axa · financial institutions credit opinion 19 january 2018 update ratings axa domicile paris,...

10
FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - Dom Curr Outlook Stable Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Contacts Dominic Simpson 44-20-7772-1647 VP-Sr Credit Officer [email protected] Charles Isselin- Pontet 44-20-7772-5573 Associate Analyst [email protected] Antonello Aquino 44-20-7772-1582 Associate Managing Director [email protected] Brandan Holmes 44-20-7772-1605 VP-Senior Analyst [email protected] AXA Update to credit analysis Summary Moody’s rates AXA SA A2 for senior debt, and its main operating subsidiaries Aa3 for insurance financial strength – all rated entities have a stable outlook. The ratings reflect the AXA Group ’s (“AXA” or “Group”) very strong franchise and business and geographic diversification, resilient and relatively stable operating performance, strong asset/liability management, and prudent reserving practices. Less positively, AXA faces the challenges of protecting the investment margin within its life business particularly in markets like Germany and Switzerland which are the most affected by the very low interest rate environment. Furthermore, we view the Group’s economic capitalisation as lower than some of its Aa rated peers, and its level of goodwill and intangible assets remains high. Exhibit 1 Net Income and Return on Capital (1 yr. avg.) 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% - 1,000.0 2,000.0 3,000.0 4,000.0 5,000.0 6,000.0 7,000.0 2012 2013 2014 2015 2016 Return on avg. Capital (1 yr. avg ROC) Net Income (EUR m) Net income (loss) attributable to common shareholders Return on avg. Capital (1 yr. avg ROC) Source: Company reports and Moody's Investors Service On 9 September 2016, Moody’s affirmed AXA’s ratings with a stable outlook. Following AXA’s continued pursuit of a partial IPO of its US life business, Moody’s, on 14 November 2017, downgraded the IFSR of AXA Equitable and of MLOA to A2 from A1, and downgraded the senior unsecured debt rating of AXA Financial to Baa2 from Baa1 – all these companies have a stable outlook.

Upload: phamkhanh

Post on 11-May-2018

216 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

FINANCIAL INSTITUTIONS

CREDIT OPINION19 January 2018

Update

RATINGS

AXADomicile Paris, France

Long Term Rating A2

Type Senior Unsecured -Dom Curr

Outlook Stable

Please see the ratings section at the end of this reportfor more information. The ratings and outlook shownreflect information as of the publication date.

Contacts

Dominic Simpson 44-20-7772-1647VP-Sr Credit [email protected]

Charles Isselin-Pontet

44-20-7772-5573

Associate [email protected]

Antonello Aquino 44-20-7772-1582Associate [email protected]

Brandan Holmes 44-20-7772-1605VP-Senior [email protected]

AXAUpdate to credit analysis

SummaryMoody’s rates AXA SA A2 for senior debt, and its main operating subsidiaries Aa3 forinsurance financial strength – all rated entities have a stable outlook. The ratings reflectthe AXA Group’s (“AXA” or “Group”) very strong franchise and business and geographicdiversification, resilient and relatively stable operating performance, strong asset/liabilitymanagement, and prudent reserving practices. Less positively, AXA faces the challenges ofprotecting the investment margin within its life business particularly in markets like Germanyand Switzerland which are the most affected by the very low interest rate environment.Furthermore, we view the Group’s economic capitalisation as lower than some of its Aa ratedpeers, and its level of goodwill and intangible assets remains high.

Exhibit 1

Net Income and Return on Capital (1 yr. avg.)

0.00%

1.00%

2.00%

3.00%

4.00%

5.00%

6.00%

7.00%

-

1,000.0

2,000.0

3,000.0

4,000.0

5,000.0

6,000.0

7,000.0

2012 2013 2014 2015 2016

Re

turn

on

avg

. C

ap

ita

l (1

yr.

avg

RO

C)

Ne

t In

co

me

(E

UR

m)

Net income (loss) attributable to common shareholders Return on avg. Capital (1 yr. avg ROC)

Source: Company reports and Moody's Investors Service

On 9 September 2016, Moody’s affirmed AXA’s ratings with a stable outlook.

