cerco inchocerco incho

1FORMATO 20CURVA S

ITEM DESCRIPCIN UND 14-Feb-16 21-Feb-16 28-Feb-16 6-Mar-16

AVANCE METAAvance Meta Porcentual % 12.4% 14.4% 53.4% 19.8%Avance Meta Valorizado S/. 16211.944 18,830.69 69,750.64 25,846.09Avance Meta Porcentual % 12.4% 26.8% 80.2% 100.0%Avance Meta Valorizado Acumulado S/. 16211.944 35,042.63 104,793.27 130,639.36

AVANCE REALAvance Real Porcentual %Avance Real Valorizado S/.Avance Real Porcentual %Avance Real Valorizado Acumulado S/.

14-Feb-16 21-Feb-16 28-Feb-16 6-Mar-160

10000

20000

30000

40000

50000

60000

70000

80000

90000

100000

110000

120000

130000

140000CURVA S VALORIZADA

14-Feb-16 21-Feb-16 28-Feb-16 6-Mar-16-20.0%

10.0%

40.0%

70.0%

100.0%CURVA S PORCENTUAL

214-Feb-16 21-Feb-16 28-Feb-16 6-Mar-16-20.0%

10.0%

40.0%

70.0%


3FORMATO 20CURVA S

TOTAL

100.0%130,639.36

14-Feb-16 21-Feb-16 28-Feb-16 6-Mar-160

10000

20000

30000

40000

50000

60000

70000

80000

90000

100000

110000

120000

130000

140000CURVA S VALORIZADA

14-Feb-16 21-Feb-16 28-Feb-16 6-Mar-16-20.0%

10.0%

40.0%

70.0%


5/2/16 10/2/16 15/2/16 20/2/16 25/2/16 1/3/16 6/3/16 11/3/160.00

20,000.00

40,000.00

60,000.00

80,000.00

100,000.00

120,000.00

140,000.00

Meta Real

414-Feb-16 21-Feb-16 28-Feb-16 6-Mar-16-20.0%

10.0%

40.0%

70.0%


55/2/16 10/2/16 15/2/16 20/2/16 25/2/16 1/3/16 6/3/16 11/3/160.00

20,000.00

40,000.00

60,000.00

80,000.00

100,000.00

120,000.00

140,000.00

Meta Real

SEMANA 7 - 12 FEBREO 2016

6/2/16 7/2/16 8/2/16 9/2/16 10/2/16 11/2/16 12/2/16 13/2/160.00

2,000.00

4,000.00

6,000.00

8,000.00

10,000.00

12,000.00

14,000.00

16,000.00

Row 178Row 178

9Tabla 1

FORMATO 22AVANCE META VALORIZADO

ITEM DESCRIPCIN UND CANT

01 OBRAS PROVISIONALES Y TRABAJOS PROVISIONALES1.01 LIMPIEZA PRELIMINAR DE OBRA MANUAL m2 687.64

229 Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

02 TRAZO NIVEL Y REPLANTEO PRELIMINAR2.01 TRAZO Y REPLANTEO DE AREA DE USOS MLTIPLES m2 687.64

Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.2 TRAZO Y REPLANTEO DE LOSA DEPORTIVA m2 125.64Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.


2.4 TRAZO Y REPLANTEO DE SARDINELES DE LOSA DEPORTIVA m2 10.40Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.5 NIVELACIN DE AREA DE USOS MLTIPLES m2 75.32Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.6 NIVELACIN DE LOSA DEPORTIVA m2 125.64Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.7 NIVELACIN DE PISO GRAS ECOLOGICO m2 332.71Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

03 EXCAVACION3.1 EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO m3 29.21


3.2 EXCAVACIN DE ZANJAS PARA SARDINELES DE PISO ADOQUINADO m3 8.03Avance Real Porcentual %Avance Real m3

10

Avance Real Valorizado S/.

3.4 EXCAVACIN DE ZANJAS PARA SARDINELES DE LOSA DEPORTIVA m3 10.41Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

04 ACARREO MATERIAL DE EXCAVACIONES4.1 ACARREO MATERIAL DE EXCAVACIONES DE LOSA DEPORTIVA m3 112.98


05 CIMENTACION

5.1 CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE SARDINELES CERCO PERIMTRICO m3 35.05Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.2 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE LOSA DEPORTIVA m3 26.49Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.3 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE PISO ADOQUINADO m3 4.24Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.4 CONCRETO F'C= 140 KG/CM2. PARA SOBRECIMIENTO CERCO PERIMTRICO m3 7.00Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.5 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE LOSA DEPORTIVA m2 33.91Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.6 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE PISO ADOQUINADO m2 160.57Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.7 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE CERCO PERIMTRICO m2 52.99Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

