Pre-CBS
Period Avg
Post-CBS period
Avg
% Growth
BR 40 39 -1.89 D 161450.54 204855.72 26.88 D/BR 4061.99 5252.71 29.31 CR 103902.94 126599.62 21.84 CR/BR 2612.81 3246.14 24.24 BUS/BR 6674.80 8498.85 27.33 TEX 17440.27 20560.17 17.89 TEX/BR 438.62 527.18 20.19 TER 18112.00 22492.60 24.19 TER/BR 455.42 576.73 26.64 ESTB 2415.06 2289.31 -5.21 ESTB/BR 60.74 58.70 -3.35 NP -1845.68 1932.51 -204.70 NP/BR -46.14 49.55 -207.40
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
397
Table 5.4.13 (a) - Profitability performance (JSBL)
(Amount ` in Lakhs) Pre-CBS
Parameter* 2001-02 2002-03 2003-04 2004-05 AVG WF 194757.11 189690.68 196293.13 193796.81 193634.43 IE 17521.07 15823.93 13051.07 13435.47 14957.89 IE/WF 9.00 8.34 6.65 6.93 7.73 IP 15400.13 14837.84 12220.10 10721.58 13294.91 IP/WF 7.91 7.82 6.23 5.53 6.87 SPR 2120.94 986.09 830.97 2713.89 1662.97 SPR/WF 1.09 0.52 0.42 1.40 0.86 NIE 3863.97 3657.42 3415.24 4756.80 3936.60 NIE/WF 1.98 1.93 1.77 2.45 2.03 NII 3193.48 3095.03 3415.24 2912.71 3154.12 NII/WF 1.64 1.63 1.74 1.50 1.63 BRD 670.49 562.39 52.97 1844.09 782.49 BRD/WF 0.34 0.30 0.03 0.95 0.40 NP -5130.77 -3056.06 769.34 34.77 -1845.68 TI 20714.55 18918.96 16466.31 16348.18 18112.00 TD 165339.48 156811.07 163114.05 160537.57 161450.54 NP/TI -24.77 -16.15 4.67 0.21 -9.01 NP/TD -3.10 -1.95 0.47 0.02 -1.14 NP/WF -2.63 -1.61 0.39 0.02 -0.96 Source: Annual reports of the bank
* WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest
Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD:
Total Deposit
398
Table 5.4.13 (b) - Profitability performance (JSBL)
(Amount ` in Lakhs) Post-CBS Parameter 2005-06 2006-07 2007-08 2008-09 AVG Growth WF 203076.06 219706.21 245766.95 276559.09 236277.08 IE 12951.18 14703.96 17844.29 22711.11 17052.64 IE/WF 6.38 6.69 7.26 8.21 7.14 -0.59 IP 9516.06 10411.19 13261.59 16249.36 12359.55 IP/WF 4.69 4.74 5.40 5.88 5.17 -1.70 SPR 3435.12 4292.77 4582.70 6461.75 4693.09 SPR/WF 1.69 1.95 1.86 2.34 1.96 1.10 NIE 4672.67 4843.44 12486.18 7524.66 7381.74 NIE/WF 2.30 2.20 5.08 2.72 3.08 1.04 NII 4850.79 3219.36 9099.75 4589.96 5439.97 NII/WF 2.39 1.47 3.70 1.66 2.30 0.68 BRD -178.12 1624.08 3386.43 2934.70 1941.77 BRD/WF -0.09 0.74 1.38 1.06 0.77 0.37 NP 3055.21 1660.35 775.92 2238.54 1932.51 TI 17801.97 17923.32 26944.04 27301.07 22492.60 TD 172447.97 185196.67 217218.76 244559.47 204855.72 NP/TI 17.16 9.26 2.88 8.20 9.38 18.39 NP/TD 1.77 0.90 0.36 0.92 0.99 2.12 NP/WF 1.50 0.76 0.32 0.81 0.85 1.81
Source: Annual reports of the bank
* WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
399
