audited condensed financial results - cartrack · 2019-06-20 · driver safety and security...
TRANSCRIPT
2018
AUDITED CONDENSED FINANCIAL RESULTS
1Audited condensed financial results 2018
NO
TES
2018
AN
NUA
L RES
ULTS
PRE
SEN
TATIO
N
Apr
il 20
18
2 Audited condensed financial results 2018
NO
TES
AGENDA
ABO
UT C
ART
RAC
K
STRA
TEG
IC R
EVIE
W
BUSI
NES
S UP
DA
TE
FIN
AN
CIA
L PE
RFO
RMA
NC
E
SEG
MEN
T PE
RFO
RMA
NC
E
OUT
LOO
K A
ND
QUE
STIO
NS
AN
NEX
URES
3Audited condensed financial results 2018
NO
TES
Mob
ile a
sset
man
agem
ent s
olut
ions
Asse
t rec
over
y
Wor
kfor
ce o
ptim
isatio
n
Tele
mat
ics a
nd d
ata
anal
ytics
PROVEN TECHNOLOGY
3
ABO
UT
CA
RTRA
CK
4 Audited condensed financial results 2018
NO
TES
4
AM
ON
G T
HE L
ARG
EST
TELE
MA
TICS
CO
MPA
NIE
S G
LOBA
LLY
5 co
ntin
ents
24
co
untr
ies
751
380
subs
crib
ers
5Audited condensed financial results 2018
NO
TES
5
A R
OBU
ST O
PERA
TING
MO
DEL
Econ
omie
s of
scal
e
Vert
ical
inte
grat
ion
prot
ects
m
argi
ns
Stro
ng cu
stom
er
rete
ntio
n w
ith a
lif
ecyc
le o
f mor
e th
an 6
4 m
onth
s
High
ly sc
alab
le
busin
ess m
odel
an
d te
chno
logy
pl
atfo
rm
Larg
e gr
owin
g su
bscr
iber
bas
e su
ppor
ted
by
prov
en a
bilit
y to
di
strib
ute
6 Audited condensed financial results 2018
NO
TES
6
A L
OW
-RIS
K FI
NA
NC
IAL
MO
DEL
Com
poun
d 5-
yr
reve
nue
grow
th o
f
21%
pa
Annu
ity in
com
e
88%
of to
tal
reve
nue
Cash
co
nver
sion
106%
Com
poun
d 5-
yr
subs
crip
tion
reve
nue
grow
th o
f
26%
pa
7Audited condensed financial results 2018
NO
TES
7
Com
poun
d 5-
yr
subs
crib
er
grow
th o
f
21%
pa
A P
ROV
EN T
RAC
K RE
CO
RD
Sour
ce: S
hare
data
RoE 58
%
RoA 33
%
Indu
stry
lead
ing
EB
ITDA
mar
gin
of 49
%
Audi
ted
reco
very
rate
of
91%
Indu
stry
lead
ing
oper
atin
g pr
ofit
mar
gin
of
33%
8 Audited condensed financial results 2018
NO
TES
A G
ROW
ING
REG
ION
AL
CO
NTR
IBUT
ION
8
201
2
2018
91%
9%
SARe
st o
f wor
ld
2012
74
%
8% 9%
9%
SAAf
rica
Euro
peAs
iaUS
A
2018
R448
.4 m
R132
4.2
m
Reve
nue
9Audited condensed financial results 2018
NO
TES
WHA
T W
E O
FFER
INV
ESTO
RS
9
10 Audited condensed financial results 2018
NO
TES
STRA
TEG
Y RE
VIEW
11Audited condensed financial results 2018
NO
TES
MUL
TIPLE
GRO
WTH
DRI
VER
S
11
A sig
nific
ant
unad
dres
sed
mar
ket
Gl
obal
gro
wth
es
timat
es o
f be
twee
n 17
%
and
22%
pa
Regu
lato
ry
com
plia
nce
requ
irem
ents
Insu
ranc
e te
lem
atics
Dr
iver
safe
ty
and
secu
rity
Barr
iers
to
entr
y
New
ap
plica
tions
fo
r te
chno
logy
Larg
er d
ata
sets
and
use
of
dat
a
Valu
e-ad
ded
prod
ucts
and
se
rvice
s
Stro
nger
SVR
dem
and
Smar
t tr
ansp
orta
tion
OEM
pa
rtne
ring
12 Audited condensed financial results 2018
NO
TES
12
A C
ON
SIST
ENT
STRA
TEG
Y
TO
AN
INTE
GRAL
PAR
T OF
CU
STOM
ERS’
LIVE
S
FROM
VEH
ICLE
TRA
CKIN
G
Vigo
rous
subs
crib
er a
cqui
sitio
n
Cont
inuo
us in
nova
tion
Stro
ng ca
sh fl
ow
Mar
gin
man
agem
ent t
hrou
gh
vert
ical i
nteg
ratio
n
Disc
iplin
ed ca
pita
l inv
estm
ent
KEY
STRA
TEG
IC
PRIN
CIP
LES
13Audited condensed financial results 2018
NO
TES
BUSI
NES
S UP
DATE
14 Audited condensed financial results 2018
NO
TES
CUR
REN
T FO
CUS
ARE
AS
14
Build
ing
capa
city
in in
frast
ruct
ure
and
dist
ribut
ion
Cust
omer
par
tner
ship
s
Prod
uct d
evel
opm
ent
New
reve
nue
stre
ams
15Audited condensed financial results 2018
NO
TES
15
AC
CEL
ERA
TING
GRO
WTH
IN S
UBSC
RIBE
RS
Net
ad
diti
onal
subs
crib
ers f
or e
very
six
mon
ths s
ince
listin
g
43 805
32 565
39 898
48 542
49 219
65 812
84 958
0
10 0
00
20 0
00
30 0
00
40 0
00
50 0
00
60 0
00
70 0
00
80 0
00
90 0
00
100
000
Feb
15Au
g 15
Feb1
6Au
g 16
Feb
17Au
g 17
Feb
18
Number of subscribers REVE
NUE
LAGS
SUB
SCRI
BER
GROW
TH –
THE
FUL
L BEN
EFIT
FOLL
OWS
IN T
HE
FINA
NCIA
L YEA
R AF
TER
THE
INIT
IAL S
ALE
16 Audited condensed financial results 2018
NO
TES
16
17Audited condensed financial results 2018
NO
TES
17
AN
OTH
ER C
ART
RAC
K IN
NO
VA
TIVE
FIRS
T-TO
-MA
RKET
PRO
DUC
T In
itial
laun
ch in
Sou
th A
frica
R9.9
9 th
eft-o
nly
insu
ranc
e pr
oduc
t la
unch
ed in
Fe
brua
ry 2
018
aim
ed a
t the
SA
unin
sure
d m
arke
t
THIS
INIT
IATI
VE IS
AIM
ED A
T TH
E UN
TAPP
ED U
NINS
URED
MAR
KET
The
Auto
mob
ile
Asso
ciatio
n of
SA
estim
ates
that
70
% o
f the
12
mill
ion
vehi
cles o
n SA
road
s are
un
insu
red
Limite
d to
R15
0 00
0 –
term
s and
cond
ition
s ap
ply
Cove
r to
R300
000
, R5
00 0
00 a
nd
R1 m
illio
n to
be
impl
emen
ted
soon
18 Audited condensed financial results 2018
NO
TES
18
INSU
RAN
CE
TELE
MA
TICS
CO
NTIN
UOUS
INN
OV
ATIV
E PR
OD
UCT
DEV
ELO
PMEN
T
Insu
ranc
e te
lem
atics
is a
cr
itica
l co
mpo
nent
in
risk
man
agem
ent
Prod
uct
deve
lopm
ent i
n th
is ap
plica
tion
is a
core
st
rate
gic f
ocus
The
laun
ch o
f th
eft-o
nly
insu
ranc
e pr
oduc
t op
ens n
ew
oppo
rtun
ities
to
gene
rate
cust
omer
va
lue
Cart
rack
re
mai
ns tr
ue to
‘P
uttin
g yo
u in
co
ntro
l’
Inve
stm
ent i
n sk
ills a
nd
infra
stru
ctur
e to
fa
cilita
te
19Audited condensed financial results 2018
NO
TES
FIN
AN
CIA
L PE
RFO
RMA
NC
E
20 Audited condensed financial results 2018
NO
TES
ROBU
ST 2
018
PERF
ORM
AN
CE
GEA
RED
FO
R G
ROW
TH
20
