business dynamics simulator for startups and smes [ppt; © sinisa sovilj]

43
Business Simulation Lab Siniša Sovilj, founder & CEO [email protected] hr.linkedin.com/in/ssovilj Bisensa.com

Upload: sinisa-sovilj

Post on 07-Aug-2015

90 views

Category:

Documents


2 download

TRANSCRIPT

Page 1: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Business Simulation LabSiniša Sovilj, founder & CEO

[email protected]/in/ssovilj

Bisensa.com

Page 2: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

AboutThe company BISENSA.COMis developing Business Simulations for Entrepreneurshipto help them:• (A) design 5-years pro-forma financial statements for rapid business plan creation• (B) simulate strategic decisions to improve survival rate and support growth,• (C) produce fundamental analysis and company/idea valuation,• (D) foster entrepreneurial education, training & research,in risk-free, enjoyable, realistic and interactive simulation environment.

Secret sauce is System Dynamics modelling approach, superior methodologyfor modeling complex systems.

Page 3: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

new companies / yr

10,000 Croatia3.2 M EU3.0 M US

Page 4: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Problem-Solution Fits

#1 Learning Environment for EntrepreneurialTraining/Education/Research

#2 Rapid Business Plan Creation System#3 Budgeting & Testing Future

Business Idea Viability

Page 5: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Solution (SD engine)

Page 6: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Solution (Desktop)INPUTS: OUTPUTS:

Page 7: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Solution (Web)

Page 8: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Inputs:

Page 9: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

SimulatorMontly Quarterly Annually

Simulation mode: one-runGamming mode: interactive forward/backward runs

Page 10: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Outputs:

Page 11: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Outputs:

Page 12: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Fin.Reports:

Page 13: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Valuation:

Page 14: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Example – Sensitivity Analysis

●Multivariate Monte-Carlo Simulation● Marketing effectiveness = Normal distribution (mean 5%, deviation 2.5%)● Average salary per staff = Uniform distribution (min 2000$, max 3000$)● Product Sales Price = Normal distribution (mean 30$, deviation 5$)● Cost Price per Product = Normal distribution (mean 15$, deviation 5$)

Current50% 75% 95% 100%"Cash / Deposits Balance"2.207 M1.907 M1.606 M1.305 M1.004 M703,614402,892102,169

-198,554-499,277-800,000

0 9.6 19.2 28.8 38.4 48Time (Month)

Page 15: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

(1)Entrepreneurs(2)Business Consultants(3)Regional Development Agencies(4)Public Policy Makers(5)Venture Capital & Angel Investors(6)Credit Banks(7)Universities & Business Schools

7 Market Segments

Page 16: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

LivePlan.com

Competition

How much of this product will you sell?!?

Forecast!

Page 17: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

SimVenture.co.uk

Competition

Page 18: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

MIT-Sloan Management

Competition

Page 19: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

compass.co (startup genome report)Benchmark

Page 20: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Revenue

● Freemium model

● 20-30$ / monthlysubscription for Premium

● 1000 users year 1● 3300 users year 2● 10000 users year 3

Expenses

● CAC = 3$ / user● Salaries = 30.000 $/yr

Revenue Model

EBIT

● 0$ year 1● 20.000$ year 2● 167.000$ year 3

Page 21: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Siniša Sovilj, CEOSystem Dynamics Consultant &Expert for Economy and Business Simulation Modeling

The Team

Martin Kunc,Associate Professor of StrategicManagement Science,WARWICK BUSINESS SCHOOL.

Zoran Aralica,Senior Research Associate, InnovationManagementTHE INSTITUTE OF ECONOMICS.

Krunoslav Hrnjak,Project Management Professional,YottaByte.

Partners & Supporters:

Goran Burazer,Senior Software Developer,OMEGA SOFTWARE.

Tomislav Bačurin,Sales & Marketing Expert,SP SISTEMI.

Page 22: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Business Simulation Lab -helps to simulate future businesses

The Vision

Page 23: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Thank You!Business Simulation Lab

Siniša Sovilj, Founder & [email protected]

hr.linkedin.com/in/ssovilj

Bisensa.com

Page 24: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Case Study:Green Devil Control Systems

Page 25: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Company green technology for smart homes

IDEA: Founders will design, build, and offer a product(hardware) and service (software) that will allowhomeowners to control and monitor electricity usage intheir homes and deliver significant energy savings.

Three founders:(1) mechanical engineer(2) electrical engineer(3) economist

Page 26: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Time 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

Investment Dates $ $ $ $

Value EventsStartupInitial Operating CapabilityFull Operating Capability

Proof of ConceptProof of ProductProof of MarketProof of Scale

Inital 1st Round Exit2st Round

Value Events

Page 27: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 28: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 29: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 30: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 31: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 32: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 33: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 34: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 35: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 36: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 37: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Fin.Reports:

Page 38: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Example – Company Valuation●Discounted Cash Flow

●Built Up Method:

0 (1 )

n

tt

CashFlowPreDiscount Rate

sent Value

Initial 1st Round 2nd Round Exit Valuation

Risk Free - 6% 6% 6%

Systemic - 10% 8% 2%

Unsystemic - 59% 36% 17%

Total Discount Rate - 75% 50% 25%

Page 39: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 40: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Valuation:

Page 41: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]
Page 42: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

Thank you!

PPT/poster:hr.linkedin.com/in/ssovilj

Contact:[email protected]

Page 43: Business Dynamics Simulator for Startups and SMEs [ppt; © Sinisa Sovilj]

1. Koliki se mjesečna poslovna dobit (EBIT) očekuje na kraju 5. godine? Akoliki mjesečni slobodni novčani tok (FCF)? Zašto se poslovna dobit islobodni novčani tok razlikuju?

2. Kolika je maksimalna razina negativnog novčanog toka (Cash BurnRate)?

3. Koliku investiciju trebamo da bi uspješno financirali poslovni pothvat?

4. Kolika je sadašnja vrijednost poslovnog pothvata/ideje (Net PresentValue) prije investicije?

5. Koliko bi morali prepustiti vlasništva ako bi od potencijalnog investitoraodmah zatražili cjelokupnu investiciju (Total Cash Needed) , a sami nebi ništa uložili?

MIJENJAJTE RAZLIČITE PARAMETRE MODELA (jedan po jedan) IPOKUŠAJTE USTANOVITI NA KOJE JE SADAŠNJA VRIJEDNOST FIRMENAJVIŠE OSJETLJIVA? Uputa: mjerite VrijednostFirme (%) Parametar (%)

ZADACI: