city of gardena portfolio management portfolio summary ...€¦ · 12/04/2016 · portfolio...
TRANSCRIPT
Security Type Face Amount/Shares Market Value Book Value % of Portfolio YTM @ Cost Days To Maturity
Certificate Of Deposit 498,800.00 498,800.00 498,800.00 1.93 0.53 161
Corporate Bond 1,000,000.00 1,000,550.00 1,000,000.00 3.87 100.15 120
FHLB Bond 1,500,000.00 1,480,895.00 1,500,000.00 5.80 1.90 1,210
FHLMC Bond 3,000,000.00 2,967,680.00 3,000,000.00 11.60 1.58 1,009
FNMA Bond 2,500,000.00 2,451,855.00 2,500,000.00 9.67 1.44 941
Local Government Investment Pool 7,850,660.49 7,850,660.49 7,850,660.49 30.36 1.24 1
Mutual Fund 819,357.55 8,183,306.33 8,234,464.89 3.17 0.00 0
Negotiable Certificate Of Deposit 8,693,000.00 8,643,551.96 8,693,000.00 33.61 1.68 758
Total / Average 25,861,818.04 33,077,298.78 33,276,925.38 100.00 5.43 559
DateDate Jennifer Ramos, Deputy City TreasurerJ. Ingrid Tsukiyama, City Treasurer
Consent Calendar Agenda No. 5.C.(2)(b) March 27, 2018
I certify that this report accurately reflects all pooled investments and is in conformity with the investment policy statement adopted by the Gardena City Council on June 13, 2017. The Investment Program, herein,provides sufficient cash flow liquidity to meet the next six months estimated expenditures in accordance with Gov. Code, 53646(b)(1). The pricing of securities are done by US Bank. Moody's Investor Service ratesthe Manage Pool Accounts AAA.
Treasury Rates as of December 31, 2017 3 Month 1.34 % 6 Month 1.50 % 1 Year 1.70 %
Total Earnings December 2017 Month Ending Fiscal Year to Date Current Year 19,284.39 281,977.91
CITY OF GARDENA Portfolio Management
Portfolio Summary December 31, 2017
City of Gardena Monthly Investment Report / December 2017 1
Maturity Range AllocationMaturity Range
Book Value11/30/2017
% of Portfolio11/30/2017
Book Value12/31/2017
% of Portfolio12/31/2017
0-1 Month 6,850,660.49 21.23 7,850,660.49 23.60
3-6 Months 1,497,000.00 4.64 1,746,800.00 5.25
6-9 Months 1,497,800.00 4.64 1,248,000.00 3.75
9-12 Months 1,492,000.00 4.62 1,740,000.00 5.23
1-2 Years 2,736,000.00 8.48 2,736,000.00 8.22
2-3 Years 3,985,000.00 12.35 3,737,000.00 11.23
3-4 Years 4,736,000.00 14.68 4,736,000.00 14.24
4-5 Years 1,248,000.00 3.87 1,248,000.00 3.75
N/A 8,224,494.35 25.49 8,224,494.35 24.72
Total / Average 32,266,954.84 100.00 33,266,954.84 100.00
Portfolio Holdings as of 11/30/2017 Portfolio Holdings as of 12/31/2017
Distribution by Maturity Range - Book ValueBegin Date: 11/30/2017, End Date: 12/31/2017
City of Gardena
All Portfolios
City of Gardena Monthly Investment Report / December 2017 2
Asset Category AllocationAsset Category
Book Value11/30/2017
% of Portfolio11/30/2017
Book Value12/31/2017
% of Portfolio12/31/2017
Certificate of Deposit - Bank 498,800.00 1.55 498,800.00 1.50
Certificate of Deposit - Negotiable 8,693,000.00 26.94 8,693,000.00 26.13
Federal Agency Coupon Securities 7,000,000.00 21.69 7,000,000.00 21.04
Managed Pool Accounts 6,850,660.49 21.23 7,850,660.49 23.60
Medium Term Notes 1,000,000.00 3.10 1,000,000.00 3.01
Mutual Fund 8,224,494.35 25.49 8,224,494.35 24.72
Total / Average 32,266,954.84 100.00 33,266,954.84 100.00
Portfolio Holdings as of 11/30/2017 Portfolio Holdings as of 12/31/2017
Distribution by Asset Category - Book ValueBegin Date: 11/30/2017, End Date: 12/31/2017
City of Gardena
All Portfolios
City of Gardena Monthly Investment Report / December 2017 3
Broker/Dealer AllocationBroker/Dealer
Book Value11/30/2017
% of Portfolio11/30/2017
Book Value12/31/2017
% of Portfolio12/31/2017
Multi-Bank Securities 2,481,000.00 14.86 2,481,000.00 14.86
Mutual Securities 5,216,000.00 31.25 5,216,000.00 31.25
Vining Sparks 1,500,000.00 8.99 1,500,000.00 8.99
WebBush Securities 7,496,000.00 44.91 7,496,000.00 44.91
Total / Average 16,693,000.00 100.00 16,693,000.00 100.00
Portfolio Holdings as of 11/30/2017 Portfolio Holdings as of 12/31/2017
Distribution by Broker/Dealer - Book ValueBegin Date: 11/30/2017, End Date: 12/31/2017
City of Gardena
City of Gardena - US Bank
City of Gardena Monthly Investment Report / December 2017 4
City of Gardena
Portfolio Holdings
Portfolio Details - Investments s As of
12/31/2017
Description CUSIP/Ticker Settlement Date Face Amount/Shares Market Value Book Value YTM @ Cost Days To Maturity Maturity Date % of Portfolio
Certificate of Deposit - Bank
ICB Bank 0.4 5/22/2018 CD6553C 5/22/2017 249,000.00 249,000.00 249,000.00 0.400 142 5/22/2018 0.96
Opus Bank0.65 6/28/2018 CD3527B 6/28/2017 249,800.00 249,800.00 249,800.00 0.650 179 6/28/2018 0.97
Sub Total / Average 498,800.00 498,800.00 498,800.00 0.525 161 1.93
Certificate of Deposit - Negotiable
Ally Bank 1.2 7/1/2019 02006LF32 6/30/2016 248,000.00 245,450.56 248,000.00 1.200 547 7/1/2019 0.96
AMER EXP BANK FSB 1.95 9/8/2020 02587CFZ8 9/6/2017 250,000.00 247,840.00 250,000.00 1.950 982 9/8/2020 0.97
Amex Centurion Bank 2 5/7/2020 02587DXU7 5/14/2015 250,000.00 248,432.50 250,000.00 2.000 858 5/7/2020 0.97
Barclays Bank DE 2.1 8/13/2019 06740KHS9 8/13/2014 248,000.00 248,319.92 248,000.00 2.100 590 8/13/2019 0.96
Beneficial Bank 1.55 10/7/2021 08173QBS4 10/7/2016 248,000.00 240,951.84 248,000.00 1.550 1,376 10/7/2021 0.96
BMO Harris Bank 1.05 8/17/2018 05581WJT3 8/18/2016 248,000.00 247,005.52 248,000.00 1.050 229 8/17/2018 0.96