6 REVOQUES Y REVESTIMIENTO6.1 TARRAJEO DE SUPERFICIE DE SARDINELES m2 114.56


07 MUROS7.1 PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA m2 82.00


08 CERCOS DE FIERRO8.1 TUBOS CUADRADO DE 2" soldadura m2 45.00

Avance Real Porcentual %Avance Real m2

11


8.2 MALLA CUADRADA DE ACERO GALVANIZADO e=2mm soldadura m2 299.32Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

09 PISOS9.1 PISO ECOLOGICO DE CONCRETO GRAS m2 134.00


9.2 PISO COMPACTADO CON GRAVA EN LOSA DEPORTIVA m2 627.00Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10 PINTURA DE ESTRUCTURAS METALICAS10.1 PINTURA ANTICORROSIVA PARA TUBOS CUADRADOS m2 38.00


10.2 PINTURA ANTICORROSIVA PARA MALLAS DE ACERO GALVNIZADO m2 299.32Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.3 PINTURA MATE PARA TUBOS CUADRADOS m2 38.00Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.4 PINTURA MATE PARA MALLAS DE ACERO GALVNIZADO m2 299.32Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

11 VARIOS11.1 TRANSPORTE m2 1.00


11.2 LIMPIEZA FINAL DE OBRA MANUAL M2 687.00Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

Avance RealAvance Real Porcentual %Avance Real Valorizado S/.

12

Tabla 1


PU (S/.) 14-Feb-16 21-Feb-16 28-Feb-16 6-Mar-16 TOTAL

2337.9763.40

100.0% 0.0% 0.0% 0.0% 100.0%687.64 0.00 0.00 0.00 687.64

2,337.98 0.00 0.00 0.00 2,337.98

4959.11972.58

72.7% 27.3% 0.0% 0.0% 100.0%500.00 187.64 0.00 0.00 687.64

1,290.00 484.11 0.00 0.00 1,774.11

2.58100.0% 0.0% 0.0% 0.0% 100.0%125.64 0.00 0.00 0.00 125.64324.15 0.00 0.00 0.00 324.15

2.58100.0% 0.0% 0.0% 0.0% 100.0%

16.64 0.00 0.00 0.00 16.6442.93 0.00 0.00 0.00 42.93

2.58100.0% 0.0% 0.0% 0.0% 100.0%

10.40 0.00 0.00 0.00 10.4026.83 0.00 0.00 0.00 26.83

5.23100.0% 0.0% 0.0% 0.0% 100.0%

75.32 0.00 0.00 0.00 75.32393.92 0.00 0.00 0.00 393.92

5.230.0% 100.0% 0.0% 0.0% 100.0%0.00 125.64 0.00 0.00 125.640.00 657.10 0.00 0.00 657.10

5.230.0% 100.0% 0.0% 0.0% 100.0%0.00 332.71 0.00 0.00 332.710.00 1,740.07 0.00 0.00 1,740.07

2214.77246.48

100.0% 0.0% 0.0% 0.0% 100.0%29.21 0.00 0.00 0.00 29.21

1,357.68 0.00 0.00 0.00 1,357.68

46.48100.0% 0.0% 0.0% 0.0% 100.0%

8.03 0.00 0.00 0.00 8.03

13

373.23 0.00 0.00 0.00 373.23

46.48100.0% 0.0% 0.0% 0.0% 100.0%

10.41 0.00 0.00 0.00 10.41483.86 0.00 0.00 0.00 483.86

3,461.5730.64

0.0% 100.0% 0.0% 0.0% 100.0%0.00 112.98 0.00 0.00 112.980.00 3,461.57 0.00 0.00 3,461.57

22,667.13

166.62100.0% 0.0% 0.0% 0.0% 100.0%

35.05 0.00 0.00 0.00 35.055,840.03 0.00 0.00 0.00 5,840.03

166.620.0% 100.0% 0.0% 0.0% 100.0%

26.49 0.00 0.00 26.490.00 4,413.76 0.00 0.00 4,413.76

166.620.0% 100.0% 0.0% 0.0% 100.0%0.00 4.24 0.00 4.240.00 706.47 0.00 0.00 706.47

166.620.0% 0.0% 100.0% 0.0% 100.0%0.00 0.00 7.00 0.00 7.000.00 0.00 1,166.34 0.00 1,166.34

39.84100.0% 0.0% 0.0% 0.0% 100.0%

33.91 0.00 0.00 0.00 33.911,350.93 0.00 0.00 0.00 1,350.93

39.8437.4% 62.6% 0.0% 0.0% 100.0%60.00 100.57 0.00 160.57

2,390.40 4,006.82 0.00 0.00 6,397.22

39.840.0% 132.3% 0.0% 0.0% 132.3%0.00 70.09 0.00 0.00 70.090.00 2,792.39 0.00 0.00 2,792.39

3,255.8028.42

0.0% 17.5% 82.5% 0.0% 100.0%0.00 20.00 94.56 0.00 114.560.00 568.40 2,687.40 0.00 3,255.80

6,379.6077.80

0.0% 0.0% 100.0% 0.0% 100.0%82.00 82.00

0.00 0.00 6,379.60 0.00 6379.60

58,563.90114.45 0.3

0.0% 0.0% 100.0% 0.0% 100.0%0.00 0.00 45.00 0.00 45.00

14

0.00 0.00 5,150.25 0.00 5,150.25

178.450.0% 0.0% 100.0% 0.0% 100.0%0.00 0.00 299.32 0.00 299.320.00 0.00 53,413.65 0.00 53,413.65

