commuter rail feasibility study · 22-02-1991 · commuter rail system at 835 commuters. this...
TRANSCRIPT
FINAL REPORT
COMMUTER RAIL FEASIBILITY STUDY
for
STATE OF VERMONT AGENCY OF TRANSPORTATION
submitted by
R.L. Banks & Associates, Inc. Transportation Economists and Engineers
in conjunction with
JHK & Associates
February 22, 1991
COMMUTER RAIL FEASIBILITY STUDY
Table of Contents
Paqe
Executive Summary and Conclusions ............................... E- 1
Task I . RidershipIPatronage Estimate/Analysis ................ 1-1
Task 11 . Inventory of Available Routes ........................ 11-1
Task I11 . Commuter Rail Operations Planning .................... 111-1
Task IV. Commuter Service Cost Estimates ...................... IV-1
Task V . Coordination. Funding and Other Anci 1 lary Issues ..... V- 1
Tables
Operating Cost. Ridership and Subsidy by Route ....... Capital Cost by Route ................................ Estimated AM Peak Period Ridership ................... Estimated Peak Period Ridership by Origin Zone ....... Estimated AM Peak Period Ridership by Destination Zone
1988 Zonal Demographic & Employment Data .......*..... Commuter Rail Station Zone Coverage .................. Vermont Commuter Rail Service Schedule ............... Vermont Commuter Rail Fare Schedule .................. Comm~~terRai1 Market Segment ......................... Estimated AM Peak Period Revenue ..................... Operating Costs Summary .............................. Operating Cost Calculations .......................... Capital Cost Calculations ............................
R.L. BANKS &ASSOCIATES. INC .
COMMUTER RAIL FEASIBILITY STUDY
Table of Contents (Concluded)
Fiqures
Paqe
1-1.
1-2
11-1.
111-1
Zone System .......................................... Network System ....................................... Essex Junction and Vicinity, Central Vermont Railway . Vermont Commuter Rail Service, Sample Schedule .......
1-5
1-6
11-6
111-15
- i i -
R.L. BANKS &ASSOCIATES, INC.
EXECUTIVE SUMMARY AND CONCLUSIONS
The feasibi 1ity of commuter rai 1 service has been proposed for study on
three routes serving Burl ington and neighboring communities:
Montpelier Junction - Essex Junction - Burlington,
St. Albans - Essex Junction - Burlington, and
Middlebury - Burlington - Essex Junction.
Determination of proposed commuter rai 1 service feasibi 1ity is a four step
process, incorporating the following successive assessments:
Is the proposed service physically and operationally feasible?
What patronage might the service attract?
What would the service cost?
Is the service sufficiently attractive to warrant the expenditure of pub1 ic funds from a cost-effectiveness standpoint or on the basis of community goals and objectives?
This report addresses the first three of the four above assessments,
leaving to the interested governmental and development entities the final
decision as to whether investment and operation of such a service is
warranted.
Phvsical and Operational Feasibilitv
The Central Vermont Railway (CV) 1 ine from Montpelier Junction to Essex
Junction to St. Albans is in good condition, presently handles daily
Anitrak passenger trains and needs only station and layover faci 1 ities to
be ready to accommodate commuter service.
R.L. BANKS & ASSOCIATES, INC.
The CV Winooski Subdivision, between Burlington and Essex Junction, needs
substantial improvements to sustain time-competitive commuter service.
This segment would be used by trains serving each of the three proposed
routes. Recommended rail and tie replacement, track surfacing and tunnel
clearance improvements would cost an estimated $1.7 million.
The Vermont Rai lway (VTR) 1 ine between Middlebury and Burl ington needs
rail and tie replacement and track surfacing prior to initiation of
commuter service. These projects are estimated to require an expenditure
of $3.9 million.
Commuter service would be feasible from an operational perspective on all
of the routes and segments studied. Existing operations are of a volume
and pattern which should present no obstacle to overlaying a commuter
service of the scope contemplated. Officers of both CV and VTR expressed,
informally, that they would cooperate or welcome commuter service which
contributes its fair share to operating and maintenance expenses.
Patronaqe and Service Cost
Ridership estimates and estimated annual service costs, revenues and
subsidies are summarized in Table E-1 at the conclusion of this summary.
Likewise, capital costs are condensed in Table E-2. Ridership estimates
were developed using a mode split model based upon state and local ly
provided data and calibrated in the course of other commuter studies.
Cost estimates are based upon upgrading the segments described above to
R.L. BANKS & ASSOCIATES, INC.
Table E - 1
t% 6 -r 4 L - V ) C7.I- a, E'F -O W U O
E a rh L -aC,oa,
a, w L IU- cn w w =a- C L' t V) m'I- a,C r u mU r n - l - - ( O m- vlY-a a,L - L aZ O C I r n LC,clcua,r
( O w > O cc L E U 0 0 g.r" 2;E O a - m o-ua, m .C a, -3C,P C, V) C 5a , -0CIa , -e v l C O E C .-cIUECZo P w o .r.-~ a a ,u a *0 x u o C T m U w a - a, U
n 0h a m w a-r > LE;a .r a, .I-0 U nCI
L m a r V) 2.io O L ' t a m
CI l t rcU 0 - m o o U C .C u (OC - C ra,
'I- m o (0 V)- E c-- I>
a,'P--w C C m w a 0 C,0 Q) 'I- C
W Y U L E L Q ) a a a L C EQ. w - a,aJ m u m = L C X a -3 a a L w a, -0 a, V)v)\ m c r r c
W 'ra,
E:
Cmz=0 l A L E 3 ,
L E= L L w a a w 0 crr 7 a, V) C - r Qw - 0 aJ a * E c a + u U 0 '-7 O) E .- E U
U Y 5 Y 7 a t u c m 3 +
.C .- a, 0 0 C,cl 0 X
-0s E= 7 U -----E a a,
V) V) 3'- U a z v l o o r E E W CZ
3 2 m C -\ c L 3
0 0 Cl u U
-vl U .C
w ul .r L a, C, U ( O . L m 5 C s .r 0 V
C m =I C 0 .?- L C, 5 0 L U aJ LI a,0 3
-a.-
R.L. BANKS & ASSOCIATES, INC.
Table E-2
N >-I m
W I-
W V )20 m u e
E O a J I V Q, Ere,E o v o e u a+-'7 0 o 3 1 0 v
E-4 R.L. BANKS & ASSOCIATES, INC.
support fast, comfortable service using proven commuter equipment,
including new coaches and locomot ives remanuf actured for commuter service.
Estimates are del iberately conservative, as is appropriate to the
feasibi1 ity evaluation process. Implementation planning may identify
opportunities for expenses reduct ion, such as acquisition of used coaches
or more favorable wage rates, but prudent feasibi 1 ity analysis cannot rest
on assumptions that used or heretofore unproven equipment will be
available or desirable or that labor arrangements more favorable than
those hypothesized wi 1 1 be attainable.
Conclusions
Commuter service is feasible from engineering and operating perspectives,
however, a1 though projected patronage is not insignificant, ridership
levels are not sufficient to capitalize upon the potential efficiencies of
commuter rai 1 service. The entire projected ridership would represent
only one or two trainloads for many present commuter services. Operating
one and two car trains for peak period service is expensive and
inefficient. If the demand were present, passenger levels several times
higher than projected could be accommodated at modest cost increments by
adding coaches to the projected service, with a resu 1tant dramatic
improvement in system economic performance.
Notwithstanding the project's technical feasibility, it is the
consu1tant ' s opinion that the proposed service is not economical ly
feasible. This conclusion is intuitively evident in the low ridership and
low number of riders per train; in adddition, it is supported by
R.L. BANKS & ASSOCIATES, INC.
comparison of the estimated farebox recovery ratio (total passenger fares
divided by total operating expenses) with that of existing coommuter rail
services. Burlington service is projected to recover 15 percent of
operating costs annually; in contrast, seven existing operations reported
farebox recovery ratios ranging from 35.6 to 56.5 percent, with an overall
47.9 percent recovery (1990 Transit Operatinq and Financial Statistics,
American Pub1 ic Transit Association). The required capital expenditure of
$27 million calls for careful consideration in the light of the limited
ridership and in the absence of compel1 ing considerations such as
congestion or energy conservation.
Next Steos
Despite the consultant's opinion concerning economic feasibi 1 ity, the
decision as to whether to proceed with commuter rai 1 service development
must be made in the context of local transportation and community
priorities and with consideration of available alternatives; that decision
must be made by the citizens and governmental entities affected. Although
Burl ington service may not be as cost-effective as other commuter
services, because of relatively low ridership, it still may compare
favorably with transportation options not included in this analysis, such
as highway improvements, other transit technologies, etc.
If a decision is made not to proceed with service implementation at this
time, the status of the involved rail lines should be monitored since
future changes in employment and residential patterns and fuel costs could
cause significant increased service demand. Most of the potential
E-6
R.L. BANKS & ASSOCIATES, INC.
commuter trackage has sufficient freight or intercity passenger traffic
that neither abandonment nor significant downgrading appears likely at
present, however, rationalization of railroad physical plant is a
continuing process and few lines are absolutely immune. One segment which
should receive particular attention is the link between CV and VTR in
downtown Burlington. Neither railroad has indicated that this link is in
jeopardy and it is the sole freight interchange point between the two
carriers. Nonetheless, it should be monitored because of its key role in
potential commuter service and the difficulty and expense of acquiring and
restoring right-of-way in urban areas.
E-7
R.L.BANKS & ASSOCIATES, INC.
Task I
RIDERSHIP/PATRONAGE ESTIMATEfANALYSIS
The patronage analysis estimated AM peak period ridership for the Vermont Commuter Rail System at 835 commuters. This estimate include 650 riders that are expected to walk from their station to their finaldestination. These trips are called "walk egress" trips. An additional 185 commuters are expected if feeder bus services are provided to major employment sites. These trips are called "bus egress" trips. The bus
services could be provided by the employer or involve special coordination with the public transit system. Table 1-1shows in detail the patronage estimates for each of the three commuter lines listed below:
St. Albans-Essex Junction-Burlington Line
Montpelier Junction-Essex Junction-Burlington Line Middlebury-Burlington-EssexJunction Line
Tables I-2A and I-2B sllmmarize these commuter trips by origin and destination zone
respectively. The modeling/analytical approach, basic input data, and assumptions used in developing the patronage estimates are described in detail as follows.
The study area was defined to include the towns and cities in Chittenden,
Franklin, Addison, Lamoille, and Washington counties. The study area was
disaggregated into 64 zones with boundaries following todc i ty limits. The zone system
is shown in Figure 1-1.
The highway network, shown in Figure 1-2, includes those roadways which run
parallel to the rail lines, and feeder or access links to both the road and rail system.
The network model was designed to properly represent both the commuter rail path, and
the potential auto routes that individuals compare when making mode choice decisions.
