city of youngsville - louisiana...20c8dec-9 ah id-38 city of youngsville, louisiana financial report...
TRANSCRIPT
20C8DEC-9 AH ID-38
CITY OF YOUNGSVILLE, LOUISIANA
Financial Report
Year Ended June 30, 2008
Under provisions of state law, this report is a publicdocument. Acopy of the report has been submitted tothe entity and other appropriate public officials. Thereport is available for public inspection at the BatonRouge office of the Legislative Auditor and, whereappropriate, at the office of the parish clerk of court.
Release Date
C. Burton Kolder, CPA*Russell F. Champagne. CPA"Victor R. Slaven, CPA'P.TroyCourville. CPA-Gerald A. ThibPdeaux, Jr..CPA*Robert S. Carter, CPA*Arthur R. Mixon, CPA*
KOLDER, CHAMPAGNE, SLAVEN & COMPANY, LLC
Tynes E. Mixon, Jr., CPAAllen J. LaBry. CPAAlbert R. Leger, CPA.PFS.CSA*Penny Angelle Scruggins, CPAChristine L. Cousin, CPAMary T. Thlbodeaux. CPAMarshall W. Guidry, CPAAlan M. Taylor, CPAJames R. Roy, CPARobert J. Metz, CPAKelly M. Doucet. CPACheryl L. Bartley. CPA, CVAMandy B. Self, CPAPaul L. Delcambre, Jr. CPAWanda F. Arcement, CPAKristin B. Dauzat, CPARichard R. Anderson Sr., CPACarolyn C. Anderson. CPA
Retired:Conrad 0. Chapman, CPA* 2006Harry J. Clostio. CPA 2007
* A Pmfpiwinnal Arrniirrtiim Itnmnratinn
CERTIFIED PUBLIC ACCOUNTANTS
P.O. Box 82329Lafayette, LA 70598
Phone (337) 232-4141Fax (337) 232-8660
MANAGEMENT LETTER
OFFICES
183 South Beadle Rd.Lafayelte. LA 70508Phone (337) 232-4141Fax (337) 232-B660
450 East Main StreetNew Iberia, LA 70560
Phone (337) 367-9204Fax (337) 367-920B
113 East Bridge St. 200 South Main StreetBreaux Bridge. LA 70517 Abbeville, LA 70510Phone (337) 332-4020 Phone (337) 893-7944Fax (337) 332-2867 Fax (337) 893-7946
1234 David Dr. Ste 203Morgan City, LA 703BOPhone (985) 384-2020Fax (985) 384-3020
408 West Cotton StreetVille Ptatte, LA 70586Phone (337) 363-2792Fax (337) 363-3049
332 West Sixth AvenueOberiin, LA 70655Phone (337) 639-4737Fax (337) 639-4568
1013 Main StreetFranklin. LA 70538
Phone (337) 828-0272Fax (337) 828-0290
133EastWaddilSt.Marksville LA 71351
Phone (318) 253-9252Fax (318)253-8681
621 Main StreetPineville, LA71360
Phone (318) 442-4421Fax (318)442-9833
WEB SITE;WWW. KCSRCPAS. COM
The Honorable Wilson Viator, Mayorand Members of the Board of Aldermen
City of Youngsville, Louisiana
During our audit of the basic financial statements of the City of Youngsville for the year ended June 30,2008, we noted the following areas in which the efficiency and effectiveness of the operations of the City couldbe improved. These recommendations were also included in our management letter dated September 10, 2007relative to our audit of the June 30, 2007 basic financial statements and is mentioned again for re-emphasis.
1. The City should maintain a monthly customer meter deposit listing whichshould be properly recorded and agreed to the general ledger.
2. City personnel should agree all balance sheet accounts in each fund tosupporting documentation (schedules, subsidiary ledgers, etc.) on a monthlybasis. Performance of this procedure will allow for correct recordation andreporting of revenues and expenditures/expenses and will ensure accuratemonthly financial statements.
We would like to express our appreciation to you and your staff, particularly your office staff, for thecourtesies and assistance rendered to us in the performance of our audit. Should you have any questions or needassistance please feel free to contact us.
Kolder, Champagne, Slaven & Company, LLCCertified Public Accountants
Lafayette, LouisianaOctober 7, 2008
Member of:AMERICAN INSTITUTE OFCERTIFIED PUBLIC ACCOUNTANTS
Member of:SOCIETY OF LOUISIANA
CERTIFIED PUBLIC ACCOUNTANTS
TABLE OF CONTENTS
Page
Independent Auditors' Report 1-2
BASIC FINANCIAL STATEMENTS
GOVERNMENT-WIDE FINANCIAL STATEMENTS (GWFS)Statement of net assets 5Statement of activities 6
FUND FINANCIAL STATEMENTS (FFS)Balance sheet - governmental funds 9Reconciliation of the governmental funds balance sheet
to the statement of net assets 10Statement of revenues, expenditures, and changes in fund balances-
governmental funds 11Reconciliation of the statement of revenues, expenditures, and
changes in fund balances of governmental funds to the statement of activities 12Statement of net assets - proprietary fund 13Statement of revenues, expenses, and changes in fund net
assets - proprietary fund 14Statement of cash flows - proprietary fund 15-16
Notes to basic financial statements 17-38
REQUIRED SUPPLEMENTARY INFORMATIONBudgetary comparison schedules:
General Fund 401968 Sales Tax Special Revenue Fund 411981 Sales Tax Special Revenue Fund 421999 Sales Tax Special Revenue Fund 43
OTHER SUPPLEMENTARY INFORMATION
Statement of net assets - compared to prior year totals 45General and Special Revenue Funds - comparative balance sheet 46
Major Governmental Funds - Detail budgetary comparison schedulescompared to actual for prior year:
General Fund - budgetary comparison schedule - revenues 47General Fund - budgetary comparison schedule- expenditures 48-491981 Sales Tax Fund - budgetary comparison schedule - expenditures 50
(continued)
TABLE OF CONTENTS (continued)
Page
Major Governmental Funds - Schedule of revenues, expenditures, and changesin fund balance - budget (GAAP basis) and actual:
General Obligation Bonds Fund 51Chemin Metairie Parkway Construction Fund 52Fire Station Construction Fund 53
Schedule of number of utility customers (unaudited) 54Schedule of insurance in force (unaudited) 55Combined schedule of interest-bearing deposits - all funds 56Comparative statement of net assets - proprietary fund 57Comparative departmental analysis of revenues and expenses 58-59Comparative statement of cash flows - proprietary fund 60-61
INTERNAL CONTROL AND COMPLIANCEReport on Internal Control over Financial Reporting and on
Compliance and Other Matters Based on an Audit ofFinancial Statements Performed in Accordancewith Government Auditing Standards 63-64
Summary schedule of current and prior year audit findingsand corrective action plan 65-66
KOLDER, CHAMPAGNE, SLAVEN & COMPANY, LLCC. Burton Kolder, CPA*Russell F. Champagne, CPA'Victor R. Slaven, CPA'P. TroyCourville. CPA*Gerald A. Thibodeaux, Jr.,CPA*Robert S. Carter, CPA'Arthur R. Mixon, CPA'
CERTIFIED PUBLIC ACCOUNTANTSOFFICES
183 South Beadle Rd.Lafayette, LA 70508Phone (337} 232-4141Fax (337) 232-8660
450 East Wain StreetNew Iberia, LA 70560
Phone (337) 367-9204Fax (337) 367-9208
Tynes E. Mixon, Jr., CPAAllen J.LaBry, CPAAlbert R- Leger, CPA,PFS,CSA*Penny Angelle Scruggins, CPAChristine L. Cousin, CPAMary T. Thibodeaux, CPAMarshall W. Guidry, CPAAlan M. Taylor, CPAJames R. Roy, CPARobert J. Metz, CPAKelly M. Doucet, CPACheryl L. Bartley, CPA, CVAMandy B. Self, CPAPaul L. Delcambre, Jr. CPAWanda F. Arcement, CPAKristin B. Dauzat, CPARichard R. Anderson Sr, CPACarolyn C. Anderson, CPA
113 East Bridge St, 200 South Main StreetBreaux Bridge, LA 70517 Abbeville, LA 70510Phone (337) 332-4020 Phone (337) 893-7944Fax (337) 332-2867 Fax (337) 893-7946
Retired:Conrad 0. Chapman, CPA* 2006Harry J.Clostio, CPA 2007
INDEPENDENT AUDITORS' REPORT
1234 David Dr. Ste 203Morgan City, LA 70380Phone (985) 384-2020Fax (985) 384-3020
408 West Cotton Stree!Ville Platte. LA 70585Phone (337) 363-2792Fax (337) 363-3049
332 West Sixth AvenueOberlin, LA 70655Phone (337) 639-4737Fax (337) 639-4568
1013 Main StreetFranklin, LA 70538
Phone (337) 828-0272Fax (337) 828-0290
133EastWaddilSt.Marksville LA 71351
Phone (318) 253-9252Fax (318) 253-8681
521 Main StreetPineville, LA 71360
Phone (318) 442-4421Fax (318) 442-9833
WEB SITE;WWW .KCSRCPAS .COM
' A Professional Accounting Corporation
The Honorable Wilson Viator, Mayor,and Members of the Board of Aldermen
City of Youngsville, Louisiana
We have audited the accompanying basic financial statements of the governmental activities, thebusiness-type activities, each major fund, and the aggregate remaining fund information of the City ofYoungsville, Louisiana, as of and for the year ended June 30, 2008, which collectively comprise the City'sbasic financial statements as listed in the table of contents. These financial statements are the responsibilityof the City of Youngsville, Louisiana's management. Our responsibility is to express opinions on thesefinancial statements based on our audit
We conducted our audit in accordance with auditing standards generally accepted in the United Statesof America and the standards applicable to financial audits contained in Government Auditing Standards,issued by the Comptroller General of the United States. Those standards require that we plan and perform theaudit to obtain reasonable assurance about whether the financial statements are free of material misstatement.An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financialstatements. An audit also includes assessing the accounting principles used and significant estimates made bymanagement, as well as evaluating the overall financial statement presentation. We believe that our auditprovides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, thefinancial position of the governmental activities, the business-type activities, each major fund, and theaggregate remaining fund information of the City of Youngsville, Louisiana, as of June 30, 2008, and therespective changes in financial position and cash flows, where applicable, thereof for the year then ended inconformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated October 7,2008, on our consideration of the City of Youngsville, Louisiana's internal control over financial reportingand on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreementsand other matters. The purpose of that report is to describe the scope of our testing of internal control overfinancial reporting and compliance and the results of that testing and not to provide an opinion on the internalcontrol over financial reporting or on compliance. That report is an integral part of an audit performed inaccordance with Government Auditing Standards and should be considered in conjunction with this report inconsidering the results of our audit.
Member of:AMERICAN INSTITUTE OFCERTIFIED PUBLIC ACCOUNTANTS
Member of:SOCIETY OF LOUISIANA
CERTIFIED PUBLIC ACCOUNTANTS
The required supplementary information on pages 40 through 43 is not a required part of the basicfinancial statements but is supplementary information required by the Governmental Accounting StandardsBoard. Such information has been subjected to the auditing procedures applied in the audit of the basicfinancial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financialstatements taken as a whole.
The City of Youngsville has not presented management's discussion and analysis that theGovernmental Accounting Standards Board has determined is necessary to supplement, although not requiredto be part of, the basic financial statements.
Our audit was conducted for the purpose of forming opinions on the financial statements thatcollectively comprise the City of Youngsville, Louisiana's basic financial statements. The othersupplementary information on pages 45 through 61 is presented for purposes of additional analysis and is nota required part of the basic financial statements. All of the supplementary information, except for theschedule of number of utility customers and the schedule of insurance in force, has been subjected to theauditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated inrelation to the basic financial statements taken as a whole. The schedule of number of utility customers andthe schedule of insurance in force have not been subjected to the auditing procedures applied in the audit ofthe basic financial statements and accordingly, we express no opinion on them. The prior year comparativeinformation on the other supplementary information has been derived from the City of Youngsville's 2007financial statements, which was subjected to the auditing procedures applied in the audit of the basic financialstatement and, in our opinion, was fairly presented in all material respects in relation to the basic financialstatements taken as a whole, except for the schedule of number of utility customers, which was not subjectedto the auditing procedures and on which we expressed no opinion.
Kolder, Champagne, Slaven & Company, LLCCertified Public Accountants
Lafayette, LouisianaOctober 7, 2008
BASIC FINANCIAL STATEMENTS
GOVERNMENT-WIDEFINANCIAL STATEMENTS (GWFS)
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Net AssetsJune 30, 2008
ASSETSCurrent assets:
Cash and interest-bearing depositsReceivables, netInternal balancesDue from other governmental unitsPrepaid items
Total current assets
Noncurrent assets:Restricted assets:
Cash and interest-bearing depositsCapital assets:
Land and construction in progressCapital assets, net
Total noncurrent assets
Total assets
LIABILITIESCurrent liabilities:
Accounts, salaries and other payablesBonds payableAccrued interest
Total current liabilities
Noncurrent liabilities:Customers' depositsBonds payable
Total noncurrent liabilities
Total liabilities
NET ASSETSInvested in capital assets, net of related debtRestricted for debt serviceUnrestricted
Total net assets
The accompanying notes are an integral part of the basic financial statements.
