bq gereja finishing lantai 2

7/23/2019 BQ Gereja Finishing Lantai 2

1/50

REKAPITULASI

PEKERJAAN : RENOVASI TOTAL GEDUNG GEREJA JEMAAT BNKP TELADAN MEDAN

LOKASI : JL. ASRAMA II NO. 3 TELADAN MEDAN

A. BANGUNAN GEREJA DAN GEDUNG SERBAGUNA (STRUKTUR LT 2 & PLAT LANTAI 2 & FINISHING LT 2)

NO ITEM PEKERJAAN

A BANGUNAN GEREJA

PEKERJAAN LANTAI II

1 PEKERJAAN STRUKTUR KOLOM LANTAI 2

2 PEKERJAAN MENARA BESAR

3 MENARA KECIL ( 2 UNIT )

4 PEKERJAAN TALANG BETON ( EL. +12.50 )

5 PEKERJAAN PASANGAN BATU BATA 1 : 3

6 PEKERJAAN PLESTERAN BATU BATA 1 : 37 PEKERJAAN MENGACI KOLOM AN BALOK

! PEKERJAAN KOSEN " AUN PINTU AN JENELA

# PEKERJAAN KUNCI AN KACA

10 PEKERJAAN INSTALASI LISTRIK LANTAI 2

11 PEKERJAAN SANITASI LANTAI 2

12 PEKERJAAN PENGECATAN LANTAI 2

13 PEKERJAAN PENANGKAL PETIR LANTAI 2

14 PEKERJAAN $INIS%ING " REALI$ LANTAI 2

SUB TOTAL BANGUNAN GEREJA

B GEDUNG SERBAGUNA

1 PEKERJAAN KOLOM

2 PEKERJAAN BALOK LANTAI 2

3 PEKERJAAN PELAT LANTAI

4 PEKERJAAN TANGGA

5 PEKERJAAN PASANGAN BATU BATA 1 : 3

6 PEKERJAAN KOSEN"AUN PINTU AN JENELA

7 PEKERJAAN KUNCI AN KACA

! PEKERJAAN INSTALASI LISTRIK

# PEKERJAAN SANITASI

10 PEKERJAAN PENGECATAN LANTAI 211 PEKERJAAN $INIS%ING " REALI$ LANTAI 2

SUB TOTAL GEDUNG SERBAGUNA

JUMLAH

JUMLAH BANGUNAN A + BANGUNAN B

DIBULATKAN

Terbilang : Empat Miliyard Tiga Ratus Sembilan Puluh Lima Juta Tiga Ratus Ribu Rupiah,-


2/50

JUMLAH HARGA

(Rp)

1&663&654&70!.1#

153&5#4&51#.7!

#1&155&!!3.44

21#&!46.!4

13!>&6#4.10

145&5!1&21!.40723&207&520.60

!#&!76&000.00

1#&0#4&!20.00

103&300&000.00

34&731&000.00

160&!44&521.30

40&464&000.00

101&046&000.00

3,!",#$,%32."

74&227&4#6.15

116&32!&0#2.26

213&46#&176.#5

21&375&600.#!

224&!74&02#.20

30&030&000.00

4&550&400.00

12&040&000.00

2&052&000.00

41&274&726.6426&720&000.00

%,#$,"22.$!

#,#"2,3"!,2"#.!2

#,#"2,3"!,2"#.!2

#,#"2,3'','''.''

M'*& 04 A,-,- 2015

/, '&

I* P-*/0*1* G, ST


3/50

RENANA ANGGARAN BIAA(RAB)