BMW 2.2 9/30/2020 05580ACZ5 9/30/2015 248,000.00 248,704.32 248,000.00 2.200 1,004 9/30/2020 0.96
Capital One Bk USA 1.7 4/6/2021 140420XR6 4/6/2016 248,000.00 245,591.92 248,000.00 1.700 1,192 4/6/2021 0.96
Captial One NA 2.25 9/30/2020 14042RAK7 9/30/2015 248,000.00 248,704.32 248,000.00 2.250 1,004 9/30/2020 0.96
Comenity Capital Bank 1.25 4/24/2019 20033AST4 10/24/2016 248,000.00 245,433.20 248,000.00 1.250 479 4/24/2019 0.96
Compass Bank, AL 2 10/9/2018 20451PFD3 10/9/2013 248,000.00 248,741.52 248,000.00 2.000 282 10/9/2018 0.96
CROSSFIRST BANK 1.65 10/18/2019 22766ABT1 10/20/2017 250,000.00 248,632.50 250,000.00 1.650 656 10/18/2019 0.97
Discover 2 5/13/2020 254672NN4 5/14/2015 250,000.00 249,555.00 250,000.00 2.000 864 5/13/2020 0.97
Enerbank 1.7 12/18/2018 29266NG43 12/18/2014 248,000.00 247,955.36 248,000.00 1.700 352 12/18/2018 0.96
Everbank 2.05 2/14/2022 29976D2F6 2/21/2017 248,000.00 245,549.76 248,000.00 2.050 1,506 2/14/2022 0.96
First Bus Bk 1.55 3/6/2020 31938QL36 5/8/2015 248,000.00 245,383.60 248,000.00 1.550 796 3/6/2020 0.96
Goldman Sachs 2.3 11/25/2020 38148J3E9 11/25/2015 245,000.00 245,210.70 245,000.00 2.300 1,060 11/25/2020 0.95
Investors Community Bank 1.5 2/26/2021 46147URQ5 3/31/2016 248,000.00 245,574.56 248,000.00 1.500 1,153 2/26/2021 0.96
Kearny Fed Savings Bank 1.75 3/1/2021 48714LAC3 2/28/2017 248,000.00 244,597.44 248,000.00 1.750 1,156 3/1/2021 0.96
Key Bank 1.35 10/15/2018 49306SVH6 10/14/2015 248,000.00 248,133.92 248,000.00 1.350 288 10/15/2018 0.96
Leumi NY Bk 2 12/17/2019 063248EY0 12/17/2014 248,000.00 248,411.68 248,000.00 2.000 716 12/17/2019 0.96
MAINSOURCE BANK 1.65 10/15/2019 56062HAC3 10/17/2017 250,000.00 248,650.00 250,000.00 1.650 653 10/15/2019 0.97
MB Financial Bk 1.4 4/15/2021 55266CRD0 4/15/2016 248,000.00 245,537.36 248,000.00 1.400 1,201 4/15/2021 0.96
Medallion Bk Utah 1.2 4/26/2019 58403B3T1 4/26/2016 248,000.00 246,549.20 248,000.00 1.200 481 4/26/2019 0.96
City of Gardena Monthly Investment Report / December 2017 5
Description CUSIP/Ticker Settlement Date Face Amount/Shares Market Value Book Value YTM @ Cost Days To Maturity Maturity Date % of Portfolio
Meridian 1.45 9/28/2018 58958PEA8 9/29/2017 248,000.00 247,732.16 248,000.00 1.450 271 9/28/2018 0.96
MORGAN STANLEY BANK NA 1.7 9/9/2019 61747MYW5 9/7/2017 250,000.00 249,050.00 250,000.00 1.700 617 9/9/2019 0.97
MORGAN STANLEY PVT BANK 1.75 9/9/2019
61760ADT3 9/7/2017 250,000.00 249,255.00 250,000.00 1.750 617 9/9/2019 0.97
Morton Cmnty BK 1.05 4/10/2018 619165GA5 4/10/2015 248,000.00 247,749.52 248,000.00 1.050 100 4/10/2018 0.96
Nebraska St Bk & Trust Broken Bow 1.2 1/15/202
63969ABR4 4/15/2016 248,000.00 246,147.44 248,000.00 1.200 745 1/15/2020 0.96
Rollstone Bank & Trust 1.4 3/1/2019 77579ABZ8 3/1/2017 248,000.00 246,901.36 248,000.00 1.400 425 3/1/2019 0.96
Sallie Mae Bank 2.1 8/13/2019 795450SJ5 8/13/2014 248,000.00 248,359.60 248,000.00 2.100 590 8/13/2019 0.96
Synchrony Bank 1.55 6/29/2021 87164XMJ2 6/29/2016 248,000.00 242,777.12 248,000.00 1.550 1,276 6/29/2021 0.96
THIRD FED SAV & LOAN 1.9 9/15/2020 88413QBQ0 9/15/2017 250,000.00 248,452.50 250,000.00 1.900 989 9/15/2020 0.97
Wells Fargo Bank 1.55 11/19/2018 9497482T3 11/18/2015 248,000.00 247,923.12 248,000.00 1.550 323 11/19/2018 0.96
Zions 1st Nat'l Bank 1.7 2/16/2021 98878BER5 2/16/2017 248,000.00 244,287.44 248,000.00 1.700 1,143 2/16/2021 0.96
Sub Total / Average 8,693,000.00 8,643,551.96 8,693,000.00 1.677 758 33.61
Federal Agency Coupon Securities
FHLB 1.7 10/19/2020-17 3130A6LQ8 10/19/2015 500,000.00 494,405.00 500,000.00 1.700 1,023 10/19/2020 1.93
FHLB 2 7/26/2021-18 3130AAL55 1/26/2017 1,000,000.00 986,490.00 1,000,000.00 2.000 1,303 7/26/2021 3.87
FHLMC 1 7/27/2018-17 3134G8XA2 4/27/2016 1,000,000.00 996,240.00 1,000,000.00 1.000 208 7/27/2018 3.87
FHLMC 1.6 8/25/2021-16 3134G95L7 8/25/2016 1,000,000.00 977,200.00 1,000,000.00 1.600 1,333 8/25/2021 3.87
FHLMC 2.15 1/26/2022-18 3134GAQ31 1/26/2017 1,000,000.00 994,240.00 1,000,000.00 2.150 1,487 1/26/2022 3.87
FNMA 1.01 10/26/2018-16 3136G2PJ0 10/26/2015 500,000.00 496,885.00 500,000.00 1.010 299 10/26/2018 1.93
FNMA 1.5 8/25/2021-17 3136G3Y25 8/25/2016 1,000,000.00 963,800.00 1,000,000.00 1.500 1,333 8/25/2021 3.87
FNMA 1.6 5/19/2020-17 3136G2HF7 5/19/2015 1,000,000.00 991,170.00 1,000,000.00 1.600 870 5/19/2020 3.87
Sub Total / Average 7,000,000.00 6,900,430.00 7,000,000.00 1.601 1,028 27.07
Managed Pool Accounts
Local Agency Investment Fund LGIP LGIP9326 6/30/2013 7,850,660.49 7,850,660.49 7,850,660.49 1.239 1 N/A 30.36
Sub Total / Average 7,850,660.49 7,850,660.49 7,850,660.49 1.239 1 30.36
Medium Term Notes
Toyota Motor Credit Var. Corp 4/30/2018 89236TAJ4 4/30/2013 1,000,000.00 1,000,550.00 1,000,000.00 100.150 120 4/30/2018 3.87
Sub Total / Average 1,000,000.00 1,000,550.00 1,000,000.00 100.150 120 3.87
Mutual Fund
CalTrust - Medium Term CALTRUST2020 7/1/2015 67.67 675.38 680.79 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 4/1/2016 670.57 6,692.25 6,766.01 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 6/26/2015 598,205.91 5,970,095.00 6,017,951.47 N/A N/A 2.31
CalTrust - Medium Term CALTRUST2020 6/1/2016 506.64 5,056.24 5,106.90 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 10/3/2016 501.76 5,007.61 5,067.83 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 7/1/2016 495.99 4,949.95 5,024.35 N/A N/A 0.00