5
2008Governmental
Activities
$ 2,375,431217,477
1,361,163926,644
25,943
4,906,658
976,779
7,995,1303,165,407
12,137,316
17,043,974
2,036,372168,00032,846
2,237,218
2,989,498
2,989,498
5,226,716
9,452,53752,812
2,311,909
$11,817,258
Business-TypeActivities
$ 1,021,457278,219
(1,361,163)-
41,880
(19,607)
519,847
452,1118,587,522
9,559,480
9,539,873
131,743175,635
13,723
321,101
130,4952,052,365
2,182,860
2,503,961
5,539,349137,329
1,298,148
$ 7,035,912
Total
$ 3,396,888495,696
-926,644
67,823
4,887,051
1,496,626
8,447,24111,752,929
21,696,796
26,583,847
2,168,115343,63546,569
2,558,319
130,4955,041,863
5,172,358
7,730,677
14,991,886190,141
3,610,057
$18,853,170
OJ OQ^ Z
^ CJ
Z
"3 "^en
S <o
C7\ OO OO
r-" oo"
O
o"
tN
OO O
(N\o —
O
Uj"J
OZ
O
U,o
u
^ TD^H CJO 13
-•sin ra —•
ra raCJ i_U
2 i2 -cc«-OO r? I
w" uaj ao
£ U
O O Os
^ °- oo" t r Tr^ O O
g - S r— u x -^(— M w ?;£ = - gft 1? -" "O
= -= _T ro
U T3
« <C
H Oo
00 O
5 «n o ,u
•_^ o js"o .— <uCu tt. Si
U CJ *-« S "cO a.
a t-
FUND FINANCIAL STATEMENTS (FFS)
MAJOR FUND DESCRIPTIONS
General Fund
The General Fund is used to account for resources traditionally associated with governments which are not requiredto be accounted for in another fund.
Special Revenue Funds
1968 Sales Tax Fund -
To account for the receipt and use of proceeds of the City's 1968 1 % sales and use tax. The tax is dedicated toconstructing, acquiring, extending, improving and/or maintaining sewers and sewerage disposal works, waterworks,public streets, roads, alleys, sidewalks, and drainage facilities, including the purchase of equipment therefore. The taxproceeds may also be funded into bonds or used to pay any bonded or funded indebtedness of the City incurred forsuch capital purposes, to the extent and in the manner provided by state law.
1981 Sales Tax Fund-
To account for the receipt and use of proceeds of the City's 1981 1% sales and use tax. The tax is dedicated tomaintain the City's law enforcement facilities, including the acquisition of equipment and furnishings therefore, theconstruction and/ or acquisition of buildings to house such facilities, and paying employees' and policemen's salaries.
1999 Sales Tax Fund -To account for the receipt and use of proceeds of the City's 1999 1/2% sales and use tax. Trie tax is dedicated toconstructing, acquiring, improving, maintaining and operating sewers and sewerage disposal works for the City andto be funded into bonds to pay the capital costs thereof to the extent and in the manner permitted by state law.
Debt Service Fund
General Obligation Bonds Fund -To accumulate monies for payment of $225,000 of police station bonds, Series 2003, which are due in annualinstallments, plus interest, through maturity in 2018 and $45,000 of police station bonds, Series 2003, which are duein annual installments, plus interest, through maturity in 2008. Debt service is financed from the collection of theCity's 1981 1% sales tax. The fund is also utilized to accumulate monies for payment of $1,800,000 of sales taxbonds, Series 2003, which are due in annual installments, plus interest, through maturity in 2023. Debt service isfinanced from the collection of the City's 1999 1/2% sales tax.
Capital Projects Fund
Chemin Metairie Parkway Construction Fund -To account for the construction of the Youngsville Parkway using proceeds from grant revenue.
Fire Building Construction Fund -To account for the construction of the Fire Station Building using bond proceeds
Enterprise Fund
Utility Fund -To account for the provision of water, sewerage and sanitation services to residents of the City. All activitiesnecessary to provide such services are accounted for in this fund, including, but not limited to, administration,operations, maintenance, financing and related debt service, and billing and collection.
— ^ ON -^foo VO P^ ON
rsi — CNON ^
CN"
—ONoo_-"CO
w
ONinf")m"T "
"T.— '
——\oP-"•j-m
——**\m"io
(Nmo3-"inCN
—
TJ-Oo— "ON(Nm"
m oo oo-3- m P-ON O (Nin in oo(N co »n
m
—
OCO~P-.pm<N"
in-Oorf-oom"
— oo
<J
c oou —og
•*\O
p-
o'
"^N ,„ O
2 J aoj 00
P-MD&fl
00
D
00OZDO>-txoH
c-S 3 00u a. o_c — o00 .2 ^0) C o1
y c °1 £ cCQ > —i
OO
x __ u.« 15 3H T; c
X „ OJ.« 15 3H o gco OJ Sr^ a. grt w Di
Q
p-
oo
-* r^oo ^ooo —
o <srs r-i
o(N°\m"^O
fcO
ON^OO\
OO(N
00ta
ASS
ET
S
ring
dep
osits
OJID-0
to1-w
(D
•oCnj
co
Rec
eiva
bles
:
toID
Tax
es
Acc
rued
int
erer
nmen
tal
unit
s
>o00
(D
"o
O£Q
Q
£-
u,O
"o
O
(D
Q
iCJ
'aa.(D
"Stora
"oE-
CQQZ
u.Q
s[_l
dCQ
ju
1503
uaJ
Acc
ount
s pa
)
J3rt
Con
trac
ts p
a;
JD
exED
'«
•S15
i—oo<
„--o
1I—(D
O
O
3Q
-aca.x
c -o
&
•aQJ
cD
ot
T3C
— >^
"oj 03
? !H
CITY OF YOUNGSVILLE, LOUISIANA
Reconciliation of the Governmental Funds Balance Sheetto the Statement of Net Assets
June 30,2008
Total fund balances for governmental funds at June 30, 2008 $ 3,847,065
Total net assets reported for governmental activities in the statement of netassets is different because:
Capital assets used in governmental activities are not financial resourcesand, therefore, are not reported in the funds. Those assets consist of:
Land and construction in progress $7,995,130Buildings, net of $132,503 accumulated depreciation 589,376Infrastructure, net of $617,735 accumulated depreciation 2,282,461Equipment net of $673,856 accumulated depreciation 293,570 11,160,537
Long-term liabilities at June 30, 2008:
Bonds payable (3,157,498)
Accrued interest payable (32,846) (3,190,344)
Total net assets of governmental activities at June 30, 2008 $11,817,258
The accompanying notes are an integral part of the basic financial statements.
10
vo \o ON O mr- — in oo —m O oo oo ONr-" CN" o" r-" CN"<n — • m vo^ CN
VO
OTj->O
MD"ONoooo"
_
ooo>n"mr-
O oo ooO CN r-O r*"i r -o" CN" ON"O — ONm in \c
— _._
O<ninCN"i —n
Oooo"o
u,oE-O
03m-ac3U,
CO
5oJuJ_J_i>COO
DO
00
cdj=D-accawTCD
3
nCDa.X
W
w-u3
U-
*ra
nm
en
CD
OO
ooCN
o"m
c3
TDCD
-oCta
CD
ni
Ou-
U
"c3 ° wi_ '-3 "O
C 00 O
o
ffs t- -2
H -2
Spe
Rev
raPS H
a
m o•sf r-rn_ (N,
— OOCN>oo
— r- CN
^O ON O— to «nO oo —CN" o" r-"
CDOO
OO OVO O
— O
oo o— ONr-" r-"m r^
ONONO
enues:
CDsi
CDXCOH
'Crm
its
a.-OCCOtoCDV}CCDO
J
C3
"cCD
iterg
ove
rnm
c
to
t!~i-
-ort
0>
ix
to
lisce
llan
eo
u
^
inCD3C(U>Ui—
5"oH
enditu
res:
a.X
PJ
urr
ent
-
U
ern
men
>
Genera
l go _cd
"3O
'§•U
; se
rvic
e
-0CD
Q
CD
_3
'•BC(DO.X<D
~3roc—
CD
ti_O
CJc0)
'oia
CDTJ
cotoCDCJX
CLJ
CDi—3
-o
ove
r e
xpe
n
COCD
3
wCDCJ1—
financin
g s
ou
u,CD
O
-o"o
CDCDCrt3t/3en
OcSto-o
CDCDCJO
£
_ctorU
U—to5sr-
"3Ob_
c
H
3Oto50.£
C
c
V-CDJC
O
ot-
cu
-0
-ac
toCD00Ccd"o"CDZ
Mc'cc
CD
en
CD
"rt
T3C
LJ-
00
•ala
nce
s, e
ndi
j->•acu.
c01
cu
raenCD
O
com
panyi
ng i
CJ«CD
H
CITY OF YOUNGSVILLE, LOUISIANA
Reconciliation of the Statement of Revenues, Expenditures, andChanges in Fund Balances of Governmental Funds
to the Statement of ActivitiesFor the Year Ended June 30, 2008
Total net changes in fund balances at June 30, 2008 perStatement of Revenues, Expenditures and Changes in Fund Balances $ (422,531)
The change in net assets reported for governmental activities in thestatement of activities is different because:
Governmental funds report capital outlays as expenditures. However,in the statement of activities, the cost of those assets is allocated overtheir estimated useful lives and reported as depreciation expense.
Capital outlay which is considered expenditures on Statementof Revenues, Expenditures and Changes in Fund Balances $6,671,886
Depreciation expense for the year ended June 30, 2008 (234,274) 6,437,612
Principal paid on long term debt considered as an expenditure on statement 114,000
Proceeds from bond issuance (500,000)
Governmental funds report the effect of issuance costs when debt is first
issued, whereas these amounts are deferred and amortized in the statement
of activities. This amount represents the issuance costs amortized during the
current year, not reflected as an expenditure in the statement. (1,469)
Difference between interest on long-term debt on modified accrual basis
versus interest on long-term debt on accrual basis (6,941)
Total changes in net assets at June 30, 2008 per Statement of Activities $5,620,671
The accompanying notes are an integral part of the basic financial statements.
12
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Net AssetsProprietary Fund
June 30,2008
ASSETSCurrent assets:
CashInterest-bearing deposits, at costReceivables:
Accounts receivableUnbilled utility receivablesAccrued interest receivableDue from other fundsPrepaid Items
Total current assets
Noncurrent assets:Restricted assets -
CashInterest -bearing deposits, at cost
Capital assets:Land and construction in progressOther capital assets, net of accumulated depreciation
Total noncurrent assets
LIABILITIES
Total assets
Current liabilities:Accounts payableContracts PayableRetainage payableOther liabilitiesDue to other fundsPayable from restricted assets -Revenue bondsAccrued interest
Total current liabilities
Noncurrent liabilities:Customers' depositsRevenue bonds payable
Total noncurrent liabilities
Total liabilities
NET ASSETSInvested in capital assets, net of related debtRestricted for debt serviceRestricted for water department operationsUnrestricted
Total net assetsThe accompanying notes are an integral part of the basic financial statements.
13
413,035608,422
204,32865,7058,186
604,57541,*
1,946,131
199,421320,426
452,1118,587,522
9,559,480
11,505,611
70,99323,70530,729
6,3161,965,738
175,63513,723
2,286,839
130,4952,052,365
2,182,860
4,469,699
5,539,349137,32961,086
1,298,148
$7,035,912
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Revenues, Expenses, and Changes in Fund Net AssetsProprietary Fund
For the Year Ended June 30, 2008
Operating revenues:Charges for services -
Water salesSewer service chargesSanitation charges
Miscellaneous
Total operating revenues
Operating expenses:Water departmentSewerage departmentSanitation department
Total operating expenses
Operating income
Nonoperating revenues (expenses):Ad valorem taxesInterest incomeInterest expensePaying agent feesAmortization - bond issuance costsAmortization - loss on bond refunding
Total nonoperating revenues (expenses)
Income before contributions and transfers
Capital contributions
Transfers in (out):Transfers inTransfers out
Total transfers in (out)
Change in net assets
Net assets, beginning
Net assets, ending
J 799,127452,533393,867201T276
1,846,803
811,930399,580363,862
1,575,372
271,431
119,89428,464
(100,210)(1,413)(3,180)(5,250)
38,305
309,736
401,477
987,450(800,000)
187,450
898,663
6,137,249
$7,035,912
The accompanying notes are an integral part of the basic financial statements.
14
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Cash FlowsProprietary Fund
For the Year Ended June 30, 2008
Cash flows from operating activities:Receipts from customers $ 1,584,350Payments to suppliers (1,009,799)Payments to employees (184,897)Other receipts 201,276
Net cash provided by operating activities 590,930
Cash flows from noncapital financing activities:Cash received from other funds 156,642Transfers from other funds 987,450Transfers to other funds (800,000)
Net cash provided by noncapital financing activities 344,092
Cash flows from capital and related financing activities:Principal paid on revenue bonds payable (164,799)Interest and fiscal charges paid on revenue bonds payable (102,575)Net increase in customer deposits payable 16,182Acquisition of property, plant and equipment (1,146,343)Proceeds from ad valorem taxes 119,894Proceeds from grants 401,477
Net cash used by capital and related financing activities (876,164)
Cash flows from investing activities:Purchase of interest-bearing deposits (539,387)Maturities of interest-bearing deposits 505,361Interest on investments 32,802
Net cash used by investing activities (1,224)
Net increase in cash and cash equivalents 57,634
Cash and cash equivalents, beginning of period 944,283
Cash and cash equivalents, end of period £ 1,001,917
(continued)15
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Cash FlowsProprietary Fund - (Continued)
For the Year Ended June 30, 2008
Reconciliation of operating income to net cash provided byoperating activities:
Operating income $ 271,431
Adjustments to reconcile operating increase to net cash provided byoperating activities:
Depreciation 296,822Changes in current assets and liabilities:
Increase in accounts receivable (58,287)Increase in unbilled utility receivable (2,890)Decrease in due from other governmental units 30,732Decrease in prepaid items 10,470Increase in accounts payable 42,061Increase in other liabilities 591
Net cash provided by operating activities $ 590,930
Reconciliation of cash and cash equivalents per statementof cash flows to the balance sheet:
Cash and cash equivalents, beginning of period -Cash - unrestricted $ 302,145Interest-bearing deposits - unrestricted 469,649Cash - restricted 407,415Interest-bearing deposits - restricted 270,435
Less: Interest-bearing deposits with a maturity over three months (505,361)
Total cash and cash equivalents, beginning of period 944,283
Cash and cash equivalents, end of period -Cash - unrestricted 413,035Interest-bearing deposits - unrestricted 608,422Cash - restricted 199,421Interest-bearing deposits - restricted 320,426
Less: Interest-bearing deposits with a maturity over three months (539,387)
Total cash and cash equivalents, end of period 1,001,917
Net increase $ 57,634
The accompanying notes are an integral part of the basic financial statements.