Following AXA’s continued pursuit of a partial IPO of its US life business, Moody’s, on 14November 2017, downgraded the IFSR of AXA Equitable and of MLOA to A2 from A1, anddowngraded the senior unsecured debt rating of AXA Financial to Baa2 from Baa1 – all thesecompanies have a stable outlook.

Page 2: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Credit profile of significant subsidiariesThe Aa3 IFSRs of AXA's main subsidiaries in France, Switzerland, Germany, Belgium and the UK benefit from one or two notches ofimplicit support, reflecting their strong contribution to AXA's revenues and profits and their strategic relevance to the group.

The A1 IFSR of AXA Insurance Ltd, AXA's Irish subsidiary, benefits from implicit support from the AXA Group. Although relatively small,AXA Insurance Ltd is a leading and profitable P&C insurer in its market and fits well within the strategy of the AXA Group.

For more information on the credit profiles of: 1) AXA France IARD and AXA France Vie; 2) AXA Versicherungen AG, and AXA Leben AG;3) AXA Lebensversicherung AG, AXA Versicherung AG, AXA Krankenversicherung AG which are the most important operating entitiesof AXA Konzern AG; 4) AXA Equitable Life Insurance Company, please refer to our separate Credit Opinions on these entities.

AXA Insurance Group UKMoody's Aa3 IFSR of AXA's UK P&C business reflects both the benefits of ownership by AXA and the particular characteristics of thesebusiness units. AXA's non-life insurance franchise in the UK is good, as evidenced by its top five market position. AXA has made severaladd-on acquisitions in the UK since 2006 to get better access to the broker and direct sales distribution channels, although the Grouphas sold Bluefin, its UK P&C commercial broker, in January 2017. The Group writes both commercial and personal lines with a particularfocus on the SME sector. The Group continues to focus on operational improvements, although P&C profitability in individual linesremains one of the credit weaknesses of AXA in the UK. Going forward, the Group’s UK business is focused on Property & Casualty,Health and Asset Management.

In Life, the Group in 2016 sold its UK (non-platform) investment and pensions business and its direct protection business (“Sunlife”) toPhoenix Group Holdings, which followed the sale of its UK offshore investment bonds business (“AXA Isle of Man”) to Life CompanyConsolidation Group, and sale of the wrap platform business (“Elevate”) to Standard Life.

Credit strengths

» Very strong franchise with leading positions in several major insurance markets

» High degree of business and geographic diversification

» Resilient and relatively stable operating performance

» Strong asset/liability management, and prudent reserving practices

» Sound liquidity position, reflecting the conservative debt management, the existence of significant alternative sources of liquidityand the benefit of its centralized treasury management

Credit challenges

» Protecting the investment margin within its life business within the very low interest rate environment

» Lower economic capitalisation than some its Aa-rated peers

» High level of goodwill and intangible assets

» Potential losses from legacy VA business

Rating outlookThe outlook is stable reflecting our expectation that AXA’s business profile will remain strong and that its operating performance willremain resilient and relatively stable in the coming quarters.

This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page onwww.moodys.com for the most updated credit rating action information and rating history.

2 19 January 2018 AXA: Update to credit analysis

Page 3: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Factors that could lead to an upgradeUpward pressure would develop in case of:

» a sustainable reduction in adjusted financial leverage to nearer 20% and/or;

» a sustainable improvement in the Group's capitalisation level and quality and/or;

» improvements in profitability as evidenced by a Return on Capital consistently above 8% and fixed charge coverage consistentlyabove 8x across the underwriting cycle.

Factors that could lead to a downgradeDownward pressure would develop on AXA’s ratings in case of:

» a sustained rise in adjusted financial leverage beyond 30% and/or;

» a deterioration in profitability as evidenced by a Return on Capital (Moody’s definition) consistently below 5% and fixed chargecoverage consistently below 5x and/or;

» the Group Solvency II ratio falling below 170% and/or;

» a deterioration in asset quality.