A. BANGUNAN GEREJA ( FINISHING LANTAI 2 )

NO ITEM PEKERJAAN VOLUME SATUAN

$ 2 3 #

II PEKERJAAN LANTAI 2

II.$ PEKERJAAN STRUKTUR LANTAI 2

A PEKERJAAN STRUKTUR KOLOM LANTAI 2

1 P'. K 60 60 ( EL+ 7.00 )

. B'/-/* 5!!.00 M

. P''-/* #&252.00 K

8. B'* C9 ( K275 ) 5#.40 M

2 P'. K 40 60 ( EL+ 7.00 )

. B'/-/* 72.00 M

. P''-/* 1&414.00 K

8. B'* C9 ( K275 ) 7.20 M

3 P'. K 14 20 ( EL+ 7.00 )

. B'/-/* #7.00 M

. P''-/* #27.00 K

8. B'* C9 ( K275 ) 5.!2 M

4 P'. K P9/- ( EL+ 7.00 )

. B'/-/* 14!.00 M

. P''-/* 1&76!.00 K

8. B'* C9 ( K275 ) !.35 M

B PEKERJAAN STRUKTUR BALOK LANTAI 2

1 P'. B 25 40

. B'/-/* 205.00 M

. P''-/* 2&050.76 K

8. B'* C9 ( K275 ) 1!.40 M

2 P'. B 10 40

. B'/-/* 65.52 M

. P''-/* 4#1.40 K

8. B'* C9 ( K275 ) 3.36 M

3 P'. B 20 30

. B'/-/* 33.60 M

. P''-/* #11.16 K

8. B'* C9 ( K275 ) 4.20 M

4 P'. B 40 60 (EL. +2&60)

. B'/-/* #3.60 M

. P''-/* 2&51#.66 K

8. B'* C9 ( K275 ) 20.4# M

5 P'. B 25 40

. B'/-/* #!.66 M

. P''-/* 1&61!.53 K

8. B'* C9 ( K275 ) 14.71 M

6 P'. B 40 60 C&$&G (EL. +6&70 -" 7&00)

. B'/-/* #7.#2 M

. P''-/* 2&535.55 K

8. B'* C9 ( K275 ) 23.05 M


4/50


$ 2 3 #

7 P'. B 40 100 (EL. 7&00)

. B'/-/* 25.#2 M

. P''-/* 502.7! K8. B'* C9 ( K275 ) 4.57 M

! P'. B 40 #0

. B'/-/* 23.52 M

. P''-/* 4#3.30 K

8. B'* C9 ( K275 ) 4.4! M

# P'. B 40 !0

. B'/-/* 21.12 M

. P''-/* 465.!0 K

8. B'* C9 ( K275 ) 4.23 M

10 P'. B 40 70

. B'/-/* 1!.72 M

. P''-/* 460.12 K

8. B'* C9 ( K275 ) 4.1! M

11 P'. B K*- 40 60 %&I&J

. B'/-/* 56.64 M

. P''-/* 2&012.72 K

8. B'* C9 ( K275 ) 1!.30 M

12 P'. B 10 60 (EL. +6&60 -" +7&00)

. B'/-/* 55.46 M. P''-/* 377.26 K

8. B'* C9 ( K275 ) 3.43 M

13 P'. L/-;* L,9

. B'/-/* 55.46 M

. P''-/* 36#.60 K

8. B'* C9 ( K275 ) 3.36 M

14 P'. L/


5/50


$ 2 3 #

II.2 PEKERJAAN MENARA BESAR

1 P'. B 30 60 ( EL+ 14.00 )

. B'/-/* 36.00 M. P''-/* 5!3.42 K

8. B'* C9 ( K275 ) 3.60 M

2 P'. B 20 60 ( EL+ 14.00 )

. B'/-/* 33.60 M

. P''-/* 42#.24 K

8. B'* C9 ( K275 ) 2.!! M

3 P'. K 60 60 ( EL+ 20.50 )

. B'/-/* 55.20 M

. P''-/* #56.!3 K

8. B'* C9 ( K275 ) !.2! M

4 P'. K 20 20 ( EL+20.50 S" + 22.40 )

. B'/-/* 4!.00 M

. P''-/* 611.47 K

8. B'* C9 ( K275 ) 2.40 M

5 P'. T* B'*"A; ( EL + 22.40 -" + 23.#0 )

. B'/-/* 5#.20 M

. P''-/* 7#4.53 K

8. B'* C9 ( K225 ) 4.!0 M

6 P'. K 20 20 ( EL + 22.40 -" + 26.40 ). B'/-/* 24.32 M

. P''-/* 301.46 K

8. B'* C9 ( K225 ) 1.22 M

7 P'. T* B'*"A; B'* ( EL + 26.40 )

. B'/-/* 14.6# M

. P''-/* 1##.06 K

8. B'* C9 ( K225 ) 1.05 M

S06 T78- P9* M* B4

II.3 MENARA KEIL ( 2 UNIT )1 P'. B 30 40 (EL+ 12.50 )

. B'/-/* 12.60 M

. P''-/* 21!.!# K

8. B'* C9 ( K225 ) 1.26 M

2 P'. B 20 40 ( EL+ 12.50 )

. B'/-/* 16.22 M

. P''-/* 254.7# K

8. B'* C9 ( K225 ) 1.#5 M

3 P'. P L*/& = 10 8 ( EL+ 12.50 )

. B'/-/* 37.20 M

. P''-/* 5#!.4# K

8. B'* C9 ( K225 ) 4.46 M

4 P'. K 20 20 ( EL+ 1!.50 )

. B'/-/* 72.#6 M

. P''-/* #10.31 K

8. B'* C9 ( K225 ) 3.65 M

5 P'. T* B'*"A; B'* ( EL + 1!.50 )

. B'/-/* 24.76 M

. P''-/* 375.32 K

8. B'* C9 ( K225 ) 2.02 M

S06 T78- P9* M* K;-


6/50


$ 2 3 #

II.# PEKERJAAN TALANG BETON ( EL. +$2."' )

1 P'. B 40 60

. B'/-/* 10!.00 M. P''-/* 2&410.00 K

8. B'* C9 ( K275 ) 2!.!0 M

2 P'. B 20 30

. B'/-/* 25.20 M

. P''-/* 427.25 K

8. B'* C9 ( K225 ) 2.16 M

3 P'. T* B'*

. B'/-/* 111.30 M

. P''-/* 2&650.63 K

8. B'* C9 ( K275 ) 23.53 M

S06 T78- P9* T-*1< B87*

II." PEKERJAAN PASANGAN BATU BATA $ : 3

1 P-** B L*/ 2 #37.51

2 P-** B M'*9 K'8/ 177.24

3 P-** B M'*9 B'-9 201.06

S06 T78- P9* P4*1* B80 B8

II. PEKERJAAN PLESTERAN BATU BATA $ : 3

1 P'-'9* B L*/ 2 1&!75.012 P'-'9* B M'*9 K'8/ 354.4!

3 P'-'9* B M'*9 B'-9 402.13

S06 T78- P9* P-48* B80 B8

II.% PEKERJAAN MENGAI KOLOM DAN BALOK

1 K L*/ 2 32!.!0

PEKERJAAN LANTAI GRANITO ( ' = ' ;)

2 K'9/ L*/ 2 #2!.!2

PEKERJAAN LANTAI KERAMIK KM ( 2' = 2' ; )

3 K'9/ L*/ 2 4!.00

PEKERJAAN DINDING KERAMIK KM ( 2' = 2" ; )4 K'9/ L*/ 2 170.60

PEKERJAAN PLAFOND SUNDA

5 B* P>C 1&142.40

S06 T78- P9* M*1; K7-7 & B-79

II.! PEKERJAAN KOSEN 5 DAUN PINTU DAN JENDELA

1 K,-'* * ;/*, P1 1.00 U*/

2 K,-'* * ;/*, P2 2.00 U*/

3 K,-'* * ;/*, P3 4.00 U*/

4 K,-'* * ;/*, P4 4.00 U*/

5 K,-'* * ;/*, P5 4.00 U*/

6 K,-'* * ,* ?'*' J1 30.00 U*/

7 K,-'* * ,* ?'*' JM2 4.00 U*/

! ,* ;/*, 9 */


7/50


$ 2 3 #

II. PEKERJAAN KUNI DAN KAA

1 P-* ,*8/ * */ 4.00 B

2 P-* ,*8/ * /- 21.00 B3 P-* ,*8/ * 9 */ 22.00 B

4 P-* '*-' ;/*, 153.00 B

5 P-* '*-' ?'*' 132.00 B

6 P-* / */* 132.00 B

7 P-* ;'** ;/*, !.00 B

! P-* 8 = 5 41.40

S06 T78- P9* K0*; & K;