Lucr
ativ
e gr
owth
op
port
uniti
es
acro
ss a
ll re
gion
s
Subs
crib
er b
ase
up 25
%
EPS
of 1
00.5
cps u
p 17
%
Tota
l div
iden
d of
46 cp
s
Subs
crip
tion
reve
nue
up 19
%
Oper
atin
g pr
ofit
up 18
%
21Audited condensed financial results 2018
NO
TES
21
2018
SUB
SCRI
BER
GRO
WTH
AC
CEL
ERA
TING
TO
25%
246 348
295 104
348 231
430 386
502 894
600 610
751 380
0
50 0
00
100
000
150
000
200
000
250
000
300
000
350
000
400
000
450
000
500
000
550
000
600
000
650
000
700
000
750
000
800
000
2012
2013
2014
2015
2016
2017
2018
Number of subscribers
COM
POUN
D 5-
YR S
UBSC
RIBE
R GR
OWTH
OF
21%
pa
22 Audited condensed financial results 2018
NO
TES
22
2018
SUB
SCRI
PTIO
N R
EVEN
UE G
ROW
TH O
F 19
%
496
633
835
1 0
05
1 1
40
1 3
24
379
467
702
842
979
1 1
66
0
200
400
600
800
1 00
0
1 20
0
1 40
0
2013
2014
2015
2016
2017
2018
R million
Reve
nue
Subs
crip
tion
reve
nue
23Audited condensed financial results 2018
NO
TES
23
2018
EBI
TDA
GRO
WTH
OF
25%
174
198
296
361
463
523
652
0
100
200
300
400
500
600
700
2012
2013
2014
2015
2016
2017
2018
R million
24 Audited condensed financial results 2018
NO
TES
CO
NSI
STEN
T IN
DUS
TRY
LEA
DIN
G M
ARG
INS
78%
81
%
80%
82
%
43%
46
%
46%
49
%
35%
34
%
32%
33
%
0%10%
20%
30%
40%
50%
60%
70%
80%
90%
2015
2016
2017
2018
Gros
s mar
gin
%EB
ITDA
%Op
erat
ing
prof
it %
24
25Audited condensed financial results 2018
NO
TES
EARN
ING
S A
ND
DIV
IDEN
DS
25
64
81
85
100
46
55
55
46
020406080100
120
2015
2016
2017
2018
Cents
HEPS
UP
17%
HEPS
DPS
64
80
86
101
64
75
85
100
020406080100
120
2015
2016
2017
2018
Cents
EPS
UP 1
7%
NORM
ALIS
ED E
PS*
UP 1
8%
EPS
NEPS
*Nor
mal
ised
EPS r
emov
es n
on-o
pera
tiona
l for
ex g
ains
/loss
es
26 Audited condensed financial results 2018
NO
TES
STRO
NG
BA
LAN
CE
SHEE
T
26
POSI
TION
ED F
OR
GRO
WTH
•M
inim
al g
earin
g
•St
rong
per
form
ing
deb
tors
boo
k
•d
ebto
rs’ d
ays F
Y18:
29
day
s – F
Y17:
31
day
s
•St
ock
leve
ls po
sitio
ned
for g
row
th
•in
vent
ory
day
s FY1
8: 2
71 d
ays–
FY1
7: 1
97 d
ays
•
Stro
ng c
ash
gene
ratio
n •
Cle
an, u
ncom
plic
ated
Bal
ance
She
et
27Audited condensed financial results 2018
NO
TES
CO
NSI
STEN
TLY
HIG
H C
ASH
CO
NV
ERSI
ON
•Ann
uity
bu
sines
s with
st
rong
reve
nue
visib
ility
•Str
ong
track
re
cord
of
retu
rnin
g ex
cess
ca
sh to
the
shar
ehol
ders
27
0%20%
40%
60%
80%
100%
120%
050100
150
200
250
300
350
400
450
500
2012
2013
2014
2015
2016
2017
2018
Percentage operating profit converted to cash
Rm
Oper
atin
g pr
ofit
Net c
ash
from
ope
ratin
g ac
tiviti
esCa
sh co
nver
sion
ratio
28 Audited condensed financial results 2018
NO
TES
SEG
MEN
T PE
RFO
RMA
NC
E
29Audited condensed financial results 2018
NO
TES
Key
met
rics a
nd g
row
th p
erce
ntag
es
ZAR
Sout
h Af
rica
Af
rica
– O
ther
Eu
rope
As
ia P
acifi
c & M
E Un
ited
Stat
es
R’00
0 Ch
ange
R’
000
Chan
ge
R’00
0 Ch
ange
R’
000
Chan
ge
R’00
0 Ch
ange
Subs
crib
ers
575
052
26
%
54 2
62
(2%
) 71
783
26
%
48 9
69
59%
1
314
-
Reve
nue
983
690
14%
10
4 66
4 (4
%)
116
263
13%
11
8 25
6 73
%
1 39
2 -
Subs
crip
tion
reve
nue
854
416
18%
92
618
(4
%)
111
065
14%
10
5 68
9 80
%
1 39
2 -
Ope
ratin
g Pr
ofit
376
156
20%
31
809
(2
0%)
18 9
94
(3%
) 15
300
32
05%
(7
912
) 84
%
EBIT
DA
523
838
24%
34
672
(1
8%)
64 5
27
26%
35
938
25
7%
(7 6
87)
81%
EB
ITDA
mar
gin
53%
8%
33
%
(15%
) 56
%
11%
30
%
106%
-
-
SEG
MEN
T PE
RFO
RMA
NC
E SU
MM
ARY
30 Audited condensed financial results 2018
NO
TES
Subs
crib
ers
23%
Reve
nue
14%
Subs
crip
tion
reve
nue
18%
Ope
ratin
g pr
ofit
20
%
EPS
cont
ribut
ion
108.
6 cp
s
Mat
ure
oper
atio
ns¹
Subs
crib
ers
84%
Reve
nue
85%
Subs
crip
tion
reve
nue
60%
Ope
ratin
g lo
ss
74%
EPS
imp
act o
f los
ses
8.1
cps
SEG
MEN
TAL
PERF
ORM
AN
CE
30
Star
t-up
oper
atio
ns²
¹ inclu
des S
outh
Afri
ca, E
urop
e, A
frica
Oth
er a
nd
Sing
apor
e
²inclu
des A
sia (e
xclu
ding
Sin
gapo
re),
USA
31Audited condensed financial results 2018
NO
TES
P 31
I St
rictly
priv
ate
and
con
fiden
tial
OUT
LOO
K &
QUE
STIO
NS
32 Audited condensed financial results 2018
NO
TES
CO
NN
ECTE
D A
ND
AUT
ON
OM
OUS
CA
RS
32
DYN
AM
IC S
OFT
WA
RE P
LATF
ORM
•Sm
art m
obilit
y is
gain
ing
mom
entu
m d
esp
ite b
eing
in it
s inf
ancy
stag
e •
Car
track
has
est
ablis
hed
rela
tions
hips
with
two
ma
jor g
loba
l pla
yers
•
Affi
rms t
he a
ppl
icab
ility
of a
uni
vers
al p
latfo
rm fo
r con
nect
ed-v
ehic
les
rega
rdle
ss o
f the
veh
icle
bra
nd
•
This
is a
furth
er st
reng
then
ing
of th
e va
lue
prop
ositi
on o
f tel
ema
tics
com
pani
es a
nd p
arti
cula
rly th
ose
with
sta
ble
, pro
ven
and
dyn
amic
pl
atfo
rms,
such
as C
artra
ck
•Th
is w
ill in
futu
re le
vera
ge b
oth
OEM
and
third
-par
ty te
lem
atic
s d
evic
es to
pro
vid
e d
ecisi
on-u
sefu
l inf
orm
atio
n
33Audited condensed financial results 2018
NO
TES
A R
OBU
ST O
UTLO
OK
Doub
le d
igit
reve
nue
and
subs
crib
er g
row
th
expe
cted
for t
he
fore
seea
ble
futu
re
Wel
l-pos
ition
ed fo
r gro
wth
and
stro
ng o
pera
ting
resu
lts
Excit
ing
new
ap
plica
tions
Dem
and
for
tele
mat
ics d
ata
cont
inue
s to
incr
ease
33
•Pr
esen
t div
iden
d po
licy
- tar
gete
d co
ver o
f bet
wee
n 1.