The zone and network system, together with the commuter rail service
characteristics, and household and employment data described below, served as the basic
inputs to a sequence of standard travel demand estimation techniques used in this study
to develop a 64 x 64 AM Peak Period Home-Based Work Person Trip Table. The model parameters were based on the parameters of the 1989 Chittenden County Regional
Travel Demand Model used by the Chittenden County Regional Planning Commission
TABLE 1-1
ESTIMATED AM PEAK PERIOD RIDERSHIP
WALK EGRESS BUS EGRESS T O T A L
STATION ON OFF LOAD ON OFF LOAD ON OFF LOAD
ST. ALBANS LINE St .Albans Georgia Milton Colchester Essex Jct. Winooski Burlington
Subtotal
MONTPELIER JCT. LINE Montpelier Jct. Middlesex Waterbury Bolton Richmond Essex Jct. Winooski Burlington
Subtotal
MIDDLEBURY LINE Middlebury New Haven Vergennes North Ferrisburg Charlotte Shelburne Burlington Winooski Essex Junction
Subtotal
TOTAL RIDERSHIP:
To Burlington To Winooski To Essex Junction
Systemwide
TABLE I-2A
ESTIMATED AM PEAK PERIOD RIDERSHIP BY ORIGIN ZONE
Zone Town Walk Bus Total 1 Zone Town Walk Bus Total
Egress Egress I Egress Egress
I 1 Bur l ington 27 7 34 ( 34 Calais 1 2 South Bur l ington 16 5 21 ( 35 Wolcott 5
3 Uinooski 5 0 15 65 1 E Lmore
4 Essex Junct ion 20 4 24 I Cabot
5 Colchester 106 32 138 1 Uoodbury 6 Essex 26 6 32 1 Marshf ield
7 M i l t o n 43 13 56 1 36 Warren 24 8 Uestford 7 3 10 1 Roxbury 9 Georgia 8 2 10 1 Hancock 10 Fair fax 4 1 5 I Granvi 1 l e
1 1 Fletcher 2 1 3 1 37 Wai ts f ie ld 4 12 Cambridge 9 2 1 1 ( 38 Nor th f ie ld 3 13 S t . Albans 21 6 27 1 39 Bert i n 2 14 F a i r f i e l d 2 1 3 ( 40 Montpelier 10 15 Bakersf ie ld 1 0 1 1 41 East Montpelier 1 16 Swanton 8 2 10 ( 42 Barre 13 17 Sheldon 1 0 1 ( 43 P l a i n f i e l d 0 18 Enosburg 2 0 2 1 44 Shelburne 46 19 Montgomery 5 2 7 1 45 St. George 4
Richford 1 46 Charlotte 30 Berkshire I 47 Hinesburg 22 Frankl in 1 48 Ferr isburg 5
20 W i l l i s t o n 19 5 24 1 49 Monkton 1 21 Jericho 17 8 25 1 50 Starksboro 7 22 Underhi 11 1 1 5 16 I Lincoln
23 R ichmond 17 6 23 I Buels Gore 24 Bolton 2 1 3 1 51 Panton 0 25 S towe 24 7 31 1 52 Vergennes 4
26 Johnson 26 7 33 1 53 Waltham 0
Belvidere 1 54 New Haven 1 Eden 1 55 B r i s t o l 5
Waterv i l le 1 56 Addison 1 Hyde Park 1 57 Weybridge 0 Morristown 1 58 Middlebury 5
27 Huntington 2 8 ( 59 R ipton 0 28 Duxbury 0 1 1 60 Br idpor t 0 29 Waterbury 2 9 1 61 Cornwall 1 30 Worcester 0 " I Sat isbury 31 Fayston 1 4 1 62 Shoreham 0 32 Moretown 0 2 1 63 Whiting 0
33 Middlesex 0 1 1 64 Goshen 0
TABLE 1-26
ESTIMATED AM PEAK PERIOD RI.DERSHIP BY DESTINATION ZONE
Zone Town Walk Bus Total I Zone Town Walk Bus Total
Egress Egress I Egress Egress
I Burl ington 498 1 34 Calais
South Burt ington 25 1 35 Wolcott
Winooski 99 1 E Lmore
Essex Junction 112 I Cabot
Colchester 5 1 Woodbury
Essex 76 1 Marshfield
M i l t o n 1 1 36 Warren
Westford 0 1 Roxbury
Georgia 0 1 Hancock
Fai r fax 0 I Granvi 1 l e
Fletcher 0 ( 37 U a i t s f i e l d
Cambridge 0 1 38 Nor th f ie ld
S t . Albans 0 ( 39 B e r l i n
Fa i r f i e l d 0 1 40 Montpelier
Bakersf ield 0 ( 41 East Montpel
Swanton 0 ( 42 Barre
Sheldon 0 1 43 P l a i n f i e l d
Enosburg 0 1 44 Shelburne
Montgomery 0 1 45 S t . George
R ichf ord 1 46 Char lot te
Berkshire I 47 H inesburg
Frankl in 1 48 Ferr isburg
W i l l i s t o n 0 1 49 Monkton
Jericho 0 1 50 Starksboro
Underhi11 0 I L incoln
Richmond 5 1 Buels Gore
Bol ton 2 ( 51 Panton
Stoue 0 1 52 Vergennes
Johnson 0 ( 53 Waltham
Belvidere I 54 New Haven
Eden 1 55 B r i s t o l
Waterv i l le I 56 Addison
Hyde Park I 57 Weybr idge
Morristown I 58 Middlebury
Huntington 0 1 59 R ipton
Duxbury 0 ( 60 Br idpor t
Waterbury 0 ( 61 Cornua 1 1
Worcester 0 1 Sa 1 isbury
Fayston 0 1 62 Shoreham
Moretoun 0 1 63 Whiting
Middlesex 0 1 64 Goshen
North Ferrirbur
-Commuter Rail Station
Figure 1-1. Zone System
1-5
North Ferrirb
@ - Zone Number -Commuter Rail Station
Figure 1-2. Network System 1-6
(CCRPC). This trip table was input to a mode choice model that was formulated based on models used in commuter rail ridership forecasting efforts in other cities and adapted to Vermont local conditions.
Demographic data, shown in Table 1-3, for each of the 64 zones was collected
from the 1988 census information presented in the Vermont Economic-Demographic Profile Series Report published by the Vermont Department of Employment and Training (VDET). The potential ridership estimates were performed using the 1988 data.
The network characteristics such as roadway functional classification, speed, number of lanes, lane capacity, and distance were based on map and network model
information from the Vermont Agency of Transportation (VAOT) and CCRPC. A number of model parameters were based on CCRPC's travel demand model.
These include daily trip generation rates which averaged 7.66 tripshousehold; home-
based work trips at 25 percent of total daily trips; a home-based work PM peak hour production to attraction (PA) factor of five percent, and attraction to production (AP)
fador of 95 percent. In this study, the zonal trip rates of CCRPC were directly used; the AM peak hour factor was estimated at ten percent; and, the AM PA and AP factors
were 95 and five percent, respectively. These values were used to estimate the AM peak hour home-based work zonal trip productions and attractions, which were then used as inputs to a trip distribution procedure that generated the trip table.
C O m E R R46L SERVICE kWUWZllIONS
The station locations are shown in Figure 1-2. Each zone is assigned to the station that is most likely to be used by potential patrons. Table 1-4 shows the zonal
coverage of each of the stations. The assumed train schedules by commuter line are shown in Table 1-6. The
train schedules were formulated based on inter-station distance, average operating speed,
and station dwell time. The average passenger wait time for the commuter train was
set at five minutes. This wait time implicitly assumes that the commuter train service
could reliably adhere to its published schedule, so that commuters would tend to arrive
at the station shortly before the scheduled train departure in order to minimize their
wait time at the station.
TABLE 1-3 1988 ZONAL DEMOGRAPHIC & EMPLOYMENT DATA
Zone Town Population Housing Employment
Uni ts
Bur l ington
South Bur l ington
Uinooski
Essex Junction
Colchester
Essex
M i l t o n
Uestf ord
Georgia
Fai r f a x
Fletcher
Cambridge
St. Albans
F a i r f i e l d
Bakersf ie ld
Swanton
Sheldon
Enosburg
Montgomery
Richford
Berkshi r e
Frankl in
W i 11 i s t o n
Jericho
tlnderhi1 l R ichmond
Bol ton
Stowe
Johnson
Belvidere
Eden
Wate rv i l l e
Hyde Park
Morristown
Huntington
Duxbury
Waterbury
Worcester
Fayston
Moretown
Middlesex
I Zone
I I 1 34 1 35 I I I I 1 36 I I I 1 37 1 38
1 39 1 40 1 41
I 42 1 43 I 44
1 45 I 46 1 47 1 48 1 49 1 50
I I I 51
1 52 1 53
1 54
1 5 5 1 56
1 57
1 58 I 59 I 60 1 61 I I 62
1 63 I 64
Town
Calais
Wolcott
E Lmore
Cabot
Uoodbury
Marshf ield
Warren
Roxbury
Hancock
Granvi 1 l e
Wa i ts f ie ld
Nor th f ie ld
B e r l i n
Montpelier
East Montpel
Barre
P l a i n f i e l d
She1 burne
S t . George
Charlotte
Hinesburg
Ferr isburg
Monkton
Starksboro
Lincoln
Buels Gore
Panton
Vergennes
Waltham
New Haven
B r i s t o l
Addison
Weybridge
Middlebury
Ripton
Br idpor t
Cornwa 1 1
Sal isbury
Shoreham
Whiting
Goshen
Population Housing Employment Un i t s
TABLE 1-4
COMMUTER RAIL STATION ZONE COVERAGE
Stat ion Zone Stat ion Zone
Name No. Town Name No. Town
Bur l ington Burl ington Middlesex Fayston
South Burl ington Moretown
Uinooski Winooski M idd l esex
Essex Junct ion Essex Junction Hancock
Essex ~ r a n v ill e
Cambridge Montpelier Jct. Worcester
Ui l l i s t o n Calais
Colchester Colchester Wolcott
M i l ton M i l t o n Elmore
Uestf ord Cabot
Fairfax Woodbury
Fletcher Marshf ield
Georgia Georgia Roxbury
S t . Albans S t . Albans N o r t h f i e l d
F a i r f i e l d B e r l i n
Bakersf ield Montpelier
Swanton East Montpelier
Sheldon Barre
Enosburg P l a i n f i e l d
Montgomery Shelburne Shelburne
Richford Char lo t te Char lo t te
Berkshi r e Hinesburg
Frankl in North Ferr isburg Ferr isburg
Richmond Jericho Monkton
Underhi1 1 Vergennes Panton
Richmond Vergennes
Huntington Waltham
S t . George New Haven
Bol ton Bolton B r i s t o l
Waterbury Stone Addison
Johnson Weybridge
Belvidere New Haven Starksboro
Eden L incoln
U a t e r v i l l e Buels Gore
Hyde Park Middlebury Middlebury
Morristown Ripton
Duxbury Br idpor t
Waterbury Cornwa 1 1
Warren Sal isbury Wai ts f ie ld Shoreham
Whiting
Goshen
--------------- ------------- -------------
TABLE 1-5
VERMONT COMMUTER RAIL SERVICE SCHEDULE
St. Albans - Burlington Line AM PM
Station Read Down ----------- ---- ------------- Read U p ------------- St. Albans Lv. 6:30 7:30 Ar. 6:24 7:24 Georgia 6:45 7:45 6:09 7:09 Milton 6:50 7:50 6:04 7:04 Colchester 7:Ol 8:Ol 5:55 6:55 Essex Jct . 7:06 8:06 5:50 6:50 Winooski 7:12 8:12 5:44 6:44 Burlington Ar. 7:22 8:22 Lv. 5:34 6:34
Montpelier Junction - Burlington Line AM PM
Station Read Down --------------- ------------- Read U p ------------- Montpelier Jct. Lv. 6:30 7:30 Ar. 6:32 7:32 Middlesex 6:37 7:37 6:25 7:25 Waterbury 6:44 7:44 6:18 7:18 Bolton 6:55 7:55 6:07 7:07 Richmond 7:04 8:04 5:58 6:58 Essex Jct . 7:18 8:18 5:44 6:44 Winooski 7:24 8:24 5:38 6:38 Burlington Ar. 7:34 8:34 Lv. 5:28 6:28
Middlebury - Burlington - Essex Junction Line AM PM
Station Read Down Read U p
Middlebury Lv. 6:38 7:38 Ar. 6:26 7:26 New Haven 6:50 7:50 6:14 7:14 Vergennes 7:OO 8:OO 6:04 7:04 North Ferrisburg 7:09 8:09 5:55 6:55 Charlotte 7:15 8:15 5:49 6:49 Shelburne 7:24 8:24 5:40 6:40 Burlington 7:38 8:38 5:26 6:26 Winooski 7:48 8:48 5:16 6:16 Essex Junction Ar. 7:54 8:54 Lv. 5:lO 6:lO
Table 1-6 shows the fare schedule by commuter line. A distance-based fare
structure was assumed with a rate of six cents per mile and a minimum of 75 cents in
the 1986 dollars required by the calibrated model relationships. Using an inflation rate
of 4% per year, the fares were adjusted to the 1991 level with a factor of 1.21 which
results in a 1991 structure of 7.3 cents per mile with a minimum of 90 cents. The fare assumption is designed to maximize ridership. Compared to commuter
rail systems in other cities, a 1991 fare of 7.3 cents per mile is at the low end of the range. The fare structure for the new Virginia Rail Express ranges from 7 to 14 cents per mile. Metro in Seattle is considering fares between 5 and 10 cents per mile for a
new commuter rail service. The commuter rail fares in New York and Chicago average
about 10 cents per mile. Considering the relative incomes of potential patrons in Vermont to these metropolitan areas, a 1991 fare of 7.3 cents per mile with a 90 cent
minimum could be considered reasonable.
