boq - foundation (general smart) - 16 apr 09

8/14/2019 Boq - Foundation (General Smart) - 16 Apr 09

1/13

VENDOR VENDOR

No Material Item TOTAL PRICE TOTAL PRICE

STANDARD ELEVATED 1 M

A. GENSET FOUNDATION G STD G E1

TOTAL A Rp6,578,336 Rp10,865,691B. MONTHLY / BULK TANK FOUNDATION CAPACITY 1000 L T1 STD T1 E1

TOTAL B Rp3,213,908 Rp6,277,564

C. MONTHLY / BULK TANK FOUNDATION CAPACITY 3000 L T3 STD T3 E1

TOTAL C Rp6,717,189 Rp12,289,342

D. MONTHLY / BULK TANK FOUNDATION CAPACITY 5000 L T5 STD T5 E1

TOTAL D Rp6,717,189 Rp12,289,342

E. DOUBLE GENSET FOUNDATION DG STD DG E1

TOTAL E Rp10,459,065 Rp17,694,286

GRAND TOTAL (A+B+C+D+E) Rp33,685,686 Rp59,416,225


2/13

VENDOR

TOTAL PRICE

ELEVATED 2 M

G E2

Rp8,250,152T1 E2

Rp5,769,607

T3 E2

Rp11,388,229

T5 E2

Rp11,388,229

DG E2

Rp11,997,701

Rp48,793,918


3/13

BOQ - FOUNDATION - GENERAL DESIGNsites 1

16-Apr 16-Apr

No Material Item TYPE TYPE

A. GENSET FOUNDATION QTY QTY

G STD G E1

1 Site Preparation

a Site Clearing and grubbing, removal of scrubs, grass, and soft trees, 1.00 1.00

b Leveling & benchmark setting 1.00 1.00

2 Foundation Structure

a Soil Excavation & Compaction 6.60 12.71

b Sand fill (Thickness 150 mm) 0.56 0.45

c Aanstamping 1.11 1.29

d Stone masonry 3.44 8.30

e Concrete Floor (K-225) 1.65 1.83

f Land fill (compacted) 1.72 2.48

g Concrete layer (50mm) - -

h Stair (stone masonry) - -

i Finishing with cement plaster & black painting 14.05 19.85

TOTAL A - PER SITE

TOTAL

B. MONTHLY / BULK TANK FOUNDATION CAPACITY 1000 L





d Stone masonry 1.41 4.75e Concrete Floor (K-225) 1.20 1.35



h Stair to shelter (stone masonry) - -


TOTAL B - PER SITE

TOTAL

C. MONTHLY / BULK TANK FOUNDATION CAPACITY 3000 L


a Soil Excavation & Compaction 6.97 11.95b Sand fill (Thickness 150 mm) 0.50 0.58









4/13

TOTAL C

TOTAL

D. MONTHLY / BULK TANK FOUNDATION CAPACITY 5000 L




c Aanstamping 1.49 1.74d Stone masonry 2.66 8.96






TOTAL D

TOTAL

E. DOUBLE GENSET FOUNDATION

1 Foundation Structurea Soil Excavation & Compaction 9.07 15.55









TOTAL E

TOTAL

GRAND TOTAL (A+B+C+D+E)