25 a
nd 2
.5 ti
mes
HEP
S
•Si
gnifi
cant
gro
wth
opp
ortu
nitie
s req
uire
a re
vise
d di
vide
nd p
olicy
- ta
rget
cove
r of
betw
een
2 an
d 4
times
HEP
S, to
be
effe
ctiv
e fo
r FY1
9
Lucr
ativ
e gr
owth
op
port
uniti
es
acro
ss a
ll ch
anne
ls
Cont
inue
d
and
signi
fican
t in
vest
men
t in
tech
nolo
gy a
nd
capa
city
34 Audited condensed financial results 2018
NO
TES
International Offices
Ang
ola
Bots
wan
a
Hong
Kon
g In
done
sia
Keny
a M
alay
sia
Mal
awi
Moz
ambi
que
Nam
ibia
N
ew Z
eala
nd
Nig
eria
Ph
ilippi
nes
Pola
nd
Portu
gal
Rwan
da
Sing
apor
e
Sout
h A
frica
Sp
ain
Swaz
iland
Th
aila
nd
Tanz
ania
UA
E US
A
Zimba
bwe
35Audited condensed financial results 2018
NO
TES
AN
NEX
URES
36 Audited condensed financial results 2018
NO
TES
CA
RTRA
CK’
S TE
CHN
OLO
GY
HIST
ORY
36
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Subs
crib
er
base
2007
La
unch
Flee
t M
anag
emen
t (F
M)
2004
Lau
nch
Stol
en V
ehicl
e Re
cove
ry se
rvice
s (S
VR)
In p
roce
ss:
•Da
ta a
naly
tics
•Fi
eld
tech
nolo
gy
part
ner o
f ch
oice
•Sa
aS p
latfo
rm
for O
EMs
2014
La
unch
In
sura
nce
tele
mat
ics 20
15
Laun
ch
Priso
ner
Trac
king
20
09
Laun
ch FM
in
corp
orat
ing
SVR 20
10
Laun
ch e
volv
ed
SaaS
pla
tform
2013
La
unch
Flas
h pr
oduc
t 20
16/1
7 La
unch
m
esh
radi
o fre
quen
cy fo
r dat
a an
d SV
R
2018
2018
Dr
ive
and
Save
37Audited condensed financial results 2018
NO
TES
STRA
TEG
IC D
RIV
ER –
div
ersif
ied
subs
crib
er b
ase
050
000
100
000
150
000
200
000
250
000
300
000
350
000
400
000
450
000
500
000
550
000
600
000
650
000
700
000
750
000
800
000
2012
2013
2014
2015
2016
2017
2018
Number of subscribers
Sout
h Af
rica
Afric
aEu
rope
Asia
-Pac
ific
37
20%
CAG
R su
bscr
iber
gr
owth
ove
r fiv
e ye
ars
Spre
ad a
cros
s a
rang
e of
ec
onom
ic
regi
ons
38 Audited condensed financial results 2018
NO
TES
DATA
SHA
RING
Stol
en V
ehicl
e Re
cove
ry
Flee
t M
anag
emen
t In
sura
nce
Te
lem
atics
M
obile
ass
et
solu
tions
W
orkf
orce
op
timisa
tion
Mob
ile
apps
3G
to
4G
Softw
are
in
tegr
atio
n Ne
w
fron
t end
Pl
atfo
rm
impr
ovem
ents
Scal
able
pro
prie
tary
Saa
S pl
atfo
rm
38
STRA
TEG
IC D
RIV
ER –
dat
a an
d te
chno
logy
Regu
lato
ry
com
plia
nce
Driv
er
safe
ty
39Audited condensed financial results 2018
NO
TES
39
STRA
TEG
IC D
RIV
ER –
cus
tom
er re
tent
ion
Cust
omer
life
cycle
of 64
mont
hs
vs co
ntra
ctua
l co
mm
itmen
t of 3
6 m
onth
s
FUTU
RE S
ALES
LIKE
LY T
O BE
PRE
DOM
INAN
TLY
RENT
AL-B
ASED
Capi
talis
ed re
ntal
un
its
depr
ecia
ted
over
36
mon
ths
Oper
atin
g m
argi
n in
crea
ses
signi
fican
tly p
ost
depr
ecia
tion
perio
d
40 Audited condensed financial results 2018
41Audited condensed financial results 2018
42 Salient features
43 Commentary
48 Consolidated statement of financial position
49 Consolidated statement of profit or loss and other comprehensive income
50 Consolidated statement of changes in equity
52 Consolidated statement of cash flows
53 Accounting policies
54 Notes to the audited condensed financial statements
IBC Corporate information
CONTENTS
AUD
ITED
CO
ND
ENSE
D F
INAN
CIAL
RES
ULT
S 2
01
8
Robust subscriber growth of 25% to 751 380
Subscription revenue up 19% to R1 166 million
Subscription revenue is 88% of the total revenue
Total revenue up 16% to R1 324 million
EBITDA of R652 million, up 25%
EBITDA margin of 49% up from 46%
Operating profit margin of 33% up from 32% despite continued
investment for growth
Basic earnings per share (EPS) of 100,5 cents, up 17%
Headline EPS (HEPS) of 100,0 cents, up 17%
Normalised EPS (NEPS)1 of 100,0 cents, up 18%
Return on equity of 58%
Final dividend per share of 28 cents
Cash generated from operating activities of R467 million, up 21%
Currency fluctuations had an insignificant positive impact on operating profit of R0,5 million
1 The presentation of NEPS is not an IFRS or JSE requirement. Management presents this measure as a supplementary performance measure. Normalised earnings represent headline earnings plus/(less) any other unusual non-recurring and non-operating items not already taken into account in headline earnings. In FY18 there were no such adjustments and therefore NEPS equalled HEPS.
SALIENT FEATURES
42 Audited condensed financial results 2018
25%
25%
58%
17%
16%
49%
43Audited condensed financial results 2018
COMMENTARY
GROUP PROFILECartrack is a leading global provider of solutions for mobile asset management, asset recovery, workforce optimisation and data analytics based on a proven telematics platform. Fleet management (Fleet), Stolen Vehicle Recovery (SVR) and Insurance Telematics services remain its primary offerings. It continues to develop innovative, first-to-market solutions aimed at further enhancing its customers’ experience. Cartrack has an extensive footprint in 24 countries across Africa, Europe, North America, Asia-Pacific and the Middle East. With a base of more than 750 000 active subscribers, the group ranks among the largest telematics companies globally.
Cartrack is a service-centric organisation focusing on in-house design, development, production and installation of telematics technology and data analytics products. It provides fleet, mobile asset and workforce management solutions, underpinned by real-time actionable business intelligence, delivered as Software-as-a-Service (SaaS), as well as the tracking and recovery of stolen vehicles.
Cartrack’s technology is widely accepted by motor manufacturers and insurers. Its customer telematics web interface provides a comprehensive set of features, ensuring the optimisation of Fleet and human resources. As an expansion of its integrated service offering, Cartrack also provides driver risk assessment offerings in the Insurance Telematics field.
In addition, Cartrack specialises in vehicle tracking and recovery. An industry-leading audited recovery rate of 91% as at 28 February 2018 reflects the superior quality of its technology and services. The technology and infrastructure required for the recovery of stolen vehicles is a key barrier to entry for competitors looking to enter the telematics industry in any high-crime region.
Cartrack’s vision is to achieve global industry leadership in the telematics industry by ensuring that it is the technology of choice to manage both fleets and workforces. Its mission is to provide its customers and partners with real-time actionable business intelligence, based on advanced technology and reliable data.
GROUP PERFORMANCECartrack has geared itself for growth while delivering a robust set of annual results with EPS growth of 17%. This was achieved as a result of strong subscriber and revenue growth while maintaining industry-leading operating profit and EBITDA margins of 33% (FY17: 32%) and 49% (FY17: 46%) respectively. These figures are indicative of the strong performance of the annuity-based revenue model in a growth environment, and have been achieved despite strong investment in operational, distribution and service capacity, as well as accelerated investment in research and development. The decision for ongoing investment in pursuit of sensible growth, and the realisation of economies of scale across businesses and segments, will continue to generate robust results in the future.
