apres latibex

37
Company Presentation 1 November, 2009

Upload: arteris-sa

Post on 08-May-2015

380 views

Category:

Business


1 download

TRANSCRIPT

Page 1: Apres Latibex

Company Presentation

1November, 2009

Page 2: Apres Latibex

Notice

This presentation contains forward-looking statements relating to the prospects of thebusiness, estimates for operating and financial results, and those related to growth prospectsof OHL Brasil, these are merely projections and, as such, are based exclusively on the, y p j , , yexpectations of OHL Brasil’s management concerning the future of the business and itscontinued access to capital to fund the Company’s business plan.

Such forward looking statements depend substantially on changes in market conditionsSuch forward-looking statements depend, substantially, on changes in market conditions,government regulations, competitive pressures, the performance of the Brazilian economy andthe industry and are, therefore, subject to change without prior notice.

2

Page 3: Apres Latibex

Agenda

Company Profile

P tf liPortfolio

OHL Brasil’s Results

Traffic

Federal Concessions

New Opportunities

3

Page 4: Apres Latibex

Company Profile – OHL Group

NATIONAL

CONSTRUCTION

• Civil Projects

INTERNATIONAL

CONSTRUCTION

• Latin America

ENVIRONMENTAL DEVELOPMENTSCONCESSIONS INDUSTRIAL

• Civil Projects

• Buildings Construction

• Urban Services and Infrastructures

• Latin America

• USA and Canada

• Central Europe

• Eastern Europe

• Sea and brackish water Desalination

• Urban and Industrial Water Purification

• Potable water treatment

• Tourist Complexes

• Malls• Refinery

• Gas

• Petrochemical

• Energy• Potable water treatment Energy

• Lands Movements

• Fire protection systems

TOLL ROADS

• 9

• 1 Argentina

3 Chil

RAILWAYS

• 2 Spain

COMMERCIAL PORTS

• 1 Spain

AIRPORTS

• 1 MexicoMARINAS

• 4 SpainPARKING FACILITIES

• 1 Brazil37 km

30 hectares4 million pass./year

2,431moorages

• 3 Chile

• 5 Mexico

•3 Spain

•1 Peru Ranked 7th private transport infrastructure promoters in the world, ranking PWF1.4 400 km

4

4,400 km

(1) PWF = Public Works Financing

Page 5: Apres Latibex

OHL G OHL C i

Company Profile – OHL Group

International Group of construction, concessions and services, listed in the Madrid Stock Exchange since 1991;Founded over 98 years ago and established in 16 countries;

Strategic position in Latin America: Brazil, México e Chile;Global operator of infrastructures: roads, ports, airports and railways;

OHL Group OHL Concesiones

Portfolio of € 59 bn (+55%) in 2008;Unique Spanish builder with financial rating;Compromised with the maintenance of the "Investment Grade" obtained in 2001.

Expertise in Brazil through OHL Brasil;Broad international experience in the developing of efficient capital structure for projects.

Revenue (Euros M) 2005 2008 1H09 Revenue (Euros M) 2005 2008 1H09

Summary of results: Summary of results:

OHL S.A 2,443 100% 4,009 100% 1,969 100% OHL Concessiones 250 100% 542 100% 314 100%National Construction 1,375 56% 1,786 45% 780 40% Argentina 10 4% 11 2% 5 2%International Construction 708 29% 1,429 36% 775 39% Brazil 160 64% 273 50% 173 55%Environment 63 3% 120 3% 59 3% Chile 37 15% 52 10% 30 10%Developments 47 2% 106 3% 27 1% Spain 12 5% 44 8% 26 8%Industrial - 0% 26 1% 14 1% Mexico 30 12% 80 15% 32 10%Concessions 250 10% 542 14% 314 16% Other - 0% 84 15% 48 15%

EBITDA (Euros M) 2005 2008 1H09 EBITDA (Euros M) 2005 2008 1H09OHL S.A 285 100% 608 100% 304 100% OHL Concessiones 152 100% 340 100% 192 100%National Construction 75 26% 121 20% 48 16% Argentina 5 3% 1 0% (1) 0%International Construction 48 17% 111 18% 53 17% Brazil 94 62% 205 60% 109 56%International Construction 48 17% 111 18% 53 17% Brazil 94 62% 205 60% 109 56%Environment 13 5% 19 3% 6 2% Chile 21 14% 33 10% 20 11%Developments (3) -1% 15 2% 6 2% Spain 8 5% 1 0% 14 7%Industrial - 0% 2 0% (1) 0% Mexico 24 16% 118 35% 55 29%Concessions 152 53% 340 56% 192 63% Other - 0% (18) -5% (4) -2%

5

Page 6: Apres Latibex

Company Profile – Investment Criteria

• Geographical Scope:

• Strategic Countries like Brazil, Mexico, Chile, Peru and Spain;• Selectively in other geographical areas.

