cost estimate
TRANSCRIPT
BOQ
Date: 4/21/2023
NO. 14 ST. 306, Boeung Keng Kang I
Khan Chamkarmon, Phnom Penh,
Cambodia.
Tel: (855) 12 930 332
(855) 23 987 840
CIVIL WORKS
Item Description Unit Qty
1.00 DEMOLITION WORKS
1.01 unit 1.00
1.02 Sq.m 49.34
1.03 Sq.m 8.40
1.04 unit 1.00
1.05 unit 1.00
1.06 unit 1.00
1.07 unit 1.00
1.08 Sq.m 225.00
1.09 unit 1.00
1.10 Cu.m 3.92
1.11 Cu.m 1.12
Project: BPR - Riverside
Unit Price
in USD
Total AmountUSD
Façade Ground Floor- steel structure- Glass- Sign- Smartboard and structure under the outdoor projecting roof
DW.01- Brick Single Layer
DW.02- Brick Double Layer
Stairs wood wall finish - THK 10mm- Railing
Counter- Demolish counter- Glass Tiles- Remove old water and drain pipes
Electrical cabinet- Move the MDB to the opposite wall- Demolish cabinet
Glass Façade 1st Floor- Remove Glass- Remove UV film- Store in safe place
Floor Tiles- Ceramic and concrete tiles- Clean until the mortar
Ground Floor Counter- Raised floor
Ground Floor- Concrete Mortar THK 80mm
1st Floor - Concret Slab demolition- Concrete Slab THK 80mm
1.12 Cu.m 2.42
1.13 Sq.m 194.40
1.14 unit 2.00
2.00 CONSTRUCTION WORKS
2.01 Sq.m 75.42
2.02 Sq.m 2.34
2.03 Sq.m 78.39
2.04 Sq.m 2.97
2.05 Sq.m 393.54
2.06 Sq.m 143.48
2.07 Sq.m
2.08 Sq.m 9.72
2.09 Sq.m 10.26
2.10 Sq.m 3.65
2.11 Sq.m 24.96
3.00 JOINERY
3.01 unit 1.00
1st Floor - Mortar- Mortar THK 80mm
Ceiling- Gypsum Board- Steel structure- Light elements
Big Signs- Façade signs
W2 - Drywall both sides (Ar-D-03.02)- Galvanized steel section for Drywall 75mm- Plywood 8mm both sides- Plaster Board/Smart Board 9mm both side
W3 - Drywall one side (Ar-D-03.02)- Galvanized steel section for Drywall 75mm- Plywood 8mm- Plaster Board/Smart Board 9mm
W4 - Brick Wall 1layer (Ar-D-03.01)- Perforated Brick 70x70x165mm- Plaster both sides 20mm
W5 - Brick Wall double layer (Ar-D-03.01)- Perforated Brick 70x70x165mm- Plaster both sides 20mm
ST.01 - White Plaster- Armourcoat, mod. Armuralia, white color
ST.01 - Blue paint- Armourcoat, mod. Armuralia, blue color
PT.01 - White Outdoor paint- White paint
WF.01 - Glass Wall finish - Tempered Glass; THK 6mm- Back-painted in Blue color
WF.02 - Glass Wall finish- Tempered Glass; THK 6mm- Back-painted in Orange color
WF.01 - Glass Wall finish- Tempered Glass; THK 6mm- Back-painted in White color
MEP Metal Net- Steel profile 50x50mm- Perforated Steel Sheet; round holes diam. 25mm; distance 30mm; open area 62.85%- Painted in Blue coloro
Façade Blue Frame- Steel profile 40x40mm- linear dimension: 31500 x 800/500 x 50mm- Metal Steel Sheet; THK 2mm- Plaster Armourcoat, mod. Armuralia, blue color- Fixing point to wall- LED strip light; 26m
3.02 unit 1.00
3.03 unit 1.00
3.04 unit 1.00
3.05 unit 1.00
3.06 unit 1.00
3.07 unit 1.00
3.08 m 5.90
3.09 m 18.80
Arrow- Galvanized steel section for Drywall 75mm- Plywood 8mm both sides- Plaster Board/Smart Board 9mm both side- Plaster Armourcoat, mod. Armuralia, blue color