II.$' PEKERJAAN INSTALASI LISTRIK LANTAI 2

1 B P*' MCB (P'/) U,9* 60 40 20 8 2.00 U*/

2 G9,*/*"A9' NA 16 10.00 M3 K' 9/ P*' I*, ' P*' P'/ NM 4 10 10.00 M

4 K' NM 4 6 S,. P*' !0.00 M

5 K' L/*' AC NM 3 2&5 150.00 M

6 K' L;, L;, NM 2 1&5 100.00 R

7 K' I*--/ NA 1&5 24.00 R

! K' I*--/ NA 2&5 20.00 B

# 9- S9 " S; * !0.00 B

10 P/; P>C 3"4 3 350.00 B

11 S8' P>C 3"4 350.00 B

12 E@ P>C 3"4 300.00 B

13 9- 3"4 C* / 250.00 B-

14 K' ;/; P>C 3"4 IKK 20.00 B15 S9 T9/;' N-/* 1!.00 B

16 S9 ,' N-/* 16.00 B

17 S9 T,* N-/* !.00 B

1! S; K* N-/* 21.00 B

1# L;, @* L/ B SL 1! !3.00 B

S06 T78- P9* I*48-4 L489 L*8 2

II.$$ PEKERJAAN SANITASI LANTAI 2

1 M'-* K-' J* T 6.00 B

2 M'-* U9/*/9 T 2.00 B

3 M'-* -


8/50


$ 2 3 #

II.$3 PEKERJAAN PENANGKAL PETIR LANTAI 2

PEKERJAAN PENANGKAL PETIR + UPAH KERJA

1 BC 9 50 135.00 M2 BC 9 25 150.00 M

3 P/; GIP / 1"2 6 12.00 B

4 P/; P>C 3"4 6 10.00 B

5 P',* -,,9 9 6.00 T

6 P'8, ** *";'** ;'/9 ' / 3"4 30 8 1!.00 U*/

7 B9'' ,,* BC 25 & P 2 8 140.00 U*/

! P9' C*,89 50 10.00 U*/

# P9' C*,89 20 15.00 U*/

10 B P*' MCB 9- C*9 2.00 U*/

11 B* P''*; 1.00 U*/

S06 T78- P9* P**19- P8 L*8 2

II.$# PEKERJAAN FINISHING 5 REALIF LANTAI 2

1 R'/< , (E. 12.00) !.00 U*/

2 R'/< , (E. 20.00) 2.00 U*/

3 R'/< J'*' M'*9 K'8/ L*/ 2 2.00 U*/

4 R'/< P/*, M'*9 B'-9 L*/ 2 1.00 U*/

5 R'/< J'*' M'*9 K'8/ L*/ 3 2.00 U*/

6 R'/< P/*, M'*9 B'-9 L*/ 3 1.00 U*/

7 R'/< /*/* M'*9 B'-9& U = 2&5 4 10.00

! R'/< M'*9 K'8/ L'D' (E. 12&5) !.00 M

# R'/< L/-;* (E. 12&5) #2.00 M

10 R'/< M'*9 K'8/ L'D' (E. 12&5) 21.2! M11 R'/< M'*9 B'-9 (E. 14&0) 6.00 M

12 R'/< M'*9 K'8/ (E. 20&5) 21.2! M

13 R'/< M'*9 B'-9 (E. 20&5) 12.00 M

14 R'/< M'*9 B'-9 (E. 26&4) 10.00 M

15 P-* B, A M'*9 K'8/ (E. 12&5) 21.2!

16 P-* B, A M'*9 B'-9 " S/; (E. 12.0) 5.00

17 P-* B, A M'*9 B'-9 (E. 20.0) 12.00

S06 T78- P9* F*4>*1 R-< L*8 2

T78- P9* L*8 II

M

M

M

M


9/50

HARGA SATUAN JUMLAH HARGA

(Rp) (Rp)

"

1#3&125.00 113&557&500.00

13&740.50 127&127&106.00

1&110&!!0.00 65!6&272.00

1#3&125.00 13&000.00

13&740.50 1#&42#&067.00

1&110&!!0.00 7#!&336.00

1#3&125.00 1!&733&125.00

13&740.50 12&737&443.50

1&110&!!0.00 6&465&321.60

!5K.00 12&724&300.00

13&740.50 24&2#3&204.00

1&110&!!0.00 #&275&!4!.00

344&353.00 70&5#2&365.00

13&740.50 2!&17!&467.7!

1&110&!!0.00 20&440&1#2.00

344&353.00 22&562&00!.56

13&740.50 6&752&0!1.70

1&110&!!0.00 3&732&556.!0

344&353.00 11&570&260.!0

13&740.50 12&51#&7#3.#!

1&110&!!0.00 4&665&6#6.00

344&353.00 32&231&440.!0

13&740.50 34&621&3!!.23

1&110&!!0.00 22&761.20

344&353.00 33I&!66.#!

13&740.50 22&23#&411.47

1&110&!!0.00 16&341&044.!0

344&353.00 33&71#&045.76

13&740.50 34&!3#&724.7!

1&110&!!0.00 25&605&7!4.00


10/50


(Rp) (Rp)

"

344&353.00 !&62#.76

13&740.50 6!&44!.5#1&110&!!0.00 5&076&721.60

344&353.00 !&0##&1!2.56

13&740.50 6&77!&1!!.65

1&110&!!0.00 4L&742.40

344&353.00 7&272&735.36

13&740.50 6&400&324.#0

1&110&!!0.00 4&6##&022.40

344&353.00 6&446&2!!.16

13&740.50 6&322&27!.!6

1&110&!!0.00 4&643&47!.40

344&353.00 1#&504&153.#2

13&740.50 27&655&77#.16

1&110&!!0.00 20&32#&104.00

344&353.00 1#&0#7&!17.3!13&740.50 5&1!3&741.03

1&110&!!0.00 3&!10&31!.40

344&353.00 1#&0#7&!17.3!

13&740.50 5&07!&4!!.!0

1&110&!!0.00 3&732&556.!0

344&353.00 1#&504&153.#2

13&740.50 27&655&77#.16

1&110&!!0.00 20&32#&104.00

344&353.00 162&!7!#.00

13&740.50 116&!66&112.!2

1&110&!!0.00 63&042&440.00

344&353.00 43&233&51#.15

13&740.50 62&71#&474.0#

1&110&!!0.00 23#5&00!.00

413&525.00 20&510&!40.00

13&740.50 27&113&304.22

1&110&!!0.00 6&1!7&601.60

$,3,"#,%'!.$


11/50


(Rp) (Rp)

"

344&353.00 12&3#6&70!.0013&740.50 !&016&4!2.51

1&110&!!0.00 3##&16!.00

344&353.00 11&570&260.!0

13&740.50 5&!#7H.22

1&110&!!0.00 3&1##&334.40

1#3&125.00 10&660&500.00

13&740.50 13&147&322.62

1&110&!!0.00 #&1#!&0!6.40

1#3&125.00 #&270&000.00

13&740.50 !&401.54

1&110&!!0.00 2&666&112.00

344&353.00 20&3!5&6#7.60

13&740.50 10&23#.47

1&005&0!0.00 4&!24&3!4.00

1#3&125.00 4&6#6&!00.00

13&740.50 4&142&211.13

1&110&!!0.00 1&355&273.60

344&353.00 5&05!&545.57

13&740.50 2&735&1!3.#3

1&005&0!0.00 1&055&334.00

$"3,"#,"$.%!

344&353.00 4&33!&!47.!0

13&740.50 3&007&65!.05

1&005&0!0.00 1&266&400.!0

344&353.00 5&5!5&405.66

13&740.50 3&500*.00

1&005&0!0.00 1#.00

344&353.00 12&!0#.60

13&740.50 !&223&551.!5

1&005&0!0.00 4&4!2&656.!0

1#3&125.00 14&0#0&400.00

13&740.50 12&50!&114.56

1&005&0!0.00 3&66!&542.00

344&353.00 !&526&1!0.2!

13&740.50 5&157&0!4.46

1&005&0!0.00 2&030&261.60

$,$"",!!3.##


12/50


(Rp) (Rp)

"

344&353.00 37&1#0&124.0013&740.50 33&114&605.00

1&110&!!0.00 31#3&344.00

344&353.00 !&677&6#5.60

13&740.50 5&!70&62!.63

1&005&0!0.00 2&170H.!0

344&353.00 3!&326&4!!.#0

13&740.50 36&420!1.52

1&110&!!0.00 26&13#&006.40

2$,'3,!#.!#

105&610.00 ##&010&431.10

105&610.00 1!&71!&316.40

105&610.00 21&233..60

$3!,2,#.$'

55&320.00 103&725&553.2055&320.00 1#&60#&!33.60

55&320.00 22&245&!31.60

$#","!$,2$!.#'

32&!20.00 10&7#1&216.00

44!&3!0.00 416&464&311.60

20#&5#4.00 10&060&512.00

22#&3!5.00 3#&133&0!1.00

216&000.00 246&75!&400.00

%23,2'%,"2'.'