17,445.2860.47

0.0% 0.0% 0.0% 100.0% 100.0%0.00 0.00 0.00 134.00 134.000.00 0.00 0.00 8,102.98 8102.98

14.900.0% 0.0% 0.0% 100.0% 100.0%0.00 0.00 0.00 627.00 627.000.00 0.00 0.00 9,342.30 9342.30

6,065.018.99

0.0% 0.0% 0.0% 100.0% 100.0%0.00 0.00 0.00 38.00 38.000.00 0.00 0.00 341.62 341.62

8.990.0% 0.0% 0.0% 100.0% 100.0%0.00 0.00 0.00 299.32 299.320.00 0.00 0.00 2,690.89 2690.89

8.990.0% 0.0% 0.0% 100.0% 100.0%0.00 0.00 38.00 38.000.00 0.00 0.00 341.62 341.62

8.990.0% 0.0% 0.0% 100.0% 100.0%0.00 0.00 299.32 299.320.00 0.00 0.00 2,690.89 2690.89

3,289.20950.00

0.0% 0.0% 100.0% 0.0% 100.0%0.00 0.00 1.00 0.00 1.000.00 0.00 950.00 0.00 950.00

3.400.0% 0.0% 0.1% 100.0% 100.1%0.00 0.00 1.00 687.00 688.000.00 0.00 3.40 2,335.80 2339.20

12.4% 14.4% 53.4% 19.8% 100.0%16,211.94 18,830.69 69,750.64 25,846.09 130,639.36

15

Tabla 1

18

Tabla 1

21

Tabla 1


ITEM DESCRIPCIN UND

01 OBRAS PROVISIONALES Y TRABAJOS PROVISIONALES1.01 LIMPIEZA PRELIMINAR DE OBRA MANUAL m2


02 TRAZO NIVEL Y REPLANTEO PRELIMINAR2.01 TRAZO Y REPLANTEO DE AREA DE USOS MLTIPLES m2


2.2 TRAZO Y REPLANTEO DE SARDINELES DE PESO ADOQUINADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.3 TRAZO Y REPLANTEO DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.4 TRAZO Y REPLANTEO DE SARDINELES DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.5 NIVELACIN DE AREA DE USOS MLTIPLES m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.6 NIVELACIN DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.7 NIVELACIN DE PISO GRAS ECOLOGICO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

03 EXCAVACION3.1 EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO m3


3.2 EXCAVACIN DE ZANJAS PARA SARDINELES DE PISO ADOQUINADO m3Avance Real Porcentual %Avance Real m3

22


3.4 EXCAVACIN DE ZANJAS PARA SARDINELES DE LOSA DEPORTIVA m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

04 ACARREO MATERIAL DE EXCAVACIONES4.1 ACARREO MATERIAL DE EXCAVACIONES DE LOSA DEPORTIVA m3


05 CIMENTACION

5.1 CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE SARDINELES CERCO PERIMTRICO m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.2 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE LOSA DEPORTIVA m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.3 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE PISO ADOQUINADO m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

116.82 5.4 CONCRETO F'C= 140 KG/CM2. PARA SOBRECIMIENTO CERCO PERIMTRICO m27.0092 Avance Real Porcentual %

Avance Real m2Avance Real Valorizado S/.

5.5 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.6 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE PISO ADOQUINADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.7 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE CERCO PERIMTRICO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

6 REVOQUES Y REVESTIMIENTO6.1 TARRAJEO DE SUPERFICIE DE SARDINELES m2


07 MUROS7.1 PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA m2


08 CERCOS DE FIERRO8.1 TUBOS CUADRADO DE 2" soldadura unid

Avance Real Porcentual %Avance Real unid

23


8.2 MALLA CUADRADA DE ACERO GALVANIZADO e=2mm soldadura m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

09 PISOS9.1 PISO ECOLOGICO DE CONCRETO GRAS m2


9.2 PISO COMPACTADO CON GRAVA EN LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10 PINTURA DE ESTRUCTURAS METALICAS10.1 PINTURA ANTICORROSIVA PARA TUBOS CUADRADOS m2


10.2 PINTURA ANTICORROSIVA PARA MALLAS DE ACERO GALVNIZADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.3 PINTURA MATE PARA TUBOS CUADRADOS m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.4 PINTURA MATE PARA MALLAS DE ACERO GALVNIZADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

11 VARIOS11.1 TRANSPORTE und

Avance Real Porcentual %Avance Real undAvance Real Valorizado S/.

