budget comparision

130
Vessel Name y Dock (Yes/No If yes, cost If yes, date Azah y Chk A/C s July '09 Ba'aya Dayyinah Star Gezzlan Ghanim Hamdah Hawaya Khawlah Lateer Lulu 1 Marban Mariyam Omran Ramasi Rawdah 1 y 245,180.00 29.02.12 - 20.03.12 Reedom Reem May Saeed Salma Samha Sarwan y 10,000.00 Mar '12 Sham Sultan Swyhan Taibah Trayce Waraya

Upload: cerrahjones

Post on 26-Oct-2014

44 views

Category:

Documents


3 download

TRANSCRIPT

Page 1: Budget Comparision

Vessel NameDry Dock (Yes/No?) If yes, cost If yes, date

Azahy Chk A/C s July '09

Ba'aya

Dayyinah Star

Gezzlan

Ghanim

Hamdah

Hawaya

Khawlah

Lateer

Lulu 1

Marban

Mariyam

Omran

Ramasi

Rawdah 1 y 245,180.00 29.02.12 - 20.03.12

Reedom

Reem May

Saeed

Salma

Samha

Sarwan y 10,000.00 Mar '12

Sham

Sultan

Swyhan

Taibah

Trayce

Waraya

Page 2: Budget Comparision

if no, projected cost Main Engine Repairs Aux Engine Repairs

10,610.00 9,750.00

60,394.15 0.00

6,432.00 1,674.00

15,509.00 1,910.00

1,100.00 0.00

Page 3: Budget Comparision

Main Engine Spares Aux Engine Spares General Stores General Repairs

24,689.83 327.08 55.00 55.00

50,992.79 0.00 0.00 0.00

115,000.00 1,115.00 115.00 0.00

24,493.54 16,698.89 0.00 0.00

7,879.62 0.00 10,785.00 265,000.00

Page 4: Budget Comparision
Page 5: Budget Comparision

S.No. Vessel Name/ Job description

1 Azah

1.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

1.2 Main Engine

a Main Engine repairs

i Supply & renew defective oil switch(Port & Stbd)

Page 6: Budget Comparision

ii Main engine Port & Stbd main engine alarm & shut down

iii Top overhaul - Cylinder head pressure testing

iv Top Overhaul - Exhaust mainfold and cooler cleaning

b Main Engine Spares

i Spares for top overhaul

ii BLD-BF-1280 Fuel Filter

iii BLD-BF-988 Fuel Filter

iv BLD-BT-339 Oil Filter

v BLD-BF-1249 (Fuel Filter FS 1242)

Page 7: Budget Comparision

1.3 Aux Engine

a Aux Engine repairs

i Port/Stbd aux engine alarms & shut downs

ii Port aux engine governor control & sychronising system

iii Labour charges for Pump Overhaul and Calibration

b Aux Engine Spares

i Oil filter BLD - BT 339 (12 Pcs)

ii Fuel Filter Secondary BLD- BF 788 (6 Pcs)

iii Fuel Filter BLD-BF 1280 (6 pcs)

Page 8: Budget Comparision

iv Accelerator lever

v Governor Spring

vi Blade

vii Valve

viii Overhaul Kit

1.4 General Stores

i Oil Record Book

ii

iii

iv

1.5 General Repairs

i

ii

Grand Total2 Ba'aya

2.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

Page 9: Budget Comparision

c Paint Charges

i

2.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i

2.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i Air filter BLD - PA 1765 (4 pcs)

ii Fuel Filter BLD-BF 720 (12 pcs)

iii Air Filter BLD -PA1620S

iv

Page 10: Budget Comparision

v

2.4 General Stores

i

ii

iii

iv

2.5 General Repairs

i

ii

iii

iv

Grand Total

3 Dayyinah Star

3.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

3.2 Main Engine

a Main Engine repairs

Page 11: Budget Comparision

i Inspection, Service & testing of M/E Fire Alarm System

ii

iii

iv

b Main Engine Spares

i

3.3 Aux Engine

a Aux Engine repairs

i Inspection, Service & Testing of Generator No. 2

ii

b Aux Engine Spares

i Oil filter BLD - BT 216 (24 pcs)

ii Oil filter BLD - BF 7681 D(24 pcs)

Page 12: Budget Comparision

ii Air filter BLD - PA 2653 (4 pcs)

ii Oil/Hyd filter BLD - PT 270 ( 12 Pcs)