TERMS OF PAYMENT

CUBE TEST/MASTER MIX DESIGN

WARRANTY SERVICE

DELIVERY TERM

DELIVERY TIME


5/13

UNIT PRICE STANDARD FOUNDATION ELEVATED 1M FOUNDATION

16-Apr 1 1 1

TYPE Unit VENDOR VENDOR VENDOR

QTY UNIT PRICE TOTAL PRICE TOTAL PRICE

G E2 G STD G E1

S1 S1

1.00 ls Rp3,189 Rp3,189 Rp3,189

1.00 ls Rp739,200 Rp739,200 Rp739,200

14.83 m3 Rp30,916 Rp204,043 Rp392,937

0.50 m3 Rp165,150 Rp92,484 Rp74,318

1.24 m3 Rp321,907 Rp356,351 Rp415,743

- m3 Rp680,065 Rp2,342,145 Rp5,646,241

4.59 m3 Rp1,572,000 Rp2,593,800 Rp2,878,725

3.70 m3 Rp26,580 Rp45,809 Rp65,905

- m3 Rp165,150 Rp- Rp-

- m3 Rp680,065 Rp- Rp-

26.02 m2 Rp100,080 Rp1,406,124 Rp1,986,588

Rp7,783,145 Rp12,202,846

SITES Rp7,783,145 Rp12,202,846

T1 STD T1 E1

6.34 m3 Rp30,916 Rp114,264 Rp195,881

0.30 m3 Rp165,150 Rp43,600 Rp50,866

0.90 m3 Rp321,907 Rp254,951 Rp297,442

- m3 Rp680,065 Rp957,532 Rp3,231,6703.73 m3 Rp1,572,000 Rp1,886,400 Rp2,122,200

3.42 m3 Rp26,580 Rp32,747 Rp64,217

- m3 Rp165,150 Rp- Rp-

- m3 Rp680,065 Rp- Rp-

20.00 m2 Rp100,080 Rp800,640 Rp1,301,040

Rp4,090,133 Rp7,263,317

SITES Rp4,090,133 Rp7,263,317

T3 STD T3 E1

14.04 m3 Rp30,916 Rp215,544 Rp369,5030.70 m3 Rp165,150 Rp82,245 Rp95,952

2.10 m3 Rp321,907 Rp480,929 Rp561,084

- m3 Rp680,065 Rp1,806,253 Rp6,096,104

7.04 m3 Rp1,572,000 Rp4,401,600 Rp4,637,400

8.19 m3 Rp26,580 Rp61,772 Rp189,356

- m3 Rp165,150 Rp- Rp-

- m3 Rp680,065 Rp- Rp-

40.12 m2 Rp100,080 Rp1,713,370 Rp2,493,994


6/13

Rp8,761,712 Rp14,443,394

SITES Rp8,761,712 Rp14,443,394

T5 STD T5 E1

14.04 m3 Rp30,916 Rp215,544 Rp369,503

0.70 m3 Rp165,150 Rp82,245 Rp95,952

2.10 m3 Rp321,907 Rp480,929 Rp561,084- m3 Rp680,065 Rp1,806,253 Rp6,096,104

7.04 m3 Rp1,572,000 Rp4,401,600 Rp4,637,400

8.19 m3 Rp26,580 Rp61,772 Rp189,356

- m3 Rp165,150 Rp- Rp-

- m3 Rp680,065 Rp- Rp-

40.12 m2 Rp100,080 Rp1,713,370 Rp2,493,994

Rp8,761,712 Rp14,443,394

SITES Rp8,761,712 Rp14,443,394

D STD D1 E1

16.24 m3 Rp30,916 Rp280,466 Rp480,799

0.82 m3 Rp165,150 Rp107,017 Rp124,853

2.46 m3 Rp321,907 Rp625,788 Rp730,086

- m3 Rp680,065 Rp4,627,164 Rp9,915,351

7.09 m3 Rp1,572,000 Rp4,621,680 Rp5,434,797

10.47 m3 Rp26,580 Rp101,908 Rp272,232

- m3 Rp165,150 Rp- Rp-

- m3 Rp680,065 Rp- Rp-

43.20 m2 Rp100,080 Rp2,241,792 Rp3,260,606

Rp12,605,814 Rp20,218,725

SITES Rp12,605,814 Rp20,218,725

Rp42,002,516 Rp68,571,675


7/13

ELEVATED 2M FOUNDATION 1.65

1

VENDOR

TOTAL PRICE

G E2

S1

Rp3,189

Rp739,200

Rp458,478

Rp82,575

Rp398,360

Rp-

Rp7,219,017

Rp98,452

Rp-

Rp-

Rp2,604,082

Rp11,603,353

Rp11,603,353

T1 E2

Rp195,881

Rp49,545

Rp289,716

Rp-Rp5,867,490

Rp90,797

Rp-

Rp-

Rp2,001,600

Rp8,495,030

Rp8,495,030

T3 E2

Rp434,055Rp115,605

Rp676,005

Rp-

Rp11,073,168

Rp217,624

Rp-

Rp-

Rp4,015,210


8/13

Rp16,531,666

Rp16,531,666

T5 E2

Rp434,055

Rp115,605

Rp676,005Rp-

Rp11,073,168

