8/14/2019 Comparison Plan1 With Plan2 Yamuna Express Way

http://slidepdf.com/reader/full/comparison-plan1-with-plan2-yamuna-express-way 1/2

Comparison of Payment Plan-I and Payment plan-II (300 SqM)

RO 8ILLUSTRATION

Date

R.m ### 427500 684000 -256500 -256500 256500 0 -256500

1 17-Jul-10 122316 87404 34912 -231848 266760 34912 -231848

2 ### 118572 84728 33844 ### 277430.4 70152.48 ###

3 17-Jul-11 114827 82053 32774 ### ### ### ###

4 ### 111083 79377 31706 ### ### ### ###

5 17-Jul-12 107339 76701 30638 ### ### 177972.6 ###

6 ### 103594 74026 29568 ### ### 214659.5 ###

7 17-Jul-13 99850 71350 28500 ### 337536.5 ### ###

8 ### 96106 68674 27432 ### ### ### ###

9 17-Jul-14 92361 65999 26362 ### ### ### ###

10 ### 88617 63323 25294 ### ### ### ###

11 17-Jul-15 84873 60647 24226 9539.28 ### ### 9539.28

12 ### 81128 57972 23156 33076.85 ### ### 33076.85

13 17-Jul-16 77384 55296 22088 56487.92 ### ### 56487.92

14 ### 73639 52621 21018 79765.44 ### ### 79765.44

15 17-Jul-17 69895 49945 19950 ### ### ### ###

16 ### 66151 47269 18882 ### ### ### ###

 TOTAL 1935235 1761385

For Sale / Purchase of Plots

on Yamuna Expressway Please call+91 995.895.95

 ROI to see the

impact

As per table given in YEIDA group

Inst

almentNo.

Plan-II,30%

Plan-I,50%

Paidextra inoption II

Saving inoption I

Eq of 

extraburdonOp-I

Eq of 

extraburdonOp-II

Saving inoption I

8/14/2019 Comparison Plan1 With Plan2 Yamuna Express Way

http://slidepdf.com/reader/full/comparison-plan1-with-plan2-yamuna-express-way 2/2

5