• Interest percentage: We favor majority holdings that confer decision-taking and control powers in each concession.

• Profitability: A 15% target in Euros taking into account the effect of possible parity changes• Profitability: A 15% target in Euros, taking into account the effect of possible parity changes, estimated as inflation differential.

• Equity: Financed with cash flow put up by the Group.

• Debt: Non-recourse and in local currency, free from exchange rate risk.

6

Page 7: Apres Latibex

Company Profile – Corporate Structure

100.0%

100.0%

Participes en Brasil S.L.

40 0%

60.0%SPAIN

BRAZIL

40.0%

SAO PAULO STATE TOLL ROADSFEDERAL TOLL ROADS OTHER BUSINESS

100.0%100.0%

100.0%

100 0%

Year - 2008 TotalTotal extension (km) 1,147Toll Plazas 23Vehicle-Equivalents (mn) 141Employees(1) 1,153

Estimated 2009 TotalTotal extension (km) 2,079Toll Plazas 29Vehicle-Equivalents (mn) 285Employees(1) 1,541

100.0%

100.0%

SPR

Net Revenue (R$ mn) 724Adjusted EBITDA (R$ mn) 494

Net Debt (R$ mn)(1) 901

Net Revenue (R$ mn) 389EBITDA (R$ mn) 68Net Debt (R$ mn)(1) 471

7

4.68%

(1) Data from 3Q09.

Page 8: Apres Latibex

Company Profile - OHL Concesiones’s Timeline

Brazilian federalC t i / Vi d tBrazilian federal roads

Tren Móstoles a Navalcarnero

Autovía de Aragón

Establishment oh OHL

Concesiones (AECSA 45% and

9% Autovias

94% holding in Autovias

I2000 Acquisitions

Centrovias/ Fumisa

Acquisitions

Awarding of Ruta 69 and Eje Aeropuerto

Awarding of CONMEX and Alicante Port

Intervias Acquisition

OHL Brasil IPO

Amozoc-Perote Acquisition

Vianorte and Toluca Acquisitions

Awarding of Metro Ligero Oeste

Viaducto Bicentenario

Libramiento Puebla

Autopista del Norte

Strategic Definition Development

Mn reais

Consolidation

7Net Revenue - OHL Concesiones (CAGR 01-08 = 34 8%)

1.16

0

1.44

Net Revenue - OHL Concesiones (CAGR 01-08 = 34.8%)EBITDA - OHL Concesiones (CAGR 01-08 = 37.2%)EBITDA - OHL Brasil (CAGR 01-08 = 48.4%)

760

909

93

843 90

8

0

441

604

6 331

462

6 9

62 296

430 52

4

68

179 22

0

34

99 128 23

6

0 33 59 100 18

1 26 2

2000 2001 2002 2003 2004 2005 2006 2007 2008

8

2000 2001 2002 2003 2004 2005 2006 2007 2008

Page 9: Apres Latibex

Company Profile – OHL Brasil’s Concessions

The largest company in Brazil in the sector of toll roads concessions in terms of kilometers under management, g ,with 3,226 km;

High Market-Share. 22% in terms of km managed (only highways under concession);highways under concession);

OHL Brasil consolidated its participation in the main economic axes of the country;

There are approximately 35 million people living near our highways;

The states in which we operate hold more than 2/3 of the Brazilian fleet of vehicles.

9

Page 10: Apres Latibex

Company Profile – Terms of the Concessions

Portfolio Life: The average remaining term of our concessions’ portfolio is 18 years.