16
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements
(1) Summary of Significant Accounting Policies
The accompanying financial statements of the City of Youngsville (City) have been preparedin conformity with generally accepted accounting principles (GAAP) as applied to governmentalunits. GAAP includes all relevant Governmental Accounting Standards Board (GASB)pronouncements. In the government-wide financial statements and the fund financial statements forthe proprietary funds, Financial Accounting Standards Board (FASB) pronouncements andAccounting Principles Board (APB) opinions on or before November 30, 1989, have been appliedunless those pronouncements conflict with or contradict GASB pronouncements, in which case,GASB prevails. The accounting and reporting framework and the more significant accountingpolicies are discussed in subsequent subsections of this note.
A Financial Reporting Entity
The City of Youngsville was incorporated under the provisions of theLawrason Act. The City operates under the Mayor-Board of Aldermen form ofgovernment.
This report includes all funds that are controlled by or dependent on the Cityexecutive and legislative branches (the Mayor and Board of Aldermen). Control byor dependence on the City was determined on the basis of budget adoption, taxingauthority, authority to issue debt, election or appointment of governing body, andother general oversight responsibility.
Based on the foregoing criteria, certain governmental organizations are notpart of the City and are thus excluded from the accompanying financial statements.These organizations include the Youngsville Volunteer Fire Department and theYoungsville Auxiliary Police Department. Although the City does provide facilitiesand some of their financing, no control is exercised over their operations.
B. Basis of Presentation
Government-Wide Financial Statements (GWFS)
The statement of net assets and statement of activities display informationabout the reporting government as a whole. They include all funds of the reportingentity. The statements distinguish between governmental and business-type activities.Governmental activities generally are financed through taxes, intergovernmentalrevenues, and other nonexchange revenues. Business-type activities are financed inwhole or in part by fees charged to external parties for goods or services.
The statement of activities presents a comparison between direct expensesand program revenues for the business-type activities of the City and for eachfunction of the City's governmental activities. Direct expenses are those that arespecifically associated with a program or function and, therefore, are clearlyidentifiable to a particular function. Program revenues include (a) fees, fines, andcharges paid by the recipients of goods or services offered by the programs, and (b)grants and contributions that are restricted to meeting the operational or capitalrequirements of a particular program. Revenues that are not classified as programrevenues, including all taxes, are presented as general revenues.
17
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Fund Financial Statements
The accounts of the City are organized and operated on the basis of funds. Afund is an independent fiscal and accounting entity with a separate set of self-balancing accounts. Fund accounting segregates funds according to their intendedpurpose and is used to aid management in demonstrating compliance with finance-related legal and contractual provisions. The minimum number of funds ismaintained consistent with legal and managerial requirements.
The various funds of the City are classified into two categories:governmental and proprietary. The emphasis on fund financial statements is on majorgovernmental and enterprise funds, each displayed in a separate column. A fund isconsidered major if it is the primary operating fund of the City or meets the followingcriteria:
a. Total assets, liabilities, revenues, or expenditures/expenses of thatindividual governmental or enterprise fund are at least 10 percent ofthe corresponding total for all funds of that category or type: and
b. Total assets, liabilities, revenues, or expenditures/expenses of theindividual governmental or enterprise fund are at least 5 percent ofthe corresponding total for all governmental and enterprise fundscombined.
The major funds of the City are described below:
Governmental Funds -
General Fund
The General Fund is the general operating fund of the City. It is used toaccount for all financial resources except those required to be accounted for inanother fund.
Special Revenue Funds
1968 Sales Tax Fund -
The 1968 Sales Tax Fund is used to account for the proceeds of a one percentsales and use tax that is legally restricted to expenditures for specific purposes.
1981 Sales Tax Fund-
The 1981 Sales Tax Fund is used to account for the proceeds of a one percentsales and use tax that is legally restricted to expenditures for specific purposes.
1999 Sales Tax Fund -The 1999 Sales Tax Fund is used to account for the proceeds of a half
percent sales and use tax that is legally restricted to expenditures for specificpurposes.
18
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Debt Service Fund - General Obligation Bonds Fund -
The General Obligation Bonds Fund is used to accumulate monies forpayment of the City's general obligation bonds, which are being financed by the 1981and 1999 sales tax revenues.
Capital Projects Funds
Chemin Metairie Parkway Construction Fund -
The Youngsville Parkway Construction is used to account for the constructionof the Youngsville Parkway using proceeds from grant revenue.
Fire Building Construction Fund -
The Fire Building Construction Fund is used to account for the construction ofthe Fire Station Building using bond proceeds.
Proprietary Fund -
Enterprise Fund
Enterprise funds are used to account for operations (a) that are financed andoperated in a manner similar to private business enterprises - where the intent of thegoverning body is that the costs (expenses, including depreciation) of providinggoods or services to the general public on a continuing basis be financed or recoveredprimarily through user charges; or (b) where the governing body has decided thatperiodic determination of revenues earned, expenses incurred, and/or net income isappropriate for capital maintenance, public policy, management control,accountability, or other purposes. The City of Youngsville's enterprise fund is theUtility Fund.
C. Measurement Focus/Basis of Accounting
Measurement focus is a term used to describe "which" transactions arerecorded within the various financial statements. Basis of accounting refers to"when" transactions are recorded regardless of the measurement focus applied.
Measurement Focus
On the government-wide statement of net assets and the statement ofactivities, both governmental and business-type activities are presented using theeconomic resources measurement focus as defined in item b. below.
In the fund financial statements, the "current financial resources"measurement focus or the "economic resources" measurement focus is used asappropriate:
i19
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
a. All governmental funds utilize a "current financial resources"measurement focus. Only current financial assets and liabilities aregenerally included on their balance sheets. Their operatingstatements present sources and uses of available spendable financialresources during a given period. These funds use fund balance astheir measure of available spendable financial resources at the end ofthe period.
b. The proprietary fund utilizes an "economic resources" measurementfocus. The accounting objectives of this measurement focus are thedetermination of operating income, changes in net assets (or costrecovery), financial position, and cash flows. All assets and liabilities(whether current or noncurrent) associated with their activities arereported. Proprietary fund equity is classified as net assets.
Basis of Accounting
In the government-wide statement of net assets and statement of activities,both governmental and business-type activities are presented using the accrual basisof accounting. Under the accrual basis of accounting, revenues are recognized whenearned and expenses are recorded when the liability is incurred or economic assetused. Revenues, expenses, gains, losses, assets, and liabilities resulting fromexchange and exchange-like transactions are recognized when the exchange takesplace. Revenues, expenses, gains, losses, assets, and liabilities resulting fromnonexchange transactions are recognized in accordance with the requirements ofGASB Statement No. 33 "Accounting and Financial Reporting for NonexchangeTransactions."
Governmental fund financial statements are reported using the currentfinancial resources measurement focus and the modified accrual basis of accounting.Revenues are recognized as soon as they are both measurable and available.Revenues are considered to be available when they are collectible within the currentperiod or soon enough thereafter to pay liabilities of the current period. For thispurpose, the government considers revenues to be available if they are collectedwithin 60 days of the end of the current fiscal period. Expenditures (including capitaloutlay) generally are recorded when a liability is incurred, as under accrualaccounting. However, debt service expenditures are recorded only when payment isdue.
The proprietary fund utilizes the accrual basis of accounting. Under theaccrual basis of accounting, revenues are recognized when earned and expenses arerecorded when the liability is incurred or economic asset used.
20
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
D. Assets, Liabilities and Equity
Cash and interest-bearing deposits
For purposes of the statement of net assets, cash and interest-bearing depositsinclude all demand accounts, savings accounts, and certificates of deposits of theCity. For the purpose of the proprietary fund statement of cash flows, "cash and cashequivalents" include all demand and savings accounts, and certificates of deposit orshort-term investments with an original maturity of three months or less.
Interfund receivables and payables
During the course of operations, numerous transactions occur betweenindividual funds that may result in amounts owed between funds. Those related togoods and services type transactions are classified as "due to and from other funds."Short-term interfund loans are reported as "interfund receivables and payables."Long-term interfund loans (noncurrent portion) are reported as "advances from and toother funds." Interfund receivables and payables between funds within governmentalactivities are eliminated in the statement of net assets.
Receivables
In the government-wide statements, receivables consist of all revenuesearned at year-end and not yet received. Major receivable balances for thegovernmental activities include sales and use taxes and franchise taxes. Business-typeactivities report customer's utility service receivables as their major receivables.Uncollectible utility service receivables are recognized as bad debts at the timeinformation becomes available which would indicate the uncollectibility of theparticular receivable. Although the specific charge-off method is not in conformitywith generally accepted accounting principles (GAAP), no allowance foruncollectible receivables is recorded due to immateriality at June 30, 2008. Unbilledutility service receivables resulting from utility services rendered between the date ofmeter reading and billing and the end of the month, are recorded at year end.
Capital Assets
Capital assets, which include property, plant, equipment, and infrastructureassets are reported in the applicable governmental or business-type activities columnsin the government-wide or financial statements. Capital assets are capitalized athistorical cost or estimated cost if historical is not available. Donated assets arerecorded as capital assets at their estimated fair market value at the date of donation.The City maintains a threshold level of $1,000 or more for capitalizing capital assets.
The costs of normal maintenance and repairs that do not add to the value ofthe asset or materially extend assets lives are not capitalized. Prior to July 1, 2001,governmental funds' infrastructure assets were not capitalized. These assets havebeen valued at estimated historical cost.
21
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Depreciation of all exhaustible capital assets is recorded as an allocatedexpense in the statement of activities, with accumulated depreciation reflected in thestatement of net assets. Depreciation is provided over the assets' estimated usefullives using the straight-line method of depreciation. The range of estimated usefullives by type of asset is as follows:
Buildings 40 yearsEquipment 5 yearsUtility system and improvements 20-40 yearsInfrastructure 20 years
In the fund financial statements, capital assets used in governmental fundoperations are accounted for as capital outlay expenditures of the governmental fundupon acquisition. Capital assets used in proprietary fund operations are accounted forthe same as in the government-wide statements.
Restricted Assets
Restricted assets include cash and interest-bearing deposits of the proprietaryfund that are legally restricted as to their use. The restricted assets are related to therevenue bond accounts and utility meter deposits.
Long-term debt
The accounting treatment of long-term debt depends on whether the assetsare used in governmental fund operations or proprietary fund operations and whetherthey are reported in the government-wide or fund financial statements.
All long-term debt to be repaid from governmental and business-typeresources are reported as liabilities in the government-wide statements. The long-term debt consists primarily of the revenue bonds payable and utility meter depositspayable.
Long-term debt for governmental funds is not reported as liabilities in thefund financial statements. The debt proceeds are reported as other financing sourcesand payment of principle and interest reported as expenditures. The accounting forproprietary fund long-term debt is the same in the fund statements as it is in thegovernment-wide statements.
Compensated Absences
Vacation and sick leave are recorded as expenditures of the period in whichpaid. Vacation must be taken in the year accrued and cannot be carried over. Sickleave is accumulated by employees at a rate dependent upon number of years ofemployment. Although sick leave is available for employees when needed, it doesnot vest nor is it payable at termination of employment. Therefore, no liability hasbeen recorded in the accounts as of June 30, 2008.
22
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Equity Classifications
In the government-wide statements, equity is classified as net assets anddisplayed in three components:
a. Invested in capital assets, net of related debt - Consists of capitalassets including restricted capital assets, net of accumulateddepreciation and reduced by the outstanding balances of any bonds,mortgages, notes, or other borrowings that are attributable to theacquisition, construction, or improvement of those assets.
b. Restricted net assets - Consists of net assets with constraints placedon the use either by (1) external groups such as creditors, grantors,contributors, or laws or regulations of other governments; or (2) lawthrough constitutional provisions or enabling legislation.
c. Unrestricted net assets - All other net assets that do not meet thedefinition of "restricted" or "invested in capital assets, net of relateddebt."
In the fund statements, governmental fund equity is classified as fundbalance. Fund balance is further classified as reserved and unreserved, withunreserved further split between designated and undesignated. Proprietary fundequity is classified the same as in the government-wide statements.
E. Revenues. Expenditures, and Expenses
Operating Revenues and Expenses
Operating revenues and expenses for proprietary funds are those that resultfrom providing services and producing and delivering goods and/or services. It alsoincludes all revenue and expenses not related to capital and related financing,noncapital financing, or investing activities.
Expenditures/Expenses
In the government-wide financial statements, expenses are classified byfunction for both governmental and business-type activities.
In the fund financial statements, expenditures are classified as follows:
Governmental Funds - By CharacterProprietary Fund - By Operating and Nonoperating
In the fund financial statements, governmental funds report expenditures offinancial resources. Proprietary funds report expenses relating to use of economicresources.
23
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Interfund Transfers
Permanent reallocations of resources between funds of the reporting entityare classified as interfund transfers. For the purposes of the statement of activities,all interfund transfers between individual governmental funds have been eliminated.
F. Revenue Restrictions
The City has various restrictions placed over certain revenue sources fromstate or local requirements. The primary restricted revenue sources include:
Revenue Source Legal Restrictions of Use
Sales Tax See Note 3Water and Sewer Revenue Debt Service and Utility Operations
The City uses unrestricted resources only when restricted resources are fullydepleted.
G. Budget and Budgetary Accounting
The City follows these procedures in establishing the budgetary datareflected in the financial statements:
1. Prior to June 15, the City Clerk submits to the Mayor and Board ofAldermen a proposed operating budget for the fiscal year commencingthe following July 1.
2. A summary of the proposed budget is published and the public notifiedthat the proposed budget is available for public inspection. At the sametime, a public hearing is called.
3. A public hearing is held on the proposed budget at least ten days afterpublication of the call for the hearing.
4. After the holding of the public hearing and completion of all actionnecessary to finalize and implement the budget, the budget is adoptedthrough passage of a resolution prior to the commencement of the fiscalyear for which the budget is being adopted.