Key indicators

Exhibit 2

AXA[1][2] 2016 2015 2014 2013 2012

As Reported (Euro Millions)

Total Assets 892,783 887,070 840,069 755,441 761,862

Total Shareholders' Equity 75,880 72,641 68,034 55,444 55,961

Net income (loss) attributable to common shareholders 5,829 5,617 5,024 4,482 4,057

Gross Premiums Written 94,220 91,730 86,267 85,481 84,592

Net Premiums Written 88,327 86,695 81,935 80,385 80,517

Moody's Adjusted Rat ios

High Risk Assets % Shareholders' Equity 148.1% 146.7% 146.9% 185.3% 154.7%

Reinsurance Recoverable % Shareholders' Equity 23.7% 32.2% 32.4% 37.5% 22.7%

Goodwill & Intangibles % Shareholders' Equity 68.8% 73.1% 69.9% 80.4% 81.9%

Shareholders' Equity % Total Assets 6.5% 6.2% 6.3% 5.4% 5.6%

Return on avg. Capital (1 yr. avg ROC) 6.0% 6.2% 6.1% 5.7% 5.1%

Sharpe Ratio of ROC (5 yr. avg) 1405.7% 1227.1% 585.7% 670.7% NA

Adv./(Fav.) Loss Dev. % Beg. Reserves (1 yr. avg) -0.7% -1.4% -1.2% -2.2% -1.9%

Financial Leverage 25.9% 26.9% 27.3% 31.5% 33.3%

Total Leverage 31.0% 32.4% 32.9% 37.1% 38.5%

Earnings Coverage (1 yr.) 8.2x 6.7x 6.2x 5.4x 4.5x

[1] Information based on IFRS financial statements as of Fiscal YE December 31.[2] Certain items may have been relabeled and/or reclassified for global consistency.

ProfileAXA SA is the ultimate holding company of the Group and is listed on Euronext. Its life and non-life insurance subsidiaries have leadingpositions in several major insurance markets. AXA is market leader in France, where AXA France IARD (Aa3 insurance financial strengthrating) is number two in P&C and AXA France Vie (Aa3 IFSR) is number three in life, in Switzerland (AXA Versicherungen AG, Aa3IFSR, and AXA Leben AG) and in Belgium (AXA Belgium, Aa3 IFSR). The Group also holds strong market positions in Germany (AXAKonzern, Aa3 IFSR for the main operating entities), in the life market in the United States (AXA Equitable Life Insurance Company (AXA

3 19 January 2018 AXA: Update to credit analysis

Page 4: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Equitable), and MONY Life Insurance Company of America (MLOA) – A2 IFSRs, stable outlook), in the UK and Irish P&C market (AXAInsurance UK plc, Aa3 IFSR, AXA Insurance Ltd, A1 IFSR), in Japan and in Central and Eastern Europe.

Detailed credit considerationsMoody’s assigns IFSRs to insurance operating companies which are analyzed at an “analytic unit” level. For some complex insurancegroups which comprise more than one analytic unit, Moody’s supports its analysis by also preparing a Moody's insurance financialstrength rating scorecard using consolidated group financial information. The consolidated scorecard facilitates a holistic view of thegroup and improves transparency of key credit strengths and weaknesses. The scorecard, shown and discussed below, produces anotional group IFSR which may differ from ratings assigned to any particular operating companies in the group.The Aa3 notional groupIFSR for AXA is in line with the adjusted rating indicated by the Moody's insurance financial strength rating scorecard below.

Market Position: Very strong global franchise with leading positions in several life and non-life markets

AXA has a very strong global footprint, with leading positions in several major life and non-life insurance markets and global brandrecognition. AXA is the largest European insurer in terms of gross written premium (EUR94 billion in 2016), and its very strongfranchise, which Moody’s expects AXA to maintain, includes leading market positions in France, Switzerland, Belgium, the UK andIreland. Furthermore, the Group is active in 10 Asian countries with strong market positions in China, Indonesia, Hong Kong andThailand. In addition, AXA is a leading global health player.