3.4 General Stores

i

ii

iii

iv

3.5 General Repairs

ii Inspection, Service & testing of OWS

Grand Total4 Gezzlan

4.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

Page 13: Budget Comparision

c Paint Charges

i

4.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i

4.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

4.4 General Stores

i

ii

iii

iv

4.5 General Repairs

Page 14: Budget Comparision

i Servicing & Testing of DC Power Supply System

ii

Grand Total5 Ghanim

5.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

5.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i Filter Lube, LF 0346200

Page 15: Budget Comparision

ii Lube Filter, LF 0069100A

5.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

5.4 General Stores

i

ii

iii

iv

5.5 General Repairs

i

ii

Grand Total6 Hamdah

2.1 Main Engine

a Main Engine repairs

Page 16: Budget Comparision

i

ii

iii

iv

b Main Engine Spares

i Spares for top overhaul

1.2 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

Top Overhaul - Fuel pump calibration, Fuel Injector calibration, T/C overhauling, Water pump Repairs, Cylinder head pressure testing,

Page 17: Budget Comparision

1.3 General Stores

i

ii

iii

iv

1.4 General Repairs

i

ii

Grand Total7 Hawaya

7.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

7.2 Main Engine

a Main Engine repairs

i Installation, Testing & commissioning for Both panel

Page 18: Budget Comparision

ii

iii

iv

b Main Engine Spares

i M/E Safety Alarm Panel with all indications & Accessories

ii Lube Oil Low Pressure Switch

iii Cooling Water High Temperature Switch

iv Marine Instrumentation Cable

v Copper / Brass Fittings

7.3 Aux Engine

a Aux Engine repairs

Page 19: Budget Comparision

i Overhauling of Fuel Pump and 6 Injectors

ii

b Aux Engine Spares

i Filter element AS C 274-7913

7.4 General Stores

i

ii

iii

iv

7.5 General Repairs

i

ii

Grand Total8 Khawlah

8.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

Page 20: Budget Comparision

c Paint Charges

i

8.2 Main Engine

a Main Engine repairs

i

ii Inspection, Servicing & Testing of Stbd M/E Safety Alarm

iii Inspection, Servicing & Testing of Port M/E Safety Alarm

Top Overhaul - Heat Exchanger, Exhuast Manifold, After Cooler, Engine Lub Oil Cooler, Gear Box Lub Oil Cooler, Turbocharger

Page 21: Budget Comparision

iv Inspection, Servicing & Testing of Oily Water Separator

b Main Engine Spares

i Spares for Major Overhaul

8.3 Aux Engine

a Aux Engine Spares & Repairs

i Inspection, Service & Testing of Generator Safety Alarm System

ii Inspection, Service & Testing of Generator Start / Stop System

Page 22: Budget Comparision

b Alternator Spares & Repairs

i

ii Replace ball bearing

8.4 General Stores

i Smoke Detector Test Can

ii

iii

iv

8.5 General Repairs

i

ii

Service & revarnish exictor stator, excitor rotor, main rotor and main stator (100 KVA alternator, bearing serial no X 05E190812)

Page 23: Budget Comparision

Grand Total9 Lateer

9.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

9.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i

9.3 Aux Engine

a Aux Engine repairs

i

ii

Page 24: Budget Comparision

b Aux Engine Spares

i

9.4 General Stores

i

ii

iii

iv

9.5 General Repairs

i

ii

Grand Total10 Lulu

10.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

c Paint Charges

i

10.2 Main Engine

a Main Engine repairs

i

Page 25: Budget Comparision

ii

iii

iv

b Main Engine Spares

i BLD-BF-1249 Fuel Filter

ii BLD-BT-339

10.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

10.4 General Stores

i

ii

24 v/ 50 amps GMDSS Batterry charger(make viktron energy model skylla tg.)

Page 26: Budget Comparision

iii

iv

10.5 General Repairs

i

ii

Grand Total11 Marban

11.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i Aft and Fwd Bearings Machining

ii

c Paint Charges

i

11.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

Page 27: Budget Comparision

i Air Filter 4071693

ii Air Filter 3017002

iii Water Filter

iv Fuel Filter

v Fuel Filter 4774715

11.3 Aux Engine

a Aux Engine repairs

i Cylinder Block Liners Changing & Reboring

ii Cam Shaft Bush Changing & Line Boring

b Aux Engine Spares

i Top Overhauling Spares

ii Fuel Pump & Injectors

Page 28: Budget Comparision

iii Cylinder Liners

11.4 General Stores

i

ii

iii

iv

11.5 General Repairs

i

ii

Grand Total12 Mariyam

12.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

12.2 Main Engine

a Main Engine repairs

i

ii

Page 29: Budget Comparision

iii

iv

b Main Engine Spares

i

12.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i Fuel Filter BLD - PF 7890-30 (4 Pcs)