3&0!0&000.00 3&0!0&000.00

2&275&000.00 4&550&000.00

1&!75&000.00 7&500&000.00

1&!55&000.00 7&420&000.00

2&275&000.00 #&100&000.00

1&430&000.00 42&000.00

2&2#4&000.00 #&176&000.00

425&000.00 2&550&000.00

450&000.00 3&600&000.00

!,!%,'''.''


13/50


(Rp) (Rp)

"

240&000.00 #60&000.00

125&000.00 2&625&000.00!5&000.00 1&!70&000.00

16&500.00 2&524&500.00

12&400.00 1&636&!00.00

20&!00.00 2&745&600.00

25&000.00 200&000.00

157&!00.00 6&532.00

$,'#,!2'.''

42&000.00 #&000.00

160&000.00 1&600&000.0045&000.00 450&000.00

40&000.00 3&200&000.00

10&000.00 1&500&000.00

600&000.00 60&000&000.00

160&000.00 3&!40&000.00

250&000.00 5&000&000.00

3&500.00 2!0&000.00

#&000.00 3&150&000.00

5&000.00 1&750&000.00

3&000.00 #00&000.00

3&000.00 750&000.00

50&000.00 1&000&000.0045&000.00 !10&000.00

65&000.00 1&040&000.00

55&000.00 440&000.00

50&000.00 1&050&000.00

!0&000.00 6&640&000.00

$'3,3'','''.''

!50&000.00 5&100&000.00

!50&000.00 1&700&000.00

#50&000.00 1&000.00450&000.00 2&700&000.00

1#&500.00 1&053&000.00

23&000.00 2&530&000.00

57&000.00 1#&3!0&000.00

31&000.00 24!&000.00

20&000.00 120&000.00

3#,%3$,'''.''

2!&2!3.00 143&131&77!.10

2#&264.00 5&626&2#6.64

60&600.00 5!4.00

20&376.00 1&164&6#2.16

14&360.00 4!7&!02.40

$',!##,"2$.3'


14/50


(Rp) (Rp)

"

!0&000.00 10&!00&000.0045&000.00 6&750&000.00

115&000.00 1&3!0&000.00

65&000.00 650&000.00

400&000.00 2&400&000.00

4!0&000.00 !&640&000.00

55&000.00 7&700&000.00

60&000.00 600&000.00

5!&000.00 !70&000.00

!7&000.00 174&000.00

500&000.00 500&000.00

#',##,'''.''

1&250&000.00 10&000&000.00

1&250&000.00 2&500&000.00

525&000.00 1&050&000.00

7!5&000.00 7!5&000.00

525&000.00 1&050&000.00

7!5&000.00 7!5&000.00

1!5&000.00 1&!50&000.00

155&000.00 1&240&000.00

650&000.00 5#&!00&000.00

150&000.00 3&1#2&000.00150&000.00 #00&000.00

175&000.00 3&724&000.00

175&000.00 2&100&000.00

250&000.00 2&500&000.00

250&000.00 5&320&000.00

250&000.00 1&250&000.00

250&000.00 3&000&000.00

$'$,'#,'''.''

3,!",#$,%32."

M'*& 04 A,-,- 2015

/, '&

I* P-*/0*1* G, ST


15/50




B. GEDUNG SERBAGUNA ( FINISHING LANTAI 2 )

NO ITEM PEKERJAAN VOLUME SATUANHARGA SATUAN

(Rp)

$ 2 3 # "

II PEKERJAAN LANTAI 2

II.$ PEKERJAAN KOLOM

1 P'. K 30 30 (N&O&P&&R)

. B'/-/* 126.00 M 1#3&125.00

. P''-/* 2&134.16 K 13&740.50

8. B'* C9 ( K225 ) 11.61 M 1&005&0!0.00

2 P'. K P9/-

. B'/-/* 34.32 M !5K.00

. P''-/* 356.#3 K 13&740.50

8. B'* C9 ( K225 ) 1.04 M 1&005&0!0.00

S06 T78- P9* K7-7

II.2 PEKERJAAN BALOK LANTAI 2

1 P'. B 30 40 (EL+7.10)

. B'/-/* 152.55 M 344&353.00

. P''-/* 3&767.42 K 13&740.50

8. B'* C9 ( K225 ) 11.#7 M 1&005&0!0.00

S06 T78- P9* B-79 L*8 2

II.3 PEKERJAAN PELAT LANTAI

1 P'. P' L*/ (EL+7.10)

. B'/-/* 243.#1 M 344&353.00

. P''-/* 6&614.24 K 13&740.50

8. B'* C9 ( K225 ) 3!.40 M 1&005&0!0.00

S06 T78- P9* P-8 L*8

II.# PEKERJAAN TANGGA

1 P'. A* T*

. B'/-/* 24.5! M 413&525.00

. P''-/* 616.#6 K 13&740.50

8. B'* C9 ( K225 ) 2.72 M 1&005&0!0.00

S06 T78- P9* T*11

II." PEKERJAAN PASANGAN BATU BATA $ : 3

1 P-** L*/ 2 237.52 M 105&610.00

PEKERJAAN PLESTERAN BATU BATA $ : 3

2 P'-'9* L*/ 2 475.05 M 55&320.00

? PEKERJAAN MENGAI KOLOM DAN BALOK

3 K L*/ 2 115.20 M 32&!20.00

PEKERJAAN LANTAI KERAMIK ' = ' ;

4 L*/ 2 2!6.00 M 44!&3!0.00

PEKERJAAN KERAMIK TANGGA ' = ' ;

5 L*/ 2 31.40 M 44!&3!0.00

PEKERJAAN PLAFOND GPSUM BOARD

6 L*/ 2 2!6.00 M #5&!50.00

S06 T78- P9* P4*1*


16/50

NO ITEM PEKERJAAN VOLUME SATUANHARGA SATUAN

(Rp)

$ 2 3 # "

II. PEKERJAAN KOSEN5DAUN PINTU DAN JENDELA

1 K,-'* * ,* ?'*' JS1 21.00 U*/ 1&430&000.00

S06 T78- P9* K74*, D0* P*80 & J*/-

II.% PEKERJAAN KUNI DAN KAA

1 P-* '*-' ?'*' 42.00 B 12&400.00

2 P-* / */* 42.00 B 20&!00.00

3 P-* 8 = 5 20.00 M 157&!00.00

S06 T78- P9* K0*; & K;

II.! PEKERJAAN INSTALASI LISTRIK

LANTAI 2

1 S9 T,* N-/* 6.00 U*/ 45&000.00

2 S; K* N-/* 5.00 U*/ 50&000.00

3 L;, @* L/ B SL 1! 1#.00 U*/ !0&000.00

4 L/* I*--/ AC 4.00 U*/ 250&000.00

5 P'-** T// L;, 1#.00 T// 375&000.00

6 P'-** T// S; K* 5.00 T// 375&000.00

S06 T78- P9* I*48-4 L489

II. PEKERJAAN SANITASI

1 M'-* P/; P>C TF;' A / 4 36.00 M 57&000.00

S06 T78- P9* S*84

II.$' PEKERJAAN PENGEATAN LANTAI 2

1 P'*'8* /*/* 1&02!.00 M 2!&2!3.00

2 P'*'8* ;


17/50

JUMLAH HARGA

(Rp)

24&333&750.00

2#&324&425.4!