Distribution: Good diversity, good control

AXA’s distribution is viewed as strong, with access to a diversified number of distribution channels and a high weight of proprietarychannels in its distribution mix. The group has strong agent networks in continental Europe and a high presence in the brokeragechannel. AXA also utilises several other channels to distribute its products including bancassurance agreements (including the largestbancassurance deal worldwide with ICBC in China), salaried sales-force, and direct. AXA also has overall a balanced mix betweencontrolled and non-controlled distribution channels, and we believe that the group has generally preferred positions with brokers andother partners (eg exclusive distribution agreements with banks).

Product Focus and Diversification: Very strong business and geographic diversification, but some risk via life legacy book

AXA benefits from very strong business diversification. In 2016, the Group’s underlying earnings were well balanced between nonlife(39%), savings and asset management (34%), and protection & health (27%). AXA’s geographic diversification is also very strongbenefiting from meaningful amounts of revenue via France (its largest market which represents around 24% of premiums), the US,Germany, Switzerland, UK and Asia.

AXA’s main product risk is in its in-force traditional general account savings business which has relatively high guarantees in some of itsmarkets. However, the Group has no meaningful concentration risk to countries where investment spreads are low and pressuring theinvestment margin, notably Germany where the average guaranteed rate of 3.4% is relatively high, and Switzerland.

AXA also has a legacy portfolio of US variable annuities (~8% of total life reserves) with guaranteed benefits which has inherentcomplexity and volatility that can affect earnings and capital materially despite the use of hedging. However, over the past fewyears, AXA Equitable has lowered the risk profile of its VA business. AXA is focused on improving the balance between its technicaland financial margin and an IPO of the US life business would improve AXA’s overall risk profile although it would also reduce thediversification of its earnings stream.

Going forward, we expect AXA’s life & savings risk profile to improve as the Group continues to focus on increasing the proportion ofcapital light products at the expense of its traditional general account products. The P&C risk profile, which currently benefits from theorientation towards personal lines, may increase as the Group seeks to increase commercial business.

Asset Quality: Overall good, but high level of intangible assets

AXA’s invested asset quality is good, including 39% of government and related bonds, 35% corporate bonds, 5% real estate and 4%listed equities as at HY17. The quality of the fixed income securities also remains good with the average ratings of government/relatedand corporates bonds maintained at AA and A respectively. The Group has exposure to peripheral (mainly Italy and Spain) country

4 19 January 2018 AXA: Update to credit analysis

Page 5: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

government & related bonds but it is not excessive at around 7% of invested assets or 55% of total equity at HY17, and the gross bookvalue has been relatively stable although slightly decreased at HY17. The high risk assets as a % of shareholders’ equity ratio (whichincludes equities, investment property, and below investment grade/unrated debt securities) is relatively high (148% at YE16) but this ismitigated to some extent by the Group’s ability to share losses with policyholders by managing its crediting rates, and also by hedging.

Going forward, we do not expect significant changes in AXA’s asset mix, although we expect the Group, like many of its peers, togradually increase exposure to illiquid/riskier assets to counter the very low interest rates.

AXA’s goodwill and intangibles to adjusted equity remains high, albeit slightly reduced, at 69% at YE16 (YE15: 73%), although thisincludes a significant proportion of deferred acquisition costs, and reduces to 50% if adjusted for URF, URR, Minority Interests, PB &tax.

Capital Adequacy: Good and relatively stable, although Solvency II ratio significantly inflated by use of equivalence

AXA’s capitalisation remained good during 2016, illustrated by a reported Solvency II ratio of 197% which compares relatively well topeers and which is comfortably within the group’s target range of 170-230%, and by the 5% increase in total equity (which includes€8.1 billion of perpetual debt) to €72.6 billion. The Group’s Solvency II / previously reported economic solvency ratio has been relativelystable in recent years (eg: YE15: 205%, YE14: 201%, YE13: 206%, YE12: 199%) although the ratio reduced during 2016 driven bythe negative effect of market impacts. At September 30, 2017, the ratio increased slightly to 201%. However, we view the Group’seconomic capitalisation as lower than some of its Aa-rated peers, as the public ratio is significantly inflated by the use of equivalencefor the Group’s US business, although an IPO of the US business would reduce the Group's reliance on such equivalence.