City of Gardena Monthly Investment Report / December 2017 6
Description CUSIP/Ticker Settlement Date Face Amount/Shares Market Value Book Value YTM @ Cost Days To Maturity Maturity Date % of Portfolio
CalTrust - Medium Term CALTRUST2020 9/1/2016 512.25 5,112.26 5,173.72 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 9/1/2015 416.27 4,154.40 4,183.54 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 11/1/2016 527.57 5,265.14 5,317.90 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 8/1/2016 513.08 5,120.52 5,192.35 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 12/1/2015 448.25 4,473.54 4,504.91 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 10/1/2015 433.91 4,330.44 4,373.83 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 11/2/2015 432.12 4,312.58 4,351.47 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 3/1/2016 466.28 4,653.50 4,695.47 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 5/2/2016 490.61 4,896.31 4,950.28 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 2/1/2016 476.72 4,757.66 4,800.56 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 1/4/2016 467.83 4,668.94 4,692.34 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 3/1/2017 561.25 5,601.30 5,640.59 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 11/30/2017 774.50 7,729.56 7,737.30 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 8/31/2017 774.31 7,727.62 7,781.83 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 9/29/2017 719.24 7,178.04 7,214.00 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 12/31/2017 783.89 7,823.18 7,823.18 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 12/1/2016 531.52 5,304.53 5,336.42 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 8/3/2015 414.36 4,135.34 4,172.64 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 10/31/2017 808.41 8,067.92 8,092.17 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 5/1/2017 617.23 6,159.95 6,196.98 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 4/3/2017 642.03 6,407.46 6,445.98 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 1/3/2017 569.03 5,678.96 5,707.41 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 2/1/2017 588.46 5,872.84 5,908.15 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 7/31/2017 714.32 7,128.86 7,178.87 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 6/1/2017 656.25 6,549.37 6,595.30 N/A N/A 0.00
CalTrust - Medium Term CALTRUST2020 7/3/2017 643.89 6,425.98 6,464.62 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 7/1/2015 13.79 138.03 138.17 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 6/26/2015 199,600.80 1,998,003.99 2,000,000.00 N/A N/A 0.77
CalTrust - Short Term CALTRUST2010 10/31/2017 222.83 2,230.55 2,232.78 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 11/30/2017 213.67 2,138.86 2,138.86 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 12/31/2017 214.52 2,147.36 2,147.36 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 7/31/2017 191.95 1,921.38 1,923.30 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 9/29/2017 198.62 1,988.22 1,990.20 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 9/1/2016 129.66 1,297.88 1,300.47 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 8/31/2017 217.97 2,181.87 2,184.05 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 7/1/2016 119.66 1,197.81 1,200.20 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 8/1/2016 125.03 1,251.55 1,254.05 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 6/1/2016 122.63 1,227.51 1,228.73 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 11/1/2016 146.02 1,461.68 1,464.60 N/A N/A 0.00
City of Gardena Monthly Investment Report / December 2017 7
Description CUSIP/Ticker Settlement Date Face Amount/Shares Market Value Book Value YTM @ Cost Days To Maturity Maturity Date % of Portfolio
CalTrust - Short Term CALTRUST2010 3/1/2017 147.39 1,475.35 1,478.30 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 10/3/2016 131.99 1,321.26 1,323.90 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 12/1/2016 144.05 1,441.92 1,443.36 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 1/3/2017 154.69 1,548.49 1,550.03 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 6/1/2017 185.50 1,856.90 1,858.75 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 7/3/2017 189.81 1,900.04 1,901.94 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 2/1/2017 155.76 1,559.17 1,560.73 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 4/3/2017 174.90 1,750.80 1,752.55 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 4/1/2016 115.85 1,159.62 1,160.78 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 10/1/2015 87.88 879.72 880.60 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 9/1/2015 84.83 849.14 849.99 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 12/1/2015 88.80 888.91 889.80 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 2/1/2016 98.08 981.76 982.74 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 1/4/2016 93.60 936.93 936.93 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 8/3/2015 83.95 840.37 841.21 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 5/1/2017 172.28 1,724.49 1,726.22 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 11/2/2015 83.96 840.40 841.24 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 3/31/2016 100.19 1,002.87 1,003.87 N/A N/A 0.00