5. Budgetary amendments involving the transfer of funds from onedepartment, program or function to another or involving increases inexpenditures resulting from revenues exceeding amounts estimatedrequire the approval of the Board of Aldermen.
6. All budgetary appropriations lapse at the end of each fiscal year.
24
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
7. Budgets for all funds are adopted on a basis consistent with generallyaccepted accounting principles (GAAP). Budgeted amounts are asoriginally adopted or as amended by the Board of Aldermen. Suchamendments were not material in relation to the original appropriations.
H. Capitalization of Interest Expense
It is the policy of the City of Youngsville to capitalize material amounts ofinterest resulting from borrowings in the course of the construction of capital assets.At June 30, 2008, there were no borrowing for assets under construction and nocapitalized interest expense was recorded on the books.
I. Bond Discount and Bond Issue Costs
Bond discount and bond issue costs are being amortized by the straight-linemethod over the life of the related bond.
J. Use of Estimates
The preparation of financial statements in conformity with generallyaccepted accounting principles requires management to make estimates andassumptions that affect the reported amounts of assets and liabilities and disclosure ofcontingent assets and liabilities at the date of the financial statements and the reportedamounts of revenues and expenditures during the reporting period. Actual resultscould differ from those estimates.
(2) Ad Valorem Taxes
Ad valorem taxes attach as an enforceable lien on property as of January 1 of each year. Thetaxes are based on assessed values determined by the Tax Assessor of Lafayette Parish and arecollected by the Sheriff. Taxes were billed to taxpayers by the Assessor in November and are due byDecember 31, becoming delinquent on January 1 of the following year. City property tax revenuesare budgeted in the year billed.
For the year ended June 30, 2008, taxes of 11.68 mills were levied on properly with assessedvaluations totaling $39,969,421 and were dedicated for general corporate purposes (3.82 mills), fireprotection (4.86 mills), and water services (3 mills).
Gross taxes levied for the current fiscal year totaled $466,842. The taxes are remitted to theCity net of deductions for Pension Fund contributions.
25
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
(3) Sales and Use Tax
A. Proceeds of a 1 percent sales and use tax (accounted for in the 1968 SalesTax Fund - a special revenue fund) levied by the City of Youngsville (2008collections $1,071,110) are dedicated to the following purposes:
Constructing, acquiring, extending, improving and/or maintainingsewers and sewerage disposal works, waterworks, public streets, roads,alleys, sidewalks, and drainage facilities, including the purchase ofequipment therefore. The tax proceeds may also be funded into bonds orused to pay any bonded or funded indebtedness of the City incurred for suchcapital purposes, to the extent and in the manner provided by state law. Asof June 30, 2008, the net sales tax proceeds are dedicated to paying theCity's $210,000 Sewer Utility Revenue bonds dated May 4, 1979 and$770,000 Water Utility Bonds dated March 1, 2004.
B. Proceeds of a 1% sales and use tax levied by the City of Youngsville (accounted forin the 1981 Sales Tax Fund - a special revenue fund) levied by the City ofYoungsville (2008 collections $1,071,110) are dedicated to the following purposes:
Providing funds to maintain the City's police force and lawenforcement facilities, including the acquisition of equipment andfurnishings therefore, the construction and/or acquisition of buildings tohouse such facilities and paying employees' and policemen's salaries.
C. Proceeds of a 1/2% percent sales and use tax (accounted for in the 1999 SalesTax Fund - a special revenue fund) levied by the City of Youngsville (2008 collections$535,555) beginning September 1, 2000 are dedicated to the following purposes:
Constructing, acquiring, improving, maintaining and operating sewersand sewerage disposal works for the City, and to be funded into bonds topay the capital costs thereof, to the extent and in the manner provided bystate law. As of June 30, 2008, the net sales tax proceeds are dedicated topaying the City's $1.8 million Sales Tax Bonds dated October 9, 2003.
(4) Cash and Interest-Bearing Deposits
Under state law, the City may deposit funds within a fiscal agent bank organized under thelaws of the State of Louisiana, the laws of any other state in the Union, or the laws of the UnitedStates. The City may invest in certificates and time deposits of the state banks organized underLouisiana law and national banks having principal offices in Louisiana. At June 30, 2008, the Cityhad cash and interest-bearing deposits (book balances) totaling $4,893,514 as follows:
Demand deposits $ 3,028,629Money market accounts 1,085,549Time deposits 779,336
Total $4,893,514
26
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Custodial credit risk for deposits is the risk that in the event of the failure of a depositoryfinancial institution, the City's deposits may not be recovered or will not be able to recover collateralsecurities that are in the possession of an outside party. These deposits are stated at cost, whichapproximates market. Under state law, these deposits, (or the resulting bank balances) must besecured by federal deposit insurance or similar federal security or the pledge of securities owned bythe fiscal agent bank. The market value of the pledged securities plus the federal deposit insurancemust at all times equal the amount on deposit with the fiscal agent bank. These securities are held inthe name of the City or the pledging fiscal agent bank by a holding or custodial bank that is mutuallyacceptable to both parties. Deposit balances (bank balances) at June 30, 2008, are secured as follows:
Bank balances $4,912,909
Federal deposit insurance 400,000Pledged securities (category 3) 4,512,909
Total $4,912,909
Pledged securities in the amount of $4,512,909 were exposed to custodial credit risk. Thesesecurities include uninsured or unregistered investments for which the securities are held by the bank,or by its trust department or agent, but not in the City's name. Even though the pledged securities areconsidered uncollateralized (Category 3), Louisiana Revised Statute 39:1229 imposes a statutoryrequirement on the custodial bank to advertise and sell the pledged securities within 10 days of beingnotified by the City that the fiscal agent has failed to pay deposited funds upon demand.
(5) Receivables
Receivables at June 30, 2008 of $495,696 consist of the following:
Business-typeGovernmental Activities Activities
AccountsUnbilled accountsBeer taxSales taxInterest 162 - 1,654 8,186 10,002
Totals $ 2,046 $213,777 $ 1,654 $278,219 $495,696
(6) Due from Other Governmental Units
Amounts due from other governmental units attributable to governmental activities in theamount of $926,644 at June 30, 2008 consisted of the following:
Chemin Metairie Parkway Construction Fund -Due from the State of Louisiana Facilities Planning and Control for reimbursement ofexpenditures incurred for the Street Improvement Frontage Road Project $926,644
27
GeneralFund
$ --
1,884-
1968 Sales 1981 SalesTax Fund Tax Fund$ - $ -
--
213,777
UtilityFund
$204,32865,705
--
Total$204,328
65,7051,884
213,777
CITY OF YOUNGSVUXE, LOUISIANA
Notes to Basic Financial Statements (Continued)
(7) Capital Assets
Capital asset activity for the year ended June 30, 2008 was as follows:
Balance Balance07/01/07 Additions Deletions 06/30/08
Governmental activities:Capital assets not being depreciated:
Land and construction in progress $2,086,388 $6,491,532 $ 582,790 $7,995,130Other capital assets:
Buildings 721,880 - - 721,880Infrastructure 2,271,235 628,960 - 2,900,195Equipment 864,798 134,184 31,556 967,426
Totals 5,944,301 7,254,676 614,346 12,584,631
Less accumulated depreciationBuildings 114,283 18,220 - 132,503Infrastructure 511,613 106,122 - 617,735Equipment 595,480 109,932 31,556 673,856
Total accumulated depreciation 1,221,376 234,274 31,556 1,424,094
Governmental activities,capital assets, net $4,722,925 $7,020,402 $ 582,790 $11,160,537
Business-type activities:Capital assets not being depreciated:
Land - sewer system $ 236,829 $ - $ - $ 236,829Construction in progress 1,981,049 822,494 2,588,261 215,282
Other capital assets:Buildings 243,757 - 243,757Water system 3,872,591 1,789,559 - 5,662,150Sewer system 4,963,215 798,702 - 5,761,917Machinery and equipment 278,772 44,687 - 323,459
Totals 11,576,213 3,455,442 2,588,261 12,443,394
Less accumulated depreciationWater system 1,255,042 144,862 - 1,399,904Sewer system 1,650,755 139,034 - 1,789,789
Machinery and equipment 201,142 12,926 - 214,068
Total accumulated depreciation 3,106,939 296,822 - 3,403,761
Business-type activities,capital assets, net $8,469,274 $3,158,620 $2,588,261 $ 9,039,633
28
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Depreciation expense was charged to governmental activities as follows:
General governmentPoliceFireStreets
Total depreciation expense
$ 12,67478,826
5,896136,878
$ 234,274
Depreciation expense was charged to business-type activities as follows:
WaterSewer
Total depreciation expense
$ 153,090143,732
$ 296,822
(8) Restricted Assets
Restricted assets consisted of the following at June 30, 2008:
Fire station construction accountChemin Metairie parkway construction accountRevenue bond and interest sinking accountRevenue bond reserve accountRevenue bond contingency accountCustomers' depositsRevenue bond construction account
LCDBG sewer construction account
Ad valorem tax water account
Total restricted assets
Governmental Business-TypeActivities Activities Total$ 734,232
61,572180,975
----
-
-
$ 976,779
$ --
40,902222,80862,977130,495
1,575
4
61,086
$519,847
$ 734,23261,572221,877222,80862,977130,495
1,575
4
61,086
$1,496,626
(9) Accounts, Salaries, and Other Payables
The accounts, salaries, and other payables consisted of the following at June 30, 2008:Governmental Business-Type
ActivitiesAccountsContracts and retainage
Other liabilities
Totals $2,036,372
Activities
$ 131,743
Total$ 81,8911,890,970
63,511
$ 70,99354,434
6,316
$ 152,8841,945,404
69,827
$2,168,115
29
GeneralObligation
Bonds$ 2,795,000
500,000(114,000)
$ 3,181,000
RevenueBonds
$ 2,459,203
(164,799)
$ 2,294,404
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
(10) Changes in Long-Term Debt
The following is a summary of long-term debt transactions of the City for the year endedJune 30, 2008:
Governmental Business-typeActivities Activities
Long-term debt payable, July 1, 2007Long-term debt issuedLong-term debt retired
Long-term debt payable, June 30, 2008
Long-term debt payable at June 30, 2008 is comprised of the following:
General Obligation bonds -
$255,000 Police Station Bonds, dated August 1, 2003; due in annual installments of$8,000 to $26,000 through August 1, 2018; interest at 4.00 percent; payable from1981 sales tax revenues $ 225,000
$45,000 Police Station Bonds, dated August 1, 2003; due in annual installments of$9,000 from August 1, 2004 through August 1, 2008; payable from 1981 sales taxrevenues 9,000
$1,800,000 2003 Sales Tax Bonds, dated October 9, 2003; annual installments of$73,000 to $128,000 through June 1, 2023; interest at 3.45 percent; payable from1999 sales tax revenues 1,473,000
$1,000,000 Fire Station Bonds, dated February 28, 2007; due in annual installmentsof $52,000 to $91,000 through August 21, 2021; interest at 4.23 percent, payablefrom ad valorem tax revenues 974,000
$425,000 Fire Station Bonds, dated November 29, 2007; due in annual installmentsof $11,000 to $44,000 through August 1, 2022; interest at 4.375 percent, payablefrom ad valorem tax revenues 425,000
$75,000 Fire Station Bonds, dated November 29, 2007; due in annual installmentsof $15,000 from August 1, 2008 through August 1, 2012; payable from ad valoremtax revenues 75 QQQ
Total general obligation bonds payable 3,181,000
Less: Unamortized issuance costs (23,502)
Net general obligation bonds payable $ 3,157,498
30
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Revenue bonds -
$210,000 1979 Sewer Utility Revenue Bonds, dated May 4, 1979; due in annualinstallments of $7,000 to $12,000 through May 4, 2019; interest at 5 percent;secured by Utility Fund revenues $ 103,000
$456,000 1998 Sewer Utility Revenue Bonds, dated January 20, 1998; due inmonthly installments of $3,073 from February 20, 1999 through January 20, 2018;interest at 4.875 percent; secured by Utility Fund revenues 276,404
$770,000 2004 Water Revenue Refunding Bonds, dated March 1, 2004; due inannual installments of $70,000 to $95,000 through May 1, 2015; interest at 3.70percent; secured by Utility Fund revenues 555,000
$1,500,000 2006 Water Revenue Bonds, dated March 1, 2006; due in annualinstallments of $75,000 to $140,000 through May 1, 2021; interest at 4.1 percent;secured by Utility Fund revenues 1,360,000
Total revenue bonds payable 2,294,404
Less: Unamortized loss on bond refunding (36,753)
Less: Unamortized issuance costs (29,651)
Net revenue bonds payable $2,228,000
The long-term debt is due as follows:
Year endingJune 30,
20092010201120122013
2014-20182019-2023
Total
Governmental Activities Business-type ActivitiesPrincipalpayments
168,000175,000182,000189,000196,000
1,111,0001,160,000
Interestpayments
99,75994,47988,79082,87292,835
343,474112,811
Principalpayments
175,635182,816194,056205,331212,722916,844407,000
Interestpayments
94,69187,49579,98572,05063,609
189,05033,605
$3,181,000 $915,020 $2,294,404 $620,485
31
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
(11) Flow of Funds; Restrictions on Use - Utilities and Sales Tax Revenues
Utility Revenue Bonds:
A. Under the terms of the Bond indenture on outstanding Public Utility Bondsdated May 4, 1979, all income and revenues (hereinafter referred to as revenue) ofevery nature, earned or derived from operation of the Utility System, are pledged anddedicated to the retirement of said bonds, and are to be set aside into the followingspecial funds:
Each month, there will be set aside into a fund called the "Bondand Interest Sinking Fund" an amount constituting 1/12 of the nextmaturing installment of principal and interest on the outstanding bonds.Such transfers shall be fully sufficient to assure the prompt payment ofprincipal and interest installments as they become due and may be usedonly for such payments.