11&66!!.!0

22&662.00

4&3#6.67

1&045&2!3.20

%#,22%,#.$"

52&531&050.15

51&766&234.51

12&030&!07.60

$$,32!,'2.2

!3#1&140.23

#0&[email protected]

3!&5#5&072.00

2$3,#,$%."

10&164&444.50

!&477&33!.!!

2&733&!17.60

2$,3%",''.!

25&0!4&4!7.20

26&27#&766.00

3&7!0&!64.00

12!&236&6!0.00

14&07#&132.00

27&413&100.00

22#,!%#,'2.2'


18/50

JUMLAH HARGA

(Rp)

30&030&000.00

3','3','''.''

520&!00.00

!73&600.00

3&156&000.00

#,""',#''.''

270&000.00

250&000.00

1&520&000.00

1&000&000.00

7&125&000.00

1&!75&000.00

$2,'#','''.''

2&052&000.00

2,'"2,'''.''

2#&074.00

#&5!4&71!.00

636&300.00

1&327&415.04

651&36#.60

#$,2%#,%2.#

5&000.00

20&!00&000.00

2,%2','''.''

%,#$,"22.$!

,-,- 2015

'&

*1* G, ST


19/50

DAFTAR BAHAN, ALAT, UPAH



N7. U* S80*

T60** 5 G-*

1 T* /,*

2 P-/9 /,*

3 P-/9 ;-*

4 P-/9 '*

5 S/9,

6 A/9 L9

B80 5 B80 89*

1 B, /

2 B, '9//3 B, B

4 PD/* 8 B

B>* P98

1 S''* PC (50 ) H

2 S''* PC (40 ) H

3 S''* @9* K

4 B'* K125

5 B'* K175

6 B'* K225

7 B'* K250! B'* K275

# B'* K350

10 B'* K400

B4 /* A-0*0

1 P, /- 0.5 2 K

2 P, -'9,; K

3 P, 9/;'- K

4 K@ B'* K

5 /9' M'- M6150

6 B'-/ '* ,/9 " ;- K7 K@ L- L/-9/ K

! B'-/ ? $ K

# B'-/ ? I$ K

10 B'-/ -9/; M

P*080p L*8 /* D*/*1

1 G9*/ 60 60 8 B

2 K'9/ R* 60 60 8 B

3 K'9/ 40 40 8 B

4 K'9/ 20 25 8 B

5 K'9/ 20 20 8 B

6 $9 9'*'9 K

M

M

M

M

M

M

M

M

M

M

M

M

M

M

M


20/50

N7. U* S80*

K0*; /* K;

1 K,*8/ * */ B

2 K,*8/ * /- '8/ B

3 K,*8/ * 9 */ B

4 E*-' ;/*, B

5 E*-' ?'*' B

6 K/ */* B

7 P'** ;/*, B

! K8& = 5 M

# K8 ;9/& = 5 M

L489 5 A94474

1 B P*' MCB (P'/) U,9* 60 40 20 8 U*/

2 G9,*/*"A9' NA 16 M

3 K' 9/ P*' I*, ' P*' P'/ NM 4 10 M

4 K' NM 4 6 S,. P*' M

5 K' L/*' AC NM 3 2&5 ''9* M

6 K' L/*' L;, NM 2 1&5 ''9* R

7 K' I*--/ NA 1&5 R

! K' I*--/ NA 2&5 B

# 9- S9 " S; * B

10 P/; P>C 3"4 3 & 89/;- ,D/* B

11 S8' P>C 3"4 B

12 E@ P>C 3"4 B

13 9- 3"4 C* / B-

14 K' ;/; P>C 3"4 IKK B

15 S9 T,* N-/* U*/

16 S9 T9/;' N-/* U*/

17 S9 ,' N-/* U*/

1! S; K* N-/* U*/

1# L;, @* L/ B SL 1! U*/

20 L/* I*--/ AC U*/

21 P'-** T// L;, T//

22 P'-** T// S; K* T//

K@0

1 KF, , " F, '*& P = 4 B

2 KF, -'9* B

3 P;* F, '- II

4 L' F, K

5 KF, SK

6 T9/;' ,. 120 240 8& = # L9

7 T9/;' ,. 120 240 8& = 12 L9

! PF@ # " T9/;'- L9

# GF;-, 9 # L9

10 L/- F;-, ;9


21/50

N7. U* S80*

20 J'*' JG1 + --'-9/'- U*/

21 J'*' JM2 + --'-9/'- U*/

22 J'*' JS1 + --'-9/'- U*/

23 >'*/-/ 9 */ U*/

24 P


22/50

N7. U* S80*

10 B P*' MCB 9- C*9 U*/

11 B* P''*; U*/

R-


23/50

N7. U* S80*


24/50

H1 D4K8*1*

(Rp)

110&000.00

!5&000.00

120&000.00

120&000.00

150&000.00

250.00

225&000.00

375&000.00617.00

6&000.00

135&000.00

50&000.00

2&500.00

5#!&000.00

63!&000.00

6!5&000.00

710&000.00777&000.00

!05&000.00

!30&000.00

1!&500.00

42&000.00

15&000.00

1!&500.00

2!3&500.00

11&060.0020&000.00

20&500.00

1!&000.00

10&000.00

112&600.00

!5&000.00

15&000.00

6&020.00

4&21#.00

!&000.00


25/50

H1 D4K8*1*

(Rp)

240&000.00

125&000.00

!5&000.00

16&500.00

12&400.00

20&!00.00

25&000.00

157&!00.00

33&330.00

42&000.00

160&000.00

45&000.00

40&000.00

10&000.00

600&000.00

160&000.00

250&000.00

3&500.00

#&000.00

5&000.00

3&000.00

3&000.00

50&000.00

45&000.00

65&000.00

55&000.00

50&000.00

!0&000.00

250&000.00

375&000.00

375&000.00

22.00

75&000.00

5&!00&000.00

40&700.00

5&!00&000.00

150&000.00

1#0&000.00

1#0&000.00

!5&000.00

6&000.00

2&400.00

10&000.00

3&0!0&000.00

2&275&000.00

1&!75&000.00

1&!55&000.00

2&275&000.00

425&000.00

1&430&000.00


26/50

H1 D4K8*1*

(Rp)

