7/29/2019 Calculation Sheet of Power Villas

1/10

Area ( Sq ft)

Rate (Rs /Sq ft)

Inaugural Discount

Extra Discount

Basic Selling Price

Extras

IFMS

Power Backup Charges

Electricity Installation charges

One Time Lease Rent

PLC (Rs/Sq ft)

Club membership

Total cost

S. No. Stage Of Construction in Unit

1 At the time of Application

2 On or Before 1 months from the date of Application

3 On commencement of Excavation of Villas

4 On Commencement of foundation work

5 On Commencement of the Ground floor Roof Slab

6 On Commencement of the First floor Roof Slab7 On Commencement of Sanitary Piping and Electrical Conduits

8 On Commencement of internal plaster work

9 On offer of Possession Letter

CONSTR

7/29/2019 Calculation Sheet of Power Villas

2/10

Unit Type 2.5 Storeys

Total ( Rs.)

1570

6000

500

240

5260 8258200

one time deposit 50 78500

one time deposit (Optional) 20000 Per KVA 0

one time deposit 20000 Per KW 20000

one time deposit NA 0

0

one time deposit 100000100000Including all charges except

registration amount 8456700

Percentage (On BSP) Other Charges Amount (BSP)

10% 825820

15% 1238730

10% 50% PLC 825820

15% 50% PLC 1238730

15% 1238730

15% 123873010% 825820

5% 412910

5%IFMS, Club Membership and

Other Charges 412910

Total 8258200

CTION PAYMENT PLAN

Power Villas

7/29/2019 Calculation Sheet of Power Villas

3/10

Amount (Other Charges) Total Amount

825820

1238730

825820

1238730

1238730

1238730

825820

412910

198500 611410

198500 8456700

7/29/2019 Calculation Sheet of Power Villas

4/10

1570

2355

7/29/2019 Calculation Sheet of Power Villas

5/10

Unit Type

Area ( Sq ft)

Rate (Rs /Sq ft)

Inaugural Discount

Extra Discount

Basic Selling Price

Extras

IFMS one time deposit

Power Backup Charges one time deposit (Optional)

Electricity Installation charges one time deposit

One Time Lease Rent one time deposit

PLC (Rs/Sq ft)

Club membership one time deposit

Total cost

Including all charges except

registration amount

S. No. Description Percentage (%)

1 At the time of Application 10%

2 Within 45 days of booking 30%

3 On Start of foundation Work 15%

4 On Commencement of the Ground floor Roof Slab 15%

5 On Commencement of the First floor Roof Slab 15%

6 On Commencement of Internal Plaster Work 10%

7 On offer of possession Letter 5%

Power Vi

FLEXI PAYMENT PLAN

7/29/2019 Calculation Sheet of Power Villas

6/10

2.5 Storeys

Total ( Rs.)

1570

6000

500

420

5080 7975600

50 78500

20000 Per KVA 0

20000 Per KW 20000

NA 0

0

100000100000

8174100

Other Charges Amount (BSP) Amount (Other Charges) Total Amount

797560 797560

2392680 2392680

1196340 1196340

1196340 1196340

1196340 1196340

797560 797560

398780 398780

Total 7975600 0 7975600

llas

7/29/2019 Calculation Sheet of Power Villas

7/10

1570

2355

7/29/2019 Calculation Sheet of Power Villas

8/10

Unit Type

Area ( Sq ft)

Rate (Rs /Sq ft)

Inaugural Discount

Extra Discount

Basic Selling Price

Extras

IFMS one time deposit

Power Backup Charges one time deposit (Optional)

Electricity Installation charges one time deposit

One Time Lease Rent one time deposit

PLC (Rs/Sq ft)

Club membership one time deposit

Total cost

Including all charges except

registration amount

S. No. Description Percentage (%)

1 At the time of Application 15

2On or Before 1 months from the date of Application

80

3 On offer of possession Letter 5

Power Vill

DOWN PAYMENT PLAN

7/29/2019 Calculation Sheet of Power Villas

9/10

2.5 Storeys

Total ( Rs.)

1570

6000

500

840

4660 7316200

50 78500

20000 Per KVA 0

20000 Per KW 20000

NA 0

0

100000100000

7514700

Other Charges Amount (BSP) Amount (Other Charges) Total Amount

1097430 1097430

5852960 5852960

365810 365810

Total 7316200 0 7316200

s

7/29/2019 Calculation Sheet of Power Villas

10/10

1570

2355