CalTrust - Short Term CALTRUST2010 5/2/2016 114.77 1,148.87 1,150.02 N/A N/A 0.00
Sub Total / Average 819,357.55 8,183,306.33 8,234,464.89 N/A N/A 3.17
Total / Average 25,861,818.04 33,077,298.78 33,276,925.38 5.428 559 100
City of Gardena Monthly Investment Report / December 2017 8
City of Gardena
Date To Date
Monthly Activity - Investments
Begin Date: 11/30/2017, End Date: 12/31/2017
Description CUSIP/Ticker Maturity DateBeginning Cost
Value Buy PrincipalBuy Accrued
Interest Sell PrincipalSell Accrued
Interest Interest/DividendsEnding Cost
Value
Certificate of Deposit - Bank
ICB Bank 0.4 5/22/2018 CD6553C 5/22/2018 249,000.00 0.00 0.00 0.00 0.00 83.00 249,000.00
Opus Bank0.65 6/28/2018 CD3527B 6/28/2018 249,800.00 0.00 0.00 0.00 0.00 129.26 249,800.00
Sub Total/Average Certificate of Deposit - Bank
498,800.00 0.00 0.00 0.00 0.00 212.26 498,800.00
Certificate of Deposit - Negotiable
Ally Bank 1.2 7/1/2019 02006LF32 7/1/2019 248,000.00 0.00 0.00 0.00 0.00 1,492.08 248,000.00
AMER EXP BANK FSB 1.95 9/8/2020 02587CFZ8 9/8/2020 250,000.00 0.00 0.00 0.00 0.00 0.00 250,000.00
Amex Centurion Bank 2 5/7/2020 02587DXU7 5/7/2020 250,000.00 0.00 0.00 0.00 0.00 0.00 250,000.00
Barclays Bank DE 2.1 8/13/2019 06740KHS9 8/13/2019 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Beneficial Bank 1.55 10/7/2021 08173QBS4 10/7/2021 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
BMO Harris Bank 1.05 8/17/2018 05581WJT3 8/17/2018 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
BMW 2.2 9/30/2020 05580ACZ5 9/30/2020 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Capital One Bk USA 1.7 4/6/2021 140420XR6 4/6/2021 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Captial One NA 2.25 9/30/2020 14042RAK7 9/30/2020 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Comenity Capital Bank 1.25 4/24/2019 20033AST4 4/24/2019 248,000.00 0.00 0.00 0.00 0.00 254.79 248,000.00
Compass Bank, AL 2 10/9/2018 20451PFD3 10/9/2018 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
CROSSFIRST BANK 1.65 10/18/2019 22766ABT1 10/18/2019 250,000.00 0.00 0.00 0.00 0.00 339.04 250,000.00
Discover 2 5/13/2020 254672NN4 5/13/2020 250,000.00 0.00 0.00 0.00 0.00 0.00 250,000.00
Enerbank 1.7 12/18/2018 29266NG43 12/18/2018 248,000.00 0.00 0.00 0.00 0.00 346.52 248,000.00
Everbank 2.05 2/14/2022 29976D2F6 2/14/2022 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
First Bus Bk 1.55 3/6/2020 31938QL36 3/6/2020 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Goldman Sachs 2.3 11/25/2020 38148J3E9 11/25/2020 245,000.00 0.00 0.00 0.00 0.00 0.00 245,000.00
Investors Community Bank 1.5 2/26/2021 46147URQ5 2/26/2021 248,000.00 0.00 0.00 0.00 0.00 315.95 248,000.00
Kearny Fed Savings Bank 1.75 3/1/2021 48714LAC3 3/1/2021 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Key Bank 1.35 10/15/2018 49306SVH6 10/15/2018 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Leumi NY Bk 2 12/17/2019 063248EY0 12/17/2019 248,000.00 0.00 0.00 0.00 0.00 2,486.79 248,000.00
MAINSOURCE BANK 1.65 10/15/2019 56062HAC3 10/15/2019 250,000.00 0.00 0.00 0.00 0.00 339.04 250,000.00
MB Financial Bk 1.4 4/15/2021 55266CRD0 4/15/2021 248,000.00 0.00 0.00 0.00 0.00 285.37 248,000.00
Medallion Bk Utah 1.2 4/26/2019 58403B3T1 4/26/2019 248,000.00 0.00 0.00 0.00 0.00 244.60 248,000.00
City of Gardena Monthly Investment Report / December 2017 9
Description CUSIP/Ticker Maturity DateBeginning Cost
Value Buy PrincipalBuy Accrued
Interest Sell PrincipalSell Accrued
Interest Interest/DividendsEnding Cost
Value
Meridian 1.45 9/28/2018 58958PEA8 9/28/2018 248,000.00 0.00 0.00 0.00 0.00 295.56 248,000.00
MORGAN STANLEY BANK NA 1.7 9/9/2019 61747MYW5 9/9/2019 250,000.00 0.00 0.00 0.00 0.00 0.00 250,000.00
MORGAN STANLEY PVT BANK 1.75 9/9/2019
61760ADT3 9/9/2019 250,000.00 0.00 0.00 0.00 0.00 0.00 250,000.00
Morton Cmnty BK 1.05 4/10/2018 619165GA5 4/10/2018 248,000.00 0.00 0.00 0.00 0.00 214.03 248,000.00
Nebraska St Bk & Trust Broken Bow 1.2 1/15/202
63969ABR4 1/15/2020 248,000.00 0.00 0.00 0.00 0.00 244.60 248,000.00
Rollstone Bank & Trust 1.4 3/1/2019 77579ABZ8 3/1/2019 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Sallie Mae Bank 2.1 8/13/2019 795450SJ5 8/13/2019 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Synchrony Bank 1.55 6/29/2021 87164XMJ2 6/29/2021 248,000.00 0.00 0.00 0.00 0.00 1,927.27 248,000.00
THIRD FED SAV & LOAN 1.9 9/15/2020 88413QBQ0 9/15/2020 250,000.00 0.00 0.00 0.00 0.00 0.00 250,000.00
Wells Fargo Bank 1.55 11/19/2018 9497482T3 11/19/2018 248,000.00 0.00 0.00 0.00 0.00 315.95 248,000.00
Zions 1st Nat'l Bank 1.7 2/16/2021 98878BER5 2/16/2021 248,000.00 0.00 0.00 0.00 0.00 0.00 248,000.00
Sub Total/Average Certificate of Deposit - Negotiable
8,693,000.00 0.00 0.00 0.00 0.00 9,101.59 8,693,000.00
Federal Agency Coupon Securities
FHLB 1.7 10/19/2020-17 3130A6LQ8 10/19/2020 500,000.00 0.00 0.00 0.00 0.00 0.00 500,000.00
FHLB 2 7/26/2021-18 3130AAL55 7/26/2021 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
FHLMC 1 7/27/2018-17 3134G8XA2 7/27/2018 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
FHLMC 1.6 8/25/2021-16 3134G95L7 8/25/2021 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
FHLMC 2.15 1/26/2022-18 3134GAQ31 1/26/2022 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