1&!22&700.00

2&2#4&000.00

1&430&000.00

450&000.00

216&000.00

1#&000.00

41&500.00

21&500.00

3!&!00.00

42&!00.00

2!&000.00

2#&000.00

17&000.00

12&000.00

7&000.00

7&!00.00

25&000.00

35&000.00

12&000.00

17&000.00

6&!00.00

22&000.00

1!&000.00

25&000.00

25&000.00

2&000.00

!50&000.00

!50&000.00

#50&000.00

450&000.00

1#&500.00

23&000.00

57&000.00

1&550&000.00

31&000.00

20&000.00

55&000.00

55&000.00

70&000.00

!0&000.00

45&000.00

115&000.00

65&000.00

400&000.00

4!0&000.00

55&000.00

60&000.00

5!&000.00


27/50

H1 D4K8*1*

(Rp)

!7&000.00

500&000.00

1&250&000.00

1&250&000.00

525&000.00

7!5&000.00

525&000.00

7!5&000.00

1!5&000.00

155&000.00

650&000.00

150&000.00

150&000.00

175&000.00

175&000.00

250&000.00

250&000.00

120&000.00

110&000.00

100&000.00

75&000.00

#0&000.00

55&000.00

55&000.00

#0&000.00

200&000.00

20&000.00

10&000.00

150&000.00

10&000.00

10&000.00

10&000.00

20&000.00

20&000.00

5&000.00

5&000.00

500.00

M'*& 04 A,-,- 2015

/, '&

I* P-*/0*1* G, ST


28/50

H1 D4K8*1*

(Rp)


29/50

ANALISA HARGA SATUAN PEKERJAAN

N7 U* K7 H1 D4( Rp )

3

$ 3U01* P4 BC> L*8 /* P7*/4

3

$ 3U01* T*>

$ 3G-* 8*>

$ 3U01* T*> //8*19*


30/50


N7 U* K7 H1 D4

( Rp )

III.2 M4> M$"'

B* :

/9' M'- M6150 0.1200 2 2!3&500.00 34&020.00

K@ '* 0.1000 1!&500.00 1&!50.00

U; '9? :

M*9 0.0100 9 120&000.00 1&200.00

K'; ,* 0.0075 9 110&000.00 !25.00

T,* 0.0200 9 100&000.00 2&000.00

P''9? 0.0600 9 75&000.00 4&500.00

A :

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

III.3 B948*1 S-77< /* 97-7 p984 M2

B* :

KF, '/-/*";'9*8 0.0045 2 5&!00&000.00 26&100.00

T9/;' 12 0.1000 9 1#0&000.00 1#&000.00

P, 0.1000 1!&500.00 1&!50.00

U; '9? :

M*9 0.0600 9 120&000.00 7&200.00

K'; ,* 0.0075 9 110&000.00 !25.00

T,* 0.2000 9 100&000.00 20&000.00

P''9? 0.0!00 9 75&000.00 6&000.00

A :

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

III.36 B948*1 97-7 & p7*/4 M2

B* :

KF, '/-/*";'9*8 0.0120 2 5&!00&000.00 6#&600.00

T9/;' 12 0.2!00 9 1#0&000.00 53&200.00

P, 0.4000 1!&500.00 7&400.00

U; '9? :

M*9 0.0!00 9 120&000.00 #&600.00

K'; ,* 0.0075 9 110&000.00 !25.00

T,* 0.4000 9 100&000.00 40&000.00

P''9? 0.1000 9 75&000.00 7&500.00

A :

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

III.3; B948*1 6-79 /* p-8 -*8 M2

B* :

KF, '/-/*";'9*8 0.0400 2 5&!00&000.00 232&000.00

T9/;' 12 0.2212 9 1#0&000.00 42&02!.00

P, 0.4000 1!&500.00 7&400.00

U; '9? :

M*9 0.0!00 9 120&000.00 #&600.00

K'; ,* 0.0075 9 110&000.00 !25.00

T,* 0.4000 9 100&000.00 40&000.00

P''9? 0.1000 9 75&000.00 7&500.00

A :

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

III.3/ B948*1 8*11 M2

B* :

KF, '/-/*";'9*8 0.0500 2 5&!00&000.00 2#0&000.00

T9/;' 12 0.2!00 9 1#0&000.00 53&200.00

P, 0.4000 1!&500.00 7&400.00

U; '9? :

M*9 0.0!00 9 120&000.00 #&600.00

K'; ,* 0.0075 9 110&000.00 !25.00

T,* 0.4000 9 100&000.00 40&000.00

P''9? 0.1000 9 75&000.00 7&500.00

A :

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*


31/50


N7 U* K7 H1 D4

( Rp )

III.# B87* L*8 K

B* :

P-/9 0.5500 120&000.00 66&000.00

S''* P9* 50 4.5000 135&000.00 607&500.00

K'9// 0.6500 375&000.00 243&750.00

U; '9? :

M*9 0.0500 9 120&000.00 6&000.00

K'; T,* B, 0.0600 9 110&000.00 6&600.00

T,* B, 0.2000 9 100&000.00 20&000.00

P''9? 1.2000 9 75&000.00 #0&000.00

:

S'@ '* 0.#730 ? 10&000.00 #&730.00

BBM 1.0000 - 5&000.00 5&000.00

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

III." B87* K$%"

B* :

B'* K 175 1.1500 63!&000.00 733&700.00

U; '9? :

M*9 0.0500 9 120&000.00 6&000.00

K'; T,* B, 0.0600 9 110&000.00 6&600.00

T,* B, 0.5000 9 100&000.00 50&000.00

P''9? 1.!000 9 75&000.00 135&000.00

:

S'@ ;'*'9 0.#730 ? 10&000.00 #&730.00

BBM 1.0000 - 5&000.00 5&000.00

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

III. B87* K22"

B* :

B'* K 225 1.1500 6!5&000.00 7!7&750.00

U; '9? :

M*9 0.0500 9 120&000.00 6&000.00

K'; T,* B, 0.0600 9 110&000.00 6&600.00

T,* B, 0.5000 9 100&000.00 50&000.00

P''9? 1.!000 9 75&000.00 135&000.00

:

S'@ ;'*'9 0.#730 ? 10&000.00 #&730.00

BBM 1.0000 - 5&000.00 5&000.00

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

III.% B87* K2%"

B* :

B'* K 275 1.1500 777&000.00 !#3&550.00

U; '9? :

M*9 0.0500 9 120&000.00 6&000.00

K'; T,* B, 0.0600 9 110&000.00 6&600.00

T,* B, 0.5000 9 100&000.00 50&000.00P''9? 1.!000 9 75&000.00 135&000.00

A :

S'@ ;'*'9 0.#730 ? 10&000.00 #&730.00

BBM 1.0000 - 5&000.00 5&000.00

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

3

3

3

3

3


32/50


N7 U* K7 H1 D4

( Rp )

