commerce bancshares, inc....6 financial performance vs. prior year $262 $264 $225 $230 $235 $240...

23
COMMERCE BANCSHARES, INC. Charles Kim Chief Financial Officer Jeffery Aberdeen Controller INVESTOR UPDATE FEBRUARY 2016 1

Upload: others

Post on 28-Jul-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

COMMERCE BANCSHARES, INC.

Charles Kim Chief Financial Officer Jeffery Aberdeen Controller

INVESTOR UPDATE FEBRUARY 2016

1

Page 2: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements of the Corporation’s plans, goals, objectives, expectations, projections, estimates and intentions. These forward-looking statements involve significant risks and uncertainties and are subject to change based on various factors (some of which are beyond the Corporation’s control). Factors that could cause the Corporation’s actual results to differ materially from such forward-looking statements made herein or by management of the Corporation are set forth in the Corporation’s 2015 3rd Quarter Report on Form 10-Q and the Corporation’s Current Reports on Form 8-K.

CAUTIONARY STATEMENT

2

Page 3: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

3 Source: 1SNL Financial as of 6/30/2015 | 2 Company reporting as of 12/31/2015

Branch Footprint

Extended Commercial Market Area

Eight key markets

Commercial offices

Kansas City

St. Louis

Peoria/Bloomington

Springfield

Wichita Oklahoma City/Tulsa

Denver

Nashville

Cincinnati 2 1 5

3 6

7

8 2

1 4

Central Missouri

3 Dallas

Commercial Payment Services

ABOUT COMMERCE BANCSHARES Super-Community Bank – 150 years strong – $24 billion in assets

Distribution Channels

37th largest U.S. bank based on asset size1

Commercial Payment Services offered in 48 states Growth opportunities in expansion markets

Investment in distinctive, high-return businesses coupled with top quartile credit metrics

Branches 191

ATMs 387

Online banking customers 360M

Mobile customers 176M

Online banking / mobile sessions 61MM

Page 4: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

4

SUPER-COMMUNITY BANK PLATFORM

Super-Regional Back End

• Sophisticated payment system capabilities

• Broad consumer product offerings

• Private Banking; Trust; Capital Markets

• Shareholder driven and strong financial performance

• Competitive on unit costs

• Responsive to customer needs and changing preferences

• Core values embraced by employees

• Award winning customer service

• Knowledge of customers and markets reduces risk

Customer relationship-based We ask, listen and solve.

High performing teams and engaged workforce

Investment in distinctive, high-return businesses

Long history of top quartile credit quality metrics

Disciplined approach to acquisitions

Focus on operational efficiencies

A CONSISTENT STRATEGY WITH A LONG TERM VIEW

Community Bank Front End

Page 5: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

5

• Engaged, long-term leadership team

• Focus on people/talent development

• Award winning customer service • Knowledge of customers and

markets • Emphasis on credit underwriting –

top quartile credit quality metrics • Focus on EPS growth • Collaboration drives sales across

business lines

A STRONG EMPHASIS ON CULTURE

150 years – dedicated to providing high customer service and risk adjusted shareholder returns