The access to the commuter rail station is generally by auto which could be either kiss-and-ride or park-and-ride. Parking spaces for park-and-ride access were
assumed to be available and free of charge at all stations except downtown Burlington.
The average parking cost in downtown Burlington was estimated to be $2.50 per day.
The majority of the commuter rail patrons will walk from the rail station to their place of employment. The average walk time from the station to the trip destination averaged ten minutes.
For the AM ridership estimates that include "bus egress" trips, feeder bus service
is assumed to be available as an AM egress and PM access option at the Burlington and
Essex Junction stations. The assumed feeder bus service is coordinated with the train
schedule to enable timed-transfer. A feeder bus fare of 60 cents was included in the cost on which the ridership estimates are based. The average wait time for the feeder bus was assumed to be five minutes.
The market segment in each zone from which the commuter rail system can draw
potential commuters is defined based on the following major factors: (a) relative location
of the commuter station and the trip origins and destinations; and, (b) the geographical
and temporal coverage of the access and egress modes. The first fador was taken into
----- --------- ---------
------------------ --------- ---------
TABLE 1-6
VERMONT COMMUTER RAIL FARE SCHEDULE
St. Albans - Burlington Line
ORIGIN TO BURLINGTON STATION Distance Fare
(miles) (1991 $ 1
St. Albans 31.80 2.32 Georgia 21.80 1.59 Milton 18.80 1.37 Colchester 11.60 0.90 Essex Jct . 8.00 0.90 Winooski 3.00 0.90
Montpelier Junction Line
ORIGIN TO BURLINGTON STATION Distance Fare
(miles) (1991 $1
Montpelier Jct. 39.90 Middlesex 35.20 Waterbury 30.40 Bolton 23.20 Richmond 17.20 Essex Jct . 8.00 Winooski 3.00
Middlebury - Burlington - Essex Junction Line
ORIGIN TO BURLINGTON STATION Distance Fare
(miles) (1991 $ 1
Middlebury New Haven Vergennes North Ferrisburg Charlotte Shelburne
TO ESSEX JUNCTION Middlebury 42.00 3.07 New Haven 35.00 2.55 Vergennes 29.00 2.12 North Ferrisburg 24.00 1.75 Charlotte 20.00 1.46 Shelburne 15.00 1.10 Burlington 8.00 0.90 Winooski 5.00 0.90
consideration by examining land use maps for each todcity. The land use maps
showed the spatial distribution of the origin and destination sites relative to the station location.
At the commuter's point of origin, auto access is assumed to be available, and so the service area covers the entire zone. However, at the commuter's destination,
walk and feeder bus are the only egress modes available. Therefore, the service area
is limited by the extent of feeder bus services, and the maximum distance that
commuters are willing to walk. It was assumed that potential riders will walk a
maximum distance of half a mile, and that feeder bus services would provide 50 percent
coverage for each of the group of contiguous zones which they serve. Based on these
assumptions and the information from the land use maps, the commuter rail market
segment for each zone were dehed in terms of a percentage of total trips destined to ' the zone. These percentages are shown in Table 1-7. The AM peak hour home-based
work trip table was multiplied by the percentages in order to derive the market segment
for potential commuter rail trips. The adjusted trip table was used as input to the mode
split model.
The mode split model used in this study is a logit formulation with parameters
borrowed from models calibrated for existing commuter rail markets. A close
examination of calibrated models fkom various regions has shown that the basic
relationships of travel time, waiting time, and cost are consistent between models. The
model used for this study includes these basic relationships and is defined by the
following equations:
Transit Probability = Transit Utility 1 Total Utility
where,
Total Utility = Transit Utility + Auto Utility
Auto Utility = Em(-0.015 * Auto Travel Time
-0.005 * Parking Cost + 0.5) Transit Utility = Em(-0.015 * Rail Travel Time
-0.005 * Cost
-0.06 * Waiting Time
-0.004 * Access & Egress Time)
TABLE 1-7
COMMUTER RAIL MARKET SEGMENT
(Percentage of T r i p Dest inat ions)
Zone Town Walk Bus Total I Zone Town Walk Bus Total
Egress Egress I Egress Egress
I Bur l ington 30 1 34 Calais
South Bur l ington 20 1 35 Wolcott
Uinooski I E Lmore
Essex Junct ion 80 1 Cabot Colchester 10 1 Uoodbury
Essex 50 1 Marshf ie ld
M i l ton 30 1 36 Warren
Westf o rd 0 I Roxbury
Georgia 30 1 Hancock
Fai r fax 0 1 Granvi ll e
Fletcher 0 1 37 Wa i ts f ie ld
Cambridge 0 ( 38 N o r t h f i e l d
St. Albans 60 1 39 B e r l i n 10 Fa i r f i e l d 0 1 40 Montpelier Bakersf ie ld 0 1 41 East Montpelier Swanton 0 1 42 Barre Sheldon 0 1 43 P l a i n f i e l d Enosburg 0 1 44 Shelburne Montgomery 0 ( 45 S t . George Richford 1 46 Char lo t te Berkshi r e 1 47 H inesburg
Frank1 i n 1 48 Ferr isburg W i l l i s t o n 0 1 49 Monkton
Jericho 0 I 50 Starksboro Underhi 11 0 1 L incoln Richmond 70 1 Buels Gore Bolton 60 1 51 Panton
Stowe 0 1 52 Vergennes Johnson 0 1 53 Wal tham Belvidere I 54 New Haven Eden 1 55 B r i s t o l Waterv i l le 1 56 Addison Hyde Park I 57 Ueybr idge Morristown I 58 Middlebury Huntington 0 ( 59 R ipton Duxbury 0 1 60 Br idpor t Waterbury I 61 Cornwall Worcester 0 1 Sal isbury Fayston 0 1 62 Shoreham Moretown 0 1 63 Whiting Middlesex 15 1 6 4 Goshen
Each component of the utility equations described above were calculated by using a
computer program which took as inputs the road and commuter rail network model and
characteristics described earlier in this report. The calculated utilities were then used to derive transit probabilities for each zone-pair. These transit probabilities were applied to the corresponding elements of the potential commuter rail market segment of the AM peak home-based work person trip table. The AM peak home-based work commuter rail
trips were loaded to the commuter rail network to produce ridership and revenue by line
(shown in Table 1-8). Most of the revenue figures were generated by multiplying the
number of passenger miles by 7.3 cents per mile. On sections that included passengers
that paid the minimum fare of 90 cents, the cost per mile for these passengers was determined by dividing the 90 cent fare by the length of the trip to the end of the line.
This rate was averaged with the 7.3 cents per mile based on the number of passengers ' on the section from each fare category.