ii Air Filter(AH 1136) BLD PA 2815 (4 Pcs)

iii Fuel Filter BLD - BF 1249 (12 Pcs)

iv Fuel Filter Secondary BLD - BF 788 (12 Pcs)

v Oil Filter BLD BT 339

Page 30: Budget Comparision

12.4 General Stores

i

ii

iii

iv

12.5 General Repairs

i

ii

Grand Total13 Omran

13.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

c Paint Charges

i

13.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

Page 31: Budget Comparision

b Main Engine Spares

i BLD-BF594 Fuel Filter

ii BLD-BT339 Oil Filter

13.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

13.4 General Stores

i

ii

iii

iv

13.5 General Repairs

i

ii

Grand Total14 Ramasi

14.1 Dry Docking

a ADSB charges

i

Page 32: Budget Comparision

b Shaft Seal Charges

i

ii

c Paint Charges

i

14.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i Fuel Water Separator BF 1249

ii Lube Filter B 96

iii Lube Filter B7577

iv Fuel Filter BF788

v Air Filter

vi Fuel Water Separator

Page 33: Budget Comparision

vii Fuel Water Separator Filter FS 1242

viii Oil Filter BLD-B 96

ix Oil Filter BLD-B7577

x Hyd. Filter BLD-BT 7349

xi Fuel Filter BLD-BF 1249

xii Air Filter - PA 656

14.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

14.4 General Stores

Page 34: Budget Comparision

i LED light for Rudder Angle Indicator

ii Repairing Charges for the Rudder Angle Indicator

iii

iv

14.5 General Repairs

i

ii

Grand Total

15 Rawdah 1

15.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i Wartsila Y 160 Bearing Part No. 1600216(87x140x1200mm) - 2 pcs

Page 35: Budget Comparision

ii Gland Packing 3/4 John Cranestle 867 - 2 pcs

iii

Aft Bearing 150x100x500mm

iv

Fwd Bearing 150x100x250mm

v

John Crane Style 867 - Stern Tube Packing

vi

RT Tube 160 OD x 871D x 954 LG

vii

John Crane Style 867 - Stern Tube Packing

c Paint Charges

i

15.2 Main Engine

a Main Engine repairs

Page 36: Budget Comparision

i Fuel Pump Overhauling with Calibration

ii Fuel Pump Overhauling

iii Caterpillar Injectors Calibration

b Main Engine Spares

i 2 Heat Exchangers

ii 2 Exhaust Manifolds

iii 2 Gear Box Lube oil Coolers

iv 2 After Coolers

v Rocker Arm

vi Bridge AIS

Page 37: Budget Comparision

vii Adapter 4W-4775

viii Adapter 4N-4193

ix Gasket Kit 222-7987

x Regulator 248-5513

15.3 Aux Engine

a Aux Engine repairs

i Nozzle & Injector washers overhauling

ii Governor Gasket Calibration including Labour Charges

Page 38: Budget Comparision

iii Governor Gasket Calibration including Labour Charges

b Aux Engine Spares

i Fuel Filter (FC-5704-1) BLD - BF 988 (12 pcs)

ii Fuel Filter BLD - BF 1280 (12 pcs)

iii Top Overhauling - Spares

iv Top Overhauling - Spares

v 2 Fresh water coolers

vi Turbo Repair Kit

vii Cummins Spares for 6BT 5.9D (M)

15.4 General Stores

i

Page 39: Budget Comparision

ii

iii

iv

15.5 General Repairs

i

ii

Grand Total16 Reedom

16.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

16.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i Fuel Filter - 10 pcs

i

Page 40: Budget Comparision

1.2 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

1.3 General Stores

i

ii

iii

iv

1.4 General Repairs

i Fabrication & Supply of manhole 12 mm thick(770 x 750 mm)

ii

Grand Total17 Reem May

17.1 Dry Docking

a ADSB charges

i

Page 41: Budget Comparision

b Shaft Seal Charges

i

ii

c Paint Charges

i

17.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i

17.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

17.4 General Stores

i

ii

iii

Page 42: Budget Comparision

iv

17.5 General Repairs

i

ii

Grand Total18 Saeed

18.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

18.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i Oil Filter

Page 43: Budget Comparision

18.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

18.4 General Stores

.