The group achieved subscriber growth of 25%, increasing from 600 610 to 751 380 subscribers. South Africa, Europe and Asia-Pacific all contributed positively to the growth, while the Africa segment showed a decrease in subscribers of 2% as a result of the challenging economic conditions across this segment. The group continues to maintain a strong order book while focusing efforts on channel and market development.
Revenue increased by 16% from R1 141 million to R1 324 million. Annuity revenue increased by 19% and represents 88% of total revenue. The increase in revenue can primarily be attributed to strong subscriber growth. Revenue was negatively impacted on consolidation by the strengthening rand. Had exchange rates remained unchanged, revenue would have increased by 18% to R1 343 million.
The group continued to invest in operational, distribution and service capacity, while also accelerating its investment in research and development. This resulted in operating expense growth of 21%. Operating profit increased by 18% from R369 million to R434 million. EBITDA increased by 25% from R523 million to R652 million, largely as a result of the increased depreciation charge related to increased rental sales.
EPS increased by 17% to 100,5 cents (FY17: 86,0 cents). HEPS and NEPS increased by 17% and 18% to 100,0 cents (FY17: 85,4 cents) and 100,0 cents (FY17: 84,6 cents) respectively. Return on equity of 58% (FY17: 55%) and return on assets of 33% (FY17: 35%) remain indicative of the efficient application of capital across the group.
44 Audited condensed financial results 2018
COMMENTARY (CONTINUED)
Lucrative growth opportunities are evident across all channels to market and in each operating region as the demand for telematics data continues to increase. Opportunities to develop further vertically aligned revenue streams remain at the forefront of management’s short and medium-term strategy.
SEGMENT OVERVIEWSouth AfricaThe South Africa segment delivered particularly strong results. Subscription revenue increased by 18% year on year while subscribers grew 26% over the same period. The realisation of a strong sales pipeline, investment in operating capacity and an effective distribution strategy, are the primary contributors to this organic growth.
In line with expectations, the sales mix changed to include significantly more rental than cash sales in FY18. As a result, hardware revenue decreased 7% year on year, resulting in total revenue growth of 14%.
Operating expenses increased by 16% largely as a result of the investment in distribution. The investment in operating and distribution capacity will continue to exploit the growth opportunities in the South African market to the extent that operating profit margins can be maintained at target levels.
The South African market, particularly in the lower vehicle value segment, remains underpenetrated. To this end, Cartrack launched a first-to-market innovative insurance offering for vehicle theft that targets the previously uninsured market in South Africa. According to the Automobile Association of South Africa, as much as 70% of the more than 12 million registered vehicles in South Africa are uninsured. Leveraging its 91% recovery rate, wealth of Insurance Telematics data and investment in research and development, Cartrack is able to offer theft-only car insurance at R9,99 per month, subject to terms and conditions, if a Cartrack telematics device is installed.
Insurance Telematics is fast becoming a critical component in risk management. The launch of the R9,99 theft-only insurance product coincides with the significant value that Insurance Telematics is bringing to the insurance industry. It also places Cartrack in the unique position to offer customers of this theft-only insurance product the best comprehensive insurance premiums by providing insurance companies with the necessary driver analytics, thereby enabling them to offer the optimal insurance quote. In this way, Cartrack will continue to become a more integral part of its current and future customers’ lives.
As the subscriber base continues to grow, Cartrack continues to identify and exploit opportunities to realise economies of scale and operating efficiencies.
AfricaThe Africa segment delivered a resilient performance, notwithstanding sluggish regional economic performance. The subscriber base decreased by 2%. Revenue decreased by 4% from R109 million to R105 million primarily as a result of a stronger rand. Had exchange rates remained unchanged, revenue would have increased by 2%.
Financial hardship, experienced by consumers, private and commercial customers alike, is the major factor contributing to the lacklustre sales levels. However, all subsidiaries in this segment remain profitable in local currency terms and continue to generate positive cash flows.
Operating costs in this segment have increased by 9%. Careful cost management and optimisation of collection processes have been and remain key focus areas for management while the economic activity in the segment recovers from the challenges faced over the past two years.
Operating profit decreased by 20% from R40 million to R32 million. The negative impact of the stronger rand combined with a significant increase in corporate management costs were the primary reasons for the decrease in operating profit. Cartrack expects this investment in strategic resources to positively impact this segment and group results over the next 18 months.
This segment continues to play a critical role in ensuring a high cross-border stolen vehicle recovery rate.
45Audited condensed financial results 2018
EuropeThe segment delivered strong subscriber growth of 26% largely as a result of the investment in distribution and operating capacity over the past two years. The consolidated segment revenue increased by 13% from R103 million to R116 million. The strengthening rand negatively impacted consolidated revenue. Had exchange rates remained unchanged, revenue would have increased by 15% to R118 million.
Operating costs in this segment have increased by 24%. The segment operating profit margin will increase once the investment in operating and distribution capacity stabilises. Operating profit decreased by 3%. EBITDA for this segment increased by 26% while maintaining a healthy 56% EBITDA margin.
The investment in distribution and operating capacity will continue as new channels to market are established. In particular, the insurance telematics and individual retail markets, particularly driver safety and security elements, remain underpenetrated. These markets present lucrative growth opportunities to provide telematics offerings and related value-added services.
Asia PacificAsia Pacific is now the second largest segment in the group based on revenue contribution, with total revenue up 73% from R68 million to R118 million and subscription revenue up 80%. On a constant currency basis, subscription revenue would have increased by 93% to R113 million and total revenue would have increased by 87% to R127 million. This is the result of subscribers increasing by 59%. The continued strong subscriber growth remains in line with management’s expectation.
Despite incurring start-up costs within the region, operating profit and EBITDA margins of 13% (FY17: 1%)and 30% (FY17: 15%) respectively were achieved. The segment contributed R15 million (FY17: R0,5 million) to group operating profit.
The market in this segment remains considerably underpenetrated due to fragmented market participants delivering entry-level telematics offerings, enabling Cartrack to exploit its more sophisticated, reliable products and customer-centric services. Cartrack remains poised to exploit new opportunities while expanding cross-border relationships as it drives its robust and proven offerings to SVR and Fleet customers in this segment.
USACartrack’s investment in the USA has yielded many key insights that have positively contributed to the improvement of its platform, software and distribution approach across the group. The investment to date has largely been in research and development, which has been expensed in terms of the group policy. This investment continues to be strategic in nature.
MANAGING OUR BALANCE SHEETCapital allocation and cash management are particularly important in a high growth phase with accelerated investment in operating and distribution capacity. Prudent management in this regard remains a key focus area, which is monitored and managed on an ongoing basis.
Production has been planned to meet growth targets, while ensuring that sufficient buffer stock remains available to provide for adequate lead times associated with global distribution and unforeseen component shortages. Inventory balances, specifically components required for the FY18/19 production cycle, increased significantly since 28 February 2017 as a result of increasing lead times by suppliers. Bulk discounts have also been considered in the strategic management of inventory levels. This has resulted in inventory days increasing to 271 days (FY17: 197 days). Management expects the inventory days to improve in FY19 as the sales pipeline is realised.
The higher levels of rental sales and the corresponding increase in capitalised rental assets, planned and continued investment in distribution and operating capacity of the group, as well as the increase in inventory levels to ensure uninterrupted realisation of the sales pipeline, have resulted in the reinvestment of cash flows generated from operating activities. The current and quick ratios of 0,9 (FY17: 1,1) and 0,5 (FY17: 0,7) respectively, reflect this reinvestment.
Debtors’ days (after provision for bad debts) have improved to 29 days (FY17: 31 days). This is a key metric indicating the quality of sales, operational effectiveness and a strong focus on credit management, improved collections processes and prudent provisioning practices that will be maintained.
Notwithstanding the significant and continuing investment in customer acquisition, Cartrack remains highly cash generative with a strong cash flow forecast for the foreseeable future.
46 Audited condensed financial results 2018
OUTLOOK2 SaaS, within the context of the Internet of Things (IoT), continues to rapidly expand as the digital civilisation comes of age. Cartrack remains at the forefront of the related telematics expansion and continues to drive innovation and application through its interaction with customers and strategic research and development activities.
Cartrack has started experimenting with smart-mobility in partnership with two of the worlds’ leading companies in pay-as-a-service transportation. This reconfirms the value of an eco-system platform for connected vehicles regardless of the vehicle brand. Cartrack sees this as a strengthening of the value proposition of telematics companies and particularly those with stable, proven and dynamic platforms. This will in the future leverage both OEM and third-party telematics devices to provide decision-useful information.