There shall also be set aside into a "Bond Reserve Fund" anamount equal to 5% of the amount required to be paid into the SinkingFund during the current fiscal year until there shall have beenaccumulated in the Reserve Account an amount equal to the maximumprincipal and interest requirements in any one maturity year. Suchamounts may be used only for the payment of maturing bonds andinterest coupons for which sufficient funds are not on deposit in the Bondand Interest Sinking Fund and as to which there would otherwise bedefault.
Funds will also be set aside into a "Contingency Fund" at the rateof $52 each month. Money in this fund may be used for the making ofextraordinary repairs or replacements to the system which are necessaryto keep the system in operating condition and for which money is notavailable as a maintenance and operation expense. Money in this fundmay also be used to pay principal or interest on the bonds falling due atany time there is not sufficient money for payment in the other bondfunds.
B. Under the terms of the Bond indenture on outstanding Sewer Utility RevenueBonds dated January 20, 1998, all income and revenues (hereinafter referred to asrevenue) of every nature, earned or derived from operation of the Utility System, arepledged and dedicated to the retirement of said bonds, and are to be set aside into thefollowing special funds:
Each month, there will be set aside into a fund called the "Bondand Interest Sinking Fund the amount of $3,073 for principal and intereston the outstanding bonds. Such transfers shall be fully sufficient toassure the prompt payment of principal and interest installments as theybecome due and may be used only for such payments.
32
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Each month there shall also be set aside into a "Bond ReserveFund" the amount of $154 to be paid until there shall have beenaccumulated in the Reserve Account an amount equal to $36,881. Suchamounts may be used only for the payment of maturing bonds andinterest coupons for which sufficient funds are not on deposit in the Bondand Interest Sinking Fund and as to which there would otherwise bedefault
Funds will also be set aside into a "Contingency Fund" at the rateof $159 each month. Money in this fund may be used for the making ofextraordinary repairs or replacements to the system which are necessaryto keep the system in operating condition and for which money is notavailable as a maintenance and operation expense. Money in this fundmay also be used to pay principal or interest on the bonds falling due atany time there is not sufficient money for payment in the other bondfunds.
C Under the terms of the Bond indenture on outstanding Water UtilityRefunding Bonds dated March 1, 2004 and March 1, 2006, all income and revenues(hereinafter referred to as revenue) of every nature, earned or derived from operationof the Utility System, are pledged and dedicated to the retirement of said bonds, andare to be set aside into the following special funds:
Each month, there will be set aside into a fund called the "Bondand Interest Sinking Fund" an amount constituting 1/6 of the nextinterest payment and a sum equal to 1/12 of the next maturinginstallment of principal on the outstanding bonds. Such transfers shall befully sufficient to assure the prompt payment of principal and interestinstallments as they become due and may be used only for suchpayments.
Each month, there will be set aside into a fund called the "BondReserve Fund an amount equal to 20% of the amount required to be paidinto the sinking fund until such time as there has been accumulatedtherein the sum of $227,000. Such amounts may be used only for thepayment of maturing bonds and interest coupons for which sufficientfunds are not on deposit in the Bond and Interest Sinking Fund and as towhich there would otherwise be default.
Funds will also be retained in the "Contingency Fund" in theamount of $20,000. Money in this fund may be used for the making ofextraordinary repairs or replacements to the system which are necessaryto keep the system in operating condition and for which money is notavailable as a maintenance and operation expense. Money in this fundmay also be used to pay principal or interest on the bonds falling due atany time there is not sufficient money for payment in the other bondfunds.
33
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
All of the revenues received in any fiscal year and not required to be paid in suchfiscal year into any of the above noted funds shall be regarded as surplus and may be used forany lawful corporate purpose.
Sales Tax Revenue Bonds:
D. Under the terms of the Bond indenture on outstanding Sales Tax Bonds datedOctober 9, 2003, all proceeds derived from the levy and collection of the 1999 salestax are pledged and dedicated to the retirement of said bonds, and are to be set asideinto the following special funds:
Each month, there will be set aside into a fund called the "1/2%Sales Tax Bond Sinking Fund - 2003" an amount constituting 1/12 of theinterest, administrative fee, and principal due on the outstanding bondsfor the bond year. Such transfers shall be fully sufficient to assure theprompt payment of principal and interest installments as they becomedue and may be used only for such payments.
Each month, there will be set aside into a fund called the "1/2%Sales Tax Bond Reserve Fund - 2003" an amount equal to 25% of theamount required to be paid into the sinking fund until such time as therehas been accumulated therein a sum equal to the highest combinedprincipal and interest in any future bond year. Such amounts may beused only for the payment of maturing bonds and interest for whichsufficient funds are not on deposit in the Bond and Interest Sinking Fundand as to which there would otherwise be default.
The City of Youngsville was in compliance with all significant limitations and restrictions inthe bond indentures at June 30, 2008.
(12) Employee Retirement
All City of Youngsville employees, with the exception of those participating in the MunicipalPolice Employees' Retirement System, participate in the Social Security System. The City and itsemployees contribute a percentage of each employee's salary to the System (7.65% contributed by theCity, 7.65% by the employee). The City's contribution during the years ended June 30, 2008, 2007and 2006 amounted to $61,665, $53,660 and $53,077 respectively.
The Chief of Police of the City of Youngsville elected to participate in the Municipal PoliceRetirement System of Louisiana effective April 1, 1989. This system is a cost-sharing, multiple-employer defined benefit public employee retirement plan (PERS) controlled and operated by aseparate board of trustees. All full time police department employees engaged in law enforcement,empowered to make arrests, not having to pay social security and meeting the state statutory criteriaare required to participate in the System. Pertinent information relative to this plan follows:
34
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Municipal Police Employees Retirement System of Louisiana (System)
Plan Description - All full-time police department employees engaged in Jawenforcement are eligible to participate in the System. Employees who retire at orafter age 50 with at least 20 years of creditable service or at or after age 55 with atleast 12 years of creditable service are entitled to a retirement benefit, payablemonthly for life, equal to 3 1/3% of their final-average salary for each year ofcreditable service. Final average salary is the employee's average salary over 36consecutive or joined months that produce the highest average. Employees whoterminate with at least the amount of creditable service stated above, and do notwithdraw their employee contributions, may retire at the ages specified above andreceive the benefit accrued to their date of termination. The System also providesdeath and disability benefits. Benefits are established by state statute.
The System issues an annual publicly available financial report that includesfinancial statements and required supplementary information for the System. Thatreport may be obtained by writing to the Municipal Police Employees RetirementSystem of Louisiana, 8401 United Plaza Boulevard, Baton Rouge, Louisiana 70809-2250, or by calling (225) 929-7411.
Funding Policy - Plan members are required by state statute to contribute7.5% of their annual covered salary and the City is required to contribute at anactuarially determined rate. The current rate is 16.25% of annual covered payroll.The contribution requirements of plan members and the City are established and maybe amended by state statute. As provided by R.S. 11:103, the employer contributionsare determined by actuarial valuation and are subject to change each year based onthe results of the valuation for the prior fiscal year. The City's contribution to theSystem for the years ended June 30, 2008, 2007 and 2006 was $3,549, $7,462 and$7,478, respectively, equal to the required contributions for each year.
35
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
(13) Segment Information for the Enterprise Fund
The City of Youngsville maintains one enterprise fund with three departments which providewater, sewerage and sanitation services. Segment information for the year ended June 30, 2008, wasas follows:
TotalWater Sewerage Sanitation Enterprise
Department Department Department Fund
Operating revenues $938,403 $504,609 $403,791 $1,846,803
Operating expenses:Depreciation 153,090 143,732 - 296,822Other 658,840 255,848 363,862 1,278,550
Total operating expenses 811,930 399,580 363,862 1,575,372
Operating income $126,473 $105,029 $ 39,929 $ 271,431
(14) Compensation of City Officials
A detail of compensation paid to the Mayor and Board of Aldermen for the year ended June30, 2008 follows:
Wilson Viator, Mayor $ 20,400
Aldermen:Paul Huval 8,400A.J. Bernard 8,400Brenda Burley 8,400Dianne McClelland 8,400Tim Barbier 8,400
$ 62,400
36
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
(15) Pending Litigation
The City is a defendant in a lawsuit filed by a vendor. Management is of the opinion thatmonetary damages would be minimal, in the event the City is unsuccessful in its defense. No accrualwas recorded at June 30, 2008.
(16) Risk Management
The City is exposed to risks of loss in the areas of health care, general and auto liability,property hazards and workers' compensation. All of these risks are handled by purchasingcommercial insurance coverage. There have been no significant reductions in the insurance coverageduring the year.
(17) Interfund Transactions
A. Receivables and Payables
Interfund receivables and payables consisted of the following at June 30, 2008:
Due to the Utility Fund from the General and 1968 Sales Tax Fund forreimbursement for expenditures paid $ 604,575
Due to the 1981 Sales Tax from the General Fund for reimbursement forexpenditures paid 40,3 5 7
Due to the 1968 Sales Tax from the General Fund for reimbursementfor expenditures paid 218,203
Due to the Chemin Metairie Parkway Construction Fund from the Utility Fundfor future capital outlay projects 1,582,249
Due to the 1981 Sales Tax Fund from the 1968 Sales Tax and Utility Fundfor reimbursement for expenditures paid 291,609
Due to the 1999 Sales Tax Fund from the 1968 Sales Tax for reimbursementfor expenditures paid 42,356
Due to the Capital Projects Fund from the General and 1981 Sales TaxFunds for expenditures paid 190,421
Due to the 1999 Sales Tax Fund from the Utility Fund for reimbursement for
expenditures paid 144,721Other balances 105,879
Total S 3,220,370
37
CITY OF YOUNGSVILLE, LOUISIANA
Notes to Basic Financial Statements (Continued)
Summary of balances due from other funds reported in fund financial statements:
Due from other funds, Balance Sheet - Governmental FundsDue from other funds, Statement of Net Assets - Proprietary Funds
B. Transfers
Transfers consisted of the following at June 30, 2008:
Major governmental funds:General Fund1968 Sales Tax Special Revenue Fund1981 Sales Tax Special Revenue Fund1999 Sales Tax Special Revenue FundGeneral Obligation Bonds FundChemin Metairie Parkway Construction Fund
Proprietary Fund:Enterprise Fund
Transfers In
$ 999,168
218,160295,000
987,450
$ 2,615,795604,575
$ 3,220,370
Transfers Out
$ 362,0001,099,561
26,160212,057
800,000
Total $2,499,778 $2,499,778
Transfers are used to (a) move revenues from the fund that statute or budget requires tocollect them to the fund that statute or budget requires to expend them and to (b) use unrestrictedrevenues collected in the general fund to finance various programs accounted for in other funds inaccordance with budgetary authorizations.
(18) Prior Year Debt Defeasance
In prior years, the City defeased $230,000 of 1994 water revenue bonds and $520,000 of1997 water revenue bonds by creating a separate irrevocable trust fund. The investments and fixedearnings from the investments are sufficient to fully service the defeased debt until the debt is calledor matures. For financial reporting purposes, the debt has been considered defeased and therefore, hasbeen removed as a liability from the City's financial statements. As of June 30, 2008, the amount ofdefeased water revenue debt outstanding but removed from the financial statements amounted to$155,000 of 1994 water revenue bonds and $455,000 of 1997 water revenue bonds
38
REQUIREDSUPPLEMENTARY INFORMATION
39
CITY OF YOUNGSVILLE, LOUISIANAGeneral Fund
Budgetary Comparison ScheduleFor the Year Ended June 30, 2008
Budget
Revenues:TaxesLicenses and permitsIntergovernmentalFines and forfeitsMiscellaneous
Total revenues
Expenditures:Current -
General governmentPublic safety:
FireStreets
Capital outlayTotal expenditures
Deficiency of revenuesover expenditures
Other financing sources (uses):Transfers from Utility Fund
Transfers from 1968 Sales Tax Fund
Transfers to Capital Projects FundTransfers to Debt Service Fund
Total other financing sources (uses)
Net change in fund balance
Fund balance, beginning
Fund balance, ending
Original
$ 655,000
355,0007,500
200,0006,500
1,224,000
724,400
231,500314,225300,000
1,570,125
(346,125)
200,000.
(75,000)(50,000)
75,000
(271,125)
323,235
$ 52,110
Final
$ 629,325
395,71368,573120,00020,145
1,233,756
895,103
139,574308,681621,928
1,965,286
(731,530)
800,000
199,168
(295,000)(67,000)
637,168
(94,362)
323,235
$ 228,873
Actual
$ 601,029
449,13575,330151,81713,780
1,291,091
866,475
142,016350,859597,150
1,956,500
(665,409)
800,000
199,168
(295,000)(67,000)
637,168
(28,241)
323,235
$ 294,994
Variance withFinal Budget
Positive(Negative)
$(28,296)
53,4226,75731,817(6,365)
57,335
28,628
(2,442)(42,178)24,778
8,786
66,121
66,121
$ 66,121
40
CITY OF YOUNGSVILLE, LOUISIANA1968 Sales Tax Special Revenue Fund
Budgetary Comparison ScheduleFor the Year Ended June 30, 2008
Revenues:TaxesMiscellaneous - interest
Total revenues
Expenditures:Current -
General government:Sales tax collection feesProfessional fees
Total expenditures
Excess ofrevenuesover expenditures
Other financing uses:Transfers to Debt Service FundTransfers to Utility FundTransfers to General Fund
Total other financing uses
Net change in fund balance
Fund balance, beginning
Fund balance, ending
BudgetOriginal
$ 820,000500
820,500
5,2004,2009,400
811,100
(55,000)(700,000)
-
(755,000)
Final
$ 978,2683,353
981,621
6,5005,430
11,930
969,691
(900,393)(199,168)
(1,099,561)
Actual
$ 1,071,1105,439
1,076,549
6,7875,300
12,087
1,064,462
(900,393)(199,168)
(1,099,561)
Variance withFinal Budget
Positive(Negative)
$ 92,8422,086
94,928
(287)130
(157)
94,771
--
-
56,100 (129,870) (35,099)
372,933 372,933 372,933
94,771
$429,033 $ 243,063 $ 337,834 $ 94,771
41
CITY OF YOUNGSVILLE, LOUISIANA1981 Sales Tax Special Revenue Fund
Budgetary Comparison ScheduleFor the Year Ended June 30, 2008
Revenues:TaxesIntergovernmentalMiscellaneous
Total revenues
Expenditures:General governmentPoliceCapital outlay
Total expenditures
Excess of revenuesover expenditures
Other financing useTransfer to Debt Service Fund
Net change in fund balance
Fund balance, beginning
Fund balance, ending
BudgetOriginal
$820,00028,00015,500
863,500
8,600616,150100,000
724,750
138,750
(26,160)
112,590
717,910
Final
$ 978,2686,974
14,095999,337
10,530572,859100,000
683,389
315,948
(26,160)
289,788
717,910
Actual
$1,071,1107,518
32,6371,111,265
10,822597,376
99,769
707,967
403,298
(26,160)
377,138
717,910
Variance withFinal Budget
Positive(Negative)
$ 92,842544
18,542111,928
(292)(24,517)
231
(24,578)
87,350
87,350
.