FNMA 1.01 10/26/2018-16 3136G2PJ0 10/26/2018 500,000.00 0.00 0.00 0.00 0.00 0.00 500,000.00
FNMA 1.5 8/25/2021-17 3136G3Y25 8/25/2021 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
FNMA 1.6 5/19/2020-17 3136G2HF7 5/19/2020 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
Sub Total/Average Federal Agency Coupon Securities
7,000,000.00 0.00 0.00 0.00 0.00 0.00 7,000,000.00
Managed Pool Accounts
Local Agency Investment Fund LGIP LGIP9326 N/A 6,850,660.49 2,000,000.00 0.00 1,000,000.00 0.00 0.00 7,850,660.49
Sub Total/Average Managed Pool Accounts
6,850,660.49 2,000,000.00 0.00 1,000,000.00 0.00 0.00 7,850,660.49
Medium Term Notes
Toyota Motor Credit Var. Corp 4/30/2018 89236TAJ4 4/30/2018 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
Sub Total/Average Medium Term Notes 1,000,000.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00
Mutual Fund
CalTrust - Medium Term CALTRUST2020 N/A 6,183,305.99 7,823.18 0.00 0.00 0.00 7,823.18 6,191,129.17
CalTrust - Short Term CALTRUST2010 N/A 2,041,188.37 2,147.36 0.00 0.00 0.00 2,147.36 2,043,335.73
Sub Total/Average Mutual Fund 8,224,494.36 9,970.54 0.00 0.00 0.00 9,970.54 8,234,464.90
City of Gardena Monthly Investment Report / December 2017 10
Description CUSIP/Ticker Maturity DateBeginning Cost
Value Buy PrincipalBuy Accrued
Interest Sell PrincipalSell Accrued
Interest Interest/DividendsEnding Cost
Value
Total / Average 32,266,954.85 2,009,970.54 0.00 1,000,000.00 0.00 19,284.39 33,276,925.39
City of Gardena Monthly Investment Report / December 2017 11
City of Gardena
Date To Date
Interest Earned During Period - Book Value
Begin Date: 11/30/2017, End Date: 12/31/2017
Description CUSIP/TickerSell Accrued
InterestBuy Accrued
Interest Interest/DividendsAmortized Discount
Amortized Premium
Difference in Accrued Interest
Interest Earned During Period-BV
Certificate of Deposit - Bank
ICB Bank 0.4 5/22/2018 CD6553C 0.00 0.00 83.00 0.00 0.00 2.73 85.73
Opus Bank0.65 6/28/2018 CD3527B 0.00 0.00 129.26 0.00 0.00 4.44 133.70
Sub Total/Average Certificate of Deposit - Bank
0.00 0.00 212.26 0.00 0.00 7.17 219.43
Certificate of Deposit - Negotiable
Ally Bank 1.2 7/1/2019 02006LF32 0.00 0.00 1,492.08 0.00 0.00 -1,239.32 252.76
AMER EXP BANK FSB 1.95 9/8/2020 02587CFZ8 0.00 0.00 0.00 0.00 0.00 414.05 414.05
Amex Centurion Bank 2 5/7/2020 02587DXU7 0.00 0.00 0.00 0.00 0.00 424.66 424.66
Barclays Bank DE 2.1 8/13/2019 06740KHS9 0.00 0.00 0.00 0.00 0.00 442.32 442.32
Beneficial Bank 1.55 10/7/2021 08173QBS4 0.00 0.00 0.00 0.00 0.00 326.48 326.48
BMO Harris Bank 1.05 8/17/2018 05581WJT3 0.00 0.00 0.00 0.00 0.00 221.16 221.16
BMW 2.2 9/30/2020 05580ACZ5 0.00 0.00 0.00 0.00 0.00 463.39 463.39
Capital One Bk USA 1.7 4/6/2021 140420XR6 0.00 0.00 0.00 0.00 0.00 358.07 358.07
Captial One NA 2.25 9/30/2020 14042RAK7 0.00 0.00 0.00 0.00 0.00 473.92 473.92
Comenity Capital Bank 1.25 4/24/2019 20033AST4 0.00 0.00 254.79 0.00 0.00 8.49 263.28
Compass Bank, AL 2 10/9/2018 20451PFD3 0.00 0.00 0.00 0.00 0.00 421.26 421.26
CROSSFIRST BANK 1.65 10/18/2019 22766ABT1 0.00 0.00 339.04 0.00 0.00 11.31 350.35
Discover 2 5/13/2020 254672NN4 0.00 0.00 0.00 0.00 0.00 424.65 424.65
Enerbank 1.7 12/18/2018 29266NG43 0.00 0.00 346.52 0.00 0.00 11.55 358.07
Everbank 2.05 2/14/2022 29976D2F6 0.00 0.00 0.00 0.00 0.00 431.79 431.79
First Bus Bk 1.55 3/6/2020 31938QL36 0.00 0.00 0.00 0.00 0.00 326.48 326.48
Goldman Sachs 2.3 11/25/2020 38148J3E9 0.00 0.00 0.00 0.00 0.00 478.59 478.59
Investors Community Bank 1.5 2/26/2021 46147URQ5 0.00 0.00 315.95 0.00 0.00 0.00 315.95
Kearny Fed Savings Bank 1.75 3/1/2021 48714LAC3 0.00 0.00 0.00 0.00 0.00 368.60 368.60
Key Bank 1.35 10/15/2018 49306SVH6 0.00 0.00 0.00 0.00 0.00 284.35 284.35
Leumi NY Bk 2 12/17/2019 063248EY0 0.00 0.00 2,486.79 0.00 0.00 -2,065.54 421.25
MAINSOURCE BANK 1.65 10/15/2019 56062HAC3 0.00 0.00 339.04 0.00 0.00 11.30 350.34
MB Financial Bk 1.4 4/15/2021 55266CRD0 0.00 0.00 285.37 0.00 0.00 9.52 294.89
Medallion Bk Utah 1.2 4/26/2019 58403B3T1 0.00 0.00 244.60 0.00 0.00 8.16 252.76
City of Gardena Monthly Investment Report / December 2017 12
Description CUSIP/TickerSell Accrued
InterestBuy Accrued
Interest Interest/DividendsAmortized Discount
Amortized Premium
Difference in Accrued Interest
Interest Earned During Period-BV
Meridian 1.45 9/28/2018 58958PEA8 0.00 0.00 295.56 0.00 0.00 9.85 305.41
MORGAN STANLEY BANK NA 1.7 9/9/2019 61747MYW5 0.00 0.00 0.00 0.00 0.00 360.96 360.96
MORGAN STANLEY PVT BANK 1.75 9/9/2019
61760ADT3 0.00 0.00 0.00 0.00 0.00 371.57 371.57
Morton Cmnty BK 1.05 4/10/2018 619165GA5 0.00 0.00 214.03 0.00 0.00 7.14 221.17
Nebraska St Bk & Trust Broken Bow 1.2 1/15/202
63969ABR4 0.00 0.00 244.60 0.00 0.00 8.15 252.75
Rollstone Bank & Trust 1.4 3/1/2019 77579ABZ8 0.00 0.00 0.00 0.00 0.00 294.88 294.88
Sallie Mae Bank 2.1 8/13/2019 795450SJ5 0.00 0.00 0.00 0.00 0.00 442.32 442.32
Synchrony Bank 1.55 6/29/2021 87164XMJ2 0.00 0.00 1,927.27 0.00 0.00 -1,600.79 326.48
THIRD FED SAV & LOAN 1.9 9/15/2020 88413QBQ0 0.00 0.00 0.00 0.00 0.00 403.43 403.43
Wells Fargo Bank 1.55 11/19/2018 9497482T3 0.00 0.00 315.95 0.00 0.00 10.53 326.48
Zions 1st Nat'l Bank 1.7 2/16/2021 98878BER5 0.00 0.00 0.00 0.00 0.00 358.07 358.07
Sub Total/Average Certificate of Deposit - Negotiable
0.00 0.00 9,101.59 0.00 0.00 3,281.35 12,382.94