i

ii

iii

iv

18.5 General Repairs

i Inspection, Servicing and Testing of Fire Alarm System

ii

Grand Total19 Salma

19.1 Dry Docking

a ADSB charges

i

Page 44: Budget Comparision

b Shaft Seal Charges

i

ii

c Paint Charges

i

19.2 Main Engine

a Main Engine repairs

i Fuel Pump repairs

ii

iii

iv

b Main Engine Spares

i

19.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

Page 45: Budget Comparision

19.4 General Stores

i BLD 7577 Oil Filter (6 pcs)

ii BLD - BT 8874 Oil Filter (12 pcs)

iii BLD- BF 957 Fuel Filter (6 pcs)

iv

19.5 General Repairs

i

ii

Grand Total20 Samha

20.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

20.2 Main Engine

Page 46: Budget Comparision

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i

20.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

20.4 General Stores

i Oil Record book

ii

iii Manual Call Point

24 v/ 50 amps GMDSS Batterry charger(make viktron energy model skylla tg.)

Page 47: Budget Comparision

iv Spares Used Photo Electric Smoke Detector

20.5 General Repairs

i Inspection, Service & Repairing of Marine Fire alarm system

ii Fault finding & Testing of Earth Leakage for 24v DC system

iii Checking & Electrical function test of OWS

Grand Total21 Sarwan

21.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

Page 48: Budget Comparision

ii

c Paint Charges

i

21.2 Main Engine

a Main Engine repairs

i Clean after cooler & fresh water cooler

ii

iii

iv

b Main Engine Spares

i Radiator Gauge 45569-68512

ii After Cooler

iii Fresh Water Cooler

iv Oil Filter BLD-B96

v Oil Filter LF 777

Page 49: Budget Comparision

vi Fuel Filter BLD-BF970

vii Tip assembly

viii Holder Assembly, Nozzle

21.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

21.4 General Stores

i Marine Approved Tyco 4 Zone Fire Alarm

ii Smoke Detector with Base

iii Heat Detector

iv Cable Two Core Fire Alarm

Page 50: Budget Comparision

v Call Point

vi Installation Charges for the Fire Alarm

21.5 General Repairs

i Electrical & Automation Jobs - Fire Incident

ii

Grand Total22 Sham

22.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

22.2 Main Engine

a Main Engine repairs

i

ii

Page 51: Budget Comparision

iii

iv

b Main Engine Spares

i Hydraulic Filter BLD-BT 8874-MPG

ii Air Filter BLD-PA2815

iii Fuel Filter BLD-BF 1249

22.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

22.4 General Stores

i

ii

iii

iv

22.5 General Repairs

Page 52: Budget Comparision

i

ii

Grand Total23 Sultan

23.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

23.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i

23.3 Aux Engine

a Aux Engine repairs

i

ii

Page 53: Budget Comparision

b Aux Engine Spares

i

23.4 General Stores

i

ii Fibre glass battery box 650x580x300

iii Electrical Drawings

iv

23.5 General Repairs

i

ii

Grand Total24 Swyhan

24.1 Dry Docking

a ADSB charges

i

24 v/ 50 amps GMDSS Batterry charger(make viktron energy model skylla tg.)

Page 54: Budget Comparision

b Shaft Seal Charges

i Aft bearing -WCS Ecosafe # rough tube 0225 OD x 149 ID x 400 Length

ii Fwd Bearing - WCS Ecosafe # 196-0036 225x149x400

iii John Crane Style 867

iv

Machining of Aft & Fwd Bushes per Shaft Line

v

Tail Shaft Checking Trueness & Straighten Bend and Polish

Page 55: Budget Comparision

vi

Tail Shaft Damaged Both End Journal Machined Down

viiPropellers Polish & repair

c Paint Charges

i

24.2 Main Engine

a Main Engine repairs

i

ii Supplied & instaalled 2 sets of main engine r.p.m. gauges & aft consoles

Repair & service of port & stbd M/E gear Box Mechanical (push-pull cables) control

Page 56: Budget Comparision

iii Caterpillar Injector Serviving and Pressure Setting Charges

iv Cylinder Head Chamber O-ring & Washer Replacement

b Main Engine Spares

i Top Overhauling Spares

ii BLD - BPP Oil Filter

iii Fuel Filter

iv Heat Exchangers

v Exhaust Manifolds

vi Gear Box Lube Oil Coolers

Page 57: Budget Comparision

24.3 Aux Engine

a Aux Engine repairs

i Cummins 12 Volt Alternator Assy. servicing and Testing Charges

ii Alternator for 100KVa Servicing & Rewarnish the exciter Stator

b Aux Engine Spares

i

24.4 General Stores

i

ii

iii

iv

24.5 General Repairs

Page 58: Budget Comparision

i Supplied & installed steering joystick at the aft control at the w/h

ii

ii

Grand Total

25 Taibah

25.1 Dry Docking

a ADSB charges

i

Supplied & installed new steering rudder indicator systems (Kobalt/Commav) for fwd & aft stations @ wheel house

