1/5Project Title: Proposed Two-Storey Residence

Location: Poblacion Ilaya Panay, CapizOwner: Mrs. Tara Ann Alayon Caragayan

S.No. Description Quantity Price/Unit Total Sub Total

1) Earthworks

1 Soil-Ground Fill 5 truck load 2200 11000 11000

2) CONCRETE WORKS

A) Footings

1 Portland Cement 60 bags 240 14400

2 Washed Sand 4 cu. Mts. 500 2000

3 Washed Gravel 8 cu. Mts. 900 7200

4 16mm Dia. @ 6.0 mts. RSB 50 bars 320 16000

5 No. 16 G.I Tie Wire 30 kg. 55 1650 41250

B) Footing Tie Beam

1 Portland Cement 30 bags 240 7200

2 Washed Sand 2 cu. Mts. 500 1000

3 Washed Gravel 4 cu. Mts. 900 3600

4 16mm Dia. @ 6.0 mts. RSB 44 bars 320 14080

5 10mm Dia. @ 6.0 mts. RSB 46 bars 130 5980

6 No. 16 G.I Tie Wire 20 kg. 55 1100 32960

C) Columns

1 Portland Cement 80 bags 240 19200

2 Washed Sand 4 cu. Mts. 500 2000

3 Washed Gravel 8 cu. Mts. 900 7200

4 16mm Dia. @ 9.0 mts. RSB 144 bars 530 76320

5 10mm Dia. @ 6.0 mts. RSB 220 bars 130 28600

6 No. 16 G.I Tie Wire 35 kg. 55 1925 135245

D) Wall Footing

1 Portland Cement 38 bags 240 9120

2 Washed Sand 2 cu. Mts. 500 1000

2/5Project Title: Proposed Two-Storey Residence

Location: Poblacion Ilaya Panay, CapizOwner: Mrs. Tara Ann Alayon Caragayan

S.No. Description Quantity Price/Unit Total Sub Total

3 Washed Gravel 4 cu. Mts. 900 3600

4 12mm Dia. @ 6.0 mts. RSB 26 bars 180 4680

5 10mm Dia. @ 6.0 mts. RSB 18 bars 130 2340

6 No. 16 G.I Tie Wire 25 kg. 55 1375 22115

E) Ground Floor Slab

1 Portland Cement 75 bags 240 18000

2 Washed Sand 4 cu. Mts. 500 2000

3 Washed Gravel 8 cu. Mts. 900 7200

4 10mm Dia. @ 6.0 mts. RSB 50 bars 130 6500

5 No. 16 G.I Tie Wire 15 kg. 55 825 34525

F) Second Floor Slab

1 Portland Cement 77 bags 240 18480

2 Washed Sand 4 cu. Mts. 500 2000

3 Washed Gravel 8 cu. Mts. 900 7200

4 10mm Dia. @ 6.0 mts. RSB 180 bars 130 23400

5 No. 16 G.I Tie Wire 30 kg. 55 1650 52730

G) Second Floor Beam

1 Portland Cement 35 bags 240 8400

2 Washed Sand 3 cu. Mts. 500 1500

3 Washed Gravel 6 cu. Mts. 900 5400

4 16mm Dia. @ 6.0 mts. RSB 80 bars 320 25600

5 10mm Dia. @ 6.0 mts. RSB 73 bars 130 9490

6 No. 16 G.I Tie Wire 30 kg. 55 1650 52040

H) Roof Beam & Lintel Beam

1 Portland Cement 35 bags 240 8400

2 Washed Sand 2 cu. Mts. 500 1000

3/5Project Title: Proposed Two-Storey Residence

Location: Poblacion Ilaya Panay, CapizOwner: Mrs. Tara Ann Alayon Caragayan

S.No. Description Quantity Price/Unit Total Sub Total

3 Washed Gravel 4 cu. Mts. 900 3600

4 16mm Dia. @ 6.0 mts. RSB 30 bars 320 9600

5 12mm Dia. @ 6.0 mts. RSB 22 bars 180 3960

6 10mm Dia. @ 6.0 mts. RSB 53 bars 130 6890

7 No. 16 G.I Tie Wire 35 kg. 55 1925 35375

I) Concrete Stair & Landing

1 Portland Cement 20 bags 240 4800

2 Washed Sand 2 cu. Mts. 500 1000

3 Washed Gravel 4 cu. Mts. 900 3600

4 16mm Dia. @ 6.0 mts. RSB 6 bars 320 1920

5 12mm Dia. @ 6.0 mts. RSB 15 bars 180 2700

6 10mm Dia. @ 6.0 mts. RSB 20 bars 130 2600

7 No. 16 G.I Tie Wire 15 kg. 55 825 17445

3) MASONRY WORKS

A) Concrete Hollow Block Wall