11.2 LIMPIEZA FINAL DE OBRA MANUAL M2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

24

Tabla 1


CANT PU (S/.) 7/2/16 8/2/16 9/2/16 10/2/16 11/2/16 12/2/16 13/2/16 15/2/16

687.64 3.4043.6% 56.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%300.00 387.64

1,020.00 1,317.98 0.00 0.00 0.00 0.00 0.00 0.00

687.64 2.580.0% 0.0% 14.5% 14.5% 14.5% 14.5% 14.5% 14.5%0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.000.00 0.00 258.00 258.00 258.00 258.00 258.00 258.00

125.64 2.580.0% 0.0% 0.0% 79.6% 20.4% 0.0% 0.0% 0.0%0.00 100.00 25.640.00 0.00 0.00 258.00 66.15 0.00 0.00 0.00

16.64 2.580.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0%

16.640.00 0.00 0.00 0.00 0.00 42.93 0.00 0.00

10.40 2.580.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%

10.400.00 0.00 26.83 0.00 0.00 0.00 0.00 0.00

75.32 5.230.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

75.320.00 393.92 0.00 0.00 0.00 0.00 0.00 0.00

125.64 5.230.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 95.5%

0.00 120.000.00 0.00 0.00 0.00 0.00 0.00 0.00 627.60

332.71 5.230.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 36.1%

120.000.00 0.00 0.00 0.00 0.00 0.00 0.00 627.60

29.21 46.4847.9% 52.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%14.00 15.21 0.00 0.00

650.72 706.96 0.00 0.00 0.00 0.00 0.00 0.00

8.03 46.480.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%

8.03 0.00 0.00 0.00 0.00

25

0.00 0.00 373.23 0.00 0.00 0.00 0.00 0.00

10.41 46.480.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0%

10.41 0.00 0.000.00 0.00 0.00 483.86 0.00 0.00 0.00 0.00

112.98 30.640.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%

112.980.00 0.00 0.00 0.00 0.00 0.00 0.00 3,461.57

35.05 166.620.0% 0.0% 0.0% 35.7% 35.7% 28.7% 0.0% 0.0%

12.50 12.50 10.050.00 0.00 0.00 2,082.75 2,082.75 1,674.53 0.00 0.00

26.49 166.620.0% 0.0% 0.0% 0.0% 0.0% 0.0% 37.8% 37.8%

10.00 10.000.00 0.00 0.00 0.00 0.00 0.00 1,666.20 1,666.20

4.24 166.620.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

7.00 166.620.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

33.91 39.840.0% 0.0% 0.0% 0.0% 0.0% 44.2% 55.8% 0.0%

15.00 18.910.00 0.00 0.00 0.00 0.00 597.60 753.33 0.00

160.57 39.840.0% 0.0% 0.0% 0.0% 12.5% 12.5% 12.5% 12.5%

20.00 20.00 20.00 20.000.00 0.00 0.00 0.00 796.80 796.80 796.80 796.80

70.09 39.840.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

114.56 28.420.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

82.00 77.800.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

45.00 114.450.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

26

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

299.32 178.450.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

134.00 60.470.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

627.00 14.900.0% 0.0% 0.0% 0.0% 0.0% 0.0% 31.9% 31.9%

200.00 200.000.00 0.00 0.00 0.00 0.00 0.00 2,980.00 2,980.00

38.00 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

299.32 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

38.00 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

299.32 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.00 950.000.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00687.00 3.40

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1,670.72 2,418.86 658.07 3,082.61 3,203.70 3,369.86 6,454.33 10,417.771,670.72 4,089.58 ### 7,830.25 11,033.95 14,403.82 20,858.14 31,275.91

27

Tabla 1


16/2/16 17/2/16 18/2/16 19/2/16 20/2/16 22/2/16 23/2/16 24/2/16 25/2/16 26/2/16

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

12.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%87.64

226.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

4.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%5.64

29.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

36.1% 27.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%120.00 92.71627.60 484.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

28

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

24.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%6.49

1,081.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0%4.24

0.00 0.00 0.00 0.00 0.00 706.47 0.00 0.00 0.00 0.00

100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%7.00

1,166.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

12.5% 12.5% 12.5% 12.5% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0%20.00 20.00 20.00 20.00 0.57

796.80 796.80 796.80 796.80 22.82 0.00 0.00 0.00 0.00 0.00

42.9% 28.5% 28.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%30.09 20.00 20.00

1,198.79 796.80 796.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 17.5% 17.5% 17.5% 17.5% 17.5%20.00 20.00 20.00 20.00 20.00

0.00 0.00 0.00 0.00 0.00 568.40 568.40 568.40 568.40 568.40

0.0% 0.0% 0.0% 0.0% 0.0% 24.4% 24.4% 24.4% 24.4% 2.4%20.00 20.00 20.00 20.00 2.00

0.00 0.00 0.00 0.00 0.00 1,556.00 1,556.00 1,556.00 1,556.00 155.60

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 28.9% 22.2% 22.2%13.00 10.00 10.00

29

0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,487.85 1,144.50 1,144.50

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 10.0% 10.0% 10.0%13.40 13.40 13.40

0.00 0.00 0.00 0.00 0.00 0.00 0.00 810.30 810.30 810.30

31.9% 4.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%200.00 27.00

2,980.00 402.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 50.0% 50.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.50 0.50

