budget sheet 2016
TRANSCRIPT
-
7/25/2019 Budget Sheet 2016
1/16
Projected Actual
INCOME
Airtime Sell $5.00
HLF $50.00
Home $80.00 $50.00
Other $0.00
Total Income $135.00 $50.00
ExpensesAirtime $5.00
Charity + Church $10.00
Clothi! $1".50
#tertaimet %ate& + Outi!&' $(0.00
)rocerie& $50.00
)roomi! $".00
Laudry $5.00
Luch + Sac*& $10.00Sai!& $10.00
Statioary $3.00
,ra&-ort $10.00
,rael $0.00
Other $50.00
Total Expenses $15.50 $0.00
Balance $"0.50 $50.00
-
7/25/2019 Budget Sheet 2016
2/16
/erece
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr50#rr50
#rr50
#rr50
#rr50
#rr50
#rr50
#rr508
-
7/25/2019 Budget Sheet 2016
3/16
INCOME
Airtime Sell
HLF
Home
Other
Total Income
ExpensesAirtime
Charity + Church
Clothi!
#tertaimet %ate& + Outi!&'
)rocerie&
)roomi!
Laudry
Luch + Sac*&
Sai!&
Statioary
,ra&-ort
,rael
Other
Total Expenses
Balance
-
7/25/2019 Budget Sheet 2016
4/16
Projected Actual %i/erece
$".00 #rr50
$50.00 #rr50
$80.00 #rr50
$0.00 #rr50
$13".00 $0.00 #rr50
$5.00 #rr50
$10.00 #rr50
$0.00 #rr50
$10.00 #rr50
$30.00 #rr50
$".00 #rr50
$5.00 #rr50
$10.00 #rr50
$10.00 #rr50
$3.00 #rr50
$10.00 #rr50
$100.00 #rr50
$0.00 #rr50
$1.00 $0.00 #rr50
$"3.00 $0.00 #rr508
-
7/25/2019 Budget Sheet 2016
5/16
-
7/25/2019 Budget Sheet 2016
6/16
INCOME
Airtime Sell
HLF
Home
Other
Total Income
ExpensesAirtime
Charity + Church
Clothi!
#tertaimet %ate& + Outi!&'
)rocerie&
)roomi!
Laudry
Luch + Sac*&
Sai!&
Statioary
,ra&-ort
,rael
Other
Total Expenses
Balance
-
7/25/2019 Budget Sheet 2016
7/16
Projected Actual %i/erece
$5.00 #rr50
$50.00 #rr50
$80.00 #rr50
$0.00 #rr50
$135.00 $0.00 #rr50
$5.00 #rr50
$10.00 #rr50
$0.00 #rr50
$10.00 #rr50
$30.00 #rr50
$".00 #rr50
$5.00 #rr50
$10.00 #rr50
$10.00 #rr50
$3.00 #rr50
$10.00 #rr50
$0.00 #rr50
$0.00 #rr50
$.00 $0.00 #rr50
$3".00 $0.00 #rr508
-
7/25/2019 Budget Sheet 2016
8/16
-
7/25/2019 Budget Sheet 2016
9/16
INCOME
Airtime Sell
HLF
Home
Other
Total Income
ExpensesAirtime
Charity + Church
Clothi!
#tertaimet %ate& + Outi!&'
)rocerie&
)roomi!
Laudry
Luch + Sac*&
Sai!&
Statioary
,ra&-ort
,rael
Other
Total Expenses
Balance
-
7/25/2019 Budget Sheet 2016
10/16
Projected Actual %i/erece
$5.00 #rr50
$50.00 #rr50
$80.00 #rr50
$0.00 #rr50
$135.00 $0.00 #rr50
$5.00 #rr50
$10.00 #rr50
$0.00 #rr50
$10.00 #rr50
$30.00 #rr50
$".00 #rr50
$5.00 #rr50
$10.00 #rr50
$10.00 #rr50
$3.00 #rr50
$10.00 #rr50
$15.00 #rr50
$0.00 #rr50
$11.00 $0.00 #rr50
$(1.00 $0.00 #rr508
-
7/25/2019 Budget Sheet 2016
11/16
-
7/25/2019 Budget Sheet 2016
12/16
INCOMEAirtime Sell
HLF
Home
Other
Total Income
ExpensesAirtime
Charity + Church
Clothi!
#tertaimet %ate& + Outi!&'
)rocerie&
)roomi!
Laudry
Luch + Sac*&
Sai!&
Statioary
,ra&-ort
,rael
Other
Total Expenses
Balance
-
7/25/2019 Budget Sheet 2016
13/16
Fe2ruaryProjected Actual %i/erece
$5.00 #rr50
$50.00 #rr50
$80.00 #rr50
$0.00 #rr50
$135.00 $0.00 #rr50
$5.00 #rr50
$10.00 #rr50
$1".50 #rr50
$(0.00 #rr50
$50.00 #rr50
$".00 #rr50
$5.00 #rr50
$10.00 #rr50
$10.00 #rr50
$3.00 #rr50
$10.00 #rr50
$0.00 #rr50
$50.00 #rr50
$15.50 $0.00 #rr50
$"0.50 $0.00 #rr508
-
7/25/2019 Budget Sheet 2016
14/16
archProjected Actual %i/erece
$".00 #rr50
$50.00 #rr50
$80.00 #rr50
$0.00 #rr50
$13".00 $0.00 #rr50
$5.00 #rr50
$10.00 #rr50
$0.00 #rr50
$10.00 #rr50
$30.00 #rr50
$".00 #rr50
$5.00 #rr50
$10.00 #rr50
$10.00 #rr50
$3.00 #rr50
$10.00 #rr50
$100.00 #rr50
$0.00 #rr50
$1.00 $0.00 #rr50
$"3.00 $0.00 #rr508
-
7/25/2019 Budget Sheet 2016
15/16
A-rilProjected Actual %i/erece
$5.00 #rr50
$50.00 #rr50
$80.00 #rr50
$0.00 #rr50
$135.00 $0.00 #rr50
$5.00 #rr50
$10.00 #rr50
$0.00 #rr50
$10.00 #rr50
$30.00 #rr50
$".00 #rr50
$5.00 #rr50
$10.00 #rr50
$10.00 #rr50
$3.00 #rr50
$10.00 #rr50
$0.00 #rr50
$0.00 #rr50
$.00 $0.00 #rr50
$3".00 $0.00 #rr508
-
7/25/2019 Budget Sheet 2016
16/16
ayProjected Actual %i/erece
$5.00 #rr50
$50.00 #rr50
$80.00 #rr50
$0.00 #rr50
$135.00 $0.00 #rr50
$5.00 #rr50
$10.00 #rr50
$0.00 #rr50
$10.00 #rr50
$30.00 #rr50
$".00 #rr50
$5.00 #rr50
$10.00 #rr50
$10.00 #rr50
$3.00 #rr50
$10.00 #rr50
$15.00 #rr50
$0.00 #rr50
$11.00 $0.00 #rr50
$(1.00 $0.00 #rr508