Table 5.5.9 (a) - Employee productivity performance (CCBL)
(Amount ` in Lakhs) Pre-CBS
Parameter* 1999-00 2000-01 2001-02 2002-03 AVG S.D. C.V.% E 1156 1196 1244 1237 1208 40.76 3.37 D 135393.25 171255.36 209193.44 226282.79 185531.21 40571.78 21.87 D/E 117.12 143.19 168.16 182.93 152.85 28.92 18.92 G% 22.26 17.44 8.78 16.16 CR 75591.98 101737.31 112520.09 119336.51 102296.47 19220.89 18.79 CR/E 65.39 85.06 90.45 96.47 84.34 13.47 15.97 G% 30.09 6.33 6.66 14.36 BUS/E 182.51 228.25 258.61 279.40 237.20 42.07 17.74 G% 25.06 13.30 8.04 15.47 TEX 16941.10 20436.45 25602.68 30228.21 23302.11 5829.18 25.02 TEX/E 14.65 17.09 20.58 24.44 19.19 4.26 22.20 G% 16.60 20.45 18.73 18.59 TER 19065.85 22903.72 28425.64 33234.46 25907.42 6214.40 23.99 TER/E 16.49 19.15 22.85 26.87 21.34 4.51 21.15 G% 16.11 19.32 17.58 17.67 ESTB 1698.35 1936.18 2612.67 2578.92 2206.53 460.06 20.85 ESTB/E 1.47 1.62 2.10 2.08 1.82 0.32 17.74 G% 10.19 29.73 -0.73 13.06 SPR 5571.31 5855.72 9671.42 12708.26 8451.68 3398.13 40.21 SPR/E 4.82 4.90 7.77 10.27 6.94 2.61 37.65 G% 1.59 58.79 32.14 30.84 BRD 2478.56 2202.81 3459.22 3767.01 2976.90 753.76 25.32 BRD/E 2.14 1.84 2.78 3.05 2.45 0.56 22.66 G% -14.10 50.98 9.51 15.46 NP 2124.75 2467.25 2822.95 3006.24 2605.30 390.77 15.00 NP/E 1.84 2.06 2.27 2.43 2.15 0.26 11.94 G% 12.24 10.00 7.10 9.78
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
400
Table 5.5.9 (b) - Employee productivity performance (CCBL) (Amount ` in Lakhs)
Post-CBS Parameter
* 2003-04 2004-05 2005-06 2006-07 AVG S.D. C.V.% Growth# E 1242 1269 1265 1571 1337 156.62 11.72 10.64
D 248275.89 285127.67 336702.09 426555.96 324165.40 77296.31 23.84 74.72
D/E 199.90 224.69 266.17 271.52 240.57 34.25 14.24 57.39
12.40 18.46 2.01
CR 140218.44 158127.02 196596.71 244837.93 184945.03 46341.47 25.06 80.79
CR/E 112.90 124.61 155.41 155.85 137.19 21.82 15.91 62.66
10.37 24.72 0.28
BUS/E 312.80 349.29 421.58 427.37 377.76 56.01 14.83 59.26
11.67 20.69 1.37
TEX 28778.12 25110.99 29249.45 49437.64 33144.05 11018.78 33.25 42.24
TEX/E 23.17 19.79 23.12 31.47 24.39 4.98 20.42 27.08
-14.60 16.85 36.10
TER 35847.24 29089.58 34261.96 55469.53 38667.08 11567.30 29.92 49.25
TER/E 28.86 22.92 27.08 35.31 28.54 5.15 18.04 33.76
-20.58 18.15 30.36
ESTB 2720.83 2831.81 3218.06 3709.72 3120.11 447.13 14.33 41.40
ESTB/E 2.19 2.23 2.54 2.36 2.33 0.16 6.82 28.25
1.86 14.00 -7.18
SPR 7394.22 9371.30 11177.03 12434.37 10094.23 2195.56 21.75 19.43
SPR/E 5.95 7.38 8.84 7.91 7.52 1.21 16.02 8.38
24.04 19.65 -10.42
BRD -3484.15 4444.21 2943.56 -144.73 939.72 3513.95 373.93 -68.43