0.00 0.00 0.00 475.00 475.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.1% 0.1% 0.0% 0.0% 0.0% 0.0% 0.0%0.50 0.50

0.00 0.00 0.00 1.70 1.70 0.00 0.00 0.00 0.00 0.00

8,106.50 2,480.77 1,593.60 1,273.50 499.52 2,830.87 2,124.40 4,422.55 4,079.20 2,678.8039,382.41 41,863.18 43,456.78 44,730.28 45,229.80 48,060.67 50,185.07 54,607.62 58,686.82 61,365.61

30

Tabla 1


27/2/16 29/2/16 1/3/16 2/3/16 3/3/16 4/3/16 5/3/16 TOTAL

2337.976

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%687.64

0.00 0.00 0.00 0.00 0.00 0.00 0.00 2337.98

4959.1197

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%687.64

0.00 0.00 0.00 0.00 0.00 0.00 0.00 1774.11

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%125.64

0.00 0.00 0.00 0.00 0.00 0.00 0.00 324.15

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%16.64

0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.93

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%10.40

0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.83

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%75.32

0.00 0.00 0.00 0.00 0.00 0.00 0.00 393.92

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%125.64

0.00 0.00 0.00 0.00 0.00 0.00 0.00 657.10

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%332.71

0.00 0.00 0.00 0.00 0.00 0.00 0.00 1740.07

2214.772

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.210.00 0.00 0.00 0.00 0.00 0.00 0.00 1357.68

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.03

31

0.00 0.00 0.00 0.00 0.00 0.00 0.00 373.23

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.410.00 0.00 0.00 0.00 0.00 0.00 0.00 483.86

3,461.57

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%112.98

0.00 0.00 0.00 0.00 0.00 0.00 0.00 3461.57

22,667.13

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%35.05

0.00 0.00 0.00 0.00 0.00 0.00 0.00 5840.03

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%26.49

0.00 0.00 0.00 0.00 0.00 0.00 0.00 4413.76

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%4.24

0.00 0.00 0.00 0.00 0.00 0.00 0.00 706.47

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%7.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 1166.34

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%33.91

0.00 0.00 0.00 0.00 0.00 0.00 0.00 1350.93

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%160.57

0.00 0.00 0.00 0.00 0.00 0.00 0.00 6397.22

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%70.09

0.00 0.00 0.00 0.00 0.00 0.00 0.00 2792.39

3,255.80

12.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%14.56 114.56

413.80 0.00 0.00 0.00 0.00 0.00 0.00 3255.80

6,379.60

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%82.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 6379.60

58,563.90

26.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%12.00 45.00

32

1,373.40 0.00 0.00 0.00 0.00 0.00 0.00 5150.25

20.0% 20.0% 20.0% 20.0% 19.8% 0.0% 0.0% 100.0%60.00 60.00 60.00 60.00 59.32 299.32

10,707.00 10,707.00 10,707.00 10,707.00 10,585.65 0.00 0.00 53413.65

17,445.28

10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 100.0%13.40 13.40 13.40 13.40 13.40 13.40 13.40 134.00

810.30 810.30 810.30 810.30 810.30 810.30 810.30 8102.98

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%627.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 9342.30

6,065.01

0.0% 0.0% 0.0% 28.9% 23.7% 23.7% 23.7% 100.0%11.00 9.00 9.00 9.00 38.00

0.00 0.00 0.00 98.89 80.91 80.91 80.91 341.62

0.0% 0.0% 27.8% 18.0% 18.0% 18.0% 18.0% 100.0%83.32 54.00 54.00 54.00 54.00 299.32

0.00 0.00 749.05 485.46 485.46 485.46 485.46 2690.89

0.0% 0.0% 0.0% 28.9% 23.7% 23.7% 23.7% 100.0%11.00 9.00 9.00 9.00 38.00

0.00 0.00 0.00 98.89 80.91 80.91 80.91 341.62

0.0% 0.0% 27.8% 18.0% 18.0% 18.0% 18.0% 100.0%83.32 54.00 54.00 54.00 54.00 299.32

0.00 0.00 749.05 485.46 485.46 485.46 485.46 2690.89

3,289.20

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%1.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 950.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.1%687.00 688.00

0.00 0.00 0.00 0.00 0.00 0.00 2,335.80 2339.20

130,639.3613,304.49 11,517.30 13,015.39 12,686.00 12,528.69 1,943.04 4,278.84 130,639.3674,670.11 86,187.41 99,202.80 111,888.79 124,417.49 126,360.52 130,639.36