Going forward, we expect AXA’s capitalisation to remain good, but like many of its peers, the Group’s solvency ratio is sensitive tofinancial market movements as seen during 2016, although the IPO of the US business will reduce this sensitivity.

Profitability: Resilient and relatively stable operating performance, notwithstanding low interest rate headwind

AXA’s recent operating performance has been resilient and relatively stable. Although the five year average is relatively low at 5.8%, theGroup’s Return on Capital (RoC, Moody’s definition) progressively increased up to 2014 from when it has since stabilised at around 6%,and the volatility of the RoC, as evidenced by a very strong 5-year average Sharpe Ratio (1,406%), has been extremely low.

In 2016, the Group’s net income and underlying earnings increased by 3% and 2% to €5.8 billion and €5.7 billion respectively. Theunderlying earnings growth was driven by Life & Savings (+2% to €3.5 billion) which also grew its new business value by 5%, and byP&C (+2% to €2.5 billion) notwithstanding a slight increase in the combined ratio (based on gross earned premiums) to 96.5% (YE15:96.2%). This was partly offset by asset management (-8% to €416 million) following an unfavourable tax one-off at AB. During the firstsix months of 2017, underlying earnings grew by 3% vs HY16 to €3.2 billion and net income increased by 1% to €3.3 billion.

Going forward, we expect that AXA’s operating performance will remain resilient and relatively stable. Although the very low interestrate environment is a meaningful headwind, we expect AXA to counter this via (i) its diversified income streams, (ii) its continued focuson capital light life & savings products at the expense of its traditional general account products, (iii) on improving the combined ratiowhich will also benefit from cost savings initiatives.

Liquidity & Asset Liability Management: Low liquidity risk and strong ALM capabilities, but in-force life business poses somechallenges

We view AXA’s ALM capabilities as strong, and the Group operates with a low duration gap of around 1 year. However, the group hasa relatively high average guaranteed rate (1.9% at HY17) for its life business, and the pressured interest rate environment makes ALMmore challenging. This is especially the case in Germany where the average guaranteed rate is 3.4%. The sensitivity of the Group’ssolvency II ratio (-9% point reduction in scenario of a decrease in interest rates by 50bps) illustrates this risk. The liquidity of the groupis viewed as very strong.

Reserve Adequacy: Consistently favourable reserve development

The overall reserve adequacy of AXA, which has consistently released reserves, is considered strong. Over the last twelve years, theGroup’s prior year releases have benefited its combined ratio by an average of around 2% points. During 2016, the prior year release

5 19 January 2018 AXA: Update to credit analysis

Page 6: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

decreased slightly to 1.2% of gross earned premium (YE15: 1.4%) mainly driven by Germany (€-139 million), the United Kingdom &Ireland (€-81 million) and Switzerland (€-56 million), partly offset by the EMEA-LATAM Region (€+227 million, mainly in Turkey) andFrance (€+118 million). AXA’s reserving risk benefits from its diverse book of business and orientation towards personal lines, and goingforward we expect the Group to continue to report reserve releases.

Financial Flexibility: Improved metrics, with adjusted financial leverage below 30%, although meaningful amount of USdebt proposed to be raised

The Group's financial leverage reduced again slightly to 25.9% (on Moody's basis, including adjustments for pensions and operatingleases) in 2016 (YE15: 26.9%) benefiting from the 7% increase in reported equity (excluding perpetual subordinated debt). 2014 wasthe first time in many years that AXA’s adjusted financial leverage had been below 30%, and it remains at a level which is in line withMoody’s expectation for AXA’s rating level. However, as part of its pre-IPO restructuring, AXA US is proposing to raise around $4.4billion of debt which will be consolidated within AXA’s balance sheet and increase the Group’s leverage to nearer 30% at least in theshort-term. Total leverage also reduced slightly to 31% (YE15: 32.4%) which remains somewhat elevated but below historic levels ofaround 40%. At year-end 2016, double leverage at AXA SA increased to 155% (YE15: 148%) (excluding the perpetual subordinateddebt from the shareholders' equity).