Customers are ever more demanding and reliant on the telematics market to optimise business intelligence relating to assets and people on a global scale. Cartrack will continue to become a more integral part of its current and future customers’ lives. This will require a continued and deliberate investment in technology, information management, human resources as well as distribution and operating capacity in current and new markets. Under certain circumstances, this may be achieved through market consolidation to the extent that operational efficiencies can be realised while customer service deepens.
The South African market remains underpenetrated with many opportunities to provide customer-centric solutions to individuals and fleets alike. Further opportunities to provide customer-centric solutions that put Cartrack customers in control will be exploited.
The new management structure, management teams and refreshed distribution and operating capacity strategies for the Africa segment, are expected to positively impact group results over the next 18 months.
The order book in Europe remains strong while new sales are being actively pursued. While subscriber growth and customer service remain the primary focus, cost rationalisation strategies will be implemented to leverage subscriber growth to increase operating profit and margin.
Asia-Pacific continues to gain operational mass as a region, with a strong sales pipeline and many opportunities which are being exploited.
Notwithstanding global economic and foreign exchange volatility, Cartrack expects to continue double-digit subscriber and revenue growth in the foreseeable future.
AUDIT OPINION AND BASIS OF ACCOUNTINGThe auditors, Grant Thornton, have issued an unmodified opinion on the consolidated financial statements for the year ended 28 February 2018. The audit was conducted in accordance with the International Standards on Auditing. Copies of their audit report on the consolidated financial statements are available for inspection at Cartrack’s registered office. The auditors’ report does not necessarily report on all of the information contained in these condensed financial results. Shareholders are therefore advised that in order to obtain a full understanding of the nature of the auditor’s engagement they should obtain a copy of the auditors’ report together with the accompanying financial information from Cartrack’s registered office. Any reference to future financial performance or prospects included in this announcement has not been audited or reported on by Cartrack’s auditors.
The abridged consolidated financial statements were prepared under the supervision of John Edmeston (CA)SA and present a summary of the complete set of audited consolidated financial statements of Cartrack as approved on 23 April 2018. These abridged consolidated financial statements are extracted from audited information, but are not themselves audited. The complete set of consolidated financial statements is available at www.cartrack.com and at Cartrack’s registered office for inspection. The directors take full responsibility and confirm that the abridged information has been correctly extracted from the consolidated financial statements. The abridged consolidated financial statements were prepared in accordance with the requirements of the JSE Limited Listings Requirements for financial reports, and the requirements of the Companies Act, 71 of 2008, applicable to financial statements. The Listings Requirements require financial reports to be prepared in accordance with the framework concepts and the
COMMENTARY (CONTINUED)
2 Any forecast information included in this section has not been reviewed and reported on by Cartrack’s auditor in accordance with 8.40(a) of the JSE Listings Requirements. The directors take sole responsibility for the statements.
47Audited condensed financial results 2018
measurement and recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council, and to also, as a minimum, contain the information required by IAS 34: Interim Financial Reporting. The accounting policies applied in the preparation of the consolidated financial statements from which the abridged consolidated financial statements were derived are in terms of IFRS and are consistent with those accounting policies applied in the preparation of the previous consolidated annual financial statements, apart from the improvements made to the accounting standards and interpretations.
DIVIDEND DECLARATIONOrdinary shareholders are advised that the board of directors has declared a final gross cash dividend of 28 cents per ordinary share (22,4 cents net of dividend withholding tax as applicable) for the year ended 28 February 2018 (the cash dividend). The cash dividend will be paid out of profits of the company.
The group will invest heavily in research and development, data analytical skills and distribution channels to expand and grow the subscriber base significantly. The increased sales are expected to generate a greater number of rental contracts which will require funding. The group will continue to be highly cash generative going forward but will require the retention of funding necessary to enable Cartrack to invest for growth.
Consequently, management has re-evaluated the dividend policy, presently being a targeted cover of between 1,25 and 2,5 times HEPS. The revised dividend policy provides for a target cover of between two and four times HEPS, to be effective for FY19.
Share code CTK
ISIN ZAE000198305Company registration number 2005/036316/06Company tax reference number 9108121162Dividend number 8Gross cash dividend per share 28 centsIssued share capital as at declaration date 300 000 000Declaration date Tuesday, 24 April 2018Last date to trade cum dividend Tuesday, 3 July 218Shares commence trading ex dividend Wednesday, 4 July 2018Record date Friday, 6 July 2018Dividend payment date Monday, 9 July 2018
Share certificates may not be dematerialised or rematerialised between Wednesday, 4 July 2018 and Friday, 6 July 2018, both days inclusive.
TAX IMPLICATIONSThe cash dividend is likely to have tax implications for both resident and non-resident shareholders. Shareholders are therefore encouraged to consult their professional tax advisers should they be in any doubt as to the appropriate action to take.
In terms of the Income Tax Act, the cash dividend will, unless exempt, be subject to dividend withholding tax (DWT). South African resident shareholders that are liable for DWT, will be subject to DWT at a rate of 20% of the cash dividend and this amount will be withheld from the cash dividend. Non-resident shareholders may be subject to DWT at a rate of less than 20% depending on their country of residence and the applicability of any double tax treaty between South Africa and their country of residence.
On behalf of the board
David Brown Zak CalistoChairman Global Chief Executive Officer
Johannesburg24 April 2018
SponsorThe Standard Bank of South Africa Limited
48 Audited condensed financial results 2018
CONSOLIDATED STATEMENT OF FINANCIAL POSITIONAs at 28 February 2018
Figures in rand thousand Notes 2018 2017
ASSETSNon-current assetsProperty, plant and equipment 3 516 045 309 255Goodwill 107 597 102 045Deferred taxation 49 488 41 641
673 130 452 941
Current assetsInventories 173 680 123 140Loans to related parties 2 272 4 588Trade and other receivables 4 154 952 151 438Current taxation receivable 4 143 1 639Cash and cash equivalents 69 573 70 078
404 620 350 883
Total assets 1 077 750 803 824
EQUITY AND LIABILITIESEquityShare capital 42 488 42 488Reserves (53 416) (56 656)Retained income 601 224 461 745
Equity attributable to equity holders of parent 590 296 447 577Non-controlling interest 10 125 14 200
600 421 461 777
LiabilitiesNon-current liabilitiesInstalment sale obligation 28 635 18 123Amounts received in advance* 5 253 –Deferred taxation 2 316 2 066
36 204 20 189
Current liabilitiesTrade and other payables 111 722 94 676Amounts received in advance* 68 860 79 275Loans from related parties 5 486 3 778Provision for warranties 6 482 6 124Share-based payment liability – 6 030Instalment sale obligation 27 637 12 461Current taxation payable 55 911 47 209Bank overdraft 165 027 72 305
441 125 321 858
Total liabilities 477 329 342 047
Total equity and liabilities 1 077 750 803 824* Amounts received in advance, previously included in trade and other payables, have been disclosed separately on the
face of the statement of financial position February 2018 (R74 113 097 February 2017: 79 275 220).