Front Counter- dimensions: 9600 x 50/800 x 700/900- MDF and Steel structure 50x50mm- White Marble front and Top; THK 20mm- Srolao wood THK 20mm- Front element movable for equipment maintanance- Tempered Glass THK 12mm- #5 Ventilation fans- LED strip light; 10m
Back Counter- dimensions: 9600 x 670/820 x 900- Doors and shelves in Srolao wood 20mm- White Marble on Top; THK 20mm- With steel hinges, fittings and lock, Häfele or equal
Shelves Counter- dimensions: 9500 x 450 x 1550/1750mm- hanging steel structure under the ceiling- Structure in wooden Batten 40x20mm; painted in white color; - Round holes diam. 20mm for nogs- Movable shelves in Srolao wood 600/800 x 450 x 20mm
Electrical Cabinet- dimensions: 2000 x 620 x 2500mm- MDF/Plywood structure 20 mm- Plaster Armourcoat, mod. Armuralia, White color- With steel hinges, fittings and lock, Häfele or equal
STAIR- #16 Tread in Srolao wood 900 x 330/900 x 40mm- #2 Tread in Srolao wood 900 x 900 x 40mm- #19 Riser in MDF 15mm and concrete tiles 200x125mm
Stair Handrail- Tread in Srolao wood H 200mm; THK 40mm- Steel element to fix on the wall; diam. 20mm- LED strip lights
Glass Handrail- Transparent Layer Glass 8+8mm; H1300mm- Steel glass clamp diam 45mm- Wood batten on Top of the glass; diam. 50mm with U steel profile 20mm and rubber for glass
3.10 unit 1.00
3.11 unit 2.00
3.12 unit 4.00
4.00 FLOORING (Ar-D-4.01)
4.01 Sqm 9.50
4.02 Sqm 9.50
4.03 Sqm 91.57
4.04 Sqm 87.04
4.05 Sqm 9.80
4.06 m 80.20
ELEVATOR DECORATION- dimension 2*1850x7000 / 2*1550/7000- Adesive image on the existing Glass- Wood elements in Srolao wood 40x20mm on the glass with nails glue- LED light inside the elevator- #2 Door frame in Srolao wood 100x20mm
Bathroom Cabinet- dimensions: 1850 x 620 x 2700mm- MDF/Plywood structure 20 mm- Tempered Glass Back painted in white; THK 6mm- With steel hinges, fittings and lock, Häfele or equal
Flags- PVC dimensions: 2200 x 480mm- Fixing with Metal wire diam. 8mm; round metal profile- Steel hinges and fittings
GROUND FLOOR NEW MORTAR- Waterproofing multiple layers- 80mm Mortar with trace for darin pipes
1ST FlOOR NEW MORTAR- 80mm Mortar with trace for darin pipes
FL.01- Concrete Tiles 200x200mm - Dark Grey
FL.02- Concrete Tiles 200x200mm - Light Grey
FL.03 Bathroom- Ceramic Tiles 300x600mm - Dark grey Grey
SK.01- Srolao wood batten 30x30mm
5.00 CEILING
5.01 Sq.m 136.60
5.02 Sq.m 42.90
5.03 Sq.m 9.80
6.00 DOOR AND GLASS PARTITION
6.01 unit 1.00
6.02 unit 1.00
6.03 unit 1.00
6.04 unit 1.00
6.05 unit 2.00
6.06 unit 1.00
CL.01 - New Ceiling- 9mm plasterboard sheet, joint tape, gypsum plaster & sealer monolithic finish ceiling
CL.02 - Wood elements- 9mm plasterboard sheet, joint tape, gypsum plaster & sealer monolithic finish ceiling- Wood elements in Srolao wood THK 20mm; 2900 x 150/250mm- Painted in transparent and white color
CL.03 - BathroomSupply & Install Ceiling panels 600X600mm as required for alterations to the acoustic wall & light relocation.