Federal Agency Coupon Securities
FHLB 1.7 10/19/2020-17 3130A6LQ8 0.00 0.00 0.00 0.00 0.00 731.94 731.94
FHLB 2 7/26/2021-18 3130AAL55 0.00 0.00 0.00 0.00 0.00 1,722.22 1,722.22
FHLMC 1 7/27/2018-17 3134G8XA2 0.00 0.00 0.00 0.00 0.00 861.11 861.11
FHLMC 1.6 8/25/2021-16 3134G95L7 0.00 0.00 0.00 0.00 0.00 1,377.78 1,377.78
FHLMC 2.15 1/26/2022-18 3134GAQ31 0.00 0.00 0.00 0.00 0.00 1,851.38 1,851.38
FNMA 1.01 10/26/2018-16 3136G2PJ0 0.00 0.00 0.00 0.00 0.00 434.87 434.87
FNMA 1.5 8/25/2021-17 3136G3Y25 0.00 0.00 0.00 0.00 0.00 1,291.67 1,291.67
FNMA 1.6 5/19/2020-17 3136G2HF7 0.00 0.00 0.00 0.00 0.00 1,377.78 1,377.78
Sub Total/Average Federal Agency Coupon Securities
0.00 0.00 0.00 0.00 0.00 9,648.75 9,648.75
Managed Pool Accounts
Local Agency Investment Fund LGIP LGIP9326 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total/Average Managed Pool Accounts
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Medium Term Notes
Toyota Motor Credit Var. Corp 4/30/2018 89236TAJ4 0.00 0.00 0.00 0.00 0.00 83,458.34 83,458.34
Sub Total/Average Medium Term Notes 0.00 0.00 0.00 0.00 0.00 83,458.34 83,458.34
Mutual Fund
CalTrust - Medium Term CALTRUST2020 0.00 0.00 7,823.18 N/A N/A 0.00 7,823.18
CalTrust - Short Term CALTRUST2010 0.00 0.00 2,147.36 N/A N/A 0.00 2,147.36
Sub Total/Average Mutual Fund 0.00 0.00 9,970.54 0.00 0.00 0.00 9,970.54
City of Gardena Monthly Investment Report / December 2017 13
Description CUSIP/TickerSell Accrued
InterestBuy Accrued
Interest Interest/DividendsAmortized Discount
Amortized Premium
Difference in Accrued Interest
Interest Earned During Period-BV
Total / Average 0.00 0.00 19,284.39 0.00 0.00 96,395.61 115,680.00
City of Gardena Monthly Investment Report / December 2017 14
City of Gardena
Date To Date
GASB 31 Compliance Detail
Report Format: By CUSIP / Ticker
Begin Date: 11/30/2017, End Date: 12/31/2017
Description CUSIP/TickerMaturity
DateBeginning Face Amount/Shares Beginning MV Buy Principal Sell Principal
Change in MV Ending MV
Ending Face Amount/Shares
Certificate of Deposit - Bank
ICB Bank 0.4 5/22/2018 CD6553C 5/22/2018 249,000.00 249,000.00 0.00 0.00 0.00 249,000.00 249,000.00
Opus Bank0.65 6/28/2018 CD3527B 6/28/2018 249,800.00 249,800.00 0.00 0.00 0.00 249,800.00 249,800.00
Sub Total/Average Certificate of Deposit - Bank
498,800.00 498,800.00 0.00 0.00 0.00 498,800.00 498,800.00
Certificate of Deposit - Negotiable
Ally Bank 1.2 7/1/2019 02006LF32 7/1/2019 248,000.00 245,904.40 0.00 0.00 -453.84 245,450.56 248,000.00
AMER EXP BANK FSB 1.95 9/8/2020 02587CFZ8 9/8/2020 250,000.00 248,595.00 0.00 0.00 -755.00 247,840.00 250,000.00
Amex Centurion Bank 2 5/7/2020 02587DXU7 5/7/2020 250,000.00 249,250.00 0.00 0.00 -817.50 248,432.50 250,000.00
Barclays Bank DE 2.1 8/13/2019 06740KHS9 8/13/2019 248,000.00 248,994.48 0.00 0.00 -674.56 248,319.92 248,000.00
Beneficial Bank 1.55 10/7/2021 08173QBS4 10/7/2021 248,000.00 241,968.64 0.00 0.00 -1,016.80 240,951.84 248,000.00
BMO Harris Bank 1.05 8/17/2018 05581WJT3 8/17/2018 248,000.00 247,077.44 0.00 0.00 -71.92 247,005.52 248,000.00
BMW 2.2 9/30/2020 05580ACZ5 9/30/2020 248,000.00 249,532.64 0.00 0.00 -828.32 248,704.32 248,000.00
Capital One Bk USA 1.7 4/6/2021 140420XR6 4/6/2021 248,000.00 246,489.68 0.00 0.00 -897.76 245,591.92 248,000.00
Captial One NA 2.25 9/30/2020 14042RAK7 9/30/2020 248,000.00 249,532.64 0.00 0.00 -828.32 248,704.32 248,000.00
Comenity Capital Bank 1.25 4/24/2019 20033AST4 4/24/2019 248,000.00 245,780.40 0.00 0.00 -347.20 245,433.20 248,000.00
Compass Bank, AL 2 10/9/2018 20451PFD3 10/9/2018 248,000.00 249,021.76 0.00 0.00 -280.24 248,741.52 248,000.00
CROSSFIRST BANK 1.65 10/18/2019 22766ABT1 10/18/2019 250,000.00 249,342.50 0.00 0.00 -710.00 248,632.50 250,000.00
Discover 2 5/13/2020 254672NN4 5/13/2020 250,000.00 250,415.00 0.00 0.00 -860.00 249,555.00 250,000.00
Enerbank 1.7 12/18/2018 29266NG43 12/18/2018 248,000.00 248,267.84 0.00 0.00 -312.48 247,955.36 248,000.00
Everbank 2.05 2/14/2022 29976D2F6 2/14/2022 248,000.00 246,633.52 0.00 0.00 -1,083.76 245,549.76 248,000.00
First Bus Bk 1.55 3/6/2020 31938QL36 3/6/2020 248,000.00 246,162.32 0.00 0.00 -778.72 245,383.60 248,000.00
Goldman Sachs 2.3 11/25/2020 38148J3E9 11/25/2020 245,000.00 245,975.10 0.00 0.00 -764.40 245,210.70 245,000.00
Investors Community Bank 1.5 2/26/2021 46147URQ5 2/26/2021 248,000.00 246,430.16 0.00 0.00 -855.60 245,574.56 248,000.00
Kearny Fed Savings Bank 1.75 3/1/2021 48714LAC3 3/1/2021 248,000.00 245,423.28 0.00 0.00 -825.84 244,597.44 248,000.00
Key Bank 1.35 10/15/2018 49306SVH6 10/15/2018 248,000.00 248,357.12 0.00 0.00 -223.20 248,133.92 248,000.00
Leumi NY Bk 2 12/17/2019 063248EY0 12/17/2019 248,000.00 249,284.64 0.00 0.00 -872.96 248,411.68 248,000.00
MAINSOURCE BANK 1.65 10/15/2019 56062HAC3 10/15/2019 250,000.00 249,352.50 0.00 0.00 -702.50 248,650.00 250,000.00
MB Financial Bk 1.4 4/15/2021 55266CRD0 4/15/2021 248,000.00 246,454.96 0.00 0.00 -917.60 245,537.36 248,000.00
Medallion Bk Utah 1.2 4/26/2019 58403B3T1 4/26/2019 248,000.00 246,968.32 0.00 0.00 -419.12 246,549.20 248,000.00
City of Gardena Monthly Investment Report / December 2017 15
Description CUSIP/TickerMaturity
DateBeginning Face Amount/Shares Beginning MV Buy Principal Sell Principal
Change in MV Ending MV
Ending Face Amount/Shares