BRD/E -2.81 3.50 2.33 -0.09 0.73 2.79 381.13 -70.12
-224.84 -33.56 -103.96
NP 7069.14 3978.57 5012.49 6031.84 5523.01 1328.58 24.06 111.99
NP/E 5.69 3.14 3.96 3.84 4.16 1.09 26.12 93.35
-44.92 26.39 -3.10 -3.10 -3.10 -3.10 -3.10
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
401
Table 5.5.9 (c) - Employee productivity performance (CCBL)
Pre-CBS Post-CBS
Parameter AVG CAGR EGR AVG CAGR EGR EGR growth
E 1208 1.71 2.26 1337 6.05 7.83 5.58 D/E 152.85 11.79 14.86 240.57 7.96 10.21 -4.66 CR/E 84.34 10.21 12.96 137.19 8.39 10.75 -2.22 BUS/E 237.20 11.23 14.19 377.76 8.11 10.40 -3.79 TEX/E 19.19 13.64 17.04 24.39 7.95 10.20 -6.84 TER/E 21.34 12.97 16.27 28.54 5.17 6.72 -9.55 ESTB/E 1.82 9.14 11.67 2.33 1.89 2.50 -9.17 SPR/E 6.94 20.83 25.23 7.52 7.38 9.49 -15.74 BRD/E 2.45 9.17 11.70 0.73 -57.43 - - NP/E 2.15 7.23 9.31 4.16 -9.37 -13.12 -22.43
Source: Annual reports of the bank
* E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.5.10 – Summary of employee productivity (CCBL)
(Amount ` in Lakhs) Parameter Pre-CBS
Period Avg
Post-CBS period Avg
% Growth
E 1208 1337 10.64 D 185531.21 324165.40 D/E 152.85 240.57 57.39 CR 102296.47 184945.03 CR/E 84.34 137.19 62.66 BUS/E 237.20 377.76 59.26 TEX 23302.11 33144.05 TEX/E 19.19 24.39 27.08 TER 25907.42 38667.08 TER/E 21.34 28.54 33.76 ESTB 2206.53 3120.11 ESTB/E 1.82 2.33 28.25 SPR 8451.68 10094.23 SPR/E 6.94 7.52 8.38 BRD 2976.90 939.72 BRD/E 2.45 0.73 -70.12 NP 2605.30 5523.01 NP/E 2.15 4.16 93.35
Source: Annual reports of the bank
E: Employees, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, BRD: Burden, NP: Net Profit, G%: Y-o-Y Growth in %
402
Table 5.5.11 (a) - Branch productivity performance (CCBL)
(Amount ` in Lakhs) Pre-CBS
Parameter* 1999-00 2000-01 2001-02 2002-03 AVG S.D. C.V.% BR 36 41 42 46 41 4.11 9.97 D 135393.25 171255.36 209193.44 226282.79 185531.21 40571.78 21.87 D/BR 3760.92 4176.96 4980.80 4919.19 4459.47 591.86 13.27 G% 11.06 19.24 -1.24 9.69 CR 75591.98 101737.31 112520.09 119336.51 102296.47 19220.89 18.79 CR/BR 2099.78 2481.40 2679.05 2594.27 2463.62 255.72 10.38 G% 18.17 7.97 -3.16 7.66 BUS/BR 5860.70 6658.36 7659.85 7513.46 6923.09 834.69 12.06 G% 13.61 15.04 -1.91 8.91 TEX 16941.10 20436.45 25602.68 30228.21 23302.11 5829.18 25.02 TEX/BR 470.59 498.45 609.59 657.14 558.94 88.83 15.89 G% 5.92 22.30 7.80 12.01 TER 19065.85 22903.72 28425.64 33234.46 25907.42 6214.40 23.99 TER/BR 529.61 558.63 676.80 722.49 621.88 92.47 14.87 G% 5.48 21.15 6.75 11.13 ESTB 1698.35 1936.18 2612.67 2578.92 2206.53 460.06 20.85 ESTB/BR 47.18 47.22 62.21 56.06 53.17 7.33 13.79 G% 0.10 31.73 -9.88 7.32 NP 2124.75 2467.25 2822.95 3006.24 2605.30 390.77 15.00 NP/BR 59.02 60.18 67.21 65.35 62.94 3.96 6.29 G% 1.96 11.69 -2.77 3.63
