diwali crackers 2019 · 2019. 10. 10. · may this diwali shower the light of financial growth...
TRANSCRIPT
MAY THIS DIWALI SHOWER THE LIGHT OF FINANCIAL GROWTH & WISDOM
MAY THIS DIWALI SHOWER THE LIGHT OF FINANCIAL GROWTH & WISDOM
D CIWALI RACKERS
201920192019
SAMVAT2076
SAMVAT2076
MAY THIS DIWALI SHOWER THE LIGHT OF FINANCIAL GROWTH & WISDOM
2 ICICI Bank Banks ICICIBANK 532174 423.70 512 21%
5 Tata Global Plantation & Plantation Products TATAGLOBAL 500800 266.30 325 22%
3 Larsen & Toubro Infrastructure Dev. LT 500510 1426.65 1680 18%
4 Marico FMCG MARICO 531642 384.65 436 13%
S.No. Co_Name Sector NSE BSE Price* Target Upside Symbol Code Potential
1 Infosys IT - Software INFY 500209 782.90 884 13%
7 Gujarat Gas Gas Distribution GUJGASLTD 539336 169.30 210 24%
6 Torrent Power Power TORNTPOWER 532779 281.50 348 24%
*Closing as on 10th October 2019
SAMVAT2076
SAMVAT2076
` in cr
ACTUAL ESTIMATES
FY Mar-18 FY Mar-19 FY Mar-20
INFOSYS LIMITED CMP:782.90 Upside:13%Target Price:884
P/E Chart
• The company increased FY 20 revenue growth guidance range
to 8.5%-10% in constant currency from 7.5% to 9%. Also its first
quarter results and continued focus on operational
efficiencies gives confidence on revenue and margin guidance
for the year. It maintained FY 20 operating margin guidance
range of 21%-23%.
• Management of the company expects operating margins for
the remaining year to improve on Q1 subject to a stable
environment. This margin improvement will be driven by
continuous deployment of operational efficiencies like
utilization, rationalizing deployment, automation, and other
overheard efficiency measures.
INVESTMENT RATIONALE
• Large deal win momentum continued in Q1. It won 13 large
deals with a TCV of $2.7bn including the recently closed
Stater deal with ABN AMRO. Three deals each in Financial 6
Services and Retail verticals, two deal each in Communication
and Energy Utilities Resources & Services and Manufacturing
verticals, while one deal was in Life Sciences. Geography
wise, eight were from Americas, four were from Europe and
one from Rest of the World. The share of new deals in overall
large deal TCV was about 55%. Client metrics remained
strong, number of 100 mn clients increased by 2 to 27.
Infosys is a leading provider of consulting, technology,
outsourcing and next-generation digital services, enabling
clients to execute strategies for their digital transformation.
• Digital continues to drive the growth of the company with 39%
YoY growth and constituting 35.7% of revenues (vs. 32.2% of
revenues for TCS). Further, the company is seeing traction in
areas of cloud, IoT, data analytics and customer experience,
will be key growth drivers.
PROFILEVALUE PARAMETERS
P/B Ratio (times) 5.15
Face Value (Rs.) 5.00
M.Cap (Rs. in Cr.) 334241.18
52 Week High/Low 847.40/600.65
Dividend Yield (%) 2.80
Stock Exchange BSE
P/E Ratio (times) 21.51
EPS (Rs.) 36.40
NET INCOME 16029.00 15404.00 16601.69
EBITDA 19011.00 20170.00 22529.17
EBIT 17148.00 18159.00 19895.79
REVENUE 70522.00 82675.00 90820.70
EPS 35.50 35.38 38.45
BVPS 149.36 149.79 144.20
RoE 23.94% 23.72% 26.14%
RISK
• Margin erosion due to escalated offshore staff costs
• Trimming of IT costs by Clients
The management of the company remains reasonably
optimistic about growth prospects due to increase in win rate
and increase in large deal pipeline. These deals will help
incentivize its multi-gate servicing capabilities through
digital platforms and enhance presence in Europe. Growth in
retail is driven by large deal wins, and differentiation on
digital deals. Strong order wins coupled with healthy order
pipeline would give on visibility of revenue growth
momentum. Thus it is expected that the stock will see a price
target of Rs. 884 in 8-10 months time frame on an expected
PE multiple of 23 times and FY20E EPS of Rs. 38.45.
VALUATION
Foreign
Institutions
Non PromoterCorporate Holding
Promoters
Public & Others
SHARE HOLDING PATTERN (%)
SAMVAT2076
SAMVAT2076
3
` in cr
ACTUAL ESTIMATES
FY Mar-18 FY Mar-19 FY Mar-20
ICICI BANK LIMITED
P/B Chart• The bank had indicated that credit cost in FY2020 is expected
to reduce significantly compared to FY2019 and be in the
range of 1.2% to 1.3% of average advances with variance in
credit costs across quarters based on the timing of ageing
based provisions on existing NPAs and the resolution of NPAs.
The bank expects the credit costs to remain within tolerance
levels. Provisions as a percentage of average advances
reduced from 3.67% in FY2019 to 2.40% in Q1FY2020.
• Further, the retail loan book continued to expand at strong
pace of 22% yoy to Rs 363596 crore at end June 2019. With the
healthy growth, the share of retail book in the overall advance
book increased to 61.4% at end June 2019 from 60.2% end
March 2019 and 57.50% end June 2018
• The bank has exhibited improvement in margins and asset
quality in Q1FY2020. The global NIM of the bank stood at 3.61%
in Q1FY2020, while the bank has sharply reduced net NPA ratio
below 2% level end June 2019. The net interest income of the
bank has surged 27%, while the core fee income of the bank
has also increased at healthy pace of 10% in Q1FY2020.