At year-end 2016, the Group’s 5-year average earnings coverage improved again to 6.2x (YE15: 5.5x) benefiting from the 1 yearcoverage in 2015 improving to 8.2x (YE15: 6.7x) which in turn benefited from reduced financing expenses. Although the 5-year averagefigure includes some exceptional items related to sales of subsidiaries, and Moody's considers the earnings coverage on an underlyingbasis to be resilient at above 5x, the ratio is still below Moody's expectations for Aa companies. Going forward, whilst expecting furtherimprovements in the 5-year average, we believe that AXA's fixed charge coverage will remain somewhat constrained in the next fewyears, with meaningful improvements unlikely without a reduction of the gross debt level.

Exhibit 3

Financial Flexibility

-

1.0x

2.0x

3.0x

4.0x

5.0x

6.0x

7.0x

8.0x

9.0x

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

35.0%

40.0%

45.0%

2012 2013 2014 2015 2016

Ea

rnin

gs C

ove

rag

e (

1 y

r.)

Le

ve

rag

e

Financial Leverage Total Leverage Earnings Coverage (1 yr.)

Source: Company reports & Moody's Investors Service

AXA SA issues or guarantees most of the financial debt outstanding in the Group. As of 31 December 2016, the Group had around €20billion (YE15: c.€20 billion) of debt (excluding related derivatives and AXA Bank debt) outstanding, of which 89% was issued directly bythe holding company, 5% by AXA Financial, the remaining 6% by other subsidiaries (including bank overdrafts).

At year-end 2016, the debt mix was around 6% senior and 94% subordinated debt (excluding commercial paper and bank overdraft).AXA SA’s debt repayment profile is sound, with an average maturity of 9.2 years as of 31 December 2016, assuming all earlyredemption options are exercised (and excluding €2.7 billion of retail perpetual debts). Most of AXA's debt is long-dated.

Around €2.7 billion of debt (around 18%) is maturing between 2018 and 2020 (assuming the first call date as the de facto maturitydate), with the maturity profile benefiting from AXA’s subordinated issuances in recent years. As a result Moody’s believes therefinancing risk to be low.

6 19 January 2018 AXA: Update to credit analysis

Page 7: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Liquidity profileAXA SA's primary source of cash-flow is the dividend capacity of its insurance operations. In 2016, AXA SA received a higher €3,521million in dividends from its subsidiaries (2015: €2,552 million), whereas AXA SA incurred €1,078 million of interest expense (2015:€1,094 million) and the dividend paid in 2016 for 2015 was a higher €2,656 million (the dividend paid in 2015 for 2014 was €2,317million).

Although the Group historically has not maintained a significant amount of cash and investments at the holding company level, cashand cash equivalents have been higher recently on AXA SA's balance sheet (€2.9 billion and €2.8 billion at year-end 2016 and 2015).And AXA forecasts that its pre-US IPO restructuring measures will be €2 billion cash positive for the Group’s holding company. Cashis mostly invested in highly liquid money market instruments. AXA's liquidity is much stronger than the liquid resources held at theAXA SA level would suggest, thanks to a centralised treasury management, banking arrangements and a liquidity contingency plan.The Group has a centralized treasury management for some of its European operations (including AXA France and the Group holdingcompany AXA SA). AXA also has banking arrangements (either bilateral or syndicated) providing committed credit facilities of around€12 billion, undrawn at 31 December 2016.

Structural considerationsAXA's senior debt is rated two notches below the Aa3 IFSR of its main operating subsidiaries, which is narrower than the standard threenotches. This notching primarily reflects the high level of geographic and business diversification of the Group, as well as the strongliquidity at the holding company level, thanks to centralised treasury management, stand-by revolving loan facilities from several banksand a liquidity contingency plan.