1924 24 24 24 24

9 10 9

11 11 9 111 1 1 1 1

Years pending Years elapsed

10

Page 11: Apres Latibex

Portfolio – São Paulo State Concessions

State ConcessionsState Concessions State ConcessionsState ConcessionsOHL Brasil Stake 100 %Length 1,147 kmNo of toll plazas 23 plazasNo. of toll plazas 23 plazasPortfolio Average Life 11.8 yearsEqv. Vehicles - 2008 (mn) 141.1Employees 3Q09 1 153Employees – 3Q09 1,153Average Tariff – 3Q09 R$ 6.07Invest. Estimated – (5 Years) R$ 470 millionNet Debt – 3Q09 (R$ mn) 901 2Net Debt – 3Q09 (R$ mn) 901.2

Revenues, Adjusted EBITDA and Adjusted EBITDA Margin

68 2%

51.6% 50.7%

57.1%59.5%

61.9%64.0%

68.2%

310 360465 507 546

617724

160 183266 302 338

395494

2002 2003 2004 2005 2006 2007 2008

11

2002 2003 2004 2005 2006 2007 2008

Net Revenue (R$mn) Adjusted EBITDA (R$mn) Adjusted EBITDA Margin

Page 12: Apres Latibex

Portfolio – Autovias

AutoviasAutovias AutoviasAutoviasOHL Brasil Stake 100 %Length 316 kmNo of toll plazas 5 plazasNo. of toll plazas 5 plazasConcession Ending Aug/2018Eqv. Vehicles - 2008 (mn) 38.0Employees 3Q09 196Employees – 3Q09 196Average Tariff – 3Q09 R$ 5.69Invest. Estimated – (5 Years) R$ 110 millionNet Debt – 3Q09 (R$ mn) 272 5Net Debt – 3Q09 (R$ mn) 272.5

Revenues, Adjusted EBITDA and Adjusted EBITDA Margin

60.9% 60.3%62.2% 62.0%

66.2%68.8%

71.4%

66 7995 107 121

150183

40 48 59 66 80103

131

2002 2003 2004 2005 2006 2007 2008

12

2002 2003 2004 2005 2006 2007 2008

Net Revenue (R$mn) Adjusted EBITDA (R$mn) Adjusted EBITDA Margin

Page 13: Apres Latibex

Centrovias

Portfolio – Centrovias

Centrovias CentroviasCentroviasOHL Brasil Stake 100 %Length 218 kmNo of toll plazas 5 plazasNo. of toll plazas 5 plazasConcession Ending Jun/2019Eqv. Vehicles - 2008 (mn) 22.2Employees 3Q09 173Employees – 3Q09 173Average Tariff – 3Q09 R$ 9.11Invest. Estimated – (5 Years) R$ 99 millionNet Debt – 3Q09 (R$ mn) 236 7

Revenues, Adjusted EBITDA and Adjusted EBITDA Margin

Net Debt – 3Q09 (R$ mn) 236.7

71 4%

56.9%

60.1%

65.2%62.8%

64.9% 66.0%

71.4%

70 81108 121 127 140

170

40 4970 76 82 92

121

2002 2003 2004 2005 2006 2007 2008

13

2002 2003 2004 2005 2006 2007 2008

Net Revenue (R$mn) Adjusted EBITDA (R$mn) Adjusted EBITDA Margin

Page 14: Apres Latibex

Intervias

Portfolio – Intervias

Intervias InterviasInterviasOHL Brasil Stake 100 %Length 376 kmNo of toll plazas 9 plazasNo. of toll plazas 9 plazasConcession Ending Jan/2029Eqv. Vehicles - 2008 (mn) 51.8Employees 3Q09 542Employees – 3Q09 542Average Tariff – 3Q09 R$ 4.70Invest. Estimated – (5 Years) R$ 130 millionNet Debt – 3Q09 (R$ mn) 345 5

Revenues, Adjusted EBITDA and Adjusted EBITDA Margin

Net Debt – 3Q09 (R$ mn) 345.5

71 5%

207

56.3%

49.0%

63.2%68.0% 68.6% 68.4%

71.5%

102 113144

162 172 184207

58 5691

110 118 126148

2002 2003 2004 2005 2006 2007 2008

14

2002 2003 2004 2005 2006 2007 2008

Net Revenue (R$mn) Adjusted EBITDA (R$mn) Adjusted EBITDA Margin

Page 15: Apres Latibex

Vianorte

Portfolio – Vianorte

Vianorte VianorteVianorteOHL Brasil Stake 100 %Length 237 kmNo of toll plazas 4 plazasNo. of toll plazas 4 plazasConcession Ending Mar/2018Eqv. Vehicles - 2008 (mn) 29.1Employees 3Q09 242Employees – 3Q09 242Average Tariff – 3Q09 R$ 6.73Invest. Estimated – (5 Years) R$ 131 millionNet Debt – 3Q09 (R$ mn) 46 5Net Debt – 3Q09 (R$ mn) 46.5