Meridian 1.45 9/28/2018 58958PEA8 9/28/2018 248,000.00 247,895.84 0.00 0.00 -163.68 247,732.16 248,000.00
MORGAN STANLEY BANK NA 1.7 9/9/2019
61747MYW5 9/9/2019 250,000.00 249,705.00 0.00 0.00 -655.00 249,050.00 250,000.00
MORGAN STANLEY PVT BANK 1.75 9/9/2019
61760ADT3 9/9/2019 250,000.00 249,922.50 0.00 0.00 -667.50 249,255.00 250,000.00
Morton Cmnty BK 1.05 4/10/2018 619165GA5 4/10/2018 248,000.00 247,781.76 0.00 0.00 -32.24 247,749.52 248,000.00
Nebraska St Bk & Trust Broken Bow 1.2 1/15/202
63969ABR4 1/15/2020 248,000.00 246,958.40 0.00 0.00 -810.96 246,147.44 248,000.00
Rollstone Bank & Trust 1.4 3/1/2019 77579ABZ8 3/1/2019 248,000.00 247,251.04 0.00 0.00 -349.68 246,901.36 248,000.00
Sallie Mae Bank 2.1 8/13/2019 795450SJ5 8/13/2019 248,000.00 249,036.64 0.00 0.00 -677.04 248,359.60 248,000.00
Synchrony Bank 1.55 6/29/2021 87164XMJ2 6/29/2021 248,000.00 243,712.08 0.00 0.00 -934.96 242,777.12 248,000.00
THIRD FED SAV & LOAN 1.9 9/15/2020 88413QBQ0 9/15/2020 250,000.00 249,227.50 0.00 0.00 -775.00 248,452.50 250,000.00
Wells Fargo Bank 1.55 11/19/2018 9497482T3 11/19/2018 248,000.00 248,166.16 0.00 0.00 -243.04 247,923.12 248,000.00
Zions 1st Nat'l Bank 1.7 2/16/2021 98878BER5 2/16/2021 248,000.00 245,086.00 0.00 0.00 -798.56 244,287.44 248,000.00
Sub Total/Average Certificate of Deposit - Negotiable
8,693,000.00 8,665,957.26 0.00 0.00 -22,405.30 8,643,551.96 8,693,000.00
Federal Agency Coupon Securities
FHLB 1.7 10/19/2020-17 3130A6LQ8 10/19/2020 500,000.00 495,060.00 0.00 0.00 -655.00 494,405.00 500,000.00
FHLB 2 7/26/2021-18 3130AAL55 7/26/2021 1,000,000.00 987,720.00 0.00 0.00 -1,230.00 986,490.00 1,000,000.00
FHLMC 1 7/27/2018-17 3134G8XA2 7/27/2018 1,000,000.00 996,230.00 0.00 0.00 10.00 996,240.00 1,000,000.00
FHLMC 1.6 8/25/2021-16 3134G95L7 8/25/2021 1,000,000.00 978,260.00 0.00 0.00 -1,060.00 977,200.00 1,000,000.00
FHLMC 2.15 1/26/2022-18 3134GAQ31 1/26/2022 1,000,000.00 990,570.00 0.00 0.00 3,670.00 994,240.00 1,000,000.00
FNMA 1.01 10/26/2018-16 3136G2PJ0 10/26/2018 500,000.00 497,030.00 0.00 0.00 -145.00 496,885.00 500,000.00
FNMA 1.5 8/25/2021-17 3136G3Y25 8/25/2021 1,000,000.00 964,560.00 0.00 0.00 -760.00 963,800.00 1,000,000.00
FNMA 1.6 5/19/2020-17 3136G2HF7 5/19/2020 1,000,000.00 993,210.00 0.00 0.00 -2,040.00 991,170.00 1,000,000.00
Sub Total/Average Federal Agency Coupon Securities
7,000,000.00 6,902,640.00 0.00 0.00 -2,210.00 6,900,430.00 7,000,000.00
Managed Pool Accounts
Local Agency Investment Fund LGIP LGIP9326 N/A 6,850,660.49 6,850,660.49 2,000,000.00 1,000,000.00 0.00 7,850,660.49 7,850,660.49
Sub Total/Average Managed Pool Accounts
6,850,660.49 6,850,660.49 2,000,000.00 1,000,000.00 0.00 7,850,660.49 7,850,660.49
Medium Term Notes
Toyota Motor Credit Var. Corp 4/30/2018 89236TAJ4 4/30/2018 1,000,000.00 1,000,800.00 0.00 0.00 -250.00 1,000,550.00 1,000,000.00
Sub Total/Average Medium Term Notes 1,000,000.00 1,000,800.00 0.00 0.00 -250.00 1,000,550.00 1,000,000.00
Mutual Fund
CalTrust - Medium Term CALTRUST2020 N/A 614,648.23 6,140,335.93 7,823.18 0.00 -6,146.42 6,142,012.63 615,432.12
CalTrust - Short Term CALTRUST2010 N/A 203,710.91 2,039,146.34 2,147.36 0.00 0.10 2,041,293.70 203,925.43
Sub Total/Average Mutual Fund 818,359.14 8,179,482.27 9,970.54 0.00 -6,146.32 8,183,306.33 819,357.55
City of Gardena Monthly Investment Report / December 2017 16
Description CUSIP/TickerMaturity
DateBeginning Face Amount/Shares Beginning MV Buy Principal Sell Principal
Change in MV Ending MV
Ending Face Amount/Shares
Total / Average 24,860,819.63 32,098,340.02 2,009,970.54 1,000,000.00 -31,011.62 33,077,298.78 25,861,818.04
City of Gardena Monthly Investment Report / December 2017 17
City of Gardena
Portfolio Holdings
GASB 40 Compliance Report
Report Format: By CUSIP / Ticker As
of 12/31/2017
Description CUSIP/TickerFace
Amount/Shares Book Value Market ValueCredit
Rating 1Credit
Rating 2% of
PortfolioDays To Maturity
Days To Call/Maturity
Maturity Date
Next Call Date
Duration To Maturity
Certificate of Deposit - Bank
ICB Bank 0.4 5/22/2018 CD6553C 249,000.00 249,000.00 249,000.00 NR NR 0.96 142 142 5/22/2018 0.39
Opus Bank0.65 6/28/2018 CD3527B 249,800.00 249,800.00 249,800.00 NR NR 0.97 179 179 6/28/2018 0.49
Sub Total / Average 498,800.00 498,800.00 498,800.00 1.93 161 161 0.44
Certificate of Deposit - Negotiable
Ally Bank 1.2 7/1/2019 02006LF32 248,000.00 248,000.00 245,450.56 NR NR 0.96 547 547 7/1/2019 1.49
AMER EXP BANK FSB 1.95 9/8/2020
02587CFZ8 250,000.00 250,000.00 247,840.00 NR NR 0.97 982 982 9/8/2020 2.61
Amex Centurion Bank 2 5/7/2020
02587DXU7 250,000.00 250,000.00 248,432.50 NR NR 0.97 858 858 5/7/2020 2.30
Barclays Bank DE 2.1 8/13/2019
06740KHS9 248,000.00 248,000.00 248,319.92 NR NR 0.96 590 590 8/13/2019 1.59
Beneficial Bank 1.55 10/7/2021 08173QBS4 248,000.00 248,000.00 240,951.84 NR NR 0.96 1,376 1,376 10/7/2021 3.66
BMO Harris Bank 1.05 8/17/2018
05581WJT3 248,000.00 248,000.00 247,005.52 NR NR 0.96 229 229 8/17/2018 0.63
BMW 2.2 9/30/2020 05580ACZ5 248,000.00 248,000.00 248,704.32 NR NR 0.96 1,004 1,004 9/30/2020 2.67
Capital One Bk USA 1.7 4/6/2021
140420XR6 248,000.00 248,000.00 245,591.92 NR NR 0.96 1,192 1,192 4/6/2021 3.18
Captial One NA 2.25 9/30/2020 14042RAK7 248,000.00 248,000.00 248,704.32 NR NR 0.96 1,004 1,004 9/30/2020 2.66
Comenity Capital Bank 1.25 4/24/2019