Power & control cables for M/E elec controls from W/H to E/R & from W/H fwd

Page 59: Budget Comparision

b Shaft Seal Charges

i Wartsila CY 160 Bearing Part No. 1600218(124x185x1000mm) - 2 pcs

ii Wartsila EJ 5.5" (139.7mm) - Bodu

c Paint Charges

i

25.2 Main Engine

a Main Engine repairs

i Cylinder Head Pressure Testing & Valve seat change

ii Repair and Calibration of Injectors for Port M/E

Page 60: Budget Comparision

iii Repair and Calibration of Injectors for Stbd M/E

iv Fuel Pump Repair & Calibration

b Main Engine Spares

i Heat Exchangers

ii Turbo Chargers

iii After Coolers

iv Sea Water Coolers

v Gear Box Lube Oil Coolers

vi Exhaust Manifolds

vii Turbo Pump Repair Kit

viii Thermostat

Page 61: Budget Comparision

ix Seal, Thermostat

x Gasket, Turbocharger

xi Thermostat

25.3 Aux Engine

a Aux Engine repairs

i Cummins Alternator Repairing & Testing

ii Pump & Injector Overhauling

b Aux Engine Spares

i Spares for top overhaul

25.4 General Stores

i Hyd. Flexible Hose

ii

iii

iv

Page 62: Budget Comparision

25.5 General Repairs

i MFG & Supply of Pully with Brass Bush + Shaft

ii

Grand Total26 Trayce

26.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

26.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i

Page 63: Budget Comparision

26.3 Aux Engine

a Aux Engine repairs

i

ii

b Aux Engine Spares

i

26.4 General Stores

i Marine approved Fire Alarm

ii Smoke Detector

iii Heat Detector

iv Cable-Two Core Fire Alarm

v Rotating Warning Light

vi Polarized Fire Alarm Bell

vii Call Point

26.5 General Repairs

Page 64: Budget Comparision

i Charges Installation and Commission Fire Alarm System

ii

Grand Total27 Waraya

27.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

27.2 Main Engine

a Main Engine repairs

i

ii

iii

iv

b Main Engine Spares

i Fuel Water Separator

Page 65: Budget Comparision

27.3 Aux Engine

a Aux Engine repairs

i Fuel Pump repairs

ii

b Aux Engine Spares

i Governor Kit

ii V Belt 9L 6647DF 368

iii Program LC Controller

iv CAT Fuel Water Separator

27.4 General Stores

i Power supply module for fire alarm panel(Maviguard SD 64+)

Page 66: Budget Comparision

ii Preparation of Structural Foundation Drawing for Genset

iii Preparation of Electrical Line Diagram for Schematic for Genset

iv

27.5 General Repairs

i Repair - Gen 1 Voltmeter & Hzmeter

ii Repair - Steering gear Fault Failure

Grand Total

Page 67: Budget Comparision

Workshop/Supplier

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Damacloids Marine Services 1,750.00

Total Cost(in AED)