IV PEKERJAAN PASANGAN

IV.$

B* :

B, K/ 1.2000 225&000.00 270&000.00

S''* P9* 50 3.2572 135&000.00 43#&722.00

P-/9 P-* 0.5220 120&000.00 62&640.00

U; '9? :

M*9 0.0!00 9 120&000.00 #&600.00

K'; T,* 0.0660 9 135&000.00 !.00

T,* B, 0.6650 9 120&000.00 7#&!00.00

P''9? 1.1350 9 100&000.00 113&500.00

:

S'@ '* 0.6500 ? 10&000.00 6&500.00

H1 S80*

IV.2

B* :S''* P9* 40 0.0500 50&000.00 2&500.00

U; '9? :

M*9 0.0110 9 120&000.00 1&320.00

T,* B, 0.2000 9 120&000.00 24&000.00

P''9? 0.0500 9 100&000.00 5&000.00

H1 S80*

IV.3

B* :

$9 9'*'9 4.0000 !&000.00 32&000.00

U; '9? :

M*9 0.0010 9 120&000.00 120.00

K'; T,* 0.0020 9 135&000.00 270.00T,* B, 0.1000 9 120&000.00 12&000.00

P''9? 0.0250 9 100&000.00 2&500.00

A :

A '9? 1.0000 - 5&000.00 5&000.00

H1 S80*

IV.# $ 2 P9* P4*1* B8 $p; : 3p4

B* :

S''* P9* 40 0.2500 50&000.00 12&500.00

B, B 70.0000 617.00 43&1#0.00

P-/9 0.0300 3 120&000.00 3&600.00

U; '9? :

M*9 0.0110 9 120&000.00 1&320.00

T,* B, 0.2500 9 120&000.00 30&000.00

P''9? 0.1000 9 100&000.00 10&000.00

A :

S'@ B*, 1.0000 - 5&000.00 5&000.00

H1 S80*

IV." $ 2 P9* P-48* B8 $p; : 3p4

B* :

S''* P9* 40 0.2500 50&000.00 12&500.00

P-/9 0.0250 3 120&000.00 3&000.00

U; '9? :

M*9 0.0110 9 120&000.00 1&320.00

T,* B, 0.2000 9 120&000.00 24&000.00

P''9? 0.1200 9 100&000.00 12&000.00

A :

S'@ B*, 1.0000 - 2&500.00 2&500.00

H1 S80*

$ 3P4*1* P7*/4 B80 K-

3

3

$ P9* A;* $p; : 2p4

$ 2P9* F-77 >/* # 9152


33/50


N7 U* K7 H1 D4

( Rp )

IV. $ 2 P9* P4*1* 1*87 ' = ' ;

B* :

G9*/ 3.0000 112&600.00 337&!00.00

S''* P9* 40 0.3100 50&000.00 15&500.00

P-/9 0.1250 3 120&000.00 15&000.00S''* @9* 1.3000 2&500.00 3&250.00

U; '9? :

M*9 0.0200 9 120&000.00 2&400.00

T,* B, 0.4000 9 120&000.00 4!&000.00

K'; ,* 0.0130 9 110&000.00 1&430.00

P''9? 0.2000 9 100&000.00 20&000.00

A :

S'@ B*, 1.0000 - 5&000.00 5&000.00

H1 S80*

IV. $ 2 P9* P4*1* 1*87 #' = #' ;

B* :G9*/ 40 40 7.0000 15&000.00 105&000.00

S''* P9* 40 #.!000 1&250.00 12&250.00

P-/9 ;-* 0.0450 3 120&000.00 5&400.00

S''* @9* 1.3000 2&700.00 3&510.00

U; '9? :

M*9 0.0130 9 120&000.00 1&560.00

T,* , 0.1250 9 100&000.00 12&500.00

K'; ,* 0.0130 9 110&000.00 1&430.00

P''9? 0.2500 9 75&000.00 1!&750.00

A :

S'@ B*, 1.0000 - 5&000.00 5&000.00

H1 S80*

IV.% $ 2 P9* P4*1* K9 = p-8*0 2' = 2' ;

B* :

K'9/ 20 20 8 26.0000 4&21#.00 10#&6#4.00

S''* P9* 40 10.4000 1&250.00 13&000.00

P-/9 0.0450 3 120&000.00 5&400.00

S''* @9* 1.3000 2&500.00 3&250.00

U; '9? :

M*9 0.0200 9 120&000.00 2&400.00

T,* B, 0.3500 9 120&000.00 42&000.00

K'; ,* 0.0350 9 110&000.00 3&!50.00

P''9? 0.2500 9 100&000.00 25&000.00

A :

S'@ B*, 1.0000 - 5&000.00 5&000.00

H1 S80*

IV.! $ 2 P9* P4*1* K9 = p-8*0 2' = 2" ;

B* :

K'9/ 20 25 8 20.0000 6&020.00 120&400.00

S''* P9* 40 #.3000 1&250.00 11&625.00

P-/9 0.01!0 3 120&000.00 2&160.00

S''* @9* 1.#400 2&500.00 4&!50.00

U; '9? :

M*9 0.0200 9 120&000.00 2&400.00

T,* B, 0.4000 9 120&000.00 4!&000.00K'; ,* 0.0450 9 110&000.00 42.00

P''9? 0.3000 9 100&000.00 30&000.00

A :

S'@ B*, 1.0000 - 5&000.00 5&000.00

H1 S80*


34/50


N7 U* K7 H1 D4

( Rp )

V PEKERJAAN PENGEATAN

V.$ $ 2 P9* P4*1* G@p40 67/

B* :

GF;-,9 ! 0.3500 9 !5&000.00 2#&750.00R*


35/50


N7 U* K7 H1 D4

( Rp )

V." $ 2 P-60* B/*1 K@0 D*1* V*4

B* :

';, 0.0500 17&000.00 !50.00

A;'- " '9- ;-/9 0.1000 9 2&000.00 200.00K,- 0.0100 25&000.00 250.00

U; '9? :

M*9 0.0025 120&000.00 300.00

P''9? 0.1600 75&000.00 12&000.00

T,* 8 0.0160 100&000.00 1&600.00

K'; ,* 0.0016 110&000.00 176.00

A :

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

V. $ 2 P*1;8* T679 B0 ($ Lp4 P-), $ Lp4 8 D4, 3 Lp4 8 P*080p

B* :P/9 0.1000 1!&000.00 1&!00.00

C -9 0.1000 1#&000.00 1.00

C ;'*,,; 2 / 0.2600 41&500.00 10&7#0.00

U; '9? :

M*9 0.0025 120&000.00 300.00

P''9? 0.0200 75&000.00 1&500.00

T,* 8 0.0630 100&000.00 6&300.00

K'; ,* 0.0063 110&000.00 6#3.00

A :

A *, 1.0000 - 5&000.00 5&000.00

H1 S80*

V.% $ 2 P*1;8* P09* B D*1* M* B4

B* :