TABLE 1-8
ESTIMATED AM PEAK PERIOD REVENUE (1991 S)
I LINE SEGMENT (DISTANCE I I I i I 1 (mi les) I WALK EGRESS I BUS EGRESS I TOTAL i 1st. A lbans-Bur l ing ton L ine I I I I i 1 FROM TO I ( Passengers Passenger Revenue I Passengers Passenger Revenue I Passengers Passenger Revenue I I I I M i l e s I Mi l e s I M i l e s i 1st. Albans Georgia I 10.0 I 40 400.0 $29.20 I 11 110.0 $8.03 I 51 510.0 $37.23 ( IGeorgia M i l t o n 1 3.O 1 48 144.0 $10.51 1 13 39.0 2 . 8 5 I 61 183.0 513.36 1 lMi l t o n Colchester 1 7 -2 1 103 741.6 554.14 1 31 223.2 $16.29 1 134 964.8 $70.43 1 (Co lchester Essex Jc t . 1 204 734.4 $55.37 1 63 226.8 $16.56 1 267 961.2 $71.93 1) e 6 1
IEssex Jc t . Uinooski 1 5 - 0 1 199 995.0 $79.701 37 185.0 $13.50 1 236 1180.0 $93.20 1 JUinoosk i B u r l i n g t o n 1 3.0 1 185 555.0 $55.61 ( 43 129.0 $9.42 1 228 684.0 $65.03 ( I Subto ta l 1 31.8 1 3570.0 $284.53 / 913.0 $66.65 1 4483.0 $351.18 1 I I I I I 1 IMon tpe l i e r Junc t i on -Bu r l i ng ton L ine ( P I I 1
H I I FROM TO I I I I 1
I-'0 IMontpel i e r J c t . Middlesex 1 4 - 7 1 28 131.6 $9.61 ( 7 32.9 $2.40 1 35 164.5 $12.01 1 (Middlesex Waterbury I 4 . 8 1 31 148.8 $10.86 I 7 33.6 $2.45 1 38 182.4 $13.32 1 IUaterbury Bo l t on 1 7.2 1 114 820.8 $59.92 1 30 216.0 $15.77 1 144 1036.8 $75.69 1 I B o l t o n R ichmond 1 6 -0 1 114 684.0 $49.93) 31 186.0 $13.58 1 145 870.0 $63.51 1 1Richmond Essex J c t . I 9 - 2 1 163 1499.6 $109.47 1 53 487.6 $35.59 1 216 1987.2 $145.07 1 (Essex Jc t . Uinooski 1 5-O 1 163 815.0 $66.59 1 33 165.0 $12.05 1 196 980.0 $78.63 1 [U inoosk i B u r l i n g t o n 1 3 - 0 1 159 477.0 $49.99 1 38 114.0 $8.32 I 197 591.0 $58.31 I I Subto ta l 1 39.9 ( 4576.8 $356.37 1 1235.1 $90.16 1 581 1 -9 $446.53 1 I I I I I 1 I I I I I 1 IMiddlebury-Burlington-Essex Jc t L i n e I I I I 1 I FROM TO I I I I 1 JMiddlebury New Haven 1 7-O 1 6 42.0 $3.07 1 0 0.0 $0.00 ( 6 42.0 $3.07 1 lNew Haven Vergennes 1 6 -0 1 18 108.0 $7.88 1 2 12.0 $0.88 I 20 120.0 $8.76 1 1 Vergennes Nor th Fe r r i sbu rg 1 5.0 1 21 105.0 $7.66 1 3 15.0 $1.10 I 24 120.0 $8.76 1 [No r th Fe r r i sbu rg Cha r lo t t e 1 4 - 0 1 26 104.0 $7.59 1 4 16.0 $1.17 1 30 120.0 $8.76 I I C h a r l o t t e Shel burne 1 5 - 0 1 68 340.0 $24.82 1 14 70.0 $5.11 I 82 410.0 $29.93 I (Shelburne B u r l i n g t o n 1 7 - 0 1 91 637.0 $46.50 1 25 175.0 $12.77 1 116 812.0 $59.28 1 l B u r l i n g t o n Uinooski 1 3 . 0 1 57 171.0 $17.92 1 17 51.0 $3.72 1 74 222.0 $21.64 1 IU inoosk i Essex Junct ion 1 5-O 1 26 78.0 $10.62 1 21 105.0 $7.66 1 47 235.0 $18.29 1 I Subto ta l I 42 1 1585.0 $126.07 ( 444.0 $32.41 ( 2081 -0 $158.48 1 I I I I I 1 I 1 0 T A L 1 113.7 1 9731.8 5766.97 1 2592.1 5189.22 1 12375.9 $956.19 1
Task I1
INVENTORY OF AVAILABLE ROUTES
The three potential commuter routes (from St. Al bans, Montpel ier Junction
and Middlebury to Burl ington) are best analyzed and are presented in this
section as three line segments:
Middlebury - Burlington;
Burlington - Essex Junction; and
St. Albans to Essex Junction to Montpelier
Middleburv - Burlington (Vermont Railway)
Characteristics The Vermont Railway (VTR) 1ine between Middlebury
and Burlington has a maximum gradient of one percent northbound and
maximum curvature of three degrees. Maximun authorized freight speed is
40 mph, however the portion between MP 92-105 is slow ordered for 30,
although much of that portion actually is adequate for 40 mph. The line
is not equipped with a signal system.
There is no passenger service on the 1ine, therefore VTR does not publish
passenger train speed 1imits. Existing freight train speed 1imits
correspond to Federal Railroad Administration (FRA) Class 2 (25 mph) and
Class 3 (40mph). The FRA permits maximum passenger train speeds of 30
mph on Class 2 track and 60 nlph on Class 3. Although it is correct to
conclude that passenger train speeds of 30 and 60 rnph on the 1 ines'
11-1
R.L. BANKS & ASSOCIATES, INC.
Class 2 and Class 3 trackage, respectively, would be permitted under FRA
standards, it does not necessarily follow that the track would sustain
comfortable, desirable commuter service.
Operations Track occupancy is control led by means of an absolute
block system ad~ninistered by a dispatcher at Burlington. A single
dispatcher position presently is staffed only 12 hours per day. When the
dispatcher's shift ends, the sole freight train scheduled to work is
authorized to use all necessary blocks. No other use of the tracks is . . . .. . ,.. . .
permitted until the dispatcher is again on duty.
The daily freight is called at Burlington for about hour 2000, departs at
2200 and makes a round trip to Rutland, returning in about 12 hours or
being re-crewed on 1 ine by the Burl ington yard crew. The through freight
operates six nights per week, excluding Saturday night. At present,
erratic Delaware & Hudson (D&H) interchange del iveries have a1 tered the
operating pattern, frequently causing the through train to reach
Burl ington between mi d-morni ng and noon.
The Bur 1 ington yard crew works industries in the Burl ington-She1 burne and
Burl ington terminal areas. CV crews operate through the VTR Burl ington
yard and interchange at a recently-upgraded interchange track south of the
yard at MP 120. No other regular jobs work the commuter segment. Stone
is loaded at Burl ington Yard and, prospectively, at New Haven starting in
1991, in season; except for that used as ballast by VTR, the stone is
R.L. BANKS & ASSOCIATES, INC.
taken south and interchanged to the D&H. Since a1 1 loading is now done on
sidings off of the main 1 ine and the stone cars are handled on the regular
night freight trains, the stone business presents no obstacles to daytime
comniuter operat ions.
There is no Amtrak passenger service on this segment. The 1ine's previous
owner, the Rutland Railroad, did offer passenger service; in 1950, three
daily trains in each direction were scheduled over the line.
. - . Condition Drainage and ballast are generally good. Surface is
adequate for existing use or better. Improved rail is the greatest need;
some original 90# rail has been replaced with 100# and the remainder is
gradually being changed to state-funded 105# Dudley. By the end of 1991,
over half of the rail in the commuter segment will be 100# or 105#. All
rail is jointed and most main line switches are new 100# RE rail. Rail is
tested annually in the Spring for defects by a Sperry Car. The 1990 test
revealed about 30 defects in the commuter segment, about 90 percent of
which were in the 90# rail.
Tie condition is the next greatest deficiency. Existing ties are adequate
for the 25/40 mph freight speeds, but no better. l'he lack of good ties
makes it hard to hold surface and maintain ride qu~lity. Tie condition is
such that some ties must be replaced along the entire 1ine each year,
unless a major program installs enough new ties to get ahead for a while.
R.L. BANKS & ASSOCIATES, INC.
The State is responsible for maintenance of a1 1 VTR bridges over water.
With the exception of the Seymour Street Bridge at Middlebury, bridges do
not limit operations. Operations on that bridge are limited to one of two
existing tracks. It is scheduled for replacement in 1991 by the State and
town. Speed is restricted to 30 mph over Brooksvil le Bridge, three miles
north of Middlebury. This, by itself, is not a severe handicap and it is
possible that a higher speed 1imit for passenger trains may be feasible
subsequent to a thorough bridge inspect ion.
. .. . - . .
Facilities A potential layover yard site would be at Middlebury
just north of the station and overpass and south of the grain elevator.
Existing, but retired, tracks could be re-built and turnouts installed,
enabl ing storage of two or three sets of commuter equipment.
Former passenger station buildings exist at Middlebury, New Haven and
Vergennes. All have been converted to other uses.
Sidings exist at Burl ington (69 car capacity), Charlotte (40 car capacity)
and Shelburne (20 car capacity). The main 1ine bisects the Burlington
yard, which is VTR's only yard on the subject segment.
Several private crossings exist around MP 116-117. Expensive homes along
the lake west of the track are accessed by crossings, each of which serves
several homes or a development.
11-4
R.L. BANKS & ASSOCIATES, INC.
One location with available parking and room to develop more is the
She1 burne Museuni at MP 114.4. The VTR track is readily accessible from the
parking lot.
At Burlington, MP 121.5, is the former Union Station. The structure's
exterior is in good condition. A garage or utility building has been
constructed in the former platform area. A single track passes through
the station, linking the VTR and the CV.
Burlinston - Essex Junction (Central Vermont Railwav)
Characteristics CV's wye track at Essex Junction and the eight-mile
Winooski Subdivision between Burl ington and Essex Junction would be a
necessary component of any service between St. Albans or Montpelier and
downtown Burlington or between Middlebury and the IBM plant. (See
Figure 11-1.) The line has a maximum effective gradient of about one
percent and maximum curvature of five degrees. Maximum authorized freight
speed is 25 mph, however the portion from MP 0 to and including the tunnel
(MP 1.15) is slow ordered to 10 mph, primarily account of the difficulty
of maintaining track surface inside the tunnel.
Operations The only service on the segment is provided three days
per week by a local freight from St. Albans. VTR interchange traffic and
inbound wood chips for the City of Burl ington generating plant constitute
the bulk of the line's traffic. Service could increase to five days per
week if the power plant's wood chip consumption increases.
R.L. BANKS & ASSOCIATES, INC.
F I G U R E 11-1
ESSEX J U N C T I O N AND V I C I N I T Y CENTRAL VERMONT RAILWAY
N o r t h
T o S t . Albans
11-6
R.L. BANKS & ASSOCIATES, INC.
The Subdivision has no signals. Movements are control led by the
dispatcher at St. Al bans by means of a Manual Block System.
Condition The north leg of wye is in good condition, but the south
leg is in poor shape. All three wye switches are hand-throw, requiring
movements to stop while an employee aligns the switch and then, following
movement through the switch, to wait while it is restored to proper
position.
Rail on the branch is a mixture of 100# and 90# of different ages and
types. Most of the rail has been removed from heavier main 1ine service
and installed on this lightly used branch. The line is not subject to
Sperry rail defect inspections.
CV restricts passenger cars at the tunnel located at MP 1.15. Due to
close clearance, especial ly near car top level, most passenger cars must
be operated at very slow speed and closely observed through tunnel.
Detai led tunnel clearances were requested from CV; further informat ion
concerning tunnel improvements necessary to permit commuter operations is
presented in the following Task 111 report.
Several grade crossings have restrictions noted in the timetable related
to the crossing protection.
R.L. BANKS & ASSOCIATES, INC.
St. Albans to Essex Junction to Montpel ier
Characteristics The portion of CV' s Roxbury Subdivision between St.
A1 bans, Essex Junction and Montpel ier Junction has a maximum effective
gradient in both directions of about one percent and maximum curvature of
four degrees, except for a six degree thirty minute curve at Essex
Junction. Maximum authorized speed is 59 mph for passenger trains and
40 mph for freight trains.
Operations Regular operations over the segment of interest have the
following pattern:
Southbound through freight train departs St. Albans between 1:30 and 4:00 p.m., normally 2:30 p.m.
Northbound through freight train usually arrives Montpelier Junction after 4:00 p.m.
