copy of fsa final

Upload: asifrahi143

Post on 05-Apr-2018

223 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/31/2019 Copy of Fsa Final

    1/8

    31

    Assets Ru

    Cash and other equivalents CA

    Current and other accounts CA

    Deposits maturing within 12 months CA

    Total

    Loans

    To employees (recivables)

    Investments CACurrent assets - others

    Premiums due but unpaid CA

    Amounts due from other insurers/ reinsurers CA

    Salvage recoveries accrued CA

    Premium and claim reserves retained by cedants CA

    Accrued investment income CA

    Reinsurance recoveries against outstanding claims CA

    Taxation - payments less provision CADeferred commission expense CA

    Prepayments CA

    Sundry receivables CA

    Fixed Assets - Tangible & Intangible FA

    Owned

    Land and buildings NA

    Furniture and fixtures NAMotor vehicles NA

    Capital work-in-progress

    Machinery and equipment NA

    Computers and related accessories NA

    Intangible asset - computer software NA

  • 7/31/2019 Copy of Fsa Final

    2/8

    Leased NA

    Motor vehicles NA

    TOTAL ASSETS

    LIABILITIES

    Underwriting provisions

    Provision for outstanding claims (including IBNR) CL

    Provision for unearned premium CL

    Commission income unearned cl

    Total underwriting provisions

    Deferred liabilitiesDeferred taxation CL

    Staff retirement benefits Nl

    Creditors and Accruals cl

    Premiums received in advance cl

    Amounts due to other insurers / reinsurers cl

    Accrued expenses CL

    Other creditors and accruals CL

    BorrowingsLiabilities against assets subject to finance lease CL

    Other liabilities

    Unclaimed dividends cl

    TOTAL LIABILITIES

    EQUITY

    Share capital and reservesAuthorised share capital

    Paid-up share capital

    Share Holder Equity

    Retained earnings

    Reserves

  • 7/31/2019 Copy of Fsa Final

    3/8

    TOTAL EQUITY

    TOTAL EQUITY AND LIABILITIES

    2010

    Revenue account

    Net premium revenue

    Net claims E

    Expenses E

    Net commissionE

    Underwriting result

    Investment income

    Rental income

    Other income

    General and administration

    expenses E

    Exchange (loss) / gain EFinance charge on lease liabilities E

    Profit before tax

    Provision for taxation E

    Profit after tax

    Profit and loss appropriation account

    Balance at the commencement of the year

    Profit after tax for the year

    Final dividend for the year ended 31 December 2009Rupees 1.5/- per share (2008: Rupee 1/- per share) E

    @ 10 % (2008:10%) E

    Interim dividend @ 10% (Rupee 1/- per share)