33

Tabla 1

36

Tabla 1

39

Tabla 1


ITEM DESCRIPCIN UND CANT

01 OBRAS PROVISIONALES Y TRABAJOS PROVISIONALES1.01 LIMPIEZA PRELIMINAR DE OBRA MANUAL m2 687.64


02 TRAZO NIVEL Y REPLANTEO PRELIMINAR2.01 TRAZO Y REPLANTEO DE AREA DE USOS MLTIPLES m2 687.64




2.4 TRAZO Y REPLANTEO DE SARDINELES DE LOSA DEPORTIVA m2 10.40Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.




03 EXCAVACION3.1 EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO m3 29.21


3.2 EXCAVACIN DE ZANJAS PARA SARDINELES DE PISO ADOQUINADO m3 8.03Avance Real Porcentual %Avance Real m3

40


3.4 EXCAVACIN DE ZANJAS PARA SARDINELES DE LOSA DEPORTIVA m3 10.41Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

04 ACARREO MATERIAL DE EXCAVACIONES4.1 ACARREO MATERIAL DE EXCAVACIONES DE LOSA DEPORTIVA m3 112.98


05 CIMENTACION

5.1 CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE SARDINELES CERCO PERIMTRICO m3 35.05Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.2 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE LOSA DEPORTIVA m3 26.49Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.3 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE PISO ADOQUINADO m3 4.24Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.4 CONCRETO F'C= 140 KG/CM2. PARA SOBRECIMIENTO CERCO PERIMTRICO m3 7.00Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.5 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE LOSA DEPORTIVA m2 33.91Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.6 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE PISO ADOQUINADO m2 160.57Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.7 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE CERCO PERIMTRICO m2 52.99Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

6 REVOQUES Y REVESTIMIENTO6.1 TARRAJEO DE SUPERFICIE DE SARDINELES m2 114.56


07 MUROS7.1 PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA m2 82.00


08 CERCOS DE FIERRO8.1 TUBOS CUADRADO DE 2" soldadura m2 45.00


41


8.2 MALLA CUADRADA DE ACERO GALVANIZADO e=2mm soldadura m2 299.32Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

09 PISOS9.1 PISO ECOLOGICO DE CONCRETO GRAS m2 134.00


9.2 PISO COMPACTADO CON GRAVA EN LOSA DEPORTIVA m2 627.00Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10 PINTURA DE ESTRUCTURAS METALICAS10.1 PINTURA ANTICORROSIVA PARA TUBOS CUADRADOS m2 38.00


10.2 PINTURA ANTICORROSIVA PARA MALLAS DE ACERO GALVNIZADO m2 299.32Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.3 PINTURA MATE PARA TUBOS CUADRADOS m2 38.00Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.4 PINTURA MATE PARA MALLAS DE ACERO GALVNIZADO m2 299.32Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.



11.2 LIMPIEZA FINAL DE OBRA MANUAL M2 687.00Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

Avance RealAvance Real Porcentual %Avance Real Valorizado S/.

42

Tabla 1


PU (S/.) 14-Feb-16 21-Feb-16 28-Feb-16 6-Mar-16 TOTAL

03.40

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

02.58

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

2.580.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

2.580.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

2.580.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

5.230.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

5.230.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

5.230.0%0.00

0.00 0.00 0.00 0.00 0.00

046.48

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

46.480.0% 0.0% 0.0% 0.0% 0.0%

0.00

43

0.00 0.00 0.00 0.00 0.00

46.480.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

0.0030.64

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

0.00

166.620.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

166.620.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

166.620.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

166.620.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

39.840.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

39.840.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

39.840.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

0.0028.42

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

0.0077.80

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

0.00114.45 0.3

0.0% 0.0% 0.0% 0.0% 0.0%0.00

44

0.00 0.00 0.00 0.00 0.00

178.450.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

0.0060.47

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

14.900.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

0.008.99

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

8.990.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

8.990.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

8.990.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00

0.00950.00

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.003.40

0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.00 0.00 0.00 0.00 0.00

45

Tabla 1

48

Tabla 1

51

Tabla 1


ITEM DESCRIPCIN UND

01 OBRAS PROVISIONALES Y TRABAJOS PROVISIONALES1.01 LIMPIEZA PRELIMINAR DE OBRA MANUAL m2


02 TRAZO NIVEL Y REPLANTEO PRELIMINAR2.01 TRAZO Y REPLANTEO DE AREA DE USOS MLTIPLES m2


2.2 TRAZO Y REPLANTEO DE SARDINELES DE PESO ADOQUINADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.3 TRAZO Y REPLANTEO DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.4 TRAZO Y REPLANTEO DE SARDINELES DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.5 NIVELACIN DE AREA DE USOS MLTIPLES m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.6 NIVELACIN DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

2.7 NIVELACIN DE PISO GRAS ECOLOGICO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

03 EXCAVACION3.1 EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO m3


3.2 EXCAVACIN DE ZANJAS PARA SARDINELES DE PISO ADOQUINADO m3Avance Real Porcentual %Avance Real m3

52


3.4 EXCAVACIN DE ZANJAS PARA SARDINELES DE LOSA DEPORTIVA m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

04 ACARREO MATERIAL DE EXCAVACIONES4.1 ACARREO MATERIAL DE EXCAVACIONES DE LOSA DEPORTIVA m3


05 CIMENTACION

5.1 CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE SARDINELES CERCO PERIMTRICO m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.2 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE LOSA DEPORTIVA m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

5.3 CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE PISO ADOQUINADO m3Avance Real Porcentual %Avance Real m3Avance Real Valorizado S/.