ENABLES EXECUTION OF CORPORATE STRATEGIES

We collaborate

as One team

We have a long term

View

We act with Integrity

We are Customer focused

We strive for Excellence

Core Values • 4,770 FTE employees

• Continuously strong employee engagement scores

73%74%

84%

U.S. High Performance

Norm

U.S. Industry Norm

Commerce

*The Hay Group – 2015 survey results

2015 Employee Engagement*

Page 6: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

6

FINANCIAL PERFORMANCE VS. PRIOR YEAR

$262 $264

$225

$230

$235

$240

$245

$250

$255

$260

$265

$270

2014 2015

Net Income Attributable CBI $ - millions

$2.49

$2.56

$2.40

$2.42

$2.44

$2.46

$2.48

$2.50

$2.52

$2.54

$2.56

$2.58

2014 2015

EPS

1.2% 1.1%

0.8%

0.8%

0.9%

0.9%

1.0%

1.0%

1.1%

1.1%

1.2%

1.2%

2014 2015

Return on Assets

11.7% 11.4%

9.0%

9.5%

10.0%

10.5%

11.0%

11.5%

12.0%

2014 2015

Return on Common Equity

$11,469

$12,444

$10,800 $11,000 $11,200 $11,400 $11,600 $11,800 $12,000 $12,200 $12,400 $12,600

2014 2015

Period End Loans $ - millions

$19,476

$19,979

$17,000

$17,500

$18,000

$18,500

$19,000

$19,500

$20,000

$20,500

2014 2015

Period End Deposits $ - millions

Page 7: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

7

NET INTEREST INCOME YTD – December 31, 2015

*Excludes inflation income on tips

2.50%

2.60%

2.70%

2.80%

2.90%

3.00%

3.10%

3.20%

$140.0

$150.0

$160.0

$170.0

$180.0

1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15

Net

Yie

ld

Net

inte

rest

inco

me

- $ in

milli

ons

2014 Net int inc 2015 Net int inc

Net Yield Net Yield w/o Tips*

226

228

230

232

234

236

238

240

-$8,000-$6,000-$4,000-$2,000

$0$2,000$4,000$6,000$8,000

$10,000

CPI

-U

Inte

rest

inco

me

TIPS's Interest - $ in 000's

Inflation inc. Normal int. CPI-U

• Net interest income (tax equivalent) increased $629 thousand this quarter vs. last quarter due to higher loan & investment interest offset by a decline in inflation income on TIPs. Interest yields on loans decreased 4 basis points. Deposit costs remained steady at .18%.

• Excluding earnings on TIP’s, the net interest margin grew to 2.97% this quarter. Growth in loan balances added to net interest income.

Tax equivalent - YTD 2014 2015 Chge

Yield - assets 3.13% 3.06% -0.07%

Yet yield - liabilities 0.20% 0.20% 0.00%

Net yield - earning assets 3.00% 2.94% -0.06%

Page 8: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

8

PEER BANKS COMMERCE BANK

Note: Excludes Gains and Losses on Securities Source: Financial Information Systems; data as of 9/30/2015

BALANCED MIX OF INTEREST AND NON-INTEREST INCOME

Peer Banks include: ASBC, BKU, BOKF, CFR, FCNCA, FHN, FMER, HBHC, IBKC, ISBC, PB, SBNY,SNV, TCB, UMBF, UBQ, WBS, VLY, WTFC

7% 2%

9%

11%

14%

57% 7%

10% 6% 4%

71%

3%

Deposit service charges Fees & commission Net interest margin

Card income Wealth management Other

DIVERSE REVENUE RELATIVE TO PEERS

$448$436

$418$400$393

$460

$440

$360

$420

$400

$380

2013 2012 2011 2015 2014

Non-Interest Income $ - millions

Page 9: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

9

WELL-DIVERSIFIED LOAN PORTFOLIO

1% 13%

17%

32%

4%

33%

6%

19%

18%

19%

4%

33%

COMMERCE Peer Banks

Commercial: 69% Consumer: 31%

Commercial: 59% Consumer: 41%

Loans grew 9% in 2015

$9,209$9,840

$13,000

$12,000

$11,000

$10,000

$9,000

$8,000

$7,000

$11,469

2011 2012 2014

$10,957

$12,444

2013 2015

Period End Loan Growth $s in millions

2015 Loan Growth came from…..

C&I $282 10%

Auto/consumer 256 21%

Construction 221 55%

Tax-free 95 13%

Business RE 67 3%

Lease 50 12% Peer Banks include: ASBC, BKU, BOKF, CFR, FCNCA, FHN, FMER, HBHC, IBKC, ISBC, PB, SBNY,SNV, TCB, UMBF, UBQ, WBS, VLY, WTFC; Peer Average is YTD Sept 2015 Source: Financial Information Systems data

Consumer Card Loans held for sale

Consumer & HELOC Personal Real Estate Business Real Estate Construction Business, Lease & tax free

Page 10: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

10

INVESTMENT PORTFOLIO: HIGH QUALITY, DIVERSE, SHORT DURATION

*Excludes inflation effect on TIPs Sources: InTrader, AFS portfolio

AFS Portfolio: December 31, 2015 Total investments $9.8 billion Unrealized gain $86 million 12 mo. maturities/ pay-downs $1.6 billion

Duration (years)

June 2014 2.7 Dec 2014 2.4 June 2015 2.9 Dec. 2015 2.9

December 31, 2015 Weighted Avg rate

Weighted Life (years)