Revenues, Adjusted EBITDA and Adjusted EBITDA Margin57.3%

31.3%35.4%

38.3%42.1%

45.7%51.5%

72 87118 117 126

143164

23 3145 49 58

7494

2002 2003 2004 2005 2006 2007 2008

15

2002 2003 2004 2005 2006 2007 2008

Net Revenue (R$mn) Adjusted EBITDA (R$mn) Adjusted EBITDA Margin

Page 16: Apres Latibex

Portfolio – Federal Concessions

Federal ConcessionsFederal Concessions Federal ConcessionsFederal ConcessionsOHL Brasil Stake 100 %Length 2,079 kmNo of toll plazas 29 plazasNo. of toll plazas 29 plazasPortfolio Average Life 24 yearsEmployees – 3Q09 1,541Average Tariff 3Q09 R$ 1 46Average Tariff – 3Q09 R$ 1.46Invest. Estimated – (5 Years) R$ 4,296 millionNet Debt – 3Q09 (R$ mn) 471.6

Revenues, EBITDA and EBITDA Margin (1)

25.2%

41.1% 40.8%

100128 127

25.2%

48

-26

2552 52

-54.7%1Q09 2Q09 3Q09 4Q09E

16(1) 4th Quarter is estimated by OHL Brasil

1Q09 2Q09 3Q09 4Q09E

Net Revenue (R$mn) EBITDA (R$mn) EBITDA Margin

Page 17: Apres Latibex

Portfolio – Autopista Planalto Sul

Autopista Planalto SulPlanalto Sul Autopista Planalto SulPlanalto SulOHL Brasil Stake 100 %Length 413 kmNo of toll plazas 5 plazasNo. of toll plazas 5 plazasConcession Ending Feb/2033Employees – 3Q09 144Tariff 3Q09 R$ 2 70Tariff – 3Q09 R$ 2.70Invest. Estimated – (5 Years) R$ 407 millionNet Debt – 3Q09 (R$ mn) 48.1

Capital Structure – 3Q09

• 25.4 km of highway widening.

Main Commitments:

45 5%

39.0% 15.6%

25.4 km of highway widening.• 48.3 km-long 3rd lane.• 10.2 km-long lateral lanes.• Construction of 7 overpasses.• Construction of 9 user service centers.• Renovation of the entire highway.

R$ 25.0 mnR$ 62.6 mn

45.5%

Debt Intercompany Loans Capital

R$ 73.1 mn

17

Page 18: Apres Latibex

Portfolio – Autopista Fluminense

Autopista FluminenseFluminense Autopista FluminenseFluminenseOHL Brasil Stake 100 %Length 320 kmNo of toll plazas 5 plazasNo. of toll plazas 5 plazasConcession Ending Feb/2033Employees – 3Q09 216Tariff 3Q09 R$ 2 50Tariff – 3Q09 R$ 2.50Invest. Estimated – (5 Years) R$ 640 millionNet Debt – 3Q09 (R$ mn) 58.5

Capital Structure – 3Q09

• 176 6 km of highway widening

Main Commitments:

45.9%

27.6%26.5%

• 176.6 km of highway widening.• 3.8 km-long lateral lanes.• 28.3 km alternate roads/loops.• Construction of 17 overpasses.• Construction of 7 user service centers.• Implementation or renovation of

i hi t ti

R$ 63.1 mnR$ 65.7 mn

Debt Intercompany Loans Capital

weighing stations.• Renovation of the entire highway.

