audited project financial statements...prepared by the ministry of water resources and meteorology...
TRANSCRIPT
Audited Project Financial Statements
Project Number: 48409-002Loan Numbers: 3661 and 8346 and Grant Number: 0579Period covered: 1 October 2018 to 31 December 2019
CAM: Climate-Friendly Agribusiness Value Chains Sector Project
Prepared by the Ministry of Water Resources and Meteorology
For the Asian Development Bank
Date accepted by ADB: 2 December 2020
The audited project financial statements are documents owned by the borrower. The views expressed herein do not necessarily represent those of ADB’s Board of Directors, Management, or staff. These documents are made publicly available in accordance with ADB's Access to Information Policy and as agreed between ADB and the Ministry of Water Resources and Meteorology.
Ministry of Water Resources and Meteorology
Climate-Friendly Agribusiness Value Chains Sector Project
ADB Loan No. 3661 – CAM (COL)/Loan No. 8346 – CAM (EF)/Grant No. 0579 – CAM (EF)
Notes to the financial statements for the period from 1 October 2018 to 31 December 2019
8
1. Background and activities
The Climate-Friendly Agribusiness Value Chains Sector Project (“the Project”) was established under the Loan Agreement No. 3661 – CAM (COL), Loan Agreement No. 8346 – CAM (EF) and Grant Agreement No. 0579 – CAM (EF), signed on 6 July 2018 between the Asian Development Bank (“ADB”) and the Royal Government of Cambodia (“RGC”) (represented by the Ministry of Economy and Finance).
The Project was approved by ADB on 6 July 2018 and declared effective date on 1 October 2018, whereby Loan Agreement No. 3661 – CAM (COL), Loan Agreement No. 8346 – CAM (EF) and Grant Agreement No. 0579 – CAM (EF) grant the proceeds amounting to US$90 million, US$10 million and US$30 million, respectively.
The Loan Agreement No. 3661 – CAM (COL) has a principal repayment period of 24 years, and a grace period of 8 years with an interest rate of 1% per annum during the grace period, and 1.5% per annum thereafter on the amount of the loan withdrawn from the loan account and outstanding from time to time. The interest charge and any other charge on the Loan shall be payable semi-annually on 15 June and 15 December in each year.
The Loan Agreement No. 8346 – CAM (EF) has a principal repayment period of 24 years, and a grace period of 8 years, and service charge 0.25% per annum thereafter on the amount of the loan withdrawn from the loan account and outstanding from time to time. The service charge and any other charge on the Loan shall be payable semi-annually on 15 June and 15 December in each year.
The objective of the Project is to develop productive and resource efficient agribusiness value chains.
The Ministry of Agriculture, Forestry and Fisheries (“MAFF”) is the Project’s Executing Agency (“PEA”) to assume overall supervision and guidance on implementation of the Project. The Ministry of Rural Development (“MRD”) and Ministry of Water Resources and Meteorology (“MOWRAM”) are the Implementing Agencies (“IAs”).
The Project comprises of 3 components as the following:
Component 1: Improvement and enhancement of climate resilience of critical agribusiness value chain infrastructure
This includes rehabilitating water management infrastructure, upgrading agriculture cooperative value chain infrastructure, improving connectivity to cooperatives and markets, strengthening infrastructure for agricultural quality and safety testing at the National Agricultural Laboratory, and promoting renewable energy;
Ministry of Water Resources and Meteorology
Climate-Friendly Agribusiness Value Chains Sector Project
ADB Loan No. 3661 – CAM (COL)/Loan No. 8346 – CAM (EF)/Grant No. 0579 – CAM (EF)
Notes to the financial statements (continued) for the period from 1 October 2018 to 31 December 2019
9
1. Background and activities (continued)
Component 2: Promotion of "climate smart" agriculture and agribusiness
This includes deploying climate resilient varieties, strengthening capacity in climate friendly production practices and technologies, and promoting farm mechanization and extension; and
Component 3: Enhancement of enabling environment for climate friendly agribusiness
This includes formulating climate friendly agribusiness policies and standards, promoting green finance and risk sharing mechanisms, and supporting climate risk management through information and communication technologies.
The Project will provide Consulting Services for capacity building, seed variety development, project implementation, and feasibility studies and detailed design for Subprojects. The Project is expected to be completed by 30 September 2024.
The table below sets forth the categories of items of expenditure to be financed out of the proceeds of the ADB Loan and Grant and the allocation of amounts of the Loan and Grant each such category:
ADB Loan No. 3661 – CAM (COL)
* Exclusive of taxes and duties imposed within the territory of the borrower.
No. Item
Total amount allocated for ADB financing (US$)
Basis for withdrawal from the loan account
Category Subcategory
1 Works 67,630,590
1A Irrigation and roads 60,537,190 76.8% of total expenditure claimed
1B Warehouses and laboratory 5,762,800 100% of total expenditure claimed
1C Other infrastructure 1,330,600 92.1% of total expenditure claimed
2 Equipment, materials, goods and project implementation services
16,757,700 100% of total expenditure claimed*
3 Incremental operating cost 4,187,100 100% of total expenditure claimed
4 Interest charge 1,424,610 100% of amount due
Total 90,000,000
Ministry of Water Resources and Meteorology
Climate-Friendly Agribusiness Value Chains Sector Project
ADB Loan No. 3661 – CAM (COL)/Loan No. 8346 – CAM (EF)/Grant No. 0579 – CAM (EF)
Notes to the financial statements (continued) for the period from 1 October 2018 to 31 December 2019
10
1. Background and activities (continued)
ADB GCF Loan No. 8346 – CAM (EF)
ADB Grant No. 0579 – CAM (EF)
* Exclusive of taxes and duties imposed within the territory of the recipient.