20033AST4 248,000.00 248,000.00 245,433.20 NR NR 0.96 479 479 4/24/2019 1.30
Compass Bank, AL 2 10/9/2018 20451PFD3 248,000.00 248,000.00 248,741.52 NR NR 0.96 282 282 10/9/2018 0.77
CROSSFIRST BANK 1.65 10/18/2019
22766ABT1 250,000.00 250,000.00 248,632.50 NR NR 0.97 656 656 10/18/2019 1.77
Discover 2 5/13/2020 254672NN4 250,000.00 250,000.00 249,555.00 NR NR 0.97 864 864 5/13/2020 2.32
Enerbank 1.7 12/18/2018 29266NG43 248,000.00 248,000.00 247,955.36 NR NR 0.96 352 352 12/18/2018 0.96
Everbank 2.05 2/14/2022 29976D2F6 248,000.00 248,000.00 245,549.76 NR NR 0.96 1,506 1,506 2/14/2022 3.94
First Bus Bk 1.55 3/6/2020 31938QL36 248,000.00 248,000.00 245,383.60 NR NR 0.96 796 796 3/6/2020 2.15
Goldman Sachs 2.3 11/25/2020 38148J3E9 245,000.00 245,000.00 245,210.70 NR NR 0.95 1,060 1,060 11/25/2020 2.82
Investors Community Bank 1.5 2/26/2021
46147URQ5 248,000.00 248,000.00 245,574.56 NR NR 0.96 1,153 1,153 2/26/2021 3.09
Kearny Fed Savings Bank 1.75 3/1/2021
48714LAC3 248,000.00 248,000.00 244,597.44 NR NR 0.96 1,156 1,156 3/1/2021 3.07
Key Bank 1.35 10/15/2018 49306SVH6 248,000.00 248,000.00 248,133.92 NR NR 0.96 288 288 10/15/2018 0.79
Leumi NY Bk 2 12/17/2019 063248EY0 248,000.00 248,000.00 248,411.68 NR NR 0.96 716 716 12/17/2019 1.93
City of Gardena Monthly Investment Report / December 2017 18
Description CUSIP/TickerFace
Amount/Shares Book Value Market ValueCredit
Rating 1Credit
Rating 2% of
PortfolioDays To Maturity
Days To Call/Maturity
Maturity Date
Next Call Date
Duration To Maturity
MAINSOURCE BANK 1.65 10/15/2019
56062HAC3 250,000.00 250,000.00 248,650.00 NR NR 0.97 653 653 10/15/2019 1.76
MB Financial Bk 1.4 4/15/2021 55266CRD0 248,000.00 248,000.00 245,537.36 NR NR 0.96 1,201 1,201 4/15/2021 3.22
Medallion Bk Utah 1.2 4/26/2019
58403B3T1 248,000.00 248,000.00 246,549.20 NR NR 0.96 481 481 4/26/2019 1.31
Meridian 1.45 9/28/2018 58958PEA8 248,000.00 248,000.00 247,732.16 NR NR 0.96 271 271 9/28/2018 0.74
MORGAN STANLEY BANK NA 1.7 9/9/2019
61747MYW5 250,000.00 250,000.00 249,050.00 NR NR 0.97 617 617 9/9/2019 1.66
MORGAN STANLEY PVT BANK 1.75 9/9/2019
61760ADT3 250,000.00 250,000.00 249,255.00 NR NR 0.97 617 617 9/9/2019 1.66
Morton Cmnty BK 1.05 4/10/2018
619165GA5 248,000.00 248,000.00 247,749.52 NR NR 0.96 100 100 4/10/2018 0.28
Nebraska St Bk & Trust Broken Bow 1.2 1/15/202
63969ABR4 248,000.00 248,000.00 246,147.44 NR NR 0.96 745 745 1/15/2020 2.02
Rollstone Bank & Trust 1.4 3/1/2019
77579ABZ8 248,000.00 248,000.00 246,901.36 NR NR 0.96 425 425 3/1/2019 1.16
Sallie Mae Bank 2.1 8/13/2019 795450SJ5 248,000.00 248,000.00 248,359.60 NR NR 0.96 590 590 8/13/2019 1.59
Synchrony Bank 1.55 6/29/2021
87164XMJ2 248,000.00 248,000.00 242,777.12 NR NR 0.96 1,276 1,276 6/29/2021 3.41
THIRD FED SAV & LOAN 1.9 9/15/2020
88413QBQ0 250,000.00 250,000.00 248,452.50 NR NR 0.97 989 989 9/15/2020 2.63
Wells Fargo Bank 1.55 11/19/2018
9497482T3 248,000.00 248,000.00 247,923.12 NR NR 0.96 323 323 11/19/2018 0.88
Zions 1st Nat'l Bank 1.7 2/16/2021
98878BER5 248,000.00 248,000.00 244,287.44 NR NR 0.96 1,143 1,143 2/16/2021 3.04
Sub Total / Average 8,693,000.00 8,693,000.00 8,643,551.96 33.61 758 758 2.03
Federal Agency Coupon Securities
FHLB 1.7 10/19/2020-17 3130A6LQ8 500,000.00 500,000.00 494,405.00 Moodys-Aaa S&P-AA+ 1.93 1,023 19 10/19/2020 1/19/2018 2.74
FHLB 2 7/26/2021-18 3130AAL55 1,000,000.00 1,000,000.00 986,490.00 Moodys-Aaa S&P-AA+ 3.87 1,303 26 7/26/2021 1/26/2018 3.43
FHLMC 1 7/27/2018-17 3134G8XA2 1,000,000.00 1,000,000.00 996,240.00 Moodys-Aaa S&P-AA+ 3.87 208 208 7/27/2018 0.57
FHLMC 1.6 8/25/2021-16 3134G95L7 1,000,000.00 1,000,000.00 977,200.00 Moodys-Aaa S&P-AA+ 3.87 1,333 56 8/25/2021 2/25/2018 3.54
FHLMC 2.15 1/26/2022-18 3134GAQ31 1,000,000.00 1,000,000.00 994,240.00 Moodys-Aaa S&P-AA+ 3.87 1,487 26 1/26/2022 1/26/2018 3.88
FNMA 1.01 10/26/2018-16 3136G2PJ0 500,000.00 500,000.00 496,885.00 Moodys-Aaa S&P-AA+ 1.93 299 299 10/26/2018 0.82
FNMA 1.5 8/25/2021-17 3136G3Y25 1,000,000.00 1,000,000.00 963,800.00 Moodys-Aaa S&P-AA+ 3.87 1,333 56 8/25/2021 2/25/2018 3.54
FNMA 1.6 5/19/2020-17 3136G2HF7 1,000,000.00 1,000,000.00 991,170.00 Moodys-Aaa S&P-AA+ 3.87 870 870 5/19/2020 2.34
Sub Total / Average 7,000,000.00 7,000,000.00 6,900,430.00 27.07 1,028 200 2.73
Managed Pool Accounts
Local Agency Investment Fund LGIP
LGIP9326 7,850,660.49 7,850,660.49 7,850,660.49 NR NR 30.36 1 1 N/A N/A 0.00
Sub Total / Average 7,850,660.49 7,850,660.49 7,850,660.49 30.36 1 1 0.00
Medium Term Notes
Toyota Motor Credit Var. Corp 4/30/2018
89236TAJ4 1,000,000.00 1,000,000.00 1,000,550.00 Moodys-Aa3 S&P-AA- 3.87 120 120 4/30/2018 0.00
Sub Total / Average 1,000,000.00 1,000,000.00 1,000,550.00 3.87 120 120 0.00
City of Gardena Monthly Investment Report / December 2017 19
Description CUSIP/TickerFace
Amount/Shares Book Value Market ValueCredit
Rating 1Credit
Rating 2% of
PortfolioDays To Maturity
Days To Call/Maturity
Maturity Date
Next Call Date
Duration To Maturity
Mutual Fund
CalTrust - Medium Term CALTRUST2020 615,432.12 6,191,129.16 6,142,012.63 NR NR 2.38 N/A N/A N/A
CalTrust - Short Term CALTRUST2010 203,925.43 2,043,335.73 2,041,293.70 NR NR 0.79 N/A N/A N/A
Sub Total / Average 819,357.55 8,234,464.89 8,183,306.33 3.17 N/A N/A N/A
Total / Average 25,861,818.04 33,276,925.38 33,077,298.78 100 559 327 1.48
City of Gardena Monthly Investment Report / December 2017 20