R$ 109.2 mn

18

Page 19: Apres Latibex

Portfolio – Autopista Fernão Dias

Autopista Fernão DiasFernão Dias Autopista Fernão DiasFernão DiasOHL Brasil Stake 100 %Length 562 kmNo of toll plazas 8 plazasNo. of toll plazas 8 plazasConcession Ending Feb/2033Employees – 3Q09 440Tariff 3Q09 R$ 1 10Tariff – 3Q09 R$ 1.10Invest. Estimated – (5 Years) R$ 765 millionNet Debt – 3Q09 (R$ mn) 142.1

Capital Structure – 3Q09

• 88 km-long 3rd lane

Main Commitments:

43.9%

35.8% 20.3%

88 km long 3rd lane.• 94.16 km-long lateral lanes.• 10.3 km alternate roads/loops.• Construction of 50 overpasses.• Construction of 12 user service centers.• Implementation or renovation of

i hi t ti

R$ 68.0 mnR$ 120.2 mn

Debt Intercompany Loans Capital

weighing stations.• Renovation of the entire highway.

R$ 147.4 mn

19

Page 20: Apres Latibex

Portfolio – Autopista Régis Bittencourt

Autopista Régis BittencourtRégis Bittencourt Autopista Régis BittencourtRégis BittencourtOHL Brasil Stake 100 %Length 402 kmNo of toll plazas 6 plazasNo. of toll plazas 6 plazasConcession Ending Feb/2033Employees – 3Q09 498Tariff 3Q09 R$ 1 50Tariff – 3Q09 R$ 1.50Invest. Estimated – (5 Years) R$ 1,474 millionNet Debt – 3Q09 (R$ mn) 111.1

Capital Structure – 3Q09

• 30.5 km of highway widening.

Main Commitments:

49.7%

30.6% 19.7%

30.5 km of highway widening.• 104.9 km-long 3rd lane.• 109.6 km-long lateral lanes.• 23.6 km alternate roads/loops.• Construction of 51 overpasses.• Construction of 9 user service centers.

Implementation or renovation of

R$ 84.0mnR$130.4 mn

Debt Intercompany Loans Capital

• Implementation or renovation of weighing stations.• Renovation of the entire highway.

R$ 211.3 mn

20

Page 21: Apres Latibex

Portfolio – Autopista Litoral Sul

Autopista Litoral SulLitoral Sul Autopista Litoral SulLitoral SulOHL Brasil Stake 100 %Length 382 kmNo of toll plazas 5 plazasNo. of toll plazas 5 plazasConcession Ending Feb/2033Employees – 3Q09 243Tariff 3Q09 R$ 1 10Tariff – 3Q09 R$ 1.10Invest. Estimated – (5 Years) R$ 1,010 millionNet Debt – 3Q09 (R$ mn) 111.9

• 30 km-long 3rd lane

Capital Structure – 3Q09 Main Commitments:

55 8%

25.6% 18.6%

30 km long 3rd lane.• 79.7 km-long lateral lanes.• 94.7 km alternate roads/loops.• Construction of 39 overpasses.• Construction of 8 user service centers.• Implementation or renovation of

i hi t ti

R$ 51.0 mnR$ 70.0 mn

55.8%

Debt Intercompany Loans Capital

weighing stations.• Renovation of the entire highway

R$ 152.7 mn

21

Page 22: Apres Latibex

OHL Brasil’s Results

Net Revenue (in R$ million)Consolidated Traffic Evolution (MN Equiv. Veihc.) Net Revenue (in R$ million)

616725

841

Consolidated Traffic Evolution (MN Equiv. Veihc.)

CAGR 02-08 = 4.30%

129

203

306

268

389430

531(2)

34100 99 105 108 111

120129

103106(2)

58.3%

93159

2002 2003 2004 2005 2006 2007 2008

(2)

9M092002 2003 2004 2005 2006 2007 2008 9M09

(2)

Margin and Adjusted EBITDA (in R$ million) Net Income (in R$ million)

2002 2003 2004 2005 2006 2007 2008

105

9 09

106

State ConcessionsFederal Concessions

47458.7% 57.8%

62.8% 63.4% 64.5% 62.3% 65.4%

50 2%

65.6%(1)

77

99

75

105 106

79.1%

247277

384

474 50.2%

422

(8)

3

25 59(2)

5592

168 348(2)

422

22

(8)

2002 2003 2004 2005 2006 2007 2008 9M09

(1) Adjusted EBITDA Margin Excluding the Federal Concessions.(2) Performed 9M08

2002 2003 2004 2005 2006 2007 2008 9M09

Page 23: Apres Latibex

Gross Indebtedness (in R$ million) Leverage Ratio and Net Debt (in R$ million)