Burl ington local works St. Albans to Essex Junction, Burl ington and returns three days per week. Departs St. A1 bans about 9:00 a.m., often working 12 hours a day. No local works between Montpelier Junction and Essex Junction.
A day shift yard crew works at St. Albans.
Amtrak northbound #60 due Montpelier Junction at 6:15 a.m., St. Aqbans 7:35 a.m.
Amtrak southbound #61 due to arrive St. Albans 7:10 p.m., departs St. Albans 8:00 p.m., departs Montpelier Junction 9:15 p.m.
The 1ine is unsignal led, with the exception of switch indicators for
dispatcher-control led switches in the vicinity of St. Albans Yard.
Movements are controlled by the dispatcher at St. Albans by means of a
Manual Block System.
11-8
R.L. BANKS & ASSOCIATES, INC.
Condition The line handles Amtrak passenger service and the track
qual ity is appropriate. Ride qual ity is very good, as observed from
hi-rail inspection and from riding Amtrak both directions over the
segment. Rail is 115# jointed (not welded). Drainage, subgrade and
ballast are very good. Tie condition is appropriate for the passenger
speeds and better than required by FRA Class 3 standards.
Facilities The yard and shop at St. Albans offer obvious
possibilities as layover and equipment servicing facilities. In addition,
the intermodal facility at St. Albans, presently idle but formerly used
for trai ler-on-f latcar (TOFC) loading, would make an excel lent layover
and/or commuter boarding site. CV indicates that it isplanning to
reinstitute TOFC service soon, which would render this site unavailable.
Existing tracks at the same location on the opposite (west) side of the
main track could be rehabilitated for layover use.
The Amtrak station at Essex Junction houses a bank and city bus
stoplterminal in addition to Amtrak. It is located along the main line
approximately 0.5 miles north of the wye, and thus is not appropriately
located for convenient use by trains using the south leg of the wye, for
example Montpel ier-Burl ington or Middlebury-IBM trains.
Space is available at Essex Junction for a layover site for a limited
number of trainsets, and some existing trackage also may be usable for
that purpose.
11-9
R.L. BANKS & ASSOCIATES, INC.
Amtrak stops at the Waterbury station at MP 89. The buildivg also houses
a retail shop. Little adjacent parking is available.
Aintrak also stops at Montpelier Jct., MP 76.5. This location is also the
connection with the Washington County Railroad and downtown Montpelier
(about 1.7 miles away). Open space inside the wye trackage is likely
available as a layover yard site. A portion o f the Washington County
interchange trackage also may be available. Parking for about 40 cars
exists at present, more could be developed.
11-10
R.L. BANKS &ASSOCIATES, INC.
Task I11
COMMUTER RAIL OPERATIONS PLANNING
Phvsical Plant Suitability
The first step toward feasibi 1ity determination is assessing the
capability of the subject lines to support commuter operations. That
issue is addressed in three parts:
Does the track configuration of the routes permit operation of commuter trains? Track configuration includes the arrangement of tracks, switches and signals as we1 1 as the 1ine's gradient and curvature.
Is existing track condition sufficient for commuter operations? Condition incorporates rai 1 , tie and switch component condition along with subgrade condition and track surface and a1 ignment.
Wi11 other rai lroad services conf 1 ict with commuter operations?
Findings concerning these three issues are summarized below, followed by
more detailed discussions concerning each of the three segments described
in Task 11.
Svnopsis One significant configuration problem exists which has the
potential to affect service implementation. CV restricts movement of
certain standard passenger car types through its tunnel at MP 1.15 on the
W inooski Subdivision between Bur 1ington and Essex Junction. Other
necessary or desirable configuration improvements, including the obvious
requirement to provide layover faci 1ities for commuter equipment, do not
threaten to hinder implementation.
111-1
R.L. BANKS & ASSOCIATES, INC.
Necessary standards of condition are more a matter of judgement than are
questions of configuration. FRA track standards prescribe " initial
minimum safety requirements" and do not represent track standards which
are adequate for commuter service. Commuter service should not be
implemented without an express commitment to maintain tracks in a
condition which supports safe, reliable and comfortable service. To do
otherwise wi 1 1 doom the service to a short and unpopular existence.
Improvements which reduce ongoing maintenance expense may be identified in
this report or in further study; since the agency sponsoring commuter
service should expect to compensate the railroads through a track access
charge which includes a1 1 incremental maintenance costs, these
improvements should be given serious consideration in pre-implementation
planning.
The CV 1ine between St. A1 bans and Montpelier Junction is in excel lent
condition and would support commuter service without improvement. Rai1,
tie, ballast and surfacing work would be required on CV's Winooski
Subdivision (Burlington-Essex Junction) and on VTR's line to enable the
higher operating speeds necessary to provide time-competi tive rai 1
commuter service at acceptable levels of passenger comfort.
Potential conf 1icts with freight or Amtrak services can be resolved
through coordinated schedule planning and do not threaten service
feasibility.
111-2
R.L. BANKS & ASSOCIATES, INC.
Middleburv - Burlinqton (Vermont Railwav)
Conf iqurat ion The 1 ine' s existing configuration requires only
the addition of a layover facility and grade crossing circuit modification
to be adequate for service implementation. Existing, retired trackage at
Middlebury offers a suitable potential layover site, if upgraded. The 40
car passing track at Charlotte provides sufficient operating f lexibi 1ity
should any freight operations be conducted concurrent with com~iiuter
service. Additional platform track or sidings at the Burlington Union
Stat ion may be required under some operating scenarios.
Grade crossing protection signal circuits would have to be modified to
provide adequate warning because of the increase in commuter train speed
over that of existing freight trains. In addition, crossings located
adjacent to commuter stops may warrant motion-sensing devices to permit
safe movement of highway traffic while commuter trains are stopped.
Improvements The VTR trackage to be used, presently a mixture of
FRA Class 2 and Class 3, should be brought up to a standard exceedinq
Class 3. Class 3 standards permit passenger operation at 60 mph, however
in the absence of a signal system, FRA regulations would restrict
passenger trains to a maximum of 59 mph. With respect to ties and
surface, a level exceeding Class 3 is recommended to enhance commuter
comfort and hence the attractiveness of the service. VTR would 1ike
500-1,000 ties per mile to upgrade for commuter service; based on field
R.L. BANKS & ASSOCIATES, INC.
inspection, 1,000 per mile would be adopted as a reasonable, conservative
planning figure. This is a desirable upgrade which would improve track
qual ity, provide satisfactory ride qual ity and support efficient
maintenance practices.
A Sperry rai 1 defect inspection should be made no more than six months
prior to start-up and all defects remedied. (Sperry inspections are
presently conducted annually, in the spring.) Although VTR is willing to
consider commuter operations over the 90# rail fol lowing adequate tie and
surface work, the remainder of the 90# rai 1 should be changed out in favor
of 105# or larger rail to support commuter operation. Preferably, this
should be done prior to starting service. In addition, all rail purchased
and installed due to commuter operations should be shop or field welded;
consideration should be given to cropping and welding existing 100# and
105# rail as well. Following rail and tie work, the line should be
ball asted and surfaced.
Conflicts Freight conflicts would be minimal at initial commuter
service levels. VTR' s present operating pattern schedules through freight
service at night, thus minimizing potential conflicts. The siding at
Charlotte provides a place for a freight train which may be delayed into
the commuter period to clear the main line . Potential conflicts with
local service and switching requirements may be avoided through careful
freight scheduling and ordinary dispatching practices.
111-4
R.L. BANKS & ASSOCIATES, INC.
Burlinqton - Essex Junction (Central Vermont Railwavl
Configuration Except for necessary improvements to the tunnel
and grade crossing protect ion changes, configuration of the Winooski
Subdivision is adequate to support initial levels of service. Track
through the tunnel should be removed, the floor lowered through excavation
and new ties, welded rail and ballast installed to provide additional of
vertical clearance and to improve horizontal clearances at equipment tops.
Grade crossing detection circuits would have to be modified to provide
adequate warning consistent with the increase in commuter train speed over
that of freight trains.
An optional , but desirable improvement which should receive further
consideration in subsequent pre-implementation studies is instal lation of
remote control switch machines activated by commuter engineer from on
board the train on any of the three Essex Junction wye switches which must
be thrown in the course of commuter operations. This would avoid the
delay required for a crew member to a1 ign switches prior and subsequent to
use b y each train and expedite passage of commuter trains
Condition This segment should be brought up to a standard
exceedinq FRA Class 3, which would permit passenger operation at speed up
to 60 mph. (FRA standards are minimum safety standards; track which meets
FRA requirements may not provide a comfortable ride at desired speed,
hence some standards such as track surface should exceed the FRA minimum.)
R.L. BANKS & ASSOCIATES, INC.
A tie program encompassing replacement of 1,000 ties per mile should be
undertaken over the entire Subdivision. Commuter operation at 40 mph
would require replacement of about half of the segment's rail and
operations at or near 60 mph would require total rai 1 replacement.
Ballast and surface work would be required subsequent to tie and rail
replacement.
Increased speed would require adding super-elevation on curves and
reworking and extending spirals on each end of each curve. As a result,
continuing slow speed freight operation would accelerate rai 1 wear on the
inside rail. CV 1ikely would expect compensation for the increased wear,
although if welded rail is installed on the entire line, higher freight
operating speeds would probably be authorized and the rai 1 wear problem
largely mitigated.
Conf1icts At initial levels of commuter operations, freight
service and maintenance of way conf 1icts may be avoided by scheduling of
those activities around commuter operations.
St. Albans to Essex Junction to Montpelier
Conf iquration Track configuration is adequate for commuter
operations, requiring only the provision of layover facilities at the end
points.
111-6
R.L. BANKS & ASSOCIATES, INC.
Condition Condition also is adequate for reliable, comfortable
commuter service. This is demonstrated, and undoubtedly influenced, by
Amtrak 's dai ly passenger service over this route.
Conflict The most serious potential conflict occurs in the
morning involving Amtrak s train number 60. The more serious conf 1icts
would arise between St. Albans and Essex Junction (or IBM) among
southbound commuter trains and the northbound Amtrak passenger train.
Amtrak may insist upon its trains receiving preference, which is its
statutory right. Careful scheduling of commuter trains can minimize, or
possibly avoid, any delay to commuter trains resulting from an Amtrak
train operating on schedule, however, a late Amtrak train would 1ikely
disrupt morning service even though Oakland and Milton sidings are
available for train meets.
A lesser, but significant , potential conf 1ict occurs between Montpel ier
Junction and Essex Junction among northbound commuter trains and the same
northbound Amtrak train. Again, schedul ing of commuter trains can
potentially avoid delay to commuter trains resulting from an Amtrak train
operating on schedule. A late Amtrak train would probably cause some
delay because operating passenger trains closer than approximately ten
minutes apart is impractical under the prevai 1ing Manual Block System.