M'*/' '-/ 0.1000 42&!00.00 4&2!0.00

K,- 0.0100 25&000.00 250.00

U; '9? :

M*9 0.0100 120&000.00 1&200.00

P''9? 0.0200 75&000.00 1&500.00

T,* 8 0.2000 100&000.00 20&000.00

K'; ,* 0.0200 110&000.00 2&200.00

H1 S80*

V.! $ 2 P*1;8* P-


36/50


N7 U* K7 H1 D4

( Rp )

VI PEKERJAAN ATAP /* BAJA

VI.$ P4*1 A8p M8- Sp*/;9

B* :

G'*'* '& T= 0&25 1.0200 55&000.00 56&100.00P, /- 25 0.2000 1!&500.00 3&700.00

U; '9? :

M*9 0.0010 120&000.00 120.00

P''9? 0.2000 75&000.00 15&000.00

T,* 0.1000 100&000.00 10&000.00

K'; ,* 0.0100 110&000.00 1&100.00

H1 S80*

VI.2 P4*1 N79 G*8*1 M8-

B* :

G'*'* '& T= 0&25 1.0200 55&000.00 56&100.00

P, /- 25 0.0500 1!&500.00 #25.00

U; '9? :

M*9 0.0130 120&000.00 1&560.00

P''9? 0.2500 75&000.00 1!&750.00

T,* 0.1500 100&000.00 15&000.00

K'; ,* 0.0150 110&000.00 1&650.00

H1 S80*

VI.3 M4*1 $ K1 B4 P7


37/50


N7 U* K7 H1 D4

( Rp )

VII. 2

B* :

B F, '- II 0.0400 5&!00&000.00 232&000.00

P, /- 5 7 8 0.0500 1!&500.00 #25.00

U; '9? :

M*9 0.0500 120&000.00 6&000.00

P''9? 1.0000 75&000.00 75&000.00

T,* 3.0000 100&000.00 300&000.00

K'; ,* 0.3000 110&000.00 33&000.00

H1 S80*

VII. 3 P',* * M'-* 1 M P/*, J'*' K8 KF, K'- I , II

B* :

B F, '- II 0.2400 5&!00&000.00 1&3#2&000.00

P, /- 5 7 8 0.3000 1!&500.00 5&550.00

U; '9? :

M*9 0.0400 120&000.00 4&!00.00P''9? 0.!000 75&000.00 60&000.00

T,* 2.4000 100&000.00 240&000.00

K'; ,* 0.2400 110&000.00 26&400.00

H1 S80*

VII. # M'-* 1 M J,-/ K,-'* KF, K'- I , II

B* :

P;* F, '- II 0.0600 5&!00&000.00 34!&000.00

P, /- 1 2&5 8 0.1500 100&000.00 15&000.00

U; '9? :

M*9 0.3350 120&000.00 40&200.00

P''9? 0.6700 75&000.00 50&250.00

T,* 2.0000 100&000.00 200&000.00

K'; ,* 0.2000 110&000.00 22&000.00

H1 S80*

VII. " M'-* 1 M R* L*/ L*/ #50 100 C& KF, K'- I , II

B* :

KF, - 5"7 0.0154 5&!00&000.00 !#&320.00

P, /- 5 10 8 0.2000 1!&500.00 3&700.00

U; '9? :

M*9 0.0750 120&000.00 #&000.00

P''9? 0.1500 75&000.00 11&250.00

T,* 0.3000 100&000.00 30&000.00

K'; ,* 0.0300 110&000.00 3&300.00

H1 S80*

VII. M'-* 1 M M'-* C*8 T/;' S'/E; A,, ! 8& K200

B* :

C*8& ,, -'/ '; =! 8& K200 1.0000 6&000.00 6&000.00

P-/9 ,9, 0.0500 !5&000.00 4&250.00

U; '9? :

M*9 0.5000 120&000.00 60&000.00

P''9? 0.2500 75&000.00 1!&750.00

T,* 0.0250 100&000.00 2&500.00

K'; ,* 0.0250 110&000.00 2&750.00

H1 S80*

VII. %

U; '9? :

M*9 0.3330 120&000.00 3#( Rp )

!,'2'.''

3,!".''

3',32$.''

2%,##.''

,3#$,!2".''


47/50

J0->( Rp )

#,2".''

$,%2!,%"'.''

%",#"'.''

$#,"%'.''

#,2"'.''

$#,!".''

,-,- 2015

'&


48/50

J0->( Rp )

*1* G, ST


49/50


PEKERJAAN : RENO>ASI TOTAL GEUNG GEREJA JEMAAT BNKP TELAAN MEAN

LOKASI : JL. ASRAMA II NO. 3 TELAAN MEAN

A. BANGUNAN GEREJA ( $INIS%ING LANTAI ASAR )

NO ITEM PEKERJAAN VOL SATHARGA SATUAN

(Rp)

$ 2 3 # "

1 P9/ T'9,,;& U. 40 40 60 M #.#2 M #51&030.00

2 P-* PD/* B 226.00 M #4&250.00

3 K'9/ T* S;/*

K'9/ T* S;/* (40 40) 41.00 M 165&400.00

K'9/ T* S;/*& P= 0&4 M& T= 16 M& L= 1&5 M #.60 M 165&400.00

4 K'9/ T* ';*

K'9/ T* ';* (40 40) 26.00 M 165&400.00

K'9/ T* ';*& P= # M& T= 1#& L= 2 M 342.00 M 165&400.00

5 K9 M*/ B@ T* (2 U*/)

P-* B, B 2!.00 M 105&610.00

P'-'9 B, B 25.00 M 55&320.00

8 P-* K-' J* 2.00 U*/ !50&000.00

K9* A/9 2.00 U*/ 31&000.00

' B M*/ $/'9 2.00 U*/ 450&000.00

< $9 9/* 2.00 U*/ 20&000.00

P-* K'9/ 20 20 7.20 M 20#&5#4.00

P-* K'9/ 20 25 20.00 M 22#&3!5.00

/ P/*, $/'9 G-- 2.00 U*/ 425&000.00

6 B L*/ L U. 3 24 M 72.00 M 164!5.00

7 P/; A/9 %,?* 4 24.00 M 57&000.00

S06 T78- P9* B-79 L*8 2

JUMLAH

DIBULATKAN

Terbilang : Seratus Dua Puluh Enam Juta Empat Ratus Ribu Rupiah,-


50/50

JUMLAH HARGA

(Rp)

#&434&217.60

21&300&500.00

6&7!1&400.00

1&5!7&!40.00

4&300&400.00

56&566&!00.00

29&0!0.00

1&3!3&000.00

1&700&000.00

62&000.00

#00&000.00

40&000.00

1&50#&076.!0

4&5!7&700.00

!50&000.00

11&!7!.00

1&36!&000.00

$2%,2',3#.#'

$2%,2',3#.#'

$2%,2'','''.''

M'*& 04 A,-,- 2015

/, '&

I* P-*/0*1* G, ST

bq gereja finishing lantai 2

Documents