OHL Brasil’s Results – Debt Structure

Gross Indebtedness (in R$ million) Leverage Ratio and Net Debt (in R$ million)

1,936

1,657

Indebtness (R$ million)

2.5x2.6x 2.4x

Leverage Ratio and Net Debt (R$ million)

267

739

922

517 518691 690

1,012 1,037

1,425,

9151,174 1,291 1,325

1.3x1.1x 1.0x 1.1x

1.4x

1.9x

110 119 316 33579 102

1,158 1,197735407 399

375 355 933 935517 518

3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09Long Term ShortTerm

456 437 416 471652

915

3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09N t D bt N t D bt/ Adj t d EBITDA (LTM)

Debt Cost Breakdown Debt Amortization Schedule (in R$ million)

Long Term Short Term Net Debt Net Debt/ Adjusted EBITDA (LTM)

30 7%

88.5%

69.0%

52.7% CDI735.3 695.5

Debt Amortization Schedule (R$ million)

11.1%

30.7%47.0%

0.4% 0.3% 0.3%

3Q08 2Q09 3Q09

TJLP

Other192.9

22.0 11.7

Oct/09 to S /10

Oct/10 to D /10

2011 2012 2013

23

Sep/10 Dec/10

Page 24: Apres Latibex

OHL Brasil’s Results – Investment

Estimated (1) CapEx – State (R$ million) Estimated (1) CapEx – Federal (R$ million)

1,235 1,2331,102

1,235 1,233

197 170

528 531

194 570(2)197 170

80 60 60 100

2008 2009E 2010E 2011E 2012E 2013E 2008 2009E 2010E 2011E 2012E 2013E

(2)

110(2)

State Concessions (2009-2013): R$470 million Federal Concessions (2009-2013): R$4.3 billion

24(1) Base September 2009(2) Performed 9M09

Page 25: Apres Latibex

Traffic – Comparison Passenger and Commercial Vehicles – OHL x ABCR

Passenger/Light – Vehicles (base 100 = 2002)Passenger/Light Vehicles (base 100 2002)

140

150

160ABCR SP ABCR BRA OHL States

110

120

130

140

80

90

100

Jan-05 Jul-05 Jan-06 Jul-06 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09 Jul-09

Commercial/Heavy – Vehicles (base 100 = 2002)

150

160ABCR SP ABCR BRA OHL States

110

120

130

140

150

80

90

100

110

Jan-05 Jul-05 Jan-06 Jul-06 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09 Jul-09

25

Jan 05 Jul 05 Jan 06 Jul 06 Jan 07 Jul 07 Jan 08 Jul 08 Jan 09 Jul 09

- ABCR Data updated until Sep/09; - OHL Brasil Data updated until Oct/09.

Page 26: Apres Latibex

Traffic – OHL State Concessions x Proxies

Industry Payroll (1) vs Passenger Vehicles (base 100 = 2002)Industry Payroll (1) vs. Passenger Vehicles (base 100 = 2002)

140

150

160Ind. Payroll OHL Passenger Vehicles

100

110

120

130

80

90

Jan-05 Jul-05 Jan-06 Jul-06 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09 Jul-09

Industry Output (1) vs. Commercial Vehicles (base 100 = 2002)

160170180

Ind. Output SP Ind. Output BRA OHL Comercial Vehicles

120130140150160

8090

100110

J 05 J l 05 J 06 J l 06 J 07 J l 07 J 08 J l 08 J 09 J l 09

26(1) Source: IBGE

Jan-05 Jul-05 Jan-06 Jul-06 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09 Jul-09

- Industry Output updated until Sep/09; Industry Payroll updated until Aug/09;- OHL Brasil data updated until Oct/09