7 19 January 2018 AXA: Update to credit analysis

Page 8: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Rating Methodology and Scorecard Factors

Exhibit 4

AXA Group scorecard as at YE2016Financial Strength Rating Scorecard Aaa Aa A Baa Ba B Caa Score Adjusted Score

Aa Aa

Market Posit ion and Brand (20%) Aa Aa

- Relative Market Share Ratio X

Distribut ion (5%) A Aa

- Distribution Control X

- Diversity of Distribution X

Product Focus and Diversificat ion (10%) Aa Aa

- Product Risk - P&C X

- Product Risk - Life X

- Product Diversification X

- Geographic Diversification X

Financial Profile A A

Asset Quality (10%) Baa A

- High Risk Assets % Shareholders' Equity 148.1%

- Reinsurance Recoverable % Shareholders' Equity 23.7%

- Goodwill & Intangibles % Shareholders' Equity 68.8%

Capital Adequacy (15%) A A

- Shareholders' Equity % Total Assets 6.5%

Profitability (15%) Aa A

- Return on Capital (5 yr. avg) 5.8%

- Sharpe Ratio of ROC (5 yr. avg) 1406%

Liquidity and Asset/Liability Management (5%) Aa Aa

- Liquid Assets % Liquid Liabilities X

Reserve Adequacy (5%) A Aa

- Adv./(Fav.) Loss Dev. % Beg. Reserves (5 yr. wtd avg) -1.4%

Financial Flexibility (15%) A A

- Financial Leverage 25.9%

- Total Leverage 31.0%

- Earnings Coverage (5 yr. avg) 6.2x

Operat ing Environment Aaa - A Aaa - A

Aggregate Profile A1 Aa3

[1] Information based on IFRS financial statements as of Fiscal YE December 31[2] The Scorecard rating is an important component of the company's published rating, reflecting the stand-alone financial strength before other considerations (discussed above) areincorporated into the analysis

8 19 January 2018 AXA: Update to credit analysis

Page 9: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Ratings

Exhibit 5Category Moody's RatingAXA

Rating Outlook STASenior Unsecured A2Senior Unsecured MTN (P)A2Subordinate A3 (hyb)Junior Subordinate A3 (hyb)Junior Subordinate Baa1 (hyb)Commercial Paper P-1

Source: Moody's Investors Service

9 19 January 2018 AXA: Update to credit analysis

Page 10: AXA · FINANCIAL INSTITUTIONS CREDIT OPINION 19 January 2018 Update RATINGS AXA Domicile Paris, France Long Term Rating A2 Type Senior Unsecured - …

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

© 2018 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDITRISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THERELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITYMAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGSDO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY’SOPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVEMODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDIT RATINGS AND MOODY’SPUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT AND DO NOTPROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONS COMMENT ON THESUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONS WITH THE EXPECTATIONAND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FORPURCHASE, HOLDING, OR SALE.

MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FORRETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACTYOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW,AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTEDOR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANYPERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.

CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSESAND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as wellas other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information ituses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However,MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s publications.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for anyindirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use anysuch information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses ordamages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of aparticular credit rating assigned by MOODY’S.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatorylosses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for theavoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents,representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCHRATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (includingcorporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any rating,agreed to pay to Moody’s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintainpolicies and procedures to address the independence of MIS’s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO andrated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually atwww.moodys.com under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”

Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s InvestorsService Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intendedto be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, yourepresent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly orindirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion asto the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be recklessand inappropriate for retail investors to use MOODY’S credit ratings or publications when making an investment decision. If in doubt you should contact your financial or otherprofessional adviser.

Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’sOverseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a NationallyRecognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by anentity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registeredwith the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.

MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferredstock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it feesranging from JPY200,000 to approximately JPY350,000,000.

MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.

REPORT NUMBER 1107175

10 19 January 2018 AXA: Update to credit analysis