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
403
Table 5.5.11 (b) - Branch productivity performance (CCBL) (Amount ` in Lakhs)
Post-CBS Parameter* 2003-04 2004-05 2005-06 2006-07 AVG S.D. C.V.% Growth#
BR 46 48 57 80 57.75 15.59 26.99 40.00 D 248275.89 285127.67 336702.09 426555.96 324165.40 77296.31 23.84 74.72 D/BR 5397.30 5940.16 5907.05 5331.95 5644.12 324.11 5.74 26.56 G% 10.06 -0.56 -9.74 CR 140218.44 158127.02 196596.71 244837.93 184945.03 46341.47 25.06 80.79 CR/BR 3048.23 3294.31 3449.07 3060.47 3213.02 193.87 6.03 30.42 G% 8.07 4.70 -11.27 BUS/BR 8445.53 9234.47 9356.12 8392.42 8857.14 508.84 5.74 27.94 G% 9.34 1.32 -10.30 TEX 28778.12 25110.99 29249.45 49437.64 33144.05 11018.78 33.25 42.24 TEX/BR 625.61 523.15 513.15 617.97 569.97 60.06 10.54 1.97 G% -16.38 -1.91 20.43 TER 35847.24 29089.58 34261.96 55469.53 38667.08 11567.30 29.92 49.25 TER/BR 779.29 606.03 601.09 693.37 669.94 84.32 12.59 7.73 G% -22.23 -0.82 15.35 ESTB 2720.83 2831.81 3218.06 3709.72 3120.11 447.13 14.33 41.40 ESTB/BR 59.15 59.00 56.46 46.37 55.24 6.04 10.94 3.90 G% -0.26 -4.30 -17.86 NP 7069.14 3978.57 5012.49 6031.84 5523.01 1328.58 24.06 111.99 NP/BR 153.68 82.89 87.94 75.40 99.98 36.17 36.18 58.84 G% -46.06 6.09 -14.26
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
404
Table 5.5.11 (c) - Branch productivity performance (CCBL)
Pre-CBS Post-CBS
AVG CAGR EGR AVG CAGR EGR EGR growth
BR 41 6.32 8.17 79 12.14 18.45 10.28 D/BR 4459.47 6.94 8.95 6326.07 4.95 -0.41 -9.36 CR/BR 2463.62 5.43 7.05 3828.74 7.78 0.13 -6.92 BUS/BR 6923.09 6.41 8.28 10154.82 6.03 -0.21 -8.49 TEX/BR 558.94 8.71 11.13 603.86 1.02 -0.41 -11.54 TER/BR 621.88 8.07 10.35 694.98 -0.06 -3.89 -14.25 ESTB/BR 53.17 4.41 5.75 57.04 2.39 -8.11 -13.87 NP/BR 62.94 2.58 3.40 91.11 -5.63 -23.74 -27.13
Source: Annual reports of the bank
• BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
Table 5.5.12 – Summary of branch productivity (CCBL) (Amount ` in Lakhs)
Parameter Pre-CBS Period
Avg
Post-CBS period
Avg
% Growth
BR 41 57 40.00 D 185531.21 324165.40 74.72 D/BR 4459.47 5644.12 26.56 CR 102296.47 184945.03 80.79 CR/BR 2463.62 3213.02 30.42 BUS/BR 6923.09 8857.14 27.94 TEX 23302.11 33144.05 42.24 TEX/BR 558.94 569.97 1.97 TER 25907.42 38667.08 49.25 TER/BR 621.88 669.94 7.73 ESTB 2206.53 3120.11 41.40 ESTB/BR 53.17 55.24 3.90 NP 2605.30 5523.01 111.99 NP/BR 62.94 99.98 58.84
Source: Annual reports of the bank