49Audited condensed financial results 2018
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOMEFor the year ended 28 February 2018
Figures in rand thousand Notes 2018 2017
Revenue 5 1 324 245 1 140 989Cost of sales (233 949) (228 598)
Gross profit 1 090 296 912 391Other income 9 091 6 796Operating expenses 6 (665 091) (550 356)
Operating profit 434 296 368 831Investment revenue 3 641 3 962Finance costs (15 729) (5 775)Net non-operating foreign exchange gain – 2 607
Profit before taxation 422 208 369 625Taxation (111 726) (105 451)
Profit for the year 310 482 264 174
Other comprehensive loss:Items that may be reclassified to profit or loss in future periods:Exchange differences on translating foreign operations (2 795) (85 716)
Other comprehensive loss for the year net of taxation (2 795) (85 716)
Total comprehensive income for the year 307 687 178 458
Profit attributable to:Owners of the parent 300 146 256 895Non-controlling interest 10 336 7 279
310 482 264 174
Total comprehensive income attributable to:Owners of the parent 303 386 173 925Non-controlling interest 4 301 4 533
307 687 178 458
Earnings per sharePer share informationBasic and diluted earnings per share (cents) 8.1 101 86
50 Audited condensed financial results 2018
CONSOLIDATED STATEMENT OF CHANGES IN EQUITYFor the year ended 28 February 2018
Figures in rand thousandShare
capital
Foreign currency
translation reserve
Treasury shares
Total reserves
Retained income
Total attributable
to equity holders of the group
Non-controlling
interestTotal
equity
Balance at 1 March 2016 42 488 38 419 (12 105) 26 314 375 306 444 108 16 387 460 495
Profit for the year – – – – 256 895 256 895 7 279 264 174Other comprehensive income – (82 970) – (82 970) – (82 970) (2 746) (85 716)
Total comprehensive income for the year – (82 970) – (82 970) 256 895 173 925 4 533 178 458
Dividends – – – – (164 321) (164 321) (5 446) (169 767)
Increase in holding of subsidiary – Cartrack North East Proprietary Limited – – – – (6 135) (6 135) (865) (7 000)Reduction due to capital distribution in Cartrack Polska.SP.ZO.O – – – – – – (409) (409)
Total contributions by and distributions to owners of company recognised directly in equity – – – – (170 456) (170 456) (6 720) (177 176)
Balance at 28 February 2017 42 488 (44 551) (12 105) (56 656) 461 745 447 577 14 200 461 777
Profit for the year – – – – 300 146 300 146 10 336 310 482 Other comprehensive loss – 3 240 – 3 240 – 3 240 (6 035) (2 795)
Total comprehensive income for the year – 3 240 – 3 240 300 146 303 386 4 301 307 687
Dividends – – – – (158 345) (158 345) (7 696) (166 041)Increase in holding of subsidiaries1 – – – – (2 322) (2 322) 1 496 (826)Acquisition of subsidiary of NCI portion – Cartrack New Zealand Limited – – – – – – (2 176) (2 176)
Total contributions by and distributions to owners of company recognised directly in equity – – – – (160 667) (160 667) (8 376) (169 043)
Balance at 28 February 2018 42 488 (41 311) (12 105) (53 416) 601 224 590 296 10 125 600 421
Notes1 Cartrack Technologies Asia Pte. Limited acquired full control of Cartrack Technologies (China) Limited and PT.
Cartrack Technologies Indonesia.
51Audited condensed financial results 2018
Figures in rand thousandShare
capital
Foreign currency
translation reserve
Treasury shares
Total reserves
Retained income
Total attributable
to equity holders of the group
Non-controlling
interestTotal
equity
Balance at 1 March 2016 42 488 38 419 (12 105) 26 314 375 306 444 108 16 387 460 495
Profit for the year – – – – 256 895 256 895 7 279 264 174Other comprehensive income – (82 970) – (82 970) – (82 970) (2 746) (85 716)
Total comprehensive income for the year – (82 970) – (82 970) 256 895 173 925 4 533 178 458
Dividends – – – – (164 321) (164 321) (5 446) (169 767)
Increase in holding of subsidiary – Cartrack North East Proprietary Limited – – – – (6 135) (6 135) (865) (7 000)Reduction due to capital distribution in Cartrack Polska.SP.ZO.O – – – – – – (409) (409)
Total contributions by and distributions to owners of company recognised directly in equity – – – – (170 456) (170 456) (6 720) (177 176)
Balance at 28 February 2017 42 488 (44 551) (12 105) (56 656) 461 745 447 577 14 200 461 777
Profit for the year – – – – 300 146 300 146 10 336 310 482 Other comprehensive loss – 3 240 – 3 240 – 3 240 (6 035) (2 795)
Total comprehensive income for the year – 3 240 – 3 240 300 146 303 386 4 301 307 687
Dividends – – – – (158 345) (158 345) (7 696) (166 041)Increase in holding of subsidiaries1 – – – – (2 322) (2 322) 1 496 (826)Acquisition of subsidiary of NCI portion – Cartrack New Zealand Limited – – – – – – (2 176) (2 176)
Total contributions by and distributions to owners of company recognised directly in equity – – – – (160 667) (160 667) (8 376) (169 043)
Balance at 28 February 2018 42 488 (41 311) (12 105) (53 416) 601 224 590 296 10 125 600 421
Notes1 Cartrack Technologies Asia Pte. Limited acquired full control of Cartrack Technologies (China) Limited and PT.
Cartrack Technologies Indonesia.
52 Audited condensed financial results 2018
CONSOLIDATED STATEMENT OF CASH FLOWSFor the year ended 28 February 2018
Figures in rand thousand Notes 2018 2017
Cash flows from operating activitiesCash generated from operations 589 073 473 685Interest income 3 641 3 962Finance costs (11 819) (3 865)Taxation paid (113 082) (87 131)
Net cash from operating activities 467 813 386 651
Cash flows from investing activitiesPurchase of property, plant and equipment 3 (420 067) (266 542)Sale of property, plant and equipment 3 432 4 155Acquisition of subsidiaries, net of cash acquired (2 176) –
Net cash from investing activities (418 811) (262 387)
Cash flows from financing activitiesIncrease in loans from related parties 2 011 2 300Increase in loans to related parties 2 354 (2 964)Net finance lease receipts 21 779 14 281Dividends paid (166 041) (169 767)Reduction due to capital distribution in Cartrack Polska SP.Z0.0 – (409)Increase in holding of subsidiaries (826) (7 000)
Net cash from financing activities (140 723) (163 559)
Total cash movement for the year (91 721) (39 295)Cash at the beginning of the period (2 227) 44 994Effect of exchange rate movement on cash balances (1 506) (7 926)
Total cash at the end of the year (95 454) (2 227)
53Audited condensed financial results 2018
1. PRESENTATION OF GROUP FINANCIAL STATEMENTS Reporting entity Cartrack Holdings Limited is a company domiciled in the Republic of South Africa. These
consolidated annual financial statements for the year ended 28 February 2018 comprise the company and its subsidiaries (collectively the “group” and individually “group companies”). The group is primarily involved in the design, development and installation of telematics technology, data collection and analysis and the delivery of fleet and mobile asset management solutions delivered as Software-as-a-Service (SaaS) and the tracking and recovery of vehicles.
Statement of compliance The consolidated annual financial statements are prepared in compliance with JSE Listings
Requirements, IFRS and Interpretations of those standards, as issued by the International Accounting Standards Board (IASB), the financial reporting pronouncements as issued by the Financial Reporting Standards Council (FRSC) that are relevant to its operations and have been effective for the annual reporting period ending 28 February 2018, and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and the South African Companies Act 71 of 2008, as amended. The annual financial statements were approved for issue by the board of directors on 23 April 2018 and will be tabled at the annual general meeting of shareholders, on 17 July 2018.
These accounting policies are consistent with the previous period.
Basis of measurement The consolidated annual financial statements have been prepared on the historical cost basis.
Functional and presentation currency These consolidated annual financial statements are presented in South African rand (ZAR), which is
the company’s functional currency. All financial information presented has been rounded off to the nearest thousand ZAR, unless otherwise indicated.
Going concern The consolidated annual financial statements are prepared on the going-concern basis as the
directors believe that funds will be available to finance future operations and that the realisation of assets and settlement of liabilities, contingent obligations and commitments will occur in the ordinary course of business.
ACCOUNTING POLICIES
54 Audited condensed financial results 2018
2. SEGMENT REPORTINGThe group is organised into geographical business units and has five reportable segments. The group monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment information is evaluated based on revenue and profit or loss and is measured consistently with consolidated financial statements.
Figures in rand thousand South Africa Africa-Other Europe
Asia-Pacific and
Middle East USA Total
Segment report – 28 February 2018Revenue 983 690 104 643 116 263 118 257 1 392 1 324 245 Cost of sales (187 107) (13 531) (13 619) (19 174) (518) (233 949)
Cost of sales – depreciation (82 311) (849) (16 122) (11 073) (41) (110 396)Cost of sales – other (104 796) (12 682) 2 503 (8 101) (477) (123 553)
Gross profit 796 583 91 112 102 644 99 083 874 1 090 296 Other income 5 747 206 1 894 1 244 – 9 091 Net operating foreign exchange (loss)/gain (3 605) 293 834 504 – (1 974) Operating expenses* (422 570) (59 803) (86 428) (85 530) (8 786) (663 117)
Operating expense – depreciation (64 884) (2 014) (29 461) (9 565) (184) (106 108)Operating expenses – other (357 686) (57 789) (56 967) (75 965) (8 602) (557 009)
Operating profit 376 155 31 808 18 944 15 301 (7 912) 434 296 Financing cost (11 627) (686) (1 161) (2 255) – (15 729) Financing revenue 270 3 354 17 – – 3 641
Profit before taxation 364 798 34 476 17 800 13 046 (7 912) 422 208
Total tangible assets 625 891 82 745 150 491 101 617 9 409 970 153
Total liabilities (346 091) (37 812) (52 089) (39 482) (1 855) (477 329)
Goodwill 107 597
Equity 600 421
NOTES TO THE AUDITED CONDENSED FINANCIAL STATEMENTS
55Audited condensed financial results 2018
2. SEGMENT REPORTINGThe group is organised into geographical business units and has five reportable segments. The group monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment information is evaluated based on revenue and profit or loss and is measured consistently with consolidated financial statements.