Page 27: Apres Latibex

Traffic – Seasonality: Total Vehicles

1,20 ABCR BRA

1,10

1,15

ABCR BRAOHL StatesABCR SPQuarterly Average OHL States

1,00

1,05

,

0 90

0,95

1,00

0,85

0,90

jan feb mar apr may jun jul aug sep oct nov decj p y j j g p

27

Page 28: Apres Latibex

Traffic – Seasonality: Passenger / Light Vehicles

1,20ABCR BRA

1,10

1,15ABCR BRAOHL StatesABCR SPQuarterly Average OHL States

1,00

1,05

0 90

0,95

1,00

0,85

0,90

jan feb mar apr may jun jul aug sep oct nov decj y j j g

28

Page 29: Apres Latibex

Traffic – Seasonality: Commercial / Heavy Vehicles

1,20 ABCR BRA

1,10

1,15ABCR BRAOHL StatesABCR SPQuarterly Average OHL States

1,00

1,05

,

0 90

0,95

1,00

0,85

0,90

jan feb mar apr may jun jul aug sep oct nov dec

29

Page 30: Apres Latibex

Federal Concessions - Bidding Process

AUCTION STRUCTURE:• Brownfield Projects;• Auction based in the lowest tariff and without Government Fee;• Concession period = 25 years;• Maintenance of the economic-financial balance by the proposal’s IRR.

AUCTIONS RESULTS:

Lots Winner # Bids

Toll Tariffs (R$) and Discount to the cap Project IRR (real) Total CapEx (R$

MM)Maximum Winner 2nd Player 3rd Player Winner’s Proposals

2nd Player Estimated

Lot 2 OHL 10 4.188 39.4% 35.2% 27.0% 8.6% 10.1% 735

Lot 4 OHL 8 3.824 41.0% 29.0% 26.0% 8.0% 11.8% 1,056

Lot 5 OHL 15 2.884 65.4% 60.1% 53.2% 8.6% 11.8% 1,345

Lot 6 OHL 13 2.685 49.2% 42.3% 30.8% 8.7% 10.9% 1,902

Lot 7 OHL 17 2.754 62.7% 47.3% 41.5% 8.0% 15.1% 1,378

Lot 1 BRVias 10 4.083 40.0% 27.7% 27.0% 4.1% n/a 715

Lot 3 Acciona 3 4.037 27.2% 4.6% 2.0% 10.0% n/a 524

30

Page 31: Apres Latibex

Federal Concessions - Background

Before (1990’s) Federal Auction (2007- 08)

Project Real IRR (Proposals) 17% / 24% 4% / 10%

Country Risk 1 825 bp 277 bp

IPCA and IGP-M 1 9.7% and 8.5% 5.3% and 6.3%

GDP 1 2.5% 4.5%

CDI and TJLP 1 32.3% and 14.2% 15.1% and 8.1%

50 60% C E T 10 d 70% C E T 12 dConditions for BNDES Funding 50-60% CapEx, Tenor: 10 years and Payment: 6 years

70% CapEx, Tenor: 12 years and Payment: 10 years

Sector RiskFirst round for toll road concessions

and Unknown Regulatory More than 10 years of statistics

and Regulatory Environment Environment Tested

Political and Economic Risks Global Economic Crisis, Internal Political Instability, etc Political and Economic Stability

C dit R ti b S&P d Fit h2Credit Rating by S&P and Fitch2 Speculative Grade ‘B+’ (-4) Investment Grade ‘BBB-’ (+1)

31

Page 32: Apres Latibex

Federal Concessions – Toll Plazas

Operating Toll Plazas:

Concessionaire Opening - Dec/2008

Opening - Jan/2009

Opening - Feb/2009

Opening - Mar/2009

Opening - May/2009

Opening - June/2009

Opening - Ago/2009

Toll Plazas - Operating

Total Toll Plazas

Planalto Sul 1 1 3 5 5Fluminense 3 1 1 5 5

Fernão Dias 2 1 1 3 7 8

Régis Bittencourt 2 1 2 1 6 6

Litoral Sul 2 1 2 5 5Total 5 2 10 5 3 2 1 28 29

- Tariff Adjustment

Opening Estimation: Autopista Fernão Dias (P1) – 2Q10

32

Page 33: Apres Latibex

Federal Concessions – Net Revenue Estimative (R$ million)

Year 2 or 2009 Proposal Data(1) Potential - 29 Toll Plazas(2) Performed/Estimated ANTT(1)

Proposal Data(1) 24.6% 55.0% 64.8%Potential - 29 Toll Plazas(2) -19.7% 24.4% 32.2%Performed/Estimated -35.5% -19.6% 6.3%ANTT(1) 39 3% 24 4% 5 9%ANTT(1) -39.3% -24.4% -5.9%

156.1148 9

155.6 163.3148.9

117.5 121.1 127.5 134.5

100.2

127.6 126.8

94.7 90.4 94.4 99.1

47.8

1Q09 2Q09 3Q09 4Q09

Proposal Data Potential - 29 Toll Plazas Performed/Estimated ANTT

(1) Proposal and ANTT data adjusted with seasonality index by ABCR (average 2002- 2008). ANTT Revenues: traffic ANTT x current tariffs

33

ANTT Revenues: traffic ANTT x current tariffs.(2) Potential data estimated with seasonality index by OHL States Concession (average 2002-2008).