116.82 5.4 CONCRETO F'C= 140 KG/CM2. PARA SOBRECIMIENTO CERCO PERIMTRICO m27.0092 Avance Real Porcentual %

Avance Real m2Avance Real Valorizado S/.

5.5 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.6 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE PISO ADOQUINADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

5.7 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE CERCO PERIMTRICO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

6 REVOQUES Y REVESTIMIENTO6.1 TARRAJEO DE SUPERFICIE DE SARDINELES m2


07 MUROS7.1 PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA m2


08 CERCOS DE FIERRO8.1 TUBOS CUADRADO DE 2" soldadura unid

Avance Real Porcentual %Avance Real unid

53


8.2 MALLA CUADRADA DE ACERO GALVANIZADO e=2mm soldadura m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

09 PISOS9.1 PISO ECOLOGICO DE CONCRETO GRAS m2


9.2 PISO COMPACTADO CON GRAVA EN LOSA DEPORTIVA m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10 PINTURA DE ESTRUCTURAS METALICAS10.1 PINTURA ANTICORROSIVA PARA TUBOS CUADRADOS m2


10.2 PINTURA ANTICORROSIVA PARA MALLAS DE ACERO GALVNIZADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.3 PINTURA MATE PARA TUBOS CUADRADOS m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

10.4 PINTURA MATE PARA MALLAS DE ACERO GALVNIZADO m2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

11 VARIOS11.1 TRANSPORTE und

Avance Real Porcentual %Avance Real undAvance Real Valorizado S/.

11.2 LIMPIEZA FINAL DE OBRA MANUAL M2Avance Real Porcentual %Avance Real m2Avance Real Valorizado S/.

54

Tabla 1


CANT PU (S/.) 7/2/16 8/2/16 9/2/16 10/2/16 11/2/16 12/2/16 13/2/16 15/2/16

687.64 3.400.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

687.64 2.580.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

125.64 2.580.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

16.64 2.580.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10.40 2.580.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

75.32 5.230.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

125.64 5.230.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

332.71 5.230.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

29.21 46.4856.3% 9.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%16.45 2.64 0.00

764.60 122.71 0.00 0.00 0.00 0.00 0.00 0.00

8.03 46.480.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00

55

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10.41 46.480.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

112.98 30.640.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

35.05 166.620.0% 10.0% 44.7% 0.0% 0.0% 0.0% 0.0% 0.0%

3.50 15.670.00 583.17 2,610.94 0.00 0.00 0.00 0.00 0.00

8.03 166.620.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

4.24 166.620.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

7.00 166.620.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

33.91 39.840.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

160.57 39.840.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

70.09 39.840.0% 0.0% 0.0% 42.8% 0.0% 0.0% 0.0% 0.0%

30.000.00 0.00 0.00 1,195.20 0.00 0.00 0.00 0.00

114.56 28.420.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

82.00 77.800.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

45.00 114.450.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

56

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

299.32 178.450.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

134.00 60.470.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

627.00 14.900.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

38.00 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

299.32 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

38.00 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

299.32 8.990.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.00 950.000.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00687.00 3.40

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

764.60 705.88 2,610.94 1,195.20 0.00 0.00 0.00 0.00764.60 1,470.47 4,081.41 5,276.61 5,276.61 5,276.61 5,276.61 5,276.61

57

Tabla 1


16/2/16 17/2/16 18/2/16 19/2/16 20/2/16 22/2/16 23/2/16 24/2/16 25/2/16 26/2/16 27/2/16

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

58

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

59

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005,276.61 5,276.61 5,276.61 5,276.61 5,276.61 ### ### ### ### ### ###

60

Tabla 1


29/2/16 1/3/16 2/3/16 3/3/16 4/3/16 5/3/16 TOTAL

0

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

887.3032

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 65.4%0.00 0.00 0.00 0.00 0.00 0.00 19.090.00 0.00 0.00 0.00 0.00 0.00 887.30

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.00

61

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

4,389.31

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 54.7%19.17

0.00 0.00 0.00 0.00 0.00 0.00 3194.11

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 42.8%30.00

0.00 0.00 0.00 0.00 0.00 0.00 1195.20

0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

62

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 5,276.61### ### ### ### ### ###