Figures in rand thousand South Africa Africa-Other Europe
Asia-Pacific and
Middle East USA Total
Segment report – 28 February 2018Revenue 983 690 104 643 116 263 118 257 1 392 1 324 245 Cost of sales (187 107) (13 531) (13 619) (19 174) (518) (233 949)
Cost of sales – depreciation (82 311) (849) (16 122) (11 073) (41) (110 396)Cost of sales – other (104 796) (12 682) 2 503 (8 101) (477) (123 553)
Gross profit 796 583 91 112 102 644 99 083 874 1 090 296 Other income 5 747 206 1 894 1 244 – 9 091 Net operating foreign exchange (loss)/gain (3 605) 293 834 504 – (1 974) Operating expenses* (422 570) (59 803) (86 428) (85 530) (8 786) (663 117)
Operating expense – depreciation (64 884) (2 014) (29 461) (9 565) (184) (106 108)Operating expenses – other (357 686) (57 789) (56 967) (75 965) (8 602) (557 009)
Operating profit 376 155 31 808 18 944 15 301 (7 912) 434 296 Financing cost (11 627) (686) (1 161) (2 255) – (15 729) Financing revenue 270 3 354 17 – – 3 641
Profit before taxation 364 798 34 476 17 800 13 046 (7 912) 422 208
Total tangible assets 625 891 82 745 150 491 101 617 9 409 970 153
Total liabilities (346 091) (37 812) (52 089) (39 482) (1 855) (477 329)
Goodwill 107 597
Equity 600 421
56 Audited condensed financial results 2018
Figures in rand thousand South Africa Africa-Other Europe
Asia-Pacific and
Middle East USA Total
2. SEGMENT REPORTING (continued)Segment report – 28 February 2017Revenue 861 455 108 610 102 745 68 167 12 1 140 989 Cost of sales (182 112) (15 288) (18 152) (13 046) – (228 598)
Gross profit 679 343 93 322 84 593 55 121 12 912 391 Other income 2 846 516 2 827 607 – 6 796 Net operating foreign exchange (loss)/gain (4 003) 603 1 689 76 – (1 635) Operating expenses (364 913 ) (54 697) (69 510 ) (55 341) (4 260) (548 721)
Operating profit 313 273 39 744 19 599 463 (4 248) 368 831 Financing cost (5 462) (67) (230) (16) – (5 775 )Financing revenue 1 804 2 157 – 1 – 3 962 Non-operating foreign exchange gain 2 607 – – – – 2 607
Profit before taxation 312 222 41 834 19 369 448 (4 248) 369 625
Total tangible assets 435 808 75 485 88 998 97 255 4 233 701 779
Total liabilities (231 325) (44 922) (38 274 ) (26 288) (1 238 ) (342 047)
Goodwill 102 045
Equity 461 777
2018 2017
Figures in rand thousands CostAccumulateddepreciation
Carrying value Cost
Accumulated depreciation
Carrying value
3. PROPERTY, PLANT AND EQUIPMENTBuildings 6 592 (2 305) 4 287 5 468 (1 234) 4 234Capital rental units 761 803 (334 430) 427 373 470 210 (212 133) 258 077Computer software 5 939 (1 419) 4 520 3 003 (960) 2 043Furniture and fixtures 7 314 (4 381) 2 933 6 326 (3 614) 2 712IT equipment 35 865 (22 413) 13 452 24 305 (16 618) 7 687Leasehold improvements 5 333 (4 208) 1 125 4 659 (4 356) 303Motor vehicles 91 964 (31 103) 60 861 58 535 (25 626) 32 909Office equipment 3 667 (3 169) 498 3 277 (3 045) 232Plant and machinery 2 166 (1 469) 697 2 044 (1 291) 753Security equipment 805 (506) 299 707 (402) 305
921 448 (405 403) 516 045 578 534 (269 279) 309 255
NOTES TO THE AUDITED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
57Audited condensed financial results 2018
Figures in rand thousand South Africa Africa-Other Europe
Asia-Pacific and
Middle East USA Total
2. SEGMENT REPORTING (continued)Segment report – 28 February 2017Revenue 861 455 108 610 102 745 68 167 12 1 140 989 Cost of sales (182 112) (15 288) (18 152) (13 046) – (228 598)
Gross profit 679 343 93 322 84 593 55 121 12 912 391 Other income 2 846 516 2 827 607 – 6 796 Net operating foreign exchange (loss)/gain (4 003) 603 1 689 76 – (1 635) Operating expenses (364 913 ) (54 697) (69 510 ) (55 341) (4 260) (548 721)
Operating profit 313 273 39 744 19 599 463 (4 248) 368 831 Financing cost (5 462) (67) (230) (16) – (5 775 )Financing revenue 1 804 2 157 – 1 – 3 962 Non-operating foreign exchange gain 2 607 – – – – 2 607
Profit before taxation 312 222 41 834 19 369 448 (4 248) 369 625
Total tangible assets 435 808 75 485 88 998 97 255 4 233 701 779
Total liabilities (231 325) (44 922) (38 274 ) (26 288) (1 238 ) (342 047)
Goodwill 102 045
Equity 461 777
2018 2017
Figures in rand thousands CostAccumulateddepreciation
Carrying value Cost
Accumulated depreciation
Carrying value
3. PROPERTY, PLANT AND EQUIPMENTBuildings 6 592 (2 305) 4 287 5 468 (1 234) 4 234Capital rental units 761 803 (334 430) 427 373 470 210 (212 133) 258 077Computer software 5 939 (1 419) 4 520 3 003 (960) 2 043Furniture and fixtures 7 314 (4 381) 2 933 6 326 (3 614) 2 712IT equipment 35 865 (22 413) 13 452 24 305 (16 618) 7 687Leasehold improvements 5 333 (4 208) 1 125 4 659 (4 356) 303Motor vehicles 91 964 (31 103) 60 861 58 535 (25 626) 32 909Office equipment 3 667 (3 169) 498 3 277 (3 045) 232Plant and machinery 2 166 (1 469) 697 2 044 (1 291) 753Security equipment 805 (506) 299 707 (402) 305
921 448 (405 403) 516 045 578 534 (269 279) 309 255
58 Audited condensed financial results 2018
Figures in rand thousands 2018 2017
4. TRADE AND OTHER RECEIVABLESTrade receivables 151 959 157 284Allowance for impairment of trade receivables (30 382) (33 898)
121 577 123 386Prepayments 20 233 16 131Deposits 2 912 2 033Sundry debtors 8 984 5 846Value added taxation receivable 1 246 4 042
154 952 151 438
Loans and receivablesAppropriate allowances for estimated irrecoverable amounts are recognised in profit or loss when there is objective evidence that the asset is impaired. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments (based on prevailing and historical country specific information) are considered indicators that the trade receivable is impaired.
The allowance for doubtful debt recognised is measured as the difference between the carrying amount and the aggregated expected cash flows that the entity expects to recover. The effects of time value of money are not considered to be material for trade receivables. Therefore, these instruments are not discounted as their face values approximate their amortised cost.
The determination of the allowance for doubtful debt is specific to every jurisdiction and requires significant judgement. Management considers internal and external variable collection costs, refundable sales and other taxes as well as the value realisable through the sale of debt to third-party collection agencies in determining the allowance for doubtful debt.
Figures in rand thousands 2018 2017
5. REVENUESale of hardware 138 639 144 008Subscription revenue 1 165 532 980 017Sundry sales 20 074 16 964
1 324 245 1 140 989
6. OPERATING EXPENSESDepreciation 106 970 71 794Employee costs 340 429 270 312Operating lease rentals 30 676 25 504Motor vehicle expenses 52 548 34 995Net operating foreign exchange loss 1 974 1 635Other operating expenses* 78 021 111 696Research and development* 54 473 34 420
665 091 550 356
* Expense items have been reallocated to more accurately represent the nature of their cost.