These potential Amtrak conf 1icts should be explored in subsequent
implementation studies, first with CV to examine Amtrakls on-time
R.L. BANKS &ASSOCIATES, INC.
performance over the segment of interest and to obtain its recommendations
and, second, with Amtrak to discuss scheduling and priority. Amtrak may
consent (as it recently did in Florida) to a "first come, first served"
dispatching pol icy which would establish equal priority for commuter and
Amtrak trains. These potential conflicts have important ramification in
service schedul ing and performance, however, they are operational issues
which can be managed such that they do not represent an insurmountable
obstacle to commuter service implementation, particularly if Amtrak were
to be selected to operate the commuter service.
Additional Crossinq Protection
Initiation of commuter rail service over either VTR or CV tracks may
affect the need for automatic warning devices at grade crossings which are
not so equipped at present. Although additional warning devices would not
necessarily be required solely due to the presence of commuter trains, the
service would result in increased train levels. On CV1s Winooski
Subdivision and the VTR, high speed passenger service would be
superimposed upon lines which now host only lower-speed freight
operations. Pre-implementation planning should, in conjunction with
appropriate state, county and municipal highway departments, examine a1 1
grade crossings to be used and make appropriate improvement plans. The
cost of recommended improvements should not be entirely attributed to the
commuter, which would be an incremental user.
111-8
R.L. BANKS & ASSOCIATES, INC.
Locomotives and Passenqer Equipment
Planninq and Market Considerations
Demand for commuter railcars in North America generally is high and the
market is active, fueled both by emerging commuter operations and fleet
expansion or replacement by existing services. New equipment
manufacturers general ly have substantial back orders, yet add-on orders,
options to increase orders and maneuvering for higher priority among back
orders are a1 1 common. Used equipment occasional ly becomes avai lable,
but, if in reasonable condition, usually does not long remain on the
market. Arntrak's equipment needs and its lack of funding, downsizing of
Canada's VIA intercity passenger service, entry and exit from the
equipment market of short 1 ine railroad and excursion companies as well as
residual interests of funding agencies, such as UMTA, all tend to
complicate the equipment situation.
It is critical in a new-start commuter operation that equipment meet
pub1 ic expectat ions and support re1 iable operation or ridership wi 1 1
plummet. The importance of satisfactory cars and the uncertain
avai labi 1 ity of acceptable used equipment mandate that a feasi bi 1 ity study
such as this plan on use of new cars as the basis for evaluation. Should
the proposed commuter service enter the implementation phase, a window of
opportunity wi 1 1 be available to examine used equipment which may become
available. This window would start when the commuter agency is empowered
and will ing to commit funds and end at the last feasible date to order new
equipment without delaying service implementation. Nonetheless, it is
R.L. BANKS & ASSOCIATES, INC.
imprudent to assume that suitable commuter cars would be available at an
acceptable time and planning must revolve around acquisition of new
equipment.
The situation is different with respect to locomotives, in that a viable
alternative to the purchase of new passenger locomotives is 1 ikely to
exist when desired. Several companies remanufacture freight locomotives
for use in commuter service and the uti 1ity, if not the economics, of such
rebuilt locomotives is on a par with that of new units. Accordingly, both
new and remanuf actured locomotives are viable a1 ternatives at this
feasibility stage.
Passenqer Equipment
Push-pull operations, which predominate in commuter operations and short
intercity corridors, would be adopted for Burl ington service. This
requires that each train be equipped with a cab control car (one that has
engineer's controls permitting operation from that car with the locomotive
pushing the train from the other end).
Bi- level and gal lery passenger cars are el iminated from consideration by
the restricted clearance of the tunnel on the CV's Winooski Subdivision
between Burl ington and Essex Junction. Bids to supply single level
equipment might be submitted by Bombardier, Nippon Sharyo, Mitsui or other
firms. Bombardier cars asserr~bled in nearby Barre are typical, offering
111-10
R.L. BANKS & ASSOCIATES, INC.
seated capacities between 118 and 131 passengers and crush load capacities
between 177 and 196. A reasonable cost estimate for an order including
the necessary cab cars and coaches would be $1.0 mi 11ion per car.
Locomotives
The most recent entry into the new comniuter locomotive market, EMD's
F59PH, would a1 so probably be el iminated from considerat ion by tunnel
clearances, a1 though it cou 1d be reconsidered once engineering design for
tunnel improvements were completed. EMD' s F40PH has been the standard
North American passenger locomotive over the past decade. That model has
operated through the tunnel under close observation, and it is anticipated
that recommended tunnel improvements would a1 low regular operat ion. This
locomotive would cost an estimated $2.0 million each. No other
appropriate passenger locomotives are present 1y manufactured in North
America.
Commuter locomotives rebui 1t from freight engines are employed by or on
order for several pub1 ic transportat ion agencies, including Metro North,
NJ Transit and the Virginia Railway Express. Such locomotives offer a
viable means of implementing service at less cost than for new
locomotives. Peak period, relatively low mi leage operations such as those
contemplated for the Burl ington area are particularly we1 1 suited for
rebui1t locomotives. Remanufactured 1ocomotive proposals cou 1d be
expected from several, or numerous, sources, potentially including
Morrison Knudsen, Republic, VMV, EMD and General Electric. $1.1 million
R.L. BANKS & ASSOCIATES, INC.
is a reasonable estimate of the cost of a remanufactured locomotive
including head end power for commuter service, however, prices tend to
fluctuate more widely in this market than those of new equipment.
Rail Diesel Cars or Rai 1 Busses
Self-propelled railcars, known as Rail Diesel Cars (RDC's) are
self -contained diesel -powered passenger cars which may be operated singly
or coupled to others as a multiple-unit consist operated by a single
engineer. The RDC is a descendant of the gas01 ine-electric cars of the
19201s, which were designed to provide 1 ight-densi ty passenger service at
a cost less than that of operating a complete, locomotive-hauled train.
The RDC served the same function, but its multiple-unit capability
provided greater f lexi bi 1 ity and increased its appeal to commuter and
passenger operators. RDC 's were manufactured by the Budd Company between
1949 and 1962. Its successor, the SPV-2000, was commercial ly manufactured
between 1979 and 1981. Due to changed market conditions, mechanical
problems and high price, only 30 SPV-2000 units were sold.
RDC's or other self-propel led railcars are often suggested when new,
1 ight-densi ty passenger or commuter service is proposed. Almost 30 years
have elapsed since completion of Budd's last RDC; assembly of an adequate
fleet of those cars in sound condition is unlikely. Self-propelled
passenger equipment is corrlmon in many European countries, however none is
manufactured or has recently been placed in regular service in the U.S. or
Canada. A new commuter operation would be at risk to base its entire
111-12
R.L. BANKS & ASSOCIATES, INC.
service on a technology never employed in commercial service in North
America. A large com~uter operation with adequate reserve roll ing stock
could test such equipment without jeopardizing service; however,
Burlington service would face a total shut-down should a manufacturing or
maintenance problem emerge fol lowing commencement of revenue operat ions.
This is a financial risk, and, more importantly, a threat to the very
existence of the service.
The Railbus concept adapts bus technology to rail use in an effort to
provide a vehicle which can economically handle an even smaller passenger
load than the RDC. Some Railbus models may be operated in multiple-unit
consists in the same manner as RDC's. Although there have been several
in-service tests, no Railbusses have been used in continuing revenue
service in this country. The same reasons which compel rejection of rail
car technology which is new to this country apply equally to Railbus
equipment. Additionally, the Rai 1bus is designed to handle small
passenger demand such as off-peak or feeder service; should peak period
demand for a Bur 1 ington service be so small that it may be accommodated by
a Railbus, then the entire concept manifestly would not justify the
required investments in infrastructure and overhead and other a1 ternat ive
should be sought.
Recommended Equipment: Summary
Feasibility analysis of Burlington commuter service should be based upon
use of remanufactured locomotives and new, single- level coaches and cab
R.L. BANKS &ASSOCIATES, INC.
cars. Pre-implementation planning could revisit the questions of used
passenger cars based upon market considerations. Railcar or Railbus
technology also could be reconsidered if either establishes a record of
successfu 1 revenue service.
Schedule Development
Ridership estimates were based upon a service scenario consisting of two
trains on each of the three routes. If only a single train were to be
operated on each route, estimated ridership would drop by approximately 35
percent. Accordingly, feasibility planning has retained the two-train
concept and the sample schedule, set out in Figure 111-1, projects
operation of two trains on each route. Figure 111-1 represents one
feasible schedule based upon existing Amtrak operat ions, recommended
infrastructure improvements. It takes into considerat ion recommended
equipment types and permits each train to serve both Burlington and Essex
Junction directly. Scheduling will require more attention should the
project move into an implementat ion phase. Schedules should be tai lored
to match predominant working hours. In addition, Amtrak and freight
operations are adjusted frequently and may be different than at present.
These changes may ease or complicate schedule development.
As detai led implementat ion planning proceeds, opportunities for improved
equipment uti 1 ization or operational efficiency may surface. One
possibility would be to unload a1 1 passengers at Essex Junction off the
first train from Montpelier Junction. Passengers bound for Winooski or
111-14
R.L. BANKS &ASSOCIATES, INC.
Figure 111-1
VERMONT COMMUTER RAIL SERVICE SAMPLE SCHEDULE
ST. ALBANS - ESSEX JUNCTION - BURLINGTON
MORNING EVENING STATION READ DOWN READ UP --------------- ...................... ...................... ST. ALBANS 06:30AM 07:30 AM 06:24 PM 07:24 PM GEORGIA 06:45 AM 07:45 AM 06:09 PM 07:09 PM MILTON 06:50 AM 07:50 AM 06:04 PM 07:04 PM COLCHESTER 07:Ol AM 08:Ol AM 05:55 PM 06:55 PM ESSEX JCT 07:06 AM 08:06 AM 05:50PM 06:50PM W INOOSKI 07:12 AM 08:12 AM 05:44 PM 06:44 PM BURLINGTON 07:22 AM 08:22 AM 05:34 PM 06: 34 PM
MONTPELIER JUNCTION - ESSEX JUNCTION - BURLINGTON
MORNING EVENING STATION READ DOWN READ UP --------------- ...................... ...................... MONTPELIER JCT. 06:30 AM 07:30 AM MIDDLESEX 06:37 AM 07:37 AM WATERBURY 06:44 AM 07:44 AM BOLTON 06:55 AM 07:55 AM RICHMOND 07:04 AM 08:04 AM ESSEX JCT 07: 18 AM 08: 18 AM W:[ NOOSK I 07:24 AM 08:24 AM BURLINGTON 07:34 AM 08:34 AM
MZDDLEBURY - BURLINGTON - ESSEX JUNCTION
MORNING EVENING STATION READ DOWN READ UP --------------- ...................... ......................
MIDDLEBURY NEW HAVEN VERGENNES N. FERRISBURG CHARLOTTE SHELBURNE BURLINGTON WZNOOSKI ESSEX JCT
R.L. BANKS &ASSOCIATES, INC.
Burlington would transfer to the first train from St. Albans (which would
arrive simultaneously at Essex Junction) for the completion of their
journeys. The empty equipment from Montpel ier Junction would run non-stop
to St. Albans and would protect the second inbound train from there.