Rp217,624

Rp-

Rp-

Rp4,015,210

Rp16,531,666

Rp16,531,666

D1 E2

Rp501,946

Rp135,258

Rp790,926

Rp-

Rp11,144,301

Rp278,293

Rp-

Rp-

Rp4,323,456

Rp17,174,179

Rp17,174,179

Rp70,335,895


9/13

No Material Item Vol Unit Unit Price Total Price

1 Site Preparation

a1.00 ls Rp3,189 Rp3,189

b Leveling & benchmark setting 1.00 ls Rp739,200 Rp739,200


a Soil Excavation & Compaction 2.52 m3 Rp30,916 Rp77,907

b Sand fill (Thickness 50 mm) 0.18 m3 Rp165,150 Rp29,727

c Aanstamping 0.54 m3 Rp321,907 Rp173,830

d Stone masonry 1.68 m3 Rp680,065 Rp1,142,510

e Back filling with compaction 1.60 m3 Rp30,916 Rp49,465

f Concrete Floor (K-225) 0.27 m3 Rp1,729,200 Rp466,884

i Finishing with cement plaster & black painting 3.81 m2 Rp100,080 Rp381,305

TOTAL Rp3,064,016

Site Clearing and grubbing, removal of scrubs,grass, and soft trees,


10/13

No Material Item Vol Unit Unit Price Total Price

1 Site Preparation

a1.00 ls Rp3,189 Rp3,189

b Leveling & benchmark setting 1.00 ls Rp739,200 Rp739,200


a Soil Excavation & Compaction 2.44 m3 Rp30,916 Rp75,434

b Sand fill (Thickness 150 mm) 0.48 m3 Rp165,150 Rp79,272

c Aanstamping 0.91 m3 Rp321,907 Rp292,936

d Stone masonry 2.88 m3 Rp680,065 Rp1,958,588

e Concrete Floor (K-225) 0.92 m3 Rp1,572,000 Rp1,440,974

f Land fill (compacted) 1.28 m3 Rp26,580 Rp34,022

gFinishing with cement plaster & black painting 7.81 m2 Rp100,080 Rp781,375

Total Rp5,404,989



11/13

1.65

0.92

2.44 1.83

6.6 4.95

7.81


12/13

BOQ - CUSTOM FOUNDATION 2x1,5m FOR HCPT

No Material Item QTY Unit UNIT PRICE TOTAL PRICE

1 Site Preparation

a

1.00 ls Rp3,189 Rp3,189

bLeveling & benchmark setting 1.00 ls Rp739,200 Rp739,200


aSoil Excavation & Compaction 2.64 m3 Rp30,916 Rp81,617

bSand fill (Thickness 50 mm) 0.22 m3 Rp170,000 Rp37,740

c Aanstamping (Thickness 150 mm)0.67 m3 Rp340,000 Rp226,440

d Stone masonry1.21 m3 Rp710,000 Rp857,680

e Concrete Floor (K-225)1.16 m3 Rp1,572,000 Rp1,815,660

f Land fill (compacted) 0.54m3 Rp26,580 Rp14,460

gFinishing with cement plaster & black painting 4.28 m2 Rp100,080 Rp428,342

Total Rp4,204,328

Site Clearing and grubbing, removal of scrubs,

grass, and soft trees,


13/13

HPP PG 135KVA 2,2m x 4,8m

No Material Item QTY Unit UNIT PRICE TOTAL PRICE

1 Site Preparation

a 1.00 ls Rp3,189 Rp3,189

bLeveling & benchmark setting 1.00 ls Rp739,200 Rp739,200


aSoil Excavation & Compaction 8.45 m3 Rp30,916 Rp261,175

bSand fill (Thickness 50 mm) 0.42 m3 Rp170,000 Rp71,400

c Aanstamping (Thickness 150 mm)1.26 m3 Rp380,000 Rp478,800

d Stone masonry2.27 m3 Rp741,000 Rp1,683,552

e Concrete Floor (K-225)3.38 m3 Rp1,572,000 Rp5,312,102

f Land fill (compacted) 4.50m3 Rp26,580 Rp119,504

gFinishing with cement plaster & black painting 11.96 m2 Rp100,080 Rp1,196,957

Total Rp9,865,879


boq - foundation (general smart) - 16 apr 09

Documents