Page 34: Apres Latibex

Federal Concessions – Costs Estimative (R$ million)

Year 2 or 2009 Proposal Data(1) Performed/Estimated ANTT(1)

Proposal Data(1) 19.6% -11.7%Performed/Estimated -16.4% -26.2%ANTT(1) 13.3% 35.5%

101 3 101 3 101 3 101 3

89.5 89.5 89.5 89.5

74.0 75.0 75.1 75.1

101.3 101.3 101.3 101.3

1Q09 2Q09 3Q09 4Q09

Proposal Data Performed/Estimated ANTT

34

(1) Adjusted data with inflation from July/07 to June/09: 11.04%

Page 35: Apres Latibex

Federal Concessions – Financing Plan

Financing the Cape for the first 6 earsR$ 4.8 bn Financing the Capex for the first 6 years;Around 69% of the CapexGrace period of 2 years;Repayment period in 10 years;

R$ 2.3 bn

BN

DES

1p y p y

Cost: TJLP + 200-300 bps margin.Long-term financing is estimated to the beginning of 2010.

Federal CAPEX 6 years R$ 1 bn

Bridge Loan of R$ 1.0 billion with BNDES;R$ 747 million already disbursed to 5 federal concessionaires;M t it f 18 th d t l th 10 0%

R$830 mn

Maturity of 18 months and cost lower than 10.0% p.y;

Cash generation of federal and state concessions;

R$670 mn

OH

L Leverage in State Concessions;

Financing through CCB’s in State Concessions;Currently Leverage Ratio low than 3x (Net Debt/EBITDA);Currently Leverage Ratio low than 3x (Net Debt/EBITDA);

Possibility to increase the leverage ratio;Additional leverage capacity on State concessions due to annualEBITDA th

R$ ???

35

EBITDA growth.

(1) BNDES = Brazilian Development Bank, is a federal public company, linked to the Ministry of Development, Industry and Foreign Trade (MDIC).

Page 36: Apres Latibex

OHL Brasil maintains its aim to grow and develop the Brazilian infrastructure market. We continue to

New Opportunities

OHL Brasil maintains its aim to grow and develop the Brazilian infrastructure market. We continue toanalyze new opportunities in the sectors.

Federal Highways:

3rd Stage / 1st Phase: BR-040, BR-381 and BR-116 (Minas Gerais State). 2,000 km with 3 lots.Auction estimated to occur in 2010;3rd Stage / 2nd Phase: BR-101/ES, BR-101/BA and BR-470/SC. 1,600 km with 3 lots.No estimate date for the auctionNo estimate date for the auction.

State Highways:

Minas Gerais: 16 lots with 7,000 km. Concessions or PPP’s. Estimated to occur in 2010;São Paulo:

2 lots with approximated 600 km of roads on São Paulo State coast. No estimate date forthe auction;Rodoanel: South, East and North stretches. No estimate date for the auction.

Airports:

Galeão (Rio de Janeiro) and Viracopos (Campinas-SP): The concessions of these two airportsare expected to privately-owned enterprise.PPP - Aeroporto Internacional de São Gonçalo do Amarante (Natal/RN). Estimated to occourfirst half 2010

36

first half 2010.

Page 37: Apres Latibex

Company Presentation

Contacts OHL Brasil S.A.:

Francisco Leonardo Moura da CostaCFO and IR Director

Rua Joaquim Floriano, 913 – 6º andarItaim Bibi – São Paulo – SP CFO and IR Director

[email protected]

Alessandro Scotoni LevyIR [email protected]

Itaim Bibi – São Paulo – SPCEP 04534-013Fone.: (+55 11) 3074-2404

Visit our website: [email protected]

Vinicius Romboli NarcizoInvestment [email protected]

Visit our website:

www.ohlbrasil.com.br/ir

37

Murilo TariniIR [email protected], 2009