$830,500 $1,007,698 $1,095,048 $ 87,350
42
CITY OF YOUNGSVILLE, LOUISIANA1999 Sales Tax Special Revenue Fund
Budgetary Comparison ScheduleFor the Year Ended June 30, 2008
Revenues:TaxesMiscellaneous
Total revenues
Expenditures:Current -
General government:Sales tax collection feesProfessional fees
Police
Miscellaneous
Total expenditures
Excess ofrevenuesover expenditures
Other financing uses:Transfers to Debt Service FundTransfers to Utility Fund
Total other financing uses
Net change in fund balance
Fund balance, beginning
Fund balance, ending
BudgetOriginal
$ 410,0001,200
411,200
2,6002,100
4,700
406,500
(210,000)(100,000)(310,000)
96,500
357,105
$ 453,605
Final
$ 489,265114,350
603,615
2,75073,365
76,115
527,500
(125,000)(87,057)
(212,057)
315,443
357,105
$ 672,548
Actual
$ 535,555854
536,409
3,3932,750
61
6,204
530,205
(125,000)(87,057)
(212,057)
318,148
357,105
$ 675,253
Variance withFinal Budget
Positive(Negative)
$ 46,290(113,496)
(67,206)
(643)70,615
(61)69,911
2,705
-
-
2,705
$ 2,705
43
OTHER SUPPLEMENTARY INFORMATION
44
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Net AssetsJune 30, 2008
With Comparative Totals for June 30, 2007
ASSETSCurrent assets:
Cash and interest-bearing depositsReceivables, netInternal balancesDue from other governmental unitsPrepaid items
Total current assets
Noncurrent assets:Restricted assets:
Cash and interest-bearing depositsCapital assets:
Land and construction in progressCapital assets, net
Total noncurrent assets
Total assets
LIABILITIESCurrent liabilities:
Accounts, salaries and other payablesBonds payableAccrued interest
Total current liabilities
Noncurrent liabilities:Customers' depositsBonds payable
Total noncurrent liabilities
Total liabilities
NET ASSETSInvested in capital assets, net of related debtRestricted for debt serviceUnrestricted
Total net assets
GovernmentalActivities
$ 2,375,431217,477
1,361,163926,64425,943
4,906,658
976,779
7,995,1303,165,407
12,137,316
17,043,974
2,036,372168,00032,846
2,237,218
2,989,498
2,989,498
5,226,716
9,452,53752,812
2,311,909
$11,817,258
2008Business-Type
Activities
$1,021,457278,219
(1,361,163)-
41,880
(19,607)
519,847
452,1118,587,522
9,559,480
9,539,873
131,743175,635
13,723
321,101
130,4952,052,365
2,182,860
2,503,961
5,539,349137,329
1,298,148
$7,035,912
Total
$ 3,396,888495,696
-926,64467,823
4,887,051
1,496,626
8,447,24111,752,929
21,696,796
26,583,847
2,168,115343,63546,569
2,558,319
130,4955,041,863
5,172,358
7,730,677
14,991,886190,141
3,610,057
$18,853,170
2007Total
$ 1,748,661461,643
-178,92480,835
2,470,063
2,788,619
4,304,2658,887,934
15,980,818
18,450,881
807,755252,47340,580
1,100,808
114,3134,901,924
5,016,237
6,117,045
8,394,322157,675
3,685,324
$12,333,836
45
cdt/1
OO
inON
r-<N
OOO
inO
»nO
ONON
HOrsi
in<N
o»n(N
minr^>n"r-•obe
inr-
£ c</) £ooON
Hr--
°ooOO
m \o— < Ot — "^f— <" ON"r-en
inONooo"ONoobe
r-
CNbe
COrs
(N
o (N(N (N
o o
ON" ooOr-
ooo
oo<3-o_in"ONO
ONOO
mVO
r^inin(N
2<GO
5OhJ
NG
SVIL
LE
,
bO'r
O
H1— H
•
CO
. G
alan
ce S
heet
irnm
enta
l Fu
ffl £oO
C2o
o"ioo OO c/oO COCM m
m ^<u H
i— .2"tSttCdex£ar-i"73
»<£P"
(Dco 3
"« 5^r/5 ?•0>
00 CX^OON g
^ H
f-oo(N
OOoofN
<N m oo '^>
• — i oo (N mco oo in^
ON m ON
&e
in ("-- r*^"^" r~- t~~-rM rn ON"O '—' O— (N m&e
in
oCobe
ON
inooCO
__cdUicuCCDO
r-oo(N
ON ON ON oo ONO ''•O 'O rn *— <
oo" c-f r-f in" \or--^o^5
^-o
in"ON^Obe
OOoo
—i TJ- tN r^~ vo*>O OO ^O *O fN^V ^«> ^« r>in i— * CO mO -^ON
Oo
«>csmON
OON
in ON m•n r~- m
o m o m(N ^O ^f OOON *o oo r-
r*ioo
in ON•—< r-
r-m
(NCO
ON(N
CCCO
o
ON
OO
00
CO
OD.CD
"O
cda
-aG
*- 7= to raG r"' _~
•— "OScd co> Oin x
oH
cd yH <
3Q
a.
w ^z, ID 13"^ _Q •« r"
its Ira ^ -^ !-Hr CX Cd CD
w a> ^ rS-2 OD T3 OG cd in _^ G g o
oH
oCJCJ
O3Q
8
u-
aCDS-iex
oG
•OGa
y H oH
CITY OF YOUNGSVILLE, LOUISIANAGeneral Fund
Budgetary Comparison Schedule - RevenuesFor the Year Ended June 30, 2008
With Comparative Actual Amounts for the Year Ended June 30, 2007
2008
Taxes:Ad valorem taxesFranchise - electricFranchise - gasFranchise - cable
Licenses and permits:Occupational licensesInsurance occupational licensesCodes and permits
Intergovernmental:State of Louisiana -
Beer taxesTobacco taxes
Local Parish Government -
Lafayette Consolidated Government
Fines and forfeits:
Fines and court costs
Miscellaneous:InterestOther sources
Total revenues
BucOriginal
$ 390,000203,000
46,00016,000
655,000
5,000150,000200,000
355,000
7,500-
_
7,500
200,000
3,5003,000
6,500
$1,224,000
igetFinal
$ 387,000176,21944,90121,205
629,325
10,890120,000264,823
395,713
9,500-
59,073
68,573
120,000
1,16218,983
20,145
$1,233,756
Actual
$ 340,967205,415
36,97617,671
601,029
11,475168,774268,886
449,135
6,8029,455
59,073
75,330
151,817
5,1578,623
13,780
$1,291,091
Variance withFinal Budget
Positive(Negative)
$(46,033)29,196(7,925)(3,534)
(28,296)
58548,7744,063
53,422
(2,698)9,455
_
6,757
31,817
3,995(10,360)
(6,365)
$ 57,335
2007Actual
$ 275,470174,79338,01812,807
501,088
11,475140,158184,316
335,949
6,971-
.
6,971
203,043
5,6081,749
7,357
$1,054,408
47
CITY OF YOUNGSVILLE, LOUISIANAGeneral Fund
Budgetary Comparison Schedule - ExpendituresFor the Year Ended June 30, 2008
With Comparative Actual Amounts for the Year Ended June 30, 2007
2008
General government:Administrative -
Compensation - mayor and councilOther salariesPayroll taxes and retirementGroup insuranceUtilities and telephoneMayor's expenseAdvertisingRepairs and maintenanceInspection feesDues and publicationsElection expenseProfessional feesGeneral insuranceOffice suppliesJanitorial expenseUniform expenseEngineeringRadio rentBeepersContract servicesAnnexationMardi Gras expenseCentennial expenseMiscellaneous
Total administrative
Magistrate court -Professional feesLegal feesCourt supplies
Total magistrate court
Total general government
Bud£Original
$ 62,400210,00030,000115,0009,0007,50019,0006,00055,0002,000-
55,00020,00030,0005,5001,000
65,0002,0002,500--1,0002,0009,500
709,400
4,50010,000
500
15,000
retFinal
$ 62,400168,39033,28357,18916,1536,34413,4438,385
196,8592,20810,40060,61865,95230,9033,5521,369
109,9133,0001,8225,4951,4654,310-
17,677
881,130
3,15410,675
144
13,973
Actual
$ 62,400187,41426,71159,8767,2896,98715,8768,844
202,4861,8409,59661,67341,46330,7087,1561,14186,0581,4402,379-2,1603,592-
24,143
851,232
5,09410,000
149
15,243
Variance withFinal Budget
Positive(Negative)
$ -(19,024)6,572(2,687)8,864(643)
(2,433)(459)
(5,627)368804
(1,055)24,489
195(3,604)228
23,8551,560(557)5,495(695)718-
(6,466)
29,898
(1,940)675(5)
(1,270)
2007Actual
$ 62,400174,19725,17353,9488,7687,01619,5663,99680,8101,705-
55,69639,35529,7015,4571,27773,2642,8502,020--825-
15,253
663,277
4,02110,000
905
14,926
724,400 895,103 866,475 28,628
48
678,203
(continued)
CITY OF YOUNGSVILLE, LOUISIANAGeneral Fund
Budgetary Comparison Schedule - Expenditures (Continued)For the Year Ended June 30, 2008
With Comparative Actual Amounts for the Year Ended June 30, 2007
2008
Public safety:Fire -
Donation to volunteerfire department
Appropriation to volunteer firedepartment (ad valorem taxes)
Professional feesContract laborMiscellaneous
Total fire
Highways and streets:SalariesPayroll taxesSupplies, materials and repairsAuto and truck expenseEquipment rentalStreet lightingEngineering feesContract laborHurricane expenseMiscellaneous
Total streets and drainage
Capital outlay:General government -
Office renovations and equipmentHighways and streets -
EquipmentStreet and drainage projects
Total capital outlay
Debt service:Retirement of principalInterest and fiscal charges
Total debt service
Total expenditures
BudgetOriginal Final
Variance withFinal Budget
PositiveActual (Negative)
2007Actual
15,000
300,000
300,000
15,000 15,000
16,000605,928
621,928
34,414562,736
597,150
(18,414)43,192
24,778
15,000
163,0007,50045,0001,000
231,500
25,7254,50095,00020,0002,00050,000105,000
-11,0001,000
314,225
74,00010,80039,579
195
139,574
35,6963,492
150,55720,610
-66,30331,772
251--
308,681
73,7816,29046,783
162
142,016
33,8483,445
168,42927,048
-82,01628,6577,416--
350,859
2194,510(7,204)
33
(2,442)
1,84847
(17,872)(6,438)
-(15,713)3,115(7,165)--
(42,178)
59,60410,70544,495
422
130,226
3,501657
86,89623,291
-48,66151,697
---
214,703
18,318
20,818111,070
150,206
21,025748
21,773
$1,570,125 $1,965,286 $1,956,500 $ 8,786 $1,195,111
49
CITY OF YOUNGSVILLE, LOUISIANA1981 Sales Tax Special Revenue Fund
Budgetary Comparison Schedule - ExpendituresFor the Year Ended June 30, 2008
With Comparative Actual Amounts for the Year Ended June 30, 2007
2008
General government-Sales tax collection feesProfessional fees
Total general government
Police -SalariesPayroll taxes and retirementGroup insuranceRepairs and maintenanceOffice supplies and expenseDues and subscriptionsTelephone and utilitiesInsuranceAuto expenseUniforms and suppliesMarshall's expenseJanitorial expenseAct 474, 152, 562 and 977 expenseTrainingConference feesCommunity relationsProfessional feesBeepersRadio rentMiscellaneous
Total police
Capital outlay-Police autoPolice equipment
Total capital outlay
Total expenditures
Variance with
BudgetOriginal
$ 5,2003,400
8,600
331,75040,00080,00010,50011,000400
12,00033,00055,0005,500500-
22,0001,0002,500500
4,500500
3,0002,500
616,150
40,00060,000
100,000
$724,750
Final
$ 5,1005,430
10,530
343,08033,26251,31218,22711,705
63111,08515,67450,3789,062243
1,26012,8491,4881,629480
5,478-3,2641,752
572,859
40,00060,000
100,000
$683,389
Actual
$ 6,7874,035
10,822
330,46735,09155,27120,53314,251526
12,57927,64258,93311,987
2032,02017,7791,2401,919400
3,390-3,100
45
597,376
41,60058,169
99,769
$707,967
Final BudgetPositive(Negative)
$ (1,687)1,395
(292)
12,613(1,829)(3,959)(2,306)(2,546)
105(1,494)(11,968)(8,555)(2,925)
40(760)
(4,930)248(290)80
2,088-164
1,707
(24,517)
(1,600)1,831
231
$(24,578)
2007Actual
$ 4,5494,325
8,874
297,46937,26454,8625,01711,0531,40012,17620,31765,4887,91617623
21,490800
1,877400
2,493-5,050663
545,934
39,69234,558
74,250
$629,058
50
CITY OF YOUNGSVILLE, LOUISIANADebt Service Fund
General Obligation Bonds
Schedule of Revenues, Expenditures, and Changes in Fund Balance -Budget (GAAP Basis) and ActualFor the Year Ended June 30, 2008
With Comparative Actual Amounts for the Year Ended June 30, 2007
2008
Revenues:
Expenditures:Debt service -
Retirement of principalInterest and fiscal charges
Total expenditures
Deficiency of revenuesover expenditures
Other financing sources:Transfers from General FundTransfers from 1999 Sales Tax FundTransfers from 1981 Sales Tax Fund
Total other financing sources
Net change in fund balance
Fund balance, beginning
Fund balance, ending
Budget
114,000103,356
217,356
Actual
114,000118,915232,915
(217,356) (232,915)
67,000125,00026,160
218,160
804
100,413
67,000125,00026,160
218,160
(14,755)
100,413
Variance withFinal Budget
Positive(Negative)
(15,559)(15,559)
(15,559)
(15,559)
2007Actual
85,00073,267
158,267
(158,267)
164,58526,480
191,065
32,798
67,615
101,217 $ 85,658 $(15,559) $ 100,413
51
CITY OF YOUNGSVILLE, LOUISIANACapital Projects Fund
Chemin Metairie Parkway Construction Fund
Schedule of Revenues, Expenditures, and Changes in Fund Balance -Budget (GAAP Basis) and ActualFor the Year Ended June 30, 2008
With Comparative Actual Amounts for the Year Ended June 30, 2007
2008
Revenues:Intergovernmental:
State of Louisiana -Department of Treasury
Local Parish Government -Lafayette Consolidated Government
MiscellaneousOther local sourcesOther sources
Total revenues
Expenditures:Street construction -
Capital outlay
Deficiency of revenuesover expenditures
Other financing sources:Transfer from General Fund
Net change in fund balance
Fund balance, beginning
Fund balance, ending
Budget
44,350180
4,066,235
295,000
Actual
Variance withFinal Budget
Positive(Negative)
$4,021,705 $4,016,343
87,157113
4,103,613
$(5,362)
42,807(67)
37,378
(955,470) (958,815)
295,000
(660,470) (663,815)
1,442,079 1,442,079
2007Actual
$ 624,772
99,499
10,150734,421
5,021,705 5,062,428 (40,723) 1,023,381
(3,345) (288,960)
- 283,036
(3,345) (5,924)
- 1,448,003
$ 781,609 $ 778,264 $(3,345) $1,442,079
52
CITY OF YOUNGSVILLE, LOUISIANACapita] Projects Fund
Fire Station Construction Fund
Schedule of Revenues, Expenditures, and Changes in Fund Balance -Budget (GAAP Basis) and ActualFor the Year Ended June 30, 2008
With Comparative Actual Amounts for the Year Ended June 30, 2007
2008
Revenues:Miscellaneous - interest
Expenditures:Fire construction -
Capital outlay
Deficiency of revenuesover expenditures
Other financing sources:Proceeds from issuance of debtTransfer from General Fund
Total other financing sources
Net change in fund balance
Fund balance, beginning
Fund balance, ending
Budget Actual
$ 42,632
Variance withFinal Budget
Positive(Negative)
913,223 918,539
(913,223) (875,907) 37,316
2007Actual
42,632 $ 19,810
(5,316) 66,705
(46,895)
500,000
500,000
500,000