Evening outbound operations could be simi larly structured, thereby
reducing system locomotive requirements by one and, probably, cab car and
coach requirements as well. This is only a single operating alternative,
many others may emerge. Trade-offs of equipment uti 1ization and passenger
convenience, i .e., the extra transfer at Essex Junction, may be accurately
evaluated only as part of detailed implementation planning and thus are
not incorporated into feasibi 1 ity planning.
Railroad Institutional Issues
Contacts with VTR and CV were deliberately low-key and explicitly did not
seek a formal commitment to permit or operate commuter service over their
1ines; seeking such commitment would have been inappropriate at this
conjectural stage. In the case of the larger CV, high level opposition
might have been aroused and given time to harden into pol icy.
Contacts with both railroads were positive in tone and both conveyed the
message that a commuter operation which paid its fair share would be
welcome. Based upon this favorable reception and recognizing that
rai lroad management cannot make commitments unti 1 the operational and
financial arrangements are well developed, it is recommended that
additional promises not be sought unti 1 the project advances to
pre-implementat ion planning.
111-16
R.L.BANKS & ASSOCIATES, INC.
It is 1 ikely that commuter operations using a two-person crew might be
arranged on both railroads, although on CV this is not presently permitted
by existing labor agreements (except for single self-propel led cars) and
thus would require negotiation between management and labor union
representatives.
R.L. BANKS & ASSOCIATES, INC.
TASK IV
COMMUTER SERVICE COST ESTIMATES
OPERATING COSTS
Expected annual operating costs of the Burl ington commuter rai 1 service
are summarized in Table IV-1. Costs presented provide a reasonable basis
from which to make a preliminary judgement of feasibi 1ity, however they
should not be construed as the whole set of costs that such an operation
incurs. Cost estimates are based upon upgrading the segments described
above to support fast , comfortable service using proven commuter
equipment, including new coaches and locomotives remanufactured for
commuter service. Estimates are del iberately conservative, as is
appropriate to the feasibility evaluation process. Implementation
planning may identify opportunities for expenses reduction, such as
acquisition of used coaches or more favorable wage rates, but prudent
feasibility analysis cannot rest on assumptions that used or heretofore
unproven equipment will be available or desirable or that labor
arrangements more favorable than those hypothesized wi 1 1 be attainable.
Table IV-1 sumniarizes those operating costs estimated to occur during a
nornial year of service. These costs are grouped in the table between line
specific and joint use costs. Joint use costs are those costs that are
expected to be incurred regardless of the number of routes or which routes
that are operated, whereas line specific expenses will result only if the
particular route is operated. The various elements of line specific and
joint use operating costs are calculated in Table IV-2.
R.L. BANKS & ASSOCIATES, INC.
TABLE 1
I v-2
R.L. BANKS & ASSOCIATES, INC.
TABLE IV-2 OPERATING COST CALCULATIONS
Crew and Fuel Costs
Unit Number Unit Cost ( $ ) Unit(s)
Crew Cost: Middlebury: Road Engineer ea. Road Conductor ea.
Total Middlebury
Montpelier: Road Engineer ea. Road Conductor ea.
Total Montpelier
St. Albans: Road Engineer ea. Road Conductor ea.
Total St. Albans
Total Crew Cost
Fuel Cost: Middlebury GallonslTM - 3.0225 36,307 Montpelier GallonslTM - 3.0225 42,626 St. Albans GallonslTM - 3.0225 34,058
Total Fuel Cost
Source: Operating Characteristics, Task 111; Accompanying Text Legend; TM - Train Miles
page 1 of 3
Total Cost
109,738 128,836 102,940
TABLE IV-2 Page 2 of 3 OPERATING COST CALCULATIONS
Maintenance Cost
Locomot ive Coach & Cab Cars Number Unit Tota 1 Unit Tota 1
Unit Unit(s) Cost (S) Cost ( S ) Cost ( $ ) Cost ($)
Middlebury: day mile
Total
Montpe 1 ier: day mile
Total
St. Albans: day mile
Tota 1
Joint Use (Spares):
Unit Number Tota 1 Unit Cost ($) Unit(s) Cost (S)
Middlebury: Locomotive ea 53,592 2 107,185 Coach & Cab Cars ea 32,018 2 64,035 Stat ions ea 3,000 5 15,000
Total Middlebury 186,220
Montpel ier: Locomotive ea Coach & Cab Cars ea Stat ions ea
Total Montpel ier
St. Albans: Locomotive ea Coach & Cab Cars ea Stations ea
Total St. Albans
Joint Use (Spares): Locomotive ea Coach & Cab Cars ea Stations ea
Total Joint Use
Source: Accompanying Text
IV-4
R.L. BANKS & ASSOCIATES, INC.
TABLE IV-2 OPERATING COST CALCULATIONS
Depreciation Cost
Expected Cost ($ ) L i f e (years) Salvage
Middlebury: Locomotive Coach Car Cab Car Track Work:
Ties 1.190.000 Rai l 1.896.000 Ba l las t 163.200 Surface 170,000 Xing protect ion 440,000 Xing surface 82.500
Total Track 3,941.700 Stat ion 289,600 Layover Faci li t y 212.000
Total Middlebury
Montpel ier : Locomotive 1.100.000 Coach Car 1,000,000 Cab Car 900,000 Stat ion 284,400 Layover Faci 1 it y 212.000
Total Montpelier
St. Albans: L o c m t ive 1.100,OOO Coach Car 1,000,000 Cab Car 900.000 Stat ion 461,600 Layover Faci 1it y 100.000
Total St. Albans
Jo in t Use: Locomotive Coach Car Cab Car Track Work:
Ties 240,000 Ra i l 960,000 Bal l a s t 44,800 Surface 40,000 Xing pro tec t ion 240,000 Xing surface 45,000 Tunne 1 lowering 125.000
Total Track 1,694.800 Stat ion 288,400 Layover Faci 1 i t y 312.000
Total Jo in t Use
Grand Total Source: Acconpanying Text
-Legend: nlap not applicable: Xing - Crossing
I V-5
R.L. BANKS & ASSOCIATES, INC.
Page 3 of 3
Annua 1 Units Depreciation
nlap 39.667 n/ap 28,440 n/ap 23.314 n/ap 28.333 n/ap 11,000 nlap 4.125
134.879 n/ap 14.480 n/ap 10.600
285.959
2 66.000 2 60,000 2 53,333
nlap 23.080 n/ap 5,000
207,413
nlap 8,000 nlap 14,400 nlap 6,400 nlap 6,667 nlap 6,000 n/ap . 2.250 nlap 6,250
49,967 nlap 14,420 nlap 15,600
172.987
Line Specific
Line specific operating costs have been defined as those costs directly
associated with operation of commuter service on a specific route, such as
train and engine crew expenses.
Crew Costs: Expected operating characteristics prescribe two crew
members, both a Road Engineer and Conductor. Crew wages, including
benefits and administrative costs, were projected based on a review of
Amtrak 's agreement with the Massachusetts Bay Transportation
Authority. Representative estimates are Road Engineer: $84,182; and
Road Conductor: $80,224.
The commuter rail sponsor should recognize that, in the event service
is discontinued either in whole or on any segment, a labor protective
obligation may exist. Such obligations are corrlmon in the rail
industry, triggered by events which reduce employment, such as service
discontinuance, abandonment or merger. This 1iabi1 ity may arise from
terms of the operator's labor agreements (if any) or from then-current
ICC practice or precedent, and thus cannot be accurately forecast.
Recent payments have ranged from $50,000 to five year's wages per
employee. Any potential service operator is likely to ask the sponsor
to accept the liability for labor protection, which would be a matter
of negotiation between the sponsor and the operator; it is possible
that the sponsor may avoid any 1iabil ity. Because of this
IV-6
R.L. BANKS &ASSOCIATES, INC.
uncertainty, 1abor protect ion has not been incorporated into the
operating cost estimate, but it remains a matter for attention in
subsequent planning and implementation.
Fuel: Fuel expense has been estimated from actual fuel consumption
reports provided by Metra, the Chicago area commuter rail operation,
which experienced a diesel fuel consumption rate of 4.03 gallons per
train mile. Diesel fuel costs, somewhat unpredictable at this time,
were estimated to be $.75 per gallon, resulting in a projected fuel
cost of $3.0225 per train-mile. Train miles operated are based on
operating scenarios depicted in Task 111.
Access Fee: The commuter operator would be required to pay each
railroad an access fee to compensate the railroad for its incremental
maintenance of way expense related to commuter operations, a
dispatching fee, miscel laneous expenses and overhead costs including a
prof it or return on investment component. An access fee of $5.11 per
train-mi le, including an overhead additive of 25 percent was estimated
based on comparative commuter access charges and should provide a
reasonable basis for this purpose; however, in the event service is
implemented, this fee would be the result of negotiation.
Maintenance: Based on estimates developed in studies of other
commuter rail services, the current costs of maintaining locomotives,
cars and stations are projected on page 2 of Table IV-2. One
locomotive unit and one car on each of two Middlebury trains; one
R.L. BANKS & ASSOCIATES, INC.
locomotive unit and two cars operating on each of two train sets of
equipment serving Montpelier Junction and St. Albans; and one spare
locomotive unit and two spare cars would generate the equipment
service units shown in the Table.
Depreciation: Capital costs, developed in Table IV-3 below, were
depreciated on a straight line basis. Equipment lives and salvage
values were calculated based on equipment specifications and our
experience in valuation and appraisal efforts.
Joint Use Costs
Joint Use costs are operating costs which cannot be attributed to a single
route. These costs, such as those associated with spare equipment and
track improvements for the Essex Junction - Burlington segment, are shared
by each 1ine. Should service over only one 1 ine be deemed feasible, these
cost will be attributable solely to its operations.
General and Administrative: General and Administrative (G&A) category
includes management-associated costs. Such costs are not directly
assignable to a single route and occur regardless of the routes chosen
as feasible.
Labor: Labor associated with administration of the commuter
rail service consists of a director, responsible for day to
day operations, contracts and purchases and an
IV-8
R.L.BANKS &ASSOCIATES, INC.
administrative assistant. Their respective salaries, shown
below, include a 25 percent benefit additive.
Commuter Director $63,000
Administrative Asst. 34,000
Lease: Convenient office space is available at the
Bur1 ington Union Stat ion. Currently owned by Alden
Waterfront Corporation, Union Stat ion off ice space rents for
approximately $12.50 per square foot, including uti 1ities.
It was determined that approximately 900 square feet would
accommodate two management personnel described above.
Off ice Equipment: Equipment, including two personal
computers and a copier, was estimated to cost approximately
$10,000 with a useful life of 5 years, resulting in a $2,000
annual cost. Rented office furniture is expected to cost
approximately $250.00 per month, based on discussion with an
off ice furniture rental company.
InsuranceIRisk Manaqement: The commuter rail system's
approach to risk management and the resultant expense wi 1 I
be predicated on state law and pol icy, operator selection
and negotiations and contracts developed with the rai lroads
over which service is provided. The state, existing
R.L. BANKS &ASSOCIATES, INC.
transportation bodies or other governmental agencies may
have risk management programs in which the commuter service
may participate. Should commercial insurance be purchased,
its cost would be based upon the implementing arrangements,
the operating plan and detai led actuarial estimates beyond
the scope and timing of. this feasibi 1 ity determination.