63

Tabla 1

66

Tabla 1

5.1

5.4

5.2

5.3

CONCRETO F'C 140 KG/CM2CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE SARDINELES CERCO PERIMTRICO

HORMIGON CEMENTO

CONCRETO F'C= 140 KG/CM2. PARA SOBRECIMIENTO CERCO PERIMTRICO

HORMIGON CEMENTO

CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE LOSA DEPORTIVA

HORMIGON CEMENTO

CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE PISO ADOQUINADO

HORMIGON CEMENTO

TOTAL

HORMIGON CEMENTO

CONCRETO F'C 140 KG/CM2m3 35.05 CU 92.5

METRADO PRECIO U. TOTAL (soles)m3 32.57 40 1402.00 PALADAS 60bol 88 21 1840.13 M3 0.40

vol(m3) 2.48 3242.13 1pie 0.3048

m3 7.00 CU 118.75


0.74 831.25

m3 26.49 CU 118.75


2.81 3145.69

m3 4.24 CU 118.75


0.45 503.33

M3 72.78 CU 106.11PRECIO U. TOTAL (soles)

m3 72.78 40 2911.14bol 229.11 21 4811.25

7722.40

Inventario inicio salio entr final2/9/2016 cemento 94 20 74

hormigon2/10/2016

2/11/2016

2/12/2016

2/13/2016

2/14/20162/15/20162/16/20162/17/20162/18/20162/19/20162/20/20162/21/20162/22/20162/23/20162/24/20162/25/20162/26/20162/27/20162/28/20162/29/20163/1/2016

06.05 ENCOFRADO Y DESENCOFRADO EN SARDINELES DE LOSA DEPORTIVA m2 33.91 CapatazOBREROS cant 5.00 0.1

Operario Oficial Peon 2.1 obreros hacen total (m2/dia)Duracion (dias)1 1 14 m2/dia 33.3333333 1.02

01

1.01 LIMPIEZA PRELIMINAR DE OBRA MANUAL m2 14.00 Capataz Operario Oficial 0.1 1 1

2 2 0.2

02 TRAZO NIVEL Y REPLANTEO PRELIMINAR

2.01 m2 687.64




2.4 m2 10.40





03 EXCAVACION

3.1 m3 29.21


OBRAS PROVISIONALES Y TRABAJOS PROVISIONALES

TRAZO Y REPLANTEO DE AREA DE USOS MLTIPLES

TRAZO Y REPLANTEO DE SARDINELES DE LOSA DEPORTIVA

EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO

3.2 m3 8.03


3.4 m3 10.41


04 ACARREO MATERIAL DE EXCAVACIONES

4.1 m3 112.98


05 CIMENTACION

5.1 m3 35.05


5.2 m3 26.49



5.3 m3 4.24

Avance Real Porcentual %

Avance Real m3


5.4 m3 7.00


5.5 m2 33.91


Avance Real m2


EXCAVACIN DE ZANJAS PARA SARDINELES DE PISO ADOQUINADO

EXCAVACIN DE ZANJAS PARA SARDINELES DE LOSA DEPORTIVA

ACARREO MATERIAL DE EXCAVACIONES DE LOSA DEPORTIVA

CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE SARDINELES CERCO PERIMTRICO

CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE LOSA DEPORTIVA

CONCRETO F'C= 140 KG/CM2. PARA SARDINELES DE PISO ADOQUINADO

CONCRETO F'C= 140 KG/CM2. PARA SOBRECIMIENTO CERCO PERIMTRICO

ENCOFRADO Y DESENCOFRADO EN SARDINELES DE LOSA DEPORTIVA

5.6 m2 160.57


Avance Real m2


5.7 m2 52.99


Avance Real m2


6 REVOQUES Y REVESTIMIENTO

6.1 TARRAJEO DE SUPERFICIE DE SARDINELES m2 114.56


Avance Real m2


07 MUROS

7.1 m2 82.00


Avance Real m2


08 CERCOS DE FIERRO

8.1 TUBOS CUADRADO DE 2" soldadura m2 45.00


Avance Real m2


8.2 m2 299.32

ENCOFRADO Y DESENCOFRADO EN SARDINELES DE PISO ADOQUINADO

ENCOFRADO Y DESENCOFRADO EN SARDINELES DE CERCO PERIMTRICO

PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA

MALLA CUADRADA DE ACERO GALVANIZADO e=2mm soldadura


Avance Real m2


09 PISOS

9.1 PISO ECOLOGICO DE CONCRETO GRAS m2 134.00


Avance Real m2


9.2 m2 627.00


Avance Real m2


10 PINTURA DE ESTRUCTURAS METALICAS

10.1 m2 38.00


Avance Real m2


10.2 m2 299.32


Avance Real m2


PISO COMPACTADO CON GRAVA EN LOSA DEPORTIVA

PINTURA ANTICORROSIVA PARA TUBOS CUADRADOS

PINTURA ANTICORROSIVA PARA MALLAS DE ACERO GALVNIZADO

10.3 PINTURA MATE PARA TUBOS CUADRADOS m2 38.00


Avance Real m2


10.4 m2 299.32


Avance Real m2




Avance Real m2


11.2 LIMPIEZA FINAL DE OBRA MANUAL M2 687.00


Avance Real m2


PINTURA MATE PARA MALLAS DE ACERO GALVNIZADO

Peon 2.1 obreros hacen total (m2/dia)Duracion (dias)14 m2/dia 28 0.50

CURVACURVA SEMANALMETAMETA (2)REALREAL(2)CONCRETOINVENTARIOSRENDIMIENTOSHoja1

cerco inchocerco incho

Documents