    [2009: Rupees 1.5/- per share] E

  • 7/31/2019 Copy of Fsa Final

    4/8

  • 7/31/2019 Copy of Fsa Final

    5/8

    damjee Insurance

    Balance Sheet

    t December 2010

    pes in thousands

    31-Dec-10 31-Dec 2008 2007 2006

    59,393 61,740 41,622 133,735 79,051

    1,060,597 686,915 483,534 600,661 580,638

    1,584,827 1,408,449 1,198,950 219,801 223,539

    2,704,817 2,157,104 1,724,106 954,197 883,228

    17,668 28,383 26,852 27,312 26,259

    9,406,998 9,658,030 7,576,749 8,132,102 4,502,776

    4,546,222 3,818,046 3,449,898 3,203,751 2,053,498

    993,584 716,962 535,059 255,570 220,386

    99,636 115,753 228,147 205,404 90,809

    23,252 24,235 28,682 32,926 36,506

    33,445 41,307 39,465 31,009 28,973

    6,253,202 1,845,562 2,188,101 2,792,464 1,262,976

    43,697 1,485 132,876 157,153 297,545512,222 399,884 414,701 413,543 311,942

    1,829,112 1,548,922 1,057,783 1,519,241 813,618

    317,071 207,108 202,578 272,878 251,456

    26,780,926 22,719,885 17,604,997 17,997,550 10,779,972

    281,472 174,660 177,793 181,055 33,059

    62,289 29,580 27,052 22,373 23,312197,252 190,681 228,869 233,625 198,628

    nil 64,846

    316,190 373,223 395,443 220,266 44,059

    52,270 49,324 65,032 42,940 38,472

    48,475 38,269 45,721 3,308 2,243

  • 7/31/2019 Copy of Fsa Final

    6/8

    143,443 194,576 19,354

    1,101,391 1,050,313 939,910 768,413 359,127

    27,886,735 21,613,094 18,544,907 18,765,963 11,139,099

    7,980,409 3,575,903 4,562,553 5,022,620 3,208,084

    5,017,435 4,405,817 4,014,822 4,252,005 2,974,462

    305,434 228,439 176,500 236,039 113,575

    13,303,278 8,210,159 8,753,875 9,510,664 6,296,121

    68,353 87,834

    17,326 13,581 9,166 3,688 3,085

    75,329 91,147 101,247 125,682 86,901

    1,581,965 948,716 137,380 579,621 248,565

    147,995 139,319 79,626 79,174 85,758

    1,520,732 1,166,287 994,367 785,885 607,512

    107,637 148,911 10,019

    29,121 25,965 25,055 29,502 13,265

    3,531,132 2,608,179 10,091,550 11,110,528 7,348,141

    3,548,458 2,621,760 1,346,841 1,603,552 1,055,105

    1,500,000 1,500,000 1,500,000 1,500,000 1,500,000

    1,237,045 1,124,586 1,022,351 1,022,351 1,022,351

    2,737,045 2,624,586 2,522,351 2,522,351 2,522,3518,634,106 8,520,042 963,123 963,123 1,802,399

    1,163,848 1,136,547 7,421,840 6,629,396 963,123

  • 7/31/2019 Copy of Fsa Final

    7/8

    12,534,999 12,281,175 10,907,314 10,114,870 5,287,873

    11,034,999 10,781,175 8,444,191 7,651,747 3,787,873

    6,883,397 6,806,897 7,488,144 5,531,818 5,280,128

    4,833,516 4,452,839 5,173,152 3,915,091 3,354,851

    1,254,811 1,174,577 1,206,563 1,054,978 923,120

    514,564 500,224 741,367 442,498 520,218280,506 679,257 367,062 119,251 481,939

    779,089 2,479,419 1,098,050 4,486,366 1,515,259

    1,048 476 494 494 494

    171,239 154,265 183,594 71,166 119,704

    1,231,882 3,313,417 1,649,200 4,677,277 2,117,396

    634,922 710,804 511,727 398,367 440,926

    1,396 4,188 38,404 6,533 9,15918,966 11,635 - 558 882

    576,598 2,595,166 4,284,885 1,684,747

    57,682 160,683 76,727 83,635 67,333

    518,916 2,434,483

    8,520,042 6,458,717 5,666,273 1,802,399 1,386,904

    518,916 2,434,483 1,099,150 4,201,250 1,576,501

    168,688 102,235 153,353 184,023

    1,099,150

    112,459 102,235

    123,705 168,688 153,353 153,353 90,876

  • 7/31/2019 Copy of Fsa Final

    8/8

    8,634,106 8,520,042 6,458,717 5,666,273 1,802,399

    Rupees Rupees

    (Restated)

    4.19 19.68 10.75 41.09 15.42

    7,720,709 7,383,920 8,016,242 6,232,503 5,398,206

    8 9 1.744528541 2 1.467033907

    1 1 0 0 0

    0.12724537 0.12130424 0.072625924 0.085450025 0.094720857

    0.32156396 0.24317943 0.159499116 0.209566783 0.278548146

    2737046

    0.04139737 0.19822883 0.100771831 0.415353831 0.298135186

    0.01860799 0.11263926 0.059269642 0.223876068 0.141528592

    0.07538662 0.35764945 0.146785372 0.759470033 0.298572497

    0.27685955 0.34164104 0.432261105 0.332117409 0.484617831

    87.0648592 499.333445 107.6959542 110.4176599 100

    132.233208 152.464438 76.10896825 75.2353896 100

    104.89771 167.026093 84.9922794 90.21247019 100

    81.0381417 79.0358049 130.1531008 68.53181767 100

    20.8836272 196.710561 24.26168325 139.3172796 10016.5199827 190.04546 26.47430907 158.1843386 100

    21.0783531 243.654698 19.32734212 254.3670437 100