Page 68: Budget Comparision

Damacloids Marine Services 6,750.00

Rainbow 1,260.00

Serck Services 850.00

Total 10,610.00

Caterpillar 24,689.83

Technical Resources Est. 97.44

Technical Resources Est. 125.28

Technical Resources Est. 73.08

Technical Resources Est. 156.60

Page 69: Budget Comparision

Total 25,142.23

Grand Total 25,142.23

Damacloids Marine Services 2,750.00

Damacloids Marine Services 6,750.00

Electro Diesel LLC 250.00

Total 9,750.00

Tech Rescources 146.16

Tech Rescources 83.52

Tech Rescources 97.40

Page 70: Budget Comparision

Electro Diesel LLC 180.00

Electro Diesel LLC 85.00

Electro Diesel LLC 95.00

Electro Diesel LLC 90.00

Electro Diesel LLC 275.00

Total 327.08

Grand Total 10,077.08

55.00

Total 55.00

Total 55.00

Grand Total 35,329.31

Total 0.00

Page 71: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

591.60

139.20

238.96

Page 72: Budget Comparision

Total 969.76

Grand Total 1,561.36

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Page 73: Budget Comparision

V-Tech Instrumentation & Controls 837.00

Total 837.00

Total 0.00

Grand Total 837.00

V-Tech Instrumentation & Controls 600.00

Total 600.00

Tech Rescources 278.40

Tech Rescources 863.04

Page 74: Budget Comparision

Tech Rescources 730.80

Tech Rescources 139.20

Total 2,011.44

Grand Total 2,611.44

Total 0.00

Grand Total 0.00

V-Tech Instrumentation & Controls 1,074.00

Total 1,074.00

Grand Total 1,074.00

Grand Total 2,511.00

Total 0.00

Total 0.00

Page 75: Budget Comparision

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Total 0.00

Total 0.00

Total 0.00

Page 76: Budget Comparision

V-Tech Instrumentation & Controls 600.00

Total 600.00

Grand Total 600.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Cummins Power LLC 169.20

Page 77: Budget Comparision

Cummins Power LLC 379.80

Total 549.00

Grand Total 549.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Grand Total 169.20

Page 78: Budget Comparision

60,394.15

Total 60,394.15

Cummins 50,992.79

Total 50,992.79

Grand Total 171,781.09

Total 0.00

0.00

Total 0.00

Grand Total 0.00

Page 79: Budget Comparision

Total 0.00

Total 0.00

Grand Total 50,992.79

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

V-Tech Instrumentation & Controls 1,780.00

Page 80: Budget Comparision

Total 1,780.00

V-Tech Instrumentation & Controls 2,600.00

V-Tech Instrumentation & Controls 560.00

V-Tech Instrumentation & Controls 1,016.00

V-Tech Instrumentation & Controls 240.00

V-Tech Instrumentation & Controls 93.00

Total 4,509.00

Grand Total 8,069.00

Page 81: Budget Comparision

Arabian Intregrated Marine Service 6,943.00 14.01.12

Total 6,943.00

796.86 26.01.12

Total 796.86

Grand Total 7,739.86

Total 0.00

Total 0.00

Grand Total 10,339.86

Click here to go back

Total 0.00

Page 82: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

Serck Services 4,200.00

V-Tech Instrumentation & Controls 600.00

V-Tech Instrumentation & Controls 600.00

Page 83: Budget Comparision

V-Tech Instrumentation & Controls 1,032.00

Total 6,432.00

Cummins 115,000.00

Total 115,000.00

Grand Total 121,432.00

V-Tech Instrumentation & Controls 837.00

V-Tech Instrumentation & Controls 837.00

Total 1,674.00

Page 84: Budget Comparision

1,115.00

135.00

Total 1,250.00

Grand Total 2,924.00

Louis Safety Euipments 115.00

Total 115.00

Page 85: Budget Comparision

Total 0.00

Grand Total 118,039.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Page 86: Budget Comparision

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Page 87: Budget Comparision

Total 0.00

Technical Resources Est. 234.90

Technical Resources Est. 97.44

Total 332.34

Grand Total 332.34

Total 0.00

Total 0.00

Grand Total 0.00

Elcome International 3,000.00

Page 88: Budget Comparision

Total 3,000.00

Total 0.00

Grand Total 3,234.90

Total 0.00

Wartsila LLC 3,500.00

Total 3,500.00

Total 0.00

Grand Total 3,500.00

Total 0.00

Page 89: Budget Comparision

Cummins Power LLC 620.20

Cummins Power LLC 658.40

Cummins Power LLC 369.20

Cummins Power LLC 131.80

Cummins Power LLC 64.95

Total 1,844.55

Grand Total 1,844.55

Rainbow Mechanical & Electrical Works LLC 500.00

Rainbow Mechanical & Electrical Works LLC 135.00

Total 635.00

Cummins Power LLC 14,333.63

Electro Diesel LLC 2,400.00

Page 90: Budget Comparision

Cummins Power LLC 624.96

Total 17,358.59

Grand Total 17,993.59

Total 0.00

Total 0.00

Grand Total 19,838.14

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Page 91: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

97.44

250.56

313.20

167.04

146.16

Total 974.40

Page 92: Budget Comparision

Grand Total 974.40

1,750.00

6,750.00

1,260.00

850.00

Total 10,610.00

Total 0.00

Grand Total 11,584.40

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Page 93: Budget Comparision

Technical Resources Est. 121.80

Technical Resources Est. 121.80

Total 243.60

Total 0.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Page 94: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Cummins Power LLC 283.40