D.01 - Main Entrance- Laminated Glass door, 1100x2400mm, THK2x6 mm, with acrylic frosted film- Door floor Spring, Dorma or Häfele- Door handle in Srolao wood; 2000mm x diam.50mm - With steel hinges, fittings and lock, Häfele or equal- Security access control
D.02 - Back Office- Laminated Glass door, 900x2500mm, THK2x6 mm, with acrylic frosted film- Door floor Spring, Dorma or Häfele- Frame Door in Srolao wood 40x20mm- Door handle in brushed stainless steel- With steel hinges, fittings and lock, Häfele or equal
D.03 - Storage- Existing Wooden door; 900x2200mm- Polish and clean
D.04 - Kitchen- Hallow core in MDF door painted in white color; 900x2200mm- Door handle in brushed stainless steel- Folding trail and Opening 600x400mm- With steel hinges, fittings and lock, Häfele or equal
D.06 - Bathroom- Hallow core in MDF door painted in white color; 800x2200mm- Door handle in brushed stainless steel- With steel hinges, fittings and lock, Häfele or equal
D.07 - MEP Terrace- Hallow core in MDF door painted in white color; 800x2200mm- Door handle in brushed stainless steel- With steel hinges, fittings and lock, Häfele or equal
6.07 unit 1.00
6.08 unit 1.00
6.09 unit 1.00
6.10 unit 1.00
6.11 unit 10.00
7.00 SIGN
7.01 unit 1.00
7.02 unit 2.00
7.03 unit 2.00
TOTAL: $0.00
D.08 - Terrace- Existing Double Glass door 2000x2200mm- Polish and clean
GP.01 - Façade Ground Floor (Ar-D-07.16)- Tempered glass 2150 x 3400mm, THK 10mm- Tempered glass 950 x 1050mm, THK 10mm- Steel "U"profile 20x20mm on floor- With steel fittings and lock, Häfele or equal
GP.02 - Replace Façade 1st Floor- Replace same Glass panels- Steel "U"profile 20x20mm on floor- With steel fittings and lock, Häfele or equal
GP.03 - New Façade 1st Floor (Ar-D-07.16)- Tempered glass 2660x2640mm, THK 10mm- Steel "U"profile 20x20mm on floor- With steel fittings and lock, Häfele or equal
Roller BLIND- Roller Blind 1100x3500mm
Sign Entrance- Dimension: 2000x400mm- Blue Acrylic, THK 5mm- Transparent Acrylic, THK 30mm- Led light behind
Sign Entrance Logos- Dimension: diam 600mm- Blue Acrylic, THK 5mm- Transparent Acrylic, THK 30mm- Led light behind
Sign Façade- Dimension: 4500 x 1300/500mm- Blue Acrylic, THK 5mm- Transparent Acrylic, THK 30mm- Led light behind
BOQ
Date: 4/21/2023
NO. 14 ST. 306, Boeung Keng Kang I
Khan Chamkarmon, Phnom Penh,
Cambodia.
Tel: (855) 12 930 332
(855) 23 987 840
MEP
Item Description Unit Qty
1.00 ELECTRICAL $ 29,398.48 2.00 AIR CONDITION & VENTILATION SYSTEM $ 10,233.86 3.00 PLUMBING $ 5,574.90
TOTAL: $ 45,207.24
_____________________
B & B INDUSTRY
Client Signature Representative Signature
Project: BPR - Riverside
Unit Pricein USD
Total AmountUSD
CONSTRUCTION DENOLITION
w2 75.42 Dwall 1 49.335w3 2.34 Dwall 2 8.4w4 78.39 tiles 225w5 2.97 gf mortar 80 3.92w6 51.2 slab 1.12st1 393.54 1f mortar 80 2.416pt1 143.48 ceiling 194.4pt1fl1 91.57fl2 87.04archive 9.5skirting 66.2metal mep 24.96glass wall blue 9.72glass wall orange 10.26glass wall white 3.645railing w 5.9railing g 18.8bathroom tile 9.8skirt w 80.2bathroom ceiling 9.8w ceiling 42.9ceiling 136.6gp gf 8.3
1.00
1.00
2.00
3.00
4.00
Cold water Pipe PVC PIPE CLASS 13.5Dia 1"Dia 1/2''-Allow for pipe fittings-Allow for support and accessoriesHot water Pipe PP-R Pipe PN20Dia 1/2''-Allow for pipe fittings-Allow for support and accessoriesValves Pump and auxiliaries equipmentDia 1'' Gate valve,hose bibb dia 15 mmDia 1/2'' Angle valve,Water heater 30LAccessorySewage piping and fittingsPVC pipe dia 4'' Class 8.5''PVC pipe dia 2''1/2 Class 8.5''PVC pipe dia 2'' Class 8.5''PVC pipe dia 1'' 1/2 Class 8.5''-Allow for pipe fittings-Allow for support and accessoriesAncillaries including joints to pipe workFloor drain pipe size: Dia 2'' 1/2 Clean out : size: Dia 2''1/2Gully trap for pipe dia 2''1/2Air Vent Cap: size: Dia 50mmSeepage dia 1000mm
septic tanks 1200LGrease Trap under sink 30 LAccessory