Treasury & agency* 1.3% 3.4

Municipal - TE 3.9% 5.4

MBS 2.8% 3.4

Other asset-backed 1.3% 2.4

Corporate 2.5% 5.9

2.9% 2.6%

2.3% 2.3% 2.2%

0.0%

1.0%

2.0%

3.0%

4.0%

2011 2012 2013 2014 2015

YTD TE Rate- Investments

Page 11: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

11

STRONG CAPITAL POSITION – FLEXIBILITY IN CAPITAL PLANNING

• Repurchased treasury stock of $123 million in 2015 including $100 million as part of ASR transaction

• Total cash dividends in 2012 of $212 million, included $131 million special dividend

48 consecutive years of regular common cash dividend increases

Capital Ratios – 12/31/2015

Tier 1 common risk-based capital 11.5%

Tier 1 risk-based capital 12.3%

Total risk-based capital 13.3%

0%

20%

40%

60%

80%

100%

120%

140%

160%

$0

$50

$100

$150

$200

$250

$300

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

% to

Net

Inco

me

- com

bine

d

$ in

mill

ions

Cash Dividends & Buy Backs

Cash dividend

Buy back

% Payout

Page 12: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

12

• Net recoveries on construction loans slightly less than last year; business & business RE loans were also in net recovery positions this year.

• Consumer credit losses decreased $527k vs last year; greater auto loan losses (larger loan portfolio), offset by decline in loan losses on home equity & marine/RV loans.

• Loss rate on consumer credit card loans was 3.4% this year & has been consistent all year; remains low.

NET LOAN CHARGE-OFFS YTD – December 31, 2015

2014 2015Non accrual loans $ 40,775 26,575 Foreclosed assets 5,476 2,819

$ 46,251 29,394

0.0%

0.2%

0.4%

0.6%

0.8%

1.0%

1.2%

$0

$40

$80

$120

$160

$200

$240

'10 '11 '12 '13 '14 1Q15 2Q15 3Q15 4Q15

NPA

's to

Loa

ns

$ in

Mill

ions

Non-Performing Loans to Allowance

$ Allow for Loan Loss $ Non-Perform Assets

% NPA to Total Loans

$ in 000's 2014YTD 2015YTD $ Change 2015

Loss Rate Business $465 $ (400) ($865) -0.01% Leases - 12 12 0.00% Overdraft 1,074 1,350 276 24.93% Construction (1,529) (1,262) 267 -0.26% Business R/E 427 (133) (560) -0.01% Personal R/E 527 441 (86) 0.02% Consumer 8,805 8,278 (527) 0.45% HELOC 40 402 362 0.09% Credit card 24,722 25,039 317 3.35% Total $34,531 $33,727 ($804) 0.28%

Page 13: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

Leverage our position

in the expanded geographic markets and

maximize profitability

Invest in distinctive, high return

businesses

Deepen relationships and profitability in traditional markets & lines of business

Achieve continuous process & cost efficiencies

Divest businesses & activities that no longer provide acceptable returns

Execute on disciplined sales process

Innovate on select products

and services

Continued strong performance of the core bank

MAINTAINING THE BALANCE

150 YEARS STRONG

13

People Our greatest asset

The Commerce EDGE

COMMERCE BANK

Page 14: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

14

TRANSFORMINGTHE RETAIL MODEL – COMMITMENT AND FOCUS

…to meet

changes in customer

preferences

Blue Chips and Key Priorities: ● Efficiently deliver products, services & processes to

increase growth ● Deliver sales, service and revenue results ● Refine efforts to attract NTB prioritized HHs ● Deliver expanded digital capabilities ● Continue transforming the branch experience model ● Cost effectively retain the deposit portfolio

Evolving the branch distribution strategy…

Source: JP Morgan – January 2016 (Financial data as of 9/30/2015; data set consists of all commercial banks, deposits capped at $500mm per branch Figures represent 2007YE and 2015Q3 periods

4.1%4.3%6.6%

8.1%

4.8% 4.9%

1.5%1.9%2.1%4.7%

Post-crisis (2010-15) Pre-crisis (2002-07)

1.0%1.1%2.0%

4.3%

1.6%

-1.3%-1.6%-2.8%

-1.3%-1.9%

3.0%3.1%4.5%

3.6%3.2%

6.3%

3.1%4.9%

3.5%

6.7%

Bank asset size Commerce $1-10bn $10-50bn $50-250bn $250bn

Total deposits

Total branches

Deposits / branch

$mm $60.3 $99.9 $43.3 $55.6 $53.3 $71.1 $52.6 $67.3 $64.5 $91.0

Deposit growth picks up at largest banks while branch pruning continues Deposit trends

Page 15: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

15

As one of the largest trust companies in the U.S., The Commerce Trust Company excels at providing objective financial advice, exceptional personal service and comprehensive wealth management solutions.