Cummins Power LLC 453.24

Cummins Power LLC 414.20

Cummins Power LLC 182.40

Cummins Power LLC 195.81

Cummins Power LLC 335.80

Page 95: Budget Comparision

Cummins Power LLC 402.96

Technical Resources Est. 307.40

Technical Resources Est. 198.36

Technical Resources Est. 80.52

Technical Resources Est. 261.00

Technical Resources Est. 407.16

Total 3,522.25

Grand Total 3,522.25

Total 0.00

Total 0.00

Grand Total 0.00

Page 96: Budget Comparision

Master Systems 300.00

Master Systems 400.00

Total 700.00

Total 0.00

Grand Total 983.40

Click here to go back

208,613.00

Total 208,613.00

9,200.00

Page 97: Budget Comparision

1,700.00

Ocean Power International LLC 5,704.00

Ocean Power International LLC 3,963.00

Wartsila LLC 2,000.00

Wartsila LLC 6,000.00

Wartsila LLC 8,000.00

Total 36,567.00

Total 0.00

Grand Total 245,180.00

Page 98: Budget Comparision

Electro Diesel L.L.C. 7,500.00

Electro Diesel L.L.C. 7,745.00

Electro Diesel L.L.C. 264.00

Total 15,509.00

Serck Services Company 1,000.00

Serck Services Company 700.00

Serck Services Company 700.00

Serck Services Company 700.00

Mohamed Abdulrahman Al-Bahar LLC 11,887.20

Mohamed Abdulrahman Al-Bahar LLC 6,864.00

Page 99: Budget Comparision

Mohamed Abdulrahman Al-Bahar LLC 416.24

Mohamed Abdulrahman Al-Bahar LLC 361.24

Mohamed Abdulrahman Al-Bahar LLC 1,456.58

Mohamed Abdulrahman Al-Bahar LLC 408.28

Total 24,493.54

Grand Total 47,502.54

Electro Diesel L.L.C. 1,380.00

Electro Diesel L.L.C. 265.00

Page 100: Budget Comparision

Electro Diesel L.L.C. 265.00

Total 1,910.00

125.28

194.88

11,810.51

2,837.32

Serck Services Company 600.00

Cummins Power LLC 1,130.90

Cummins Power LLC 9,681.48

Total 16,698.89

Grand Total 18,608.89

Page 101: Budget Comparision

Total 0.00

Total 0.00

Grand Total 18,608.89

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Cummins 152.00

Total 152.00

Page 102: Budget Comparision

Grand Total 152.00

Total 0.00

0.00

Total 0.00

Grand Total 0.00

Total 0.00

900.00

Total 900.00

Grand Total 1,052.00

Page 103: Budget Comparision

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Total 0.00

Total 0.00

Page 104: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Technical Resources Est. 146.16

Total 146.16

Page 105: Budget Comparision

Grand Total 146.16

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

V-Tech Instrumentation & Controls 600.00

Total 600.00

Grand Total 746.16

Total 0.00

Page 106: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

Cummins Power LLC 5,360.58

Total 5,360.58

Total 0.00

Grand Total 5,360.58

Total 0.00

0.00

Total 0.00

Grand Total 0.00

Page 107: Budget Comparision

Technical Resources 198.36

Technical Resources 1,510.32

Technical Resources 66.12

Total 1,774.80

Total 0.00

Grand Total 1,774.80

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Page 108: Budget Comparision

Total 0.00

Total 0.00

Total 0.00

Total 0.00

Elcome International 55.00

Elcome International 3,000.00

V-Tech Instrumentation & Controls 151.00

Page 109: Budget Comparision

V-Tech Instrumentation & Controls 380.00

Total 3,586.00

V-Tech Instrumentation & Controls 1,000.00

V-Tech Instrumentation & Controls 600.00

V-Tech Instrumentation & Controls 900.00

Total 2,500.00

Grand Total 6,086.00

Total 0.00

Page 110: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

1,100.00

Total 1,100.00

Expert United Marine Services LLC 1,360.00

Serck Services Company LLC 550.00

Serck Services Company LLC 550.00

Technical Resources EST. 368.88

Technical Resources EST. 396.72

Page 111: Budget Comparision

Technical Resources EST. 139.20

Dai-Ichi Koeki Co.Ltd 589.32

Dai-Ichi Koeki Co.Ltd 3,925.50

Total 7,879.62

Grand Total 8,979.62

Total 0.00

0.00

Total 0.00

Grand Total 0.00

Master Systems 3,600.00

Master Systems 1,485.00

Master Systems 405.00

Master Systems 1,700.00

Page 112: Budget Comparision

Master Systems 595.00

Master Systems 3,000.00

Total 10,785.00

265,000.00

Total 265,000.00

Grand Total 277,145.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Page 113: Budget Comparision

