beverage costing sample
DESCRIPTION
A sample of beverage costing with inflation.TRANSCRIPT
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 1/9
Mojito
1 serving
Ingredients UM CC PC P
White Rum 750 ml 149.00 175.82 30
Lime Juice 1 L 56.75 66.97 30Sugar 1 kg 42.00 49.56 15
Club S!a 1 L 55.00 64.90 45
"i#t 1 kg 20.00 23.60 15
total cost
Ad Valorem Tax
Specific Tax
Total Cost With xcise Tax
CSP
CSP !ith VAT
Selling Price
"ami#a$e
1 serving
Ingredients UM CC PC P
$!ka 750 ml 64.00 75.52 30
%ri&le Sec 700 ml 175.00 206.50 15
Lem# Juice 1 L 56.75 66.97 15
total cost
Ad Valorem TaxSpecific Tax
Total Cost With xcise Tax
CSP
CSP !ith VAT
Selling Price
Te%&ila S&nrise
1 serving
Ingredients UM CC PC P%e'uila 750 ml 95.00 112.10 30
(ra#ge Juice 1 L 67.00 79.06 90
)re#a!i#e 700 ml 125.00 147.50 5
total cost
Ad Valorem Tax
Specific Tax
Total Cost With xcise Tax
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 2/9
CSP
CSP !ith VAT
Selling Price
Margarita1 serving
Ingredients UM CC PC P
%e'uila 750 ml 95.00 112.10 30
%ri&le Sec 700 ml 67.00 79.06 15
Lem# Juice 1 l 125.00 147.50 15
total cost
Ad Valorem Tax
Specific Tax
Total Cost With xcise Tax
CSPCSP !ith VAT
Selling Price
Cosmopolitan
1 serving
Ingredients UM CC PC P
$!ka 750 ml 64.00 75.52 30
Ci#treau 700 ml 992.25 1*170.86 15
Cra#berr+ Juice 1000 ml 86.75 102.37 30Lime Juice 1000 ml 56.75 66.97 15
total cost
Ad Valorem Tax
Specific Tax
Total Cost With xcise Tax
CSP
CSP !ith VAT
Selling Price
'lac# (&ssian
1 serving
Ingredients UM CC PC P
$!ka 750 ml 64.00 75.52 30
C,,ee Li'ueur 700 ml 176.40 208.15 15
total cost
Ad Valorem Tax
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 3/9
Specific Tax
Total Cost With xcise Tax
CSP
CSP !ith VAT
Selling Price
White (&ssian
1 serving
Ingredients UM CC PC P
$!ka 750 ml 64.00 75.52 30
C,,ee Li'ueur 700 ml 176.40 208.15 15
Cream 280 ml 64.00 75.52 30
total cost
Ad Valorem Tax
Specific TaxTotal Cost With xcise Tax
CSP
CSP !ith VAT
Selling Price
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 4/9
C)ST
ml 7.03 750
ml 2.01 1000
g 0.74 1000
ml 2.92 1000
g 0.35 1000
13.06
5.70
3.94
22.70
81.07
90.80
95.00
C)ST
ml 3.02 750
ml 4.43 700
ml 1.00 1000
8.45
2.724.38
15.55
55.54
62.20
65.00
C)STml 4.48 750
ml 7.12 1000
ml 1.05 700
12.65
4.04
4.38
21.07
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 5/9
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 6/9
4.38
14.58
52.08
58.32
60.00
C)ST
ml 3.02 750
ml 4.46 700
ml 8.09 280
15.57
2.72
4.3822.67
80.97
90.69
95.00
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 7/9
Inflation (ate* 18-
'everage Cost Percentage 28-
UM #it , "ea/ureme#t
CC Curre#t C/tPC recte! C/t
PS rti# Sie
A+ VA,)(M TA- 20-
SPCI.IC TA- 24.34
**all costs are at Philippine Peso (PhP) currency
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 8/9
7/21/2019 Beverage Costing sample
http://slidepdf.com/reader/full/beverage-costing-sample 9/9