• $38.3 billion in total client assets1

• $22.6 billion in assets under management

• Ranked #22 nationally based on assets under management2

• Commerce Family Office the 22nd largest family office in the world by assets. Bloomberg Markets magazine – December 2015

• For two consecutive years, in 2013 and 2014, Commerce Investment Advisors received the highest rating in the Best Fixed Income Small Fund Group by Lipper, the leading provider of mutual fund information.

1Assets under Administration 2Ranking as of 9/30/2015 (SNL Financial)

COMMERCE TRUST COMPANY – GROWING WEALTH SECTOR

• Expand sales staff and calling programs

• Focus on newer markets

• Managed product lines offer growth opportunities

• Expand Family Office

• Emerging wealth – Horizons in Brokerage

Blue Chips and Key Priorities

$38$39$35

$30$27

$40

$30

$20

$10 2015 2014 2013 2012 2011

Trust Assets ($ billions)

Page 16: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

16

• Asset management revenues offer both continued solid growth and good margins.

• Attrition rates remain below industry results.

• Asset management sales were record $10.5 million in 2015 reflecting continued growth opportunities.

TRENDS IN TRUST REVENUE AND SALES

$122$115

$105$97

$91

$70

$120

$90

$110

$130

$80

$100

2011 2014 2012 2015 2013

Asset Management Revenues As

set M

gmt F

ees

- in

mill

ions

$10.5$9.8$8.6$9.1$8.3$8.2$8.1

$7.1$6.1

$12

$10

$-

$2

$8

$6

$4

2014 2007 2012 2010 2013 2008 2009 2011 2015

Asset Management Sales

Asse

t Mgm

t Fee

s - $

s 00

0’s

Page 17: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

17

COMMERCIAL – REVENUE GROWTH OPPORTUNITIES

+ $157MM

+ $96MM

Blue Chips and Key Priorities:

• Build out capabilities in Expansion Markets • Refine Healthcare Banking strategy • Embrace innovation in the Payments

Systems • Execute on our systematic sales process • Proactively respond to hyper-competitive

environment

Full suite of products: → Health Services Financing → Commerce OnePay™ and

AP Automation → Commerce Bank Point-of-

Care™ and Merchant Services

→ Commerce Bank RemitConnect® and Lockbox Services

$7.6$6.8$6.6

$5.8$5.5$7.0 $6.0

$3.0

$1.0

$5.0 $4.0

$0.0

$2.0

$8.0

2014 2015 2013 2012 2011

$800

$500

$700

$600

$1,000

$900

$400 2010 2009 2008 2014

+9%

2015 2012 2011 2013

Loan Growth in the Healthcare Sector $s in millions

Commercial Banking – Total loans $s in billions

Page 18: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

18

COMMERCIAL BANKING – EXPANSION MARKETS

23.6%

8.4%

0.0%5.0%

10.0%15.0%20.0%25.0%

Expansion Markets Total Company

EXPANSION MARKETS OFFERING GROWTH OPPORTUNITIES

Period end balances

Loan Growth 2015 vs 2014 Expansion Markets Offering Growth Opportunities

$200 $400

$1,000 $800 $600

$0

$1,200 $1,400

2012 2011 2013

$506 $608

$962

$1,348

2015

$1,091

2014 Nashville Dallas Cincinnati Denver Oklahoma

Expansion Market Loan Growth - $ billions

Page 19: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

Consistently ranked among the top issuers in the Nilson Report

*Excludes non-banks Source: Nilson Reports (Debit: April 2015; Consumer Card: February 2015; Merchant: March 2015; Purchasing: June 2015; Commercial Card June 2015)