1 Portland Cement 70 bags 240 16800

2 Washed Sand 6 cu. Mts. 500 3000

3 Washed Gravel 12 cu. Mts. 900 10800

4 8mm Dia. @ 6.0 mts. RSB 115 bars 80 9200

5 4" CHB 4000 pcs. 12 48000

6 6" CHB 1700 pcs. 15 25500

7 No. 16 G.I Tie Wire 35 kg. 55 1925 115225

B) Plastering & Finishing

1 Portland Cement 150 bags 240 36000

2 Washed Sand 20 cu. Mts. 500 10000 46000

C) Septic Vault

4/5Project Title: Proposed Two-Storey Residence

Location: Poblacion Ilaya Panay, CapizOwner: Mrs. Tara Ann Alayon Caragayan

S.No. Description Quantity Price/Unit Total Sub Total

1 Portland Cement 20 bags 240 4800

2 Washed Sand 3 cu. Mts. 500 1500

3 Washed Gravel 6 cu. Mts. 900 5400

4 10mm Dia. @ 6.0 mts. RSB 30 bars 130 3900

5 No. 16 G.I Tie Wire 10 kg. 56 560

6 4" CHB 400 pcs. 12 4800 20960

4) Forms & Scaffoldings & Hardwares

1 300-2x2x12' Coco Lumber 1200 Bd. Ft. 18 21600

2 200-2x3x12' Coco Lumber 1200 Bd. Ft. 18 21600

3 Bamboo Pole (Medium size) 60 pcs. 100 6000

4 1/4x4'x8' Ord. Plywood 30 Shts. 400 12000

5 Hacksaw Blade 20 pcs. 65 1300

6 Allow. For assorted nails 15000 77500

5) Roof Framing (Truss-Rafter, Purlins, Facia Frames)

1 1/4"x2"x2"x20' Angle Bars 25 bars 900 22500

2 1/4"x1 1/2"x1 1/2"x20' Angle Bars 20 bars 800 16000

3 1/4"x1"x1"x20' Angle Bars 20 bars 350 7000

4 10mm Dia. @ 6.0 mts. RSB 8 bars 130 1040

5 1.2mm THK. x2"x3"x20' C-Purlins 33 bars 520 17160

6 Welding Rod (Wipeweld) 30 kilo 100 3000

7 Sphero Pre-pacoat 6 gallon 600 3600

8 Paint Thinner 3 gallon 200 600 70900

6) Roofing

1 .5mm THK. GI. Prepainted Longspan 100 lm 500 50000

2 .5mm THK. GI. Ridge Roll 27 lm 450 12150

3 .5mm THK. GI. Valley Gutter 6 lm 450 2700

5/5Project Title: Proposed Two-Storey Residence

Location: Poblacion Ilaya Panay, CapizOwner: Mrs. Tara Ann Alayon Caragayan

S.No. Description Quantity Price/Unit Total Sub Total

4 .5mm THK. GI. Wall Flashing 27 lm 450 12150

5 .5mm THK. GI. Gutter 40 lm 450 18000

6 .5mm THK. GI. Facia 40 lm 350 14000

7 Allow. For Rivets, Teks screw & Sealant 10000 119000

7) Doors & Windows

1 Panel Doors (1.00mx2.10m) 1 sets 4000 4000

2 Panel Doors (0.80mx2.10m) 7 sets 3500 24500

3 UPVC Doors (0.70mx2.10m) 3 sets 2000 6000

4 Sliding Window Glass W/ Alum. Frame 192 sq. ft. 250 48000

5 Fixed on Alum. Frame 163 sq. ft. 250 40750

6 Allow. For Hinges, Door Knobs, Teks screw & Sealant 15000 138250

8) Plumbing Works (Including fixtures, Fittings & Catch Basin etc.)

1 Water Closets Sets & Accessories 3 sets 3500 10500

2 Shower Sets & Accessories 2 sets 2000 4000

3 Kitchen Sink Stainless & Accessories 1 sets 3000 3000

4 20000 37500

9) Electrical Works

1 Allow. For Main Switch Panel 10000

2 Allow. For PVC conduits 5000

3 Allow. For electrical fitting, utility box, junction box & etc. 8000

4 Allow. For Lighting fixtures 15000

5 Allow. For Switches, convenience outlets, etc. 5000

6 Allow. For lines & other electrical materials 5000 48000

Total Material Cost 1108020

Allow. For Catch Basin, Fittings & other Plumbing materials