* BR: Branches, D: Deposits, CR: Credit, BUS: Business, TEX: Total Expenditure, TER: Total Earning, ESTB: Establishment Expenses, SPR: Spread, NP: Net Profit, G%: Y-o-Y Growth in %
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
405
Table 5.5.13 (a) - Profitability performance (CCBL)
(Amount ` in Lakhs) Pre-CBS Parameter* 1999-00 2000-01 2001-02 2002-03 AVG WF 154945.36 195111.86 237220.09 266411.00 213422.08 IE 18527.27 21776.57 27701.2 32368.58 25093.41 IE/WF 11.96 11.16 11.68 12.15 11.74 IP 12955.96 15920.85 18029.78 19660.32 16641.73 IP/WF 8.36 8.16 7.60 7.38 7.88 SPR 5571.31 5855.72 9671.42 12708.26 8451.68 SPR/WF 3.60 3.00 4.08 4.77 3.86 NIE 3017.14 3329.96 4183.66 4632.89 3790.91 NIE/WF 1.95 1.71 1.76 1.74 1.79 NII 538.58 1127.15 724.44 865.88 814.01 NII/WF 0.35 0.58 0.31 0.33 0.39 BRD 2478.56 2202.81 3459.22 3767.01 2976.90 BRD/WF 1.60 1.13 1.46 1.41 1.40 NP 2124.75 2467.25 2822.95 3006.24 2605.30 TI 19065.85 22903.72 28425.64 33234.46 25907.42 TD 135393.25 171255.36 209193.44 226282.79 185531.21 NP/TI 11.14 10.77 9.93 9.05 10.22 NP/TD 1.57 1.44 1.35 1.33 1.42 NP/WF 1.37 1.26 1.19 1.13 1.24
Source: Annual reports of the bank * WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest
Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD:
Total Deposit
406
Table 5.5.13 (b) - Profitability performance (CCBL) (Amount ` in Lakhs)
Post-CBS Parameter* 2003-04 2004-05 2005-06 2006-07 AVG Growth WF 296539.43 339722.53 403969.21 492816.29 383261.87 IE 26823.74 26831.23 30572.38 34665.34 29723.17 IE/WF 9.05 7.90 7.57 7.03 7.89 -3.85 IP 19429.52 17459.93 19395.35 22230.97 19628.94 IP/WF 6.55 5.14 4.80 4.51 5.25 -2.62 SPR 7394.22 9371.30 11177.03 12434.37 10094.23 SPR/WF 2.49 2.76 2.77 2.52 2.64 -1.23 NIE 5539.35 6702.56 6633.14 20659.46 9883.63 NIE/WF 1.87 1.97 1.64 4.19 2.42 0.63 NII 9023.50 2258.35 3689.58 20804.19 8943.91 NII/WF 3.04 0.66 0.91 4.22 2.21 1.82 BRD -3484.15 4444.21 2943.56 -144.73 939.72 BRD/WF -1.17 1.31 0.73 -0.03 0.21 -1.19 NP 7069.14 3978.57 5012.49 6031.84 5523.01 TI 35847.24 29089.58 34261.96 55469.53 38667.08 TD 248275.89 285127.67 336702.09 426555.96 324165.40 NP/TI 19.72 13.68 14.63 10.87 14.73 4.50 NP/TD 2.85 1.40 1.49 1.41 1.79 0.36 NP/WF 2.38 1.17 1.24 1.22 1.50 0.27
Source: Annual reports of the bank
* WF: Working fund, IE: Interest Earned, IP: Interest Paid, SPR: Spread, NIE: Non Interest Expenditure, NII: Non Interest Income, BRD: Burden, NP: Net Profit, TI: Total Income, TD: Total Deposit
# Growth is calculated using average performance during Pre-CBS and Post-CBS period in percentage form
407