CARD PRODUCTS – A LEADER IN THE PAYMENTS INDUSTRY

Debit Card

Consumer Card

Merchant Services

Commercial Card

#12 Bank Acquirer*

#19 Consumer Card Issuer*

#35 Debit Card Issuer

#15 Commercial Card Issuer #7 Purchasing Card Issuer

19

Blue Chips and Key Priorities:

● Preserve core card volume in Card businesses

● Explore new business opportunities, and invest in distinctive, high-return businesses

→ Supply Chain Finance → Health Services Financing → Claims Payments

● Consumer Card account acquisition and

increased usage and activity ● Consumer Card product development and

innovation → Multi Account Chip → Toggle On Demand → Co-Brand growth

Page 20: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

20

• Commercial card revenues grew 14% over previous 5 years.

• Sales lagged in 2014 due to sales force turnover but has rebounded in 2015.

• New onboarding processes developed reduces length in sales cycle for new reps.

TRENDS IN COMMERCIAL CARD REVENUES AND SALES

As of 12/31/2015

Commercial Card Sales Performance $s in millions

$12

$10

$4

$8

$2

$6

$0

$11.1 $9.6

$5.8

2013 2014 2015

$94$90$83$72

$59

$0

$40

$60

$20

$100

$80

2015

+12%

2014 2013 2012 2011

Commercial Card Revenues R

even

ue in

mill

ions

Q1

Q3 Q4

Q2

Page 21: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

21

-0.5%

0.0%

0.5%

1.0%

1.5%

2.0%

2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Return on Assets

Return on Equity

-5.0%

0.0%

5.0%

10.0%

15.0%

20.0%

2008 2007 2006 2005 2015 2014 2013 2012 2011 2010 2009

Commerce Bank Large Banks Peer Banks ROE 10-yr average CBSH: 12.18%

Peers: 7.43%

ROA 10-yr average CBSH: 1.23%

Peers: 0.83%

COMMERCE BANK HAS BEEN A SOLID PERFORMER OVER TIME

Source: Financial Information Systems; data as of 9/30/2015

Peer Banks include: ASBC, BKU, BOKF, CFR, FCNCA, FHN, FMER, HBHC, IBKC, ISBC, PB, SBNY,SNV, TCB, UMBF, UBQ, WBS, VLY, WTFC; Large Banks include: JPM, BAC, C WFC USB, PNC, FITH, RF,

Page 22: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

*Including 2012 special dividend = $1.99 All data has been restated for 5% stock dividend distributed in December, 2015 Source: Corporate Finance

LONG TERM VIEW: NET INCOME AND EARNINGS PER SHARE N

et In

com

e $

000s

22

1.00

1.20

1.40

1.60

1.80

2.00

2.20

2.40

2.60$300

250

200

150

100

50 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006

Earnings Per Share Net Income

Ear

ning

s pe

r Sha

re

$0.60 $0.65 $0.68 $0.68 $0.70 $0.72 $0.76* $0.78 $0.82 $0.86

48TH CONSECUTIVE YEAR OF DIVIDEND GROWTH

EPS REMAINS STRONG

Dividends per share

Page 23: COMMERCE BANCSHARES, INC....6 FINANCIAL PERFORMANCE VS. PRIOR YEAR $262 $264 $225 $230 $235 $240 $245 $250 $255 $260 $265 $270 2014 2015 Net Income Attributable CBI $ - millions $2.49

23

STEADY SHAREHOLDER RETURNS

*Assumes reinvested dividends; multi-year returns are annualized; includes special dividend effective 11/28/2012

Source: Bloomberg; data as of 12/31/2015

Annualized Total Shareholder Returns* Percent

1 yr 3 yr 5 yr 10 yr

CBSH 4.80% 14.30% 9.65% 5.65%

S&P 500 1.37% 15.12% 12.55% 7.32%

NASDAQ Banks 8.84% 17.41% 11.44% 1.62%

KBW Bank Index 0.49% 14.82% 9.10% (1.04%)

Total Shareholder Returns* Indexed, 12/31/2005 = 100

40

60

80

100

120

140

160

180

200

220

NASDAQ BANK INDEX KBW BANK INDEX

COMMERCE BANK

S&P

2005 2007 2009 2011 2013 2015

Consistent, positive returns to shareholders Significant outperformance relative to banks over long period