Participation in an existing state or other public program
would 1ikely be far less expensive than commercial
insurance. The volatility of the insurance market in recent
years and the variety of possible approaches to risk
management make it difficult to estimate this cost with
confidence. An estimate of $100,000 per year (predicated on
participation in a state or regional program, perhaps
supplemented by commercial insurance) was included in the
operating costs, however greater reliance on commercial
insurance could increase this figure by three or four times.
The critical nature of risk management planning and the
potential impacts and variance of the risk expense should be
careful ly considered in further service design.
Miscellaneous: Office supplies such as paper, telephone
etc. are included in this category. Such was estimated to
be 1 percent of the total G&A expense.
Continsencv: A five percent a1 lowance was made for operating cost
contingencies.
IV-10
R.L. BANKS & ASSOCIATES, INC.
CAPITAL COSTS
Table IV-3 (pages 1-4)detai 1s expected equipment and infrastructure
capital costs associated with needed improvements and purchases described
in Task 111. Unit costs reflect current market conditions assessed during
recent appraisal efforts on behalf of several financial institutions as
well as commuter and light rail planning done on behalf of authorities in
Southern California, Northern Virginia and Baltimore.
Many of these capital costs are relatively straight forward and need
7ittle explanation; however, one aspect of capital improvement which
deserves specific attention is parking at commuter stations. Parking is
critical to attracting commuter rai 1 passengers. On commuter 1 ines with
limited parking, it often becomes the critical constraint limiting
ridership growth. Because of the importance of parking, projected Stat ion
Improvements include provision of parking for 75 percent of projected
riders boarding at each station. The remainder are assumed to carpool, be
dropped off or reach the station by public transit or other means.
Despite the critical importance of pa.rk-irrg, the service contemplated in
this study potentially may be instituted without immediately incurring the
full $1.0 million estimated for parking improvements. During
implementation planning, a survey of existing parking near station sites
should be made and consideration given to lease or cooperative use
agreements. Some parking lots may initially be gravel instead of paved,
subject to local ordinances.
R.L. BANKS & ASSOCIATES, INC.
TABLE IV-3 Page 1 o f 4
. . . 0 0 0 0 0 0 0 0 rl O r l- . m. d h l m Q,
rl
.. CI
al k ld
V) (0 a V) w m al V).. :, LC *.5 LC Z a l "5 k
LC.d (d V) 07.4 m V) -4 cd m WJJU k G U U k a l U U L C .4 0 (d (do (d2 g e u z g e u g i g . " a v ma 4 u ma c) u m~C r o o m o o m G o o a 6 J U U 4 0 0 - 4 J U U s 4J 0
V1 '7
IV-12
R.L. BANKS & ASSOCIATES, INC.
TABLE IV-3 Page 2 of 4 CAPITAL COST CALCULATIONS
Track and Right-of-way Capital Improvements
Units Total cost ( $ 1 Miles Per Mile Units PerUnit Cost($) Total ( $ )
Middlebury (Vermont RWY): Ties 34 1,000 34,000 35 1,190,000 Rail 15.8 120,000 1,896,000 Ballast 34 600 20,400 8 163,200 Surface 34 34 5,000 170,000 Upgrade Xing protection 11 40,000 440,000
R Upgrade Xing surface 11 7,500 82,500 I-
m D Total Middlebury (Vermont RWY) z X V, Joint Use (CV-Winooski Sub.): ZrO Ties z Rail V,0 2 Ballast 2 1-I Surface5 Upgrade Xing protection rn V, -
Upgrade Xing surface z Tunnel lowering 0
Total Common Use (CV-Winooski Sub.)
Grand Total
Source: Accompanying Text Legend: RWY - Railway; Xing - Crossing
TABLE IV-3 CAPTIAL COST CALCULATIONS Station Capital Improvements
Page 3 of 4
Stations Cost Boardings
7 5 2 Parking
Parking Space
$ 2 . 0 0 0
Platform Platforms
$ 1 4 , 4 0 0
Station Lighting
$ 1 7 . 0 0 0
Station Shelter
$ 5 . 0 0 0 Total
7 r m D z X V)
Q=
% g 2
I9 --I rn 0)
Middlebury: Middlebury New Haven Vergennes N. Ferrisburg Charlotte Shelburne
Total Middlebury
Montpelier: Montpelier Junction Middlesex Waterbury Bolton Richmond
Total Montpelier
St. Albans: St. Albans Georgia Milton Colchester
Total St. Albans
Joint Use: Essex Junction Winooski Burlington
Total Joint Use
Subtotal (excluding parking and land) Subtotal Parking (excluding land)
Grand Total
Source: Accompanying Text
TABLE I V - 3 Page 4 o f 4
4 0 0 0 0 0 0 0 m o o o o o o o 4J 0 0 0 0 0 0 0
4J U c -4 3 +J r-, c U
0 6 h & m . . + J Z i L I a J c a J w r - ,3.4 c a m c
P d - r p D . 4 x m a 4 d a J
4 Q . 4 4 J L I m ' 0 4 J c 5 m
- 4 !a W: L o z z m r ,
IV-15
R.L. BANKS 8 ASSOCIATES, INC.
Land acquisition costs have not been included in this analysis; such
projections are better made by those with local insight. Many commuter
and transit services leave land acquisition, and other stat ion related
cost responsibi 1i ties, with the appropriate local government.
R.L. BANKS & ASSOCIATES, INC.
Task V
COORDINATION, FUNDING AND OTHER ANCILLARY ISSUES
As part of the initial feasibility study of commuter rail service for
Burlington, it is appropriate to identify the many activities required to
implement service. Consider the following list of activities for VTAOT
(steps 1-4)and the regional governmental entity created to implement
service:
1. Complete in-depth feasi bi 1ity or planning study in preparation for seeking voter approval of the venture.
2. Determine the most appropriate form of governmental entity to create and manage the service; that is, Regional Transit Authority, Regional Transit District or other entity. Since the powers of Authoritys and Districts differ [based on Chapter 127. Mass Transit Authorities of the Code (T.24 Section 5101)], which would further differ with another entity that may be established, this determination wi 1 1 require establ ishing a number of parameters of governmental action including whether the entity will need the following:
(a) to exercise power of eminent domain;
(b) to enter into management contracts;
(c) to borrow money and issue evidence of indebtedness;
(d) to develop transportation plans to be coordinated with those of other regions, municipalities, and agencies in the state;
(e) to appoint a transit director and other personnel ;
(f) to contract to furnish transit service with a municipality not already a member of a district;
(g) to be exempt from sales, purchase and use taxes;
(h) to determine (other than by formula) contributions to be requested from jurisdictions and other sources; and
(i) to have liability protection.
R.L. BANKS & ASSOCIATES, INC.
3. Prepare prel iminary implenientat ion plan and other informational materials to be presented to voters, including draft budget and long range plan for the proposed Authority or District.
4. Hold special public meetings seeking voter approval for creating Authority or District.
5. Final ize budget and long range plan, including apportionment formula among the participating municipalities for sharing costs.
6. Appoint Transit Director and retain staff (as appropriate over time) (if necessary).
7. Develop operating plan for the commuter rail service, including complete detai led estimates of ridership, revenues and capital and operating costs. Include identification of all property required to operate the service.
8. Complete engineering design for a1 1 rai1 1 ine rehabi 1 itation work, stations, parking lots and maintenance faci 1ities in two phases ( prel iminary and final ) .
9. Determine the most appropriate strategy of gaining access to properties required for the service, and identify extent to which eminent domain will be required, if any.
10. Develop plan for financing capital costs and arrange financing.
11. Identify agreements with railroads necessary to operate the service. Draft agreements and negotiate with carriers.
12. Evaluate alternative types of equipment and select and order commuter cars and locomotives.
13. Procure and evaluate proposals and select operator for the service. Determine whether operator will be constrained by any provisions of the VTR's lease with the State and renegotiate if necessary.
14. Rehabilitate track and other rail facilities as necessary.
15. Construct stations, parking lots and other facilities as necessary including maintenance shops and layover yards.
16. Establish service schedules and fares and obtain public service board approval.
17. Obtain necessary 1 iabi1 ity insurance.
R.L. BANKS &ASSOCIATES, INC.
18. Establ ish feeder bus and other local transportation services.
19. Negotiate with various employee organizations as necessary.
20. Advertise and otherwise market the com~iiuter rai 1 service.
While implementation of commuter rai 1 service wi 1 1 require carrying out
all of these activities, some will be more crucial than others to timely
implementat ion and/or successful operation of the service. For instance,
the type of governmental entity that should be establ ished to implement
and manage the service should be careful ly weighed to ensure that the
selected entity wi 1 1 have powers sufficiently broad to encompass those
substeps 2(a) through 2(i) that would not be delegated to another entity.
While Authorities have been most commonly established to implement and
manage rapid transit and commuter rail services, Districts (with no taxing
powers) have been established in California and Virginia.
Since commuter services do not generate sufficient revenues to cover
capital and operating costs, the forniula for apportioning the deficits
among the participating jurisdictions (step 5) is politically sensitive.
Obtaining approval of the various jurisdictions of an apportionment
methodology, a1 beit equitable, is often time consuming.
The operating plan (step 7), including estimates of ridership, revenues
and costs, should be developed with the utmost care. Overestiniation of
ridership and revenues and/or underestimation of capital and/or operating
cost will, of course, drive deficits above estimated levels, which at best
could precipitate a loss in credibility and at worst render the service
economical ly impractical .
v-3
R.L. BANKS & ASSOCIATES, INC.
Negotiation of an agreement for use Vermont Railway or CV lines between
Montpelier Jct. and Burlington and between St. Albans and Burlington may
possibly require numerous arm's length negotiating sessions (step 11).
While owners of freight rail lines may express willingness to cooperate in
the establishment of commuter rail service on the lines, negotiation of
contract terms acceptable to both sides (owner and prospective commuter
entity) are often lengthy and arduous. The wi 1 1 ingness to cooperate
expressed by CV should not lull VAOT into a false sense of expectation of
negotiating an agreement with CV over a short time frame.
While the commuter entity will be in a more comfortable position in
negotiating with prospective operators of commuter rai 1 service (step 13),
which have monetary incentive and a desire for an agreement, the time from
initiation of the effort to execution of a contract may stretch into
several months.
In negotiating agreements with rail line owners and commuter service
operators (step 17) , developnient of a risk management plan (liability
insurance, self insurance funds or a combination of such alternatives)
acceptable to all parties may be the overriding issue, which could require
as much time to negotiate as the remaining terms of the contract combined.
Study and planning of feeder bus service in areas of low population
density should be analyzed thoroughly before adopting implementation
plans. As population density decreases, cost per passenger rises and may
reach a level in some areas to render feeder service economically
infeasible.
v-4 R.L. BANKS & ASSOCIATES, INC.