500,000
1,000,0002,816
1,002,816
(413,223) (375,907) 37,316 955,921
955,921 955,921 - -
$542,698 $580,014 $37,316 $955,921
53
CITY OF YOUNGSVILLE, LOUISIANAEnterprise Fund
Utility Fund
Schedule of Number of Utility Customers(Unaudited)
June 30, 2008 and 2007
Records maintained by the City indicated the following number of customers were being served during themonths of June 30, 2008 and 2007:
Department 2008 2007
Water (metered) 2,609 2,394Sewerage 1,987 1,811Garbage 2,628 2,416
54
CITY OF YOUNGSVILLE
Schedule of Insurance in Force(Unaudited)
June 30, 2008
Description of Coverage
PolicyExpiration
DateCoverageAmounts
Workmen's compensation:Employer's liability
Surety bonds:Cindy Broussard, SecretaryBecky Langlinais, Town ClerkOtherPosition Bond
Automobile liability
Automobile comprehensive and collision coverage
Blanket coverage on buildings, contents and machinery
Law enforcement officer's liability
Public official's errors and omissions
General liability
Equipment
01/01/09 $ 500,000
08/16/0808/08/0808/08/0806/27/09
05/01/09
05/01/09
08/21/08
05/01/09
05/01/09
05/01/09
05/01/09
15,00015,00045,000
602,662
500,000
1,000,000
1,000,000
500,000
500,000
1,000,000
281,100
55
CITY OF YOUNGSVILLE, LOUISIANA
Combined Schedule of Interest-Bearing DepositsJune 30, 2008
General FundWhitney Bank -
Fire Department:Certificate of depositCertificate of deposit
Street Department:Certificate of depositCertificate of deposit
Total General Fund
Sales Tax FundsWhitney Bank-
Certificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of deposit
Total Sales Tax Funds
TermMaturity
DateInterest
Rate Amount
90 days180 days
36560 days
07/17/0809/18/08
04/09/0907/31/07
1.74%2.24%
5,00%0.85%
6,6187,085
7,8637,025
28,591
90 days90 days90 days
180 days365 days365 days
07/14/0807/13/0807/03/0807/08/083/7/200910/22/08
1.74%1.74%1.74%4.10%3.00%3.10%
8,18614,04514,20614,716
108,08813,973
173,214
Debt Service FundIberia Bank-interest-bearing deposit
Utility FundWhitney Bank-
interest-bearing depositsCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of depositCertificate of deposit
Total Utility Fund
Total all funds
N/A N/A various 734,232
N/A90 days90 days
180 days180 days180 days180 days365 days365 days365 days180 days365 days365 days
N/A07/30/0807/25/0807/08/0807/06/0807/08/0807/08/0804/08/0908/16/0804/09/0907/08/0803/07/0803/07/09
various0.85%1.74%4.10%3.47%4.10%1.10%5.00%5.00%5.00%4.10%3.00%3.00%
351,3176,960
31,1848,502
19,071106,504106,504108,478
8,06132,54425,42316,213
108,087
928,848
$1,864,885
56
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Net AssetsProprietary Fund
June 30, 2008With Comparative Amounts for June 30, 2007
2008 2007ASSETS
Current assets:CashInterest-bearing deposits, at costReceivables:
Accounts receivableUnbilled utility receivablesAccrued interest receivableDue from other fundsDue from other governmental units
Prepaid Items
Total current assets
Noncurrent assets:
Restricted assets -CashInterest -bearing deposits, at cost
Capital assets:Land and construction in progress
Other capital assets, net of accumulated depreciation
Total noncurrent assets
LIABILITIES
Total assets
Current liabilities:Accounts payableContracts payableRetainage payableOther liabilitiesDue to other fundsPayable from restricted assets -Revenue bondsAccrued interest
Total current liabilities
Noncurrent liabilities:Customers' deposits
Revenue bonds payable
Total noncurrent liabilities
Total liabilities
NET ASSETSInvested in capital assets, net of related debtRestricted for debt serviceRestricted for water department operations
Unrestricted
Total net assets
$ 413,035
608,422
204,32865,7058,186
604,575-
41,880
1,946,131
$ 302,145
469,649
146,04162,815
12,505615,564
30,73252,350
1,691,801
199,421
320,426
452,111
8,587,522
9,559,480
407,415270,435
2,217,877
6,251,397
9,147,124
11,505,611
70,99323,70530,7296,316
1,965,738
175,63513,723
2,286,839
130,495
2,052,365
2,182,860
4,469,699
5,539,349
137,32963,086
1,298,148
10,838,925
28,932245,64787,9495,725
1,820,067
164,47314,675
2,367,468
114,313
2,219,895
2,334,208
4,701,676
4,922,397
95,82796,515
1,119,025
$ 7,035,912 £ 6,137,249
57
CITY OF YOUNGSVILLE, LOUISIANAEnterprise Fund
Utility Fund
Departmental Analysis of Revenues and ExpensesFor the Years Ended June 30, 2008
With Comparative Amounts for the Year Ended June 30, 2007
Operating revenues:Customer service chargesMiscellaneous
Total operating revenues
Operating expenses:SalariesPayroll taxes and retirementSewer testsWater purchasesMaintenance and repairsContract maintenance feesUtilitiesProfessional feesEngineer feesInsuranceOffice expenseSupplies and partsGarbage collection feesBad debtsDepreciationMiscellaneous
Total operating expenses
Operating income
Nonoperating revenues (expenses):Ad valorem taxesInterest incomeInterest expensePaying agent feesAmortization - bond issuance costsAmortization - loss on bond refunding
Total nonoperating revenues (expenses)
Income before contributions and operating transfers
Capital contributions
Transfers in (out):
Transfers in
Transfers out
Total transfers in (out)
Change in net assets
Net assets, beginning
Net assets, ending
Totals2008
$1,645,527201,276
1,846,803
167,82717,0701,525
168,941204,15447,42482,57120,66024,68769,10516,99578,218350,040
-
296,82229,333
1,575,372
271,431
119,89428,464
(100,210)
0,413)(3,180)(5,250)
38,305
309,736
401,477
987,450
(800,000)
187,450
898,663
6,137,249
$7,035,912
2007
$1,401,671257,712
1,659,383
148,40015,2692,050
163,160179,22739,21676,99917,6055,056
51,91110,457139,873307,17510,272
338,81021,852
1,527,332
132,051
96,59658,208(80,635)(1,294)(3,180)(5,250)
64,445
196,496
160,809
950,000
(200,000)
750,000
1,107,305
5,029,944
$6,137,249
58
Water Sewerage Sanitation2008
$799,127139,276938,403
127,49212,960
-168,941171,405
-37,15712,2604,62741,46310,19754,737
--
153,09017,601
811,930
2007
$673,824170,831844,655
118,72012,040
-163,160140,945
-34,65010,4754,10030,9956,27496,270
-4,930
141,43113,111
777,101
2008
$452,53352,076504,609
40,3354,1101,525-
32,74947,42445,4148,40020,06027,6426,7989,659--
143,73211,732
399,580
2007
5402,39078,691
481,081
29,6803,2292,050-
38,28239,21642,3497,130956
20,9164,18316,989
-2,979
197,3798,741
414,079
2008 2007
$393,867 $325,4579,924 8,190
403,791 333,647
,
--_
-._
---
13,822 26,614350,040 307,175
2,363--
363,862 336,152
$126,473 $ 67,554 $105,029 $ 67,002 $ 39,929 $ (2,505)
59
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Cash FlowsProprietary Fund
For the Year Ended June 30, 2008With Comparative Amounts for the Year Ended June 30, 2007
2008 2007Cash flows from operating activities:
Receipts from customers $ 1,584,350 $ 1,429,356Payments to suppliers (1,009,799) (1,109,829)Payments to employees (184,897) (163,669)Other receipts 201,276 257,712
Net cash provided by operating activities 590,930 413,570
Cash flows from noncapital financing activities:Cash received from other funds 156,642Cash paid to other funds - (475,014)Transfers from other funds 987,450 950,000Transfers to other funds (800,000) (200,000)
Net cash provided by noncapital financing activities 344,092 274,986
Cash flows from capital and related financing activities:Principal paid on revenue bonds payable (164,799) (163,715)Interest and fiscal charges paid on revenue bonds payable (102,575) (82,879)Net increase in customer deposits payable 16,182 16,815Acquisition of property, plant and equipment (1,146,343) (1,632,989)Proceeds from ad valorem taxes 119,894 96,596Proceeds from grants 401,477 160,809
Net cash used by capital and related financing activities (876,164) (1,605,363)
Cash flows from investing activities:Purchase of interest-bearing deposits (539,387) (505,361)Maturities of interest-bearing deposits 505,361 379,274Interest on investments 32,802 49,262
Net cash used by investing activities (1,224) (76,825)
Net increase (decrease) in cash and cash equivalents 57,634 (993,632)
Cash and cash equivalents, beginning of period 944,283 1,937,915
Cash and cash equivalents, end of period S 1,001,917 $ 944,283
(continued)
CITY OF YOUNGSVILLE, LOUISIANA
Statement of Cash FlowsProprietary Fund - (Continued)
For the Year Ended June 30, 2008With Comparative Amounts for the Year Ended June 30, 2007
2008 2007Reconciliation of operating income to net cash provided by
operating activities:Operating income $ 271,431 $ 132,051
Adjustments to reconcile operating increase to net cash provided byoperating activities:Depreciation 296,822 338,810Changes in current assets and liabilities:
(Increase) decrease in accounts receivable (58,287) 31,907Increase in unbilled utility receivable (2,890) (4,222)(Increase) decrease in due from other governmental units 30,732 (30,732)(Increase) decrease in prepaid items 10,470 (12,675)Increase (decrease) in accounts payable 42,061 (40,144)Increase (decrease) in other liabilities 591 (1,425)
Net cash provided by operating activities $ 590,930 S 413,570
Reconciliation of cash and cash equivalents per statementof cash flows to the balance sheet:
Cash and cash equivalents, beginning of period -Cash - unrestricted $ 302,145 $ 482,587Interest-bearing deposits - unrestricted 469,649 345,880Cash - restricted 407,415 127,529Interest-bearing deposits - restricted 270,435 1,361,193Less: Interest-bearing deposits with a maturity over three months (505,361) (379,274)
Total cash and cash equivalents, beginning of period 944,283 1,937,915
Cash and cash equivalents, end of period -Cash - unrestricted 413,035 302,145Interest-bearing deposits - unrestricted 608,422 469,649Cash - restricted 199,421 407,415Interest-bearing deposits - restricted 320,426 270,435Less: Interest-bearing deposits with a maturity over three months (539,387) (505,361)
Total cash and cash equivalents, end of period 1,001,917 944,283
Net increase (decrease) $ 57,634 $ (993,632)
61
INTERNAL CONTROL
AND
COMPLIANCE
62
C. Burton Kolder. CPA"Russell F. Champagne, CPA'Victor R. Slaven, CPA'P- Troy Courville, CPA*Gerald A- Thibodeaux. Jr.,CPA'Robert S. Carter, CPA'Arthur R. Mixon, CPA"
KOLDER, CHAMPAGNE, SLAVEN & COMPANY, LLC
Tynes E. Mixon, Jr., CPAAllen J. LaBry, CPAAlbert R. Leger, CPA.PFS.CSA'Penny Angelle Scruggins, CPAChristine L Cousin, CPAMary T. Thibodeaux, CPAMarshall W. Guidry, CPAAlan M. Taylor, CPAJames R. Roy. CPARobert J.Metz, CPAKelly M. Doucet, CPACheryl L. Bartley, CPA, CVAMandy B. Self, CPAPaul L. Delcambre, Jr. CPAWanda F, Arcement, CPAKristin B. Dauzal, CPARichard R. Anderson Sr, CPACarolyn C. Anderson, CPA
Retired:Conrad O. Chapman, CPA" 2006Harry J.Ciostio, CPA 2007
CERTIFIED PUBLIC ACCOUNTANTS
REPORT ON INTERNAL CONTROL OVERFINANCIAL REPORTING AND ON COMPLIANCE
AND OTHER MATTERS BASED ON AN AUDITOF FINANCIAL STATEMENTS PERFORMED IN
OFFICES
183 South Beadle Rd.Lafayetle, LA 7050BPhone (337) 232-4141Fax (337) 232-8660
450 East Main StreetNew Iberia, LA 70560
Phone (337) 367-9204Fax(337)367-9208
113 East Bridge St. 200 South Main StreetBreaux Bridge. LA 70517 Abbeville, LA 70510Phone (337) 332-4020 Phone (337) 893-7944Fax (337) 332-2867 Fax {337} 893-7946
1234 David Dr. Ste 203Morgan City, LA 70380Phone (985) 384-2020Fax (985) 384-3020
408 West Cotton StreetVille Platte, LA 70586Phone (337) 363-2792Fax (337) 363-3049
332 West Sixth AvenueOberlin, LA 70655Phone (337) 639-4737Fax (337) 639-4568
1013 Main StreetFranklin, LA 70538
Phone (337) 828-0272Fax (337) 828-0290
133 East WaddilSt.Marksville LA 71351
Phone (318) 253-9252Fax (318) 253-8681
621 Main StreetPineville, LA 71360
Phone (318) 442-4421Fax(318)442-9833
' A Professional Accounting Corporation ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
WEBSITE;WWW .KCSRCPAS .COM
The Honorable Wilson Viator, Mayorand Members of the Board of Aldermen
City of Youngsville, Louisiana
We have audited the financial statements of the governmental activities, the business-type activities,each major fund, and the aggregate remaining fund information of the City of Youngsville, Louisiana (theCity) as of and for the year ended June 30, 2008, which collectively comprise the City's basic financialstatements and have issued our report thereon dated October 7, 2008. We conducted our audit in accordancewith auditing standards generally accepted in the United States of America and the standards applicable tofinancial audits contained in Government Auditing Standards issued by the Comptroller General of the UnitedStates.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered the City's internal control over financialreporting as a basis for designing our auditing procedures for the purpose of expressing our opinion on thefinancial statements, but not for the purpose of expressing an opinion on the effectiveness of the City'sinternal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness ofthe City's internal control over financial reporting.