NOTES TO THE AUDITED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
59Audited condensed financial results 2018
7. FINANCIAL INSTRUMENTS – FAIR VALUES AND RISK MANAGEMENTFinancial assets and liabilities are materially short term in nature and settled in the ordinary course of business with the exception of finance lease agreements. The fair values of these short-term financial instruments approximate in all material respects the carrying amounts of the instruments as disclosed in the statement of financial position. Instalment sale agreements are variable rate instruments which mature over a period of approximately 36 months. It is estimated that the fair value of these agreements materially approximate the carrying amounts of the instruments as disclosed in the statement of financial position.
Figures in rand thousands 2018 2017
8. BASIC EARNINGS PER SHARE8.1 Basic earnings per share
The calculation of basic earnings per share has been based on the following profit attributable to ordinary shareholders and the weighted average number of ordinary shares in issue.
Basic earnings per shareBasic earnings per share (cents) 101 86
Weighted average number of ordinary shares (basic)Issued at the beginning of the year 300 000 300 000Effect of treasury shares held (1 234) (1 234)
298 766 298 766
Basic earningsProfit attributable to ordinary shareholders 300 146 256 895
8.2 Headline earnings per shareHeadline earnings per share (cents) 100 85
Reconciliation between basic earnings and headline earningsBasic earnings 300 146 256 895Adjusted for:Gain on disposal of assets net of tax (929) (1 610)
299 217 255 285
8.3 Normalised earnings per shareNormalised earnings per share (cents) 100 85Reconciliation between headline earnings and normalised earningsHeadline earnings 299 217 255 285Net non-operating foreign exchange gain – (2 607)
299 217 252 678
60 Audited condensed financial results 2018
Figures in rand thousands 2018 2017
9. COMMITMENTSOperating leases
Minimum lease payments due– within one year 19 124 18 586– in second to fifth year inclusive 13 056 29 115
32 180 47 701
Operating lease payments represent rentals payable by the group for certain of its office properties. Leases are negotiated for an average term of three to five years. No contingent rent is payable.
Mercantile Bank Limited has provided a facility of R70 million to Cartrack Proprietary Limited. At 28 February 2018 that facility was fully utilised.
Mercantile Bank Limited has provided a facility of R80 million (2017: R80 million) to Cartrack Manufacturing Proprietary Limited. Cartrack Proprietary Limited has provided limited suretyship in favour of Mercantile Bank Limited for this facility. At the end of the year, the amount was fully utilised (2017: R72 million).
Nedbank Limited has provided a facility of R5 million(2017: R5 million) to Plexique Proprietary Limited. Cartrack Proprietary Limited has provided a limited guarantee for the facility in favour of Nedbank Limited. At the end of the year, the amount utilised was R2 million (2017: R2,5 million).
Cartrack Investments UK Limited has provided Cartrack Espana, S.L with a loan in the amount of euro 1,4 million (2017: euro 1,4 million) (the Loan). Cartrack Technologies Asia Pte. Limited has provided Cartrack Investments UK Limited with a guarantee for repayment of the loan.
The group has signed subordination agreements with all insolvent subsidiaries.
At 28 February 2018, Cartrack Manufacturing Proprietary Limited has no outstanding forward exchange contracts. Cartrack Manufacturing Proprietary Limited had forward exchange contracts in February 2017 of R2,7 million which expired on 3 April 2017.
Figures in rand 2018 2017
GuaranteesAccelerate Property Fund Limited – 76 500FPG Holdings Proprietary Limited 250 000 250 000Janco Property Investments CC 32 729 32 729SA Post Office Limited 30 000 30 000Vodacom Service Provider Company – 450 000
NOTES TO THE AUDITED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
61Audited condensed financial results 2018
10. ACQUISITION OF ADDITIONAL INTERESTAcquisitions occurring during the year ended 28 February 2018Cartrack New Zealand LimitedIn April 2017, the group acquired 51% interest in Cartrack New Zealand Limited for a cash consideration of 510 New Zealand dollars from Johan De Wet. The group acquired this company in order to achieve economies of scale, standardisation, integration and operational simplification in order to stimulate future growth.
Cartrack Technologies (China) LimitedIn July 2017, the group acquired the full minority interest in Cartrack Technologies (China) Limited for a cash consideration of 20 000 Singapore dollars (R191 644) from YC Lee. The group acquired this company in order to achieve economies of scale, standardisation, integration and operational simplification in order to stimulate future growth.
PT. Cartrack Technologies IndonesiaIn November 2017, the group acquired the full minority interest in PT. Cartrack Technologies Indonesia for a cash consideration of 46 405 US dollars (R634 588) from minority shareholder. The group acquired this company in order to achieve economies of scale, standardisation, integration and operational simplification in order to stimulate future growth.
Acquisitions occurring during the year ended 28 February 2017Cartrack North East (Pty) LtdIn July 2016, the group acquired the full minority interest of 24,5% in Cartrack North East (Pty) Ltd for a cash consideration of R7 million from the Phillip Oosthuysen Trust. The new shareholding in Cartrack North East (Pty) Ltd is 100%. The group acquired this company in order to achieve economies of scale standardisation, integration and operational simplification in order to stimulate future growth.
62 Audited condensed financial results 2018
Figures in rand thousandSouth Africa
Africa-Other Europe
Asia-Pacific
and Middle
East USATotal2018
Total 2017
Constant currency segment report1
Revenue 983 690 111 361 118 756 127 260 2 247 1 343 314 1 140 989Cost of sales (189 072) (14 905) (14 185) (21 381) (562) (240 105) (228 598)
Gross profit 794 618 96 456 104 571 105 879 1 685 1 103 209 912 391Other income 5 748 231 1 928 1 312 – 9 219 6 796Net operating foreign exchange gain/(loss) (3 605) 296 834 508 – (1 967) (1 635)Operating expenses (422 570) (63 557) (88 032) (91 074) (10 469) (675 702) (548 721)
Operating profit 374 191 33 426 19 301 16 625 (8 784) 434 759 368 831Financing cost (11 627) (707) (1 170) (2 365) – (15 869) (5 775)Financing revenue 269 3 480 – 17 – 3 766 3 962Net non-operating foreign exchange gain – – – – – – 2 607
Net profit before tax 362 833 36 199 18 131 14 277 (8 784) 422 656 369 625
1 This pro forma information is the responsibility of the directors of Cartrack. The purpose of this pro forma information is to provide insight into the impact of foreign exchange movements on the
statement of comprehensive income and related earnings information, and is for illustrative purposes only. Due to its nature, it may not fairly present Cartrack’s financial position, changes in equity, and results of operations or cash flows.
The impact is computed as a combination of the following two calculations: • Components included in cost of sales are largely procured in US dollars. The impact of currency fluctuations on cost of
sales for the period to 28 February 2018 was recomputed by applying the average exchange rates applicable to the corresponding 28 February 2017 cost of sales, being those rates applicable at the dates of stock procurement. On this basis, the cost of sales for period to 28 February 2018 would have decreased by 5%, and
• All other actual 28 February 2018 line items were recalculated at the average exchange rates applied for the period ended 28 February 2017.
CONSTANT CURRENCY SEGMENT REPORT
CORPORATE INFORMATION
REGISTERED OFFICE Cartrack Corner11 Keyes RoadRosebankJohannesburg2196(PO Box 4709, Rivonia, 2128)
DIRECTORS Independent non-executive directorsDavid Brown (independent chairman)Thebe IkalafengKim White
Executive directorsIsaias Jose Calisto (global chief executive officer)John Richard Edmeston (global chief financial officer)
COMPANY SECRETARYAnnamè de VilliersCartrack Corner11 Keyes RoadRosebankJohannesburg2196(PO Box 4709, Rivonia, 2128)
SPONSORThe Standard Bank of South Africa Limited30 Baker StreetRosebank2109(PO Box 61344, Marshalltown, 2107)
TRANSFER SECRETARYComputershare Investor Services Proprietary LimitedRosebank Towers15 Biermann StreetRosebank2001(PO Box 61051, Marshalltown, 2107)
GREYMATTER & FINCH # 12371