Total 0.00

Technical Resources Est. 755.16

Technical Resources Est. 375.84

Technical Resources Est. 313.20

Total 1,444.20

Grand Total 1,444.20

Total 0.00

0.00

Total 0.00

Grand Total 0.00

Total 0.00

Page 114: Budget Comparision

Total 0.00

Grand Total 755.16

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Page 115: Budget Comparision

Total 0.00

Total 0.00

Grand Total 0.00

Elcome International 3,000.00

Essa Marine Equipment 800.00

Aries Marine 11,700.00

Total 15,500.00

Total 0.00

Grand Total 15,500.00

Total 0.00

Page 116: Budget Comparision

Wartsilla LLC 9,000.00

Wartsilla LLC 6,000.00

Wartsilla LLC 2,000.00

Wartsilla LLC 5,000.00

Expert United Marine Services LLC 2,856.00

Page 117: Budget Comparision

Expert United Marine Services LLC 15,000.00

Grandweld 10,000.00

Total 49,856.00

Total 0.00

Grand Total 49,856.00

Damacloids Marine Services 17,200.00 15.01.12.

Damacloids Marine Services 4,350.00 15.01.12.

Page 118: Budget Comparision

Electro Diesel LLC 600.00

Rainbow Mechanical & Electrical Works 4,700.00

AL Bahar 78,597.23

Technical Resources Est 737.76

Technical Resources Est 313.20

Serck Services Company LLC 1,100.00

Serck Services Company LLC 1,400.00

Serck Services Company LLC 700.00

Total 82,848.19

Grand Total 82,848.19

Page 119: Budget Comparision

Electro Diesel LLC 250.00

Al Shirawi Enterprises LLC 1,250.00

Total 1,500.00

0.00

Total 0.00

Grand Total 1,500.00

Total 0.00

Page 120: Budget Comparision

Damacloids Marine Services 1,950.00 15.01.12

Damacloids Marine Services 7,800.00 15.01.12

Damacloids Marine Services 3,500.00 15.01.12

Total 9,750.00

Grand Total 92,598.19

Click here to go back

Page 121: Budget Comparision

Total 0.00

11,000.00

13,000.00

Total 24,000.00

Total 0.00

Grand Total 24,000.00

Rainbow Mechanical & Electrical works LLC 530.00

Cummins Power LLC 5,868.00

Page 122: Budget Comparision

Cummins Power LLC 4,577.28

Cummins Power LLC 9,755.06

Total 20,730.34

Serck Services Company LLC 1,100.00

Serck Services Company LLC 300.00

Serck Services Company LLC 700.00

Serck Services Company LLC 700.00

Serck Services Company LLC 700.00

Serck Services Company LLC 700.00

Cummins Power LLC 998.40

Cummins Power LLC 1,214.96

Page 123: Budget Comparision

Cummins Power LLC 252.48

Cummins Power LLC 500.16

Cummins Power LLC 298.86

Total 7,464.86

Grand Total 28,725.20

Electro Diesel LLC 885.00

Electro Diesel LLC 3,684.00

Total 4,569.00

0.00

Total 0.00

Grand Total 4,569.00

850.00

Total 850.00

Page 124: Budget Comparision

Titanium Engineering & Contracting 1,710.00

nrfm

Total 1,710.00

Grand Total 8,229.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Total 0.00

Page 125: Budget Comparision

Grand Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Master Systems 3,600.00

Master Systems 1,350.00

Master Systems 405.00

Master Systems 850.00

Master Systems 250.00

Master Systems 480.00

Master Systems 425.00

Total 7,360.00

Page 126: Budget Comparision

Master Systems 2,500.00

Total 2,500.00

Grand Total 9,860.00

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00

Total 0.00

Cummins Power LLC 233.76

Total 233.76

Page 127: Budget Comparision

Electro Diesel LLC 1,377.00

Total 1,377.00

3,454.72

321.10

Al Bahar 2,500.00

Mohamed Abdulrahman Al-Bahar LLC 824.22

Total 7,100.04

Grand Total 8,477.04

1,750.00

Page 128: Budget Comparision

Aries Marine & Engg. services 5,850.00

Aries Marine & Engg. services 3,500.00

Total 11,100.00

V - Tech 800.00

V - Tech 800.00

Total 1,600.00

Grand Total 21,410.80

Page 129: Budget Comparision

25 Taibah

25.1 Dry Docking

a ADSB charges

i

b Shaft Seal Charges

i

ii

c Paint Charges

i

Page 130: Budget Comparision

Click here to go back

Total 0.00

Total 0.00

Total 0.00

Grand Total 0.00