Our consideration of internal control over financial reporting was for the limited purpose described inthe preceding paragraph and would not necessarily identify all deficiencies in internal control over financialreporting that might be significant deficiencies or material weaknesses. However, as discussed below, weidentified a certain deficiency in internal control over financial reporting that we consider to be a significantdeficiency.
A control deficiency exists when the design or operation of a control does not allow management oremployees, in the normal course of performing their assigned functions, to prevent or detect misstatements ona timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, thatadversely effects the entity's ability to initiate, authorize, record, process, or report financial data reliably inaccordance with generally accepted accounting principles such that there is more than a remote likelihood thata misstatement of the entity's financial statements that is more than inconsequential will not be prevented ordetected by the entity's internal control. We consider the deficiencies described in the accompanyingsummary schedule of current and prior year audit findings and corrective action plan as items 08-1 (1C) and08-2 (1C) to be significant deficiencies in internal control over financial reporting.
Member of:AMERICAN INSTITUTE OFCERTIFIED PUBLIC ACCOUNTANTS 63
Member of:SOCIETY OF LOUISIANA
CERTIFIED PUBLIC ACCOUNTANTS
A material weakness is a significant deficiency, or combination of significant deficiencies, that resultsin more than a remote likelihood that a material misstatement of the financial statements will not be preventedor detected by the entity's control.
Our consideration of the internal control over financial reporting was for the limited purposedescribed in the first paragraph of this section and would not necessarily identify all deficiencies in theinternal control that might be significant deficiencies or material weaknesses. However, we believe that thesignificant deficiencies described above are material weaknesses.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City's financial statements are free ofmaterial misstatement, we performed tests of its compliance with certain provisions of laws, regulations,contracts and grant agreements, noncompliance with which could have a direct and material effect on thedetermination of financial statement amounts. However, providing an opinion on compliance with thoseprovisions was not an objective of our audit, and accordingly, we do not express such an opinion. The resultsof our tests disclosed no instances of noncompliance or other matters that are required to be reported underGovernment Auditing Standards.
We also noted another matter concerning financial operations that we have reported to themanagement of the City in a separate letter dated October 7, 2008.
This report is intended solely for the information of management and is not intended to be and shouldnot be used by anyone other than these specified parties. However, under Louisiana Revised Statute 24:513,this report is distributed by the Legislative Auditor as a public document.
Kolder, Champagne, Slaven & Company, LLCCertified Public Accountants
Lafayette, LouisianaOctober 7, 2008
64
CX u ~:l IQP o< CJ
O CD
CU °"£ art rtZ c
oCJ
•3
-o " cuc < cW ( 3
E 83 H
CJ 5
-
J=on
£
3on
O
ooc
-3c
rt ^ *rttu oo >> X>• .5 i t— -o .2 3* c .t; oP ;*- c °
.S2 *• — O
to ^;
'« «c —^^u0 C £•
S 2 G
poN
o
ount
ing
3 g ^
« %S oo .SCD 3 "53 o cQ ^ ^3
O
CJCU
02
O
tcCUc
to">
COOCJ
CD
^3
-o
"5
(U
COrt
•
GCD
-GH
oZ
'rt.£
rt_]
'CrtrtCXCU
CX
CU-C
1—(U>oco
p
OCJ
inte
rnal
00c
esta
blis
h]
t-
CJ
<<
'^CUonrt•oOCJCJrt
_c
"£ta
tem
e
CO
"rt'o
ractcc^-O
jn
OCO
COCU
CU*i,~
toCU
CD
to
rt
•o(U
"ICU
15
13C
to
_O
to+sCO
CUCJ
utso
ur
o
o
In
gove
mm
i
<u
—_cu
CDU
^»
—
CU
rtoO
rt
to"i—_O
-33rt
"cCUID
CUCXCU-ac
o
o'CCX
COCU
oc
•art
CO
tem
ent
rtto
"rt
rt
rtk-
t|~l
.$*
toCOCXCOCU
00
'CCX
1
CU
*J
OD
appro
vin
;
o'-C
CUto
a.•oc
_CU
"£ooV-
'5
0 « > S
^ - "Jl
O & S?co rt ""sfe <cx o O
ng ple
CX gHI "-
CU rt> Crt
C•cCX
c So -^o «rt .£2 T3S 3
o-o
CJcu
-C
GOo
C
.2 «g c
S 1<4_ CU
"rtto~ to
rt "— t^
o A
com
pute
r-ge
nera
ted
met
er d
epos
it li
stin
g w
ill
be
Bec
ky
6/30
/200
9Z
om
er
CO3CJ
CO£
rtT^
ntai
ne<
"rt£oecort
X
CU
u-iOOf""l
o
3J?
' — '*"?ooO
C/T'rt.£
rt-J
CU
O
—CoCJ
t-
crtto
'tort
2
5Ertco
CD_cCX
•o
tc£
CU
CXo!-CXCU
"3oto
T>IS
00.£to
'tooCX1)
"CD
!-CU
o
CUCJc
_rtrt
c3oCJCJrtt-cu00
T3
"nCUcCD00
d)00•o
"rtCDcCDooCU
o•o
CUCDl-00rt
-ort
o M
onth
ly
reco
ncil
iati
ons
of
all
bala
nce
shee
t B
ecky
6/
30/2
009
Z
tuCD
-Cto
CDO
~*rt
"rt
CDCU1-00rt
*3O
-C10
15ccoCO
CDCX
G
oomoo
32•• — '
iOOo
acco
unts
w
ill
be
perf
orm
ed
by
appr
opri
ate
Lan
glin
ais,
.2
CD
1CJO-aooc'€oCXCX3toO
•O
1
Ortcu
co"c3OOCJrt
^£a>0
CJ
o
CU<u00rt
CD.£)
toCDCJ
1rt
-D
Crt
"CDCc=otoCUD.
COErt
no
s~^CJ
"cu
2*(U00•o
CD
(sch
edul
es,
subs
idia
ry
CU00-a
JU
CDcCUoo
i-
_O
"rt
CU
313
CUUoa.CO
basi
s.
Perf
orm
ance
of
rtCOCU3
CU
(U1—
o00croCXCU
13
corr
ect
reco
rdat
ion
an
"ra3CJCJrt
CU
3to
CU
1crt
expe
ndit
ures
/exp
ense
sto
CD
mon
thly
fin
anci
al s
tate
i
oo
c oom
oJUJ
OZ
00
-5
< S
P-= c srt o ^
3 CD C(J _> UJ
- s3 r9
13 U
S °
S
300
1—
>"«oCO
f T
o w
E +r;CJ>
2 1O
j£ffl
U
T3cu£=
J0-
.2"o
S
Cor
rect
i
CD
-.= c co .2 ^CD —• — *H O cd§ < HU
00
scri
ptio
n of
fin
din
uQ
6cawwCD(jUC
-aCJ
i—a>"T3
No
resp
onse
is c
onsi
<;
^14-o
oCD£
„COCDCD>^
CD
1
1
£"£3
°CD
o£?^ g^ • 2 3
• -~ 'r- CJU. i Q
dZ
CDai
Om
"o^" -ti< £rrj O>- CJ ,-s
c* "5 9g e ^^ c Sa- J5 °
'5.S"obca
^_oc.2"caoo
obCDto
CD"ca
CD13
CD
O
1
=>
C3O
1
G
g£*
3OCJ
_cIS'Ic
'-Coc
j£CD
CQ
<4-o
D
«
coO°
•£
"S"CB>4>
CO<S
J=
>,
U(L>
J=H
oZ
CD-G
toca•o£c
1—0>ex
H-1^4-1cafaca(D>ca
j="oc:COOJO
ID>^
UCD
J=H
00oop-1^oo
G"CNi
O
'1 &
1"ca -ti-1 0
C n "•2 <j
|o£ •£(U
-*-• ot- C
o 1
•S "O ea
"c s-8 '»
"c
esta
blis
hing
int
erna
lof
fin
anci
al
stat
eme
>-, to
1 |c o5 o00 g
c
g. £7cB <?
<o O
CO
oo J2.S °-S '5
'I t•o S"c • ™
Ico O
§ 8•_j3 ca"ta -aCJ CD
S &*rt °2 ua" ca
u•5°
-*-•.g•4-»
w"
•S
*-
and
dete
rmin
ed t
hat
CO.-£
00C3'5a.jrv^o
cial
tr
ansa
ctio
ns
c(S
iSeft
"X
c(U
flj•5
CO
•-O
COca
CO
'*""'
CDO
3
gove
rnm
ent
to
o
to"a>O
-a
1>-u
-C
00£•5_3~_ C
t/T-<->cD
U
Bco
ca'u5cic
OJ
1i
<uo_o•o
co"
inde
pend
ent
audi
tor
o"*~*o
•cD.
CO
—
OC
•uncaCO
CfU
1CO
Is'5cca
1C
CB
T3
u
^2
15coQ.coCD
00.S sa-S8 3<-> sca CD
U5TJ CD
appr
ovin
g th
em a
nth
eir
cont
ents
and
pi
'S uc — c ^
^^J^ 00o c 3? ° c x?CD C3 •— CD cB • —
CD -J O CQ -I CJ
oa.
T3t-
_aj"S
_>i_c"cos
_c'CQ.
—
"i—H
rsom
a.• .
CO
CDC
00CD
O
"2
P5ID
s'go4>
— •
'Z o? c
~o JSc ca
00 >jr.? -%n
^^
•£c
1
Q
^G0.
1
"oJccoI/)DCL
• >
*->
caCO
acc
ount;
"SCD
CDC
3• — 1
cat»-owC
_o
."2'oco
0)00
JH
"cai—CDC3J00CD
O
en
3OEcaOJ
CD
&ca-i—i -"—• -n -i—> rs ——n .2 1) n « '?tj .— j= w t- >
oZ
5 7= c2 c
1u
JZ
cosca
T3
_c4_lc
"ca
op
H
oomoo
CTSm'o
CH-
~CDCX
i—CLtu
12o
"wj=•_-£z
E
00T3(U
Jca
a>00
o
-o«
-^
CD
CB
ca-13
"caCDCD
00ca
12~3o-Cto
'uccocowO.
>»
CJ
LTtO
Oc^^oo
crsr"'o
"cc3Oo
T3
00.£"COCLCL3CO
O
13
1
13caCJ
.£CO
C3OCDCDCO
O
caG
^^o
wTL_
CD00-oCD
"~
(sch
edul
es,
subs
idia
ry-2"«
(LJC3
13CDU
8CL
_co-C•*-•
basi
s.
Perf
orm
ance
of
UO
3GCD
Hi(4-o00c
'-SoCLo>
-o
corr
ect
reco
rdat
ion
an
CD
ca
CU
i—3U5
S
•— '"|
•occa
expe
nditu
res/
expe
nses
w"HuS
mon
thly
fin
anci
al s
tate