No. Item Total amount allocated for
ADB financing (US$) Basis for withdrawal
from the loan account
1 Civil works - Irrigation 9,963,900
12.7% of total expenditure claimed
2 Service charge 36,100 100% of amount due
Total 10,000,000
No. Item
Total amount allocated for ADB financing (US$) Basis for withdrawal
from the grant account Category Subcategory
1 Works 11,263,860
1A Irrigation and roads 8,295,660 10.5% of total expenditure claimed
1B Warehouses and laboratory 114,050 7.9% of total expenditure claimed
1C Other infrastructure 2,854,150 100% of total expenditure claimed
2 Equipment, materials, goods and project implementation services
10,785,430 100% of total expenditure claimed*
3 Trainings, workshops and demonstration
7,456,780 100% of total expenditure claimed
4 Incremental operating cost 493,930 100% of total expenditure claimed
Total 30,000,000
Ministry of Water Resources and Meteorology
Climate-Friendly Agribusiness Value Chains Sector Project
ADB Loan No. 3661 – CAM (COL)/Loan No. 8346 – CAM (EF)/Grant No. 0579 – CAM (EF)
Notes to the financial statements (continued) for the period from 1 October 2018 to 31 December 2019
11
2. Significant accounting policies
(a) Basis of accounting
The financial statements, which are expressed in United States Dollars (“US$”), have been prepared in accordance with a modified cash receipts and disbursements basis of accounting. This is a basis of accounting that is designed to meet the requirements of the Project; it is not designed to produce financial statements that are compatible with International Financial Reporting Standards. Under this basis of accounting, income is recognised when funds are received in cash and expenditure is recognised when payments are made rather than when it is incurred, except for the advanced payments made to suppliers that are initially recognised as a receivable and only recognised as payments when they have been liquidated by supporting invoices.
(b) Statement of advance account
The statement of advance account is prepared in accordance with the Loan and Grant Agreements and is purely used to receive and disburse for expenditure financed by the ADB.
(c) Non-expendable equipment
The cost of non-expendable equipment is charged to the statement of receipts and expenditure upon acquisition. For control and management purposes, a memorandum account for non-expendable equipment is maintained by way of a non-expendable equipment listing.
(d) Foreign currency transactions
The Project transacts its operations and maintains its accounting records primarily in United States Dollars (“US$”). Transactions in currencies other than US$ are converted into US$ at the rates of exchange prevailing on the transaction dates. Cash and bank balances in currencies other than US$ are translated into US$ at the open market rates of exchange at the period end. All foreign exchange differences are recognised in the statement of receipts and expenditure.
Ministry of Water Resources and Meteorology
Climate-Friendly Agribusiness Value Chains Sector Project
ADB Loan No. 3661 – CAM (COL)/Loan No. 8346 – CAM (EF)/Grant No. 0579 – CAM (EF)
Notes to the financial statements (continued) for the period from 1 October 2018 to 31 December 2019
12
2. Significant accounting policies (continued)
(e) Interest charge/Service charge
The interest charge and service charge by the ADB are accounted for in the statement of receipts and expenditure as receipts and corresponding expenditure.
(f) In-kind contribution
All in-kind contribution by RGC to the Project are not accounted for in the statement of receipts and expenditure. In-kind contribution is disclosed in the Notes to the financial statements for information only.
3. Cash and bank balances
As at 31 December 2019 ADB Loan No. 3661 RGC Total US$ US$ US$
Cash at banks 448,000 40,000 488,000
This represents current account maintained at the National Bank of Cambodia and Acleda Bank and earmarked specifically for the use of the Project.
4. Receipts
(a) Asian Development Bank
Period from 1 October 2018 to
31 December 2019
ADB Loan
No. 3661
US$
Initial advance 448,000
Ministry of Water Resources and Meteorology
Climate-Friendly Agribusiness Value Chains Sector Project
ADB Loan No. 3661 – CAM (COL)/Loan No. 8346 – CAM (EF)/Grant No. 0579 – CAM (EF)
Notes to the financial statements (continued) for the period from 1 October 2018 to 31 December 2019
13
4. Receipts (continued)
(a) Asian Development Bank (continued)
Receipts from ADB was paid into the designated advance account held by the Ministry of Water Resources and Meteorology at the Acleda Bank. This is a separate bank account held for ADB funds earmarked specifically for the use of the Project.
During the period, the Project only received fund from ADB Loan No. 3661 – CAM (COL).
(b) Royal Government of Cambodia
Period from 1 October 2018 to
31 December 2019 US$
Initial advance 40,000
Ministry of Water Resources and Meteorology
Climate-Friendly Agribusiness Value Chains Sector Project
ADB Loan No. 3661 – CAM (COL)/Loan No. 8346 – CAM (EF)/Grant No. 0579 – CAM (EF)
Notes to the financial statements (continued) for the period from 1 October 2018 to 31 December 2019
14
5. Statement of withdrawal
Withdrawal
Application number Date Currency Works
Equipment, materials, goods
and project implementation
services
Incremental operation cost
Interest charge Initial advance Total
ADB Loan No. 3661
Advance account
M0001 (A) 20-Dec-18 US$ - - - - 448,000 448,000
RGC Fund Advance account
C0001(B) 6-Jun-19 US$ - - - - 40,000 40,000
Total (C=A+B) - - - - 488,000 488,000