ICICI Bank is a leading private sector bank in India. The Bank’s
consolidated total assets stood at Rs.12.50 trillion at June 30,
2019. ICICI Bank currently has a network of 4,882 branches
and 15,101 ATMs across India.
• The core operating profit of the bank has increased 21.2% to Rs
6110 crore in Q1FY2020. The management of the bank has
continued to see healthy growth in funding.
PROFILE
INVESTMENT RATIONALE
• Business of the bank increased at accelerated pace of 18% yoy to
Rs 1253147 crore at end June 2019, supported by loans growth
improving by 15% at Rs 592415 crore. Meanwhile, the deposits
growth galloped to 21% at Rs 660732 crore at end June 2019.
Stock Exchange BSE
P/E Ratio (times) 40.47
M.Cap (Rs. in Cr.) 273701.13
P/B Ratio (times) 2.41
EPS (Rs.) 10.47
52 Week High/Low 458.45/298.50
Face Value (Rs.) 2.00
Dividend Yield (%) 0.22
• Regulatory Provisioning on assets and Corporate Governance issue
• Unidentified Asset Slippages. (Non- Identified NPA’s).
RISK
The bank is focusing on growing the core operating profit in a
risk calibrated manner instead of loan growth. The bank aims
to improve share of profitable market opportunities by
making delivery to the customer more seamless and
frictionless through digitization and process improvements.
Business performance of the bank such as domestic loan
growth, overall corporate advances, retail loan growth, CASA
ratio are continuously improving. Thus, it is expected that
the stock will see a price target of Rs.512 in 8 to 10 months
time frame on an expected P/Bvx of 2.8x and FY20 BVPS(Book
Value Per Share) of Rs.181.90.
VALUATION
Foreign
Institutions
Non PromoterCorporate Holding
Public & Others
PRE-TAX PROFIT 7434.55 3776.76 18652.95
NET INCOME 6777.42 3363.30 13003.96
NET INT INC 23025.84 27015.00 32117.78
BVPS 163.57 168.10 182.90
EBIT 24741.63 23437.90 25402.56
RoE 6.61% 3.20% 11.85%
EPS 10.46 5.17 20.67
VALUE PARAMETERS
SHARE HOLDING PATTERN (%)
CMP:423.70 Upside:21%Target Price:512
SAMVAT2076
SAMVAT2076
4
` in cr
ACTUAL ESTIMATES
FY Mar-18 FY Mar-19 FY Mar-20
LARSEN & TOUBRO
P/E Chart
• L&T’s management guided that it has well-articulated plans in
different verticals, including plans to leverage its experience
to help clients in their automation process. It is confident of
further expanding RoE, as outlined in the current strategic
plan and that public capex remained robust in rail, metro,
PROFILE
Larsen & Toubro (L&T) is a technology, engineering,
construction, manufacturing and financial services company.
L&T has several levers across business/geographic segments,
which provide a robust foundation to capitalise on the next leg
of the investment cycle.
• L&T is a good proxy for domestic capex and the company has a
credible strategy to improve both growth and return on equity.
• Government announced significant push in infra and sub-
sectors including roads, railways, port, airports, and urban
infrastructure. The capex outlook for these segments remain
strong for the next 3-5 years. With 16% market share in the last
five years, L&T has been able to maintain leadership position
in the infra space. Apart from infra, Hydrocarbon order
inflows in FY19 has been strong and therefore expected to
show major contribution in FY20 and FY21.
INVESTMENT RATIONALE
• Consolidated Order Book of the group stood at Rs 294014 crore as
at June 30, 2019, with international Order Book constituting 21%
of the total Order Book. The Company successfully won new
orders worth Rs 38700 crore at the group level during the
quarter ended June 30, 2019 registering a growth of 11%.
International orders during the year at Rs 9005 crore constituted
23% of the total order inflow. Order wins in Infrastructure and
Power segments were the major contributors to the order inflow
during the quarter. While orders from the central and state
governments were affected during the general elections, strong
PSU and private sector orders enabled growth for the quarter.
EPS (Rs.) 64.18
Face Value (Rs.) 2.00
P/B Ratio (times) 3.22
M.Cap (Rs. in Cr.) 200196.88
P/E Ratio (times) 22.23
52 Week High/Low 1606.70/1183.40
Dividend Yield (%) 1.26
Stock Exchange BSE VALUATION
The Company looks forward to a period of increased
investment momentum and continued growth. Initiatives
towards improved productivity, cost efficiencies derived
from leveraging digital technology, capacity utilization and
capability enhancement are expected to help the Company
maximize its shareholder returns (RoE) on a sustainable basis.
Thus it is expected that the stock will see a price target of Rs.
1680 in 8-10 months time frame on an one year average PE
multiple of 22.65 times and FY20E EPS of Rs. 74.17.
power T&D, and hydrocarbons, although private sector capex
still remained tentative.
• Lower capex owing to slowdown in the economy
• Lower traction from International business owing to global
trade wars
RISK
Foreign
Institutions
Non PromoterCorporate Holding
Public & Others
RoE 13.70% 14.59% 15.32%
REVENUE 119683.16 141007.09 160133.59
BVPS 397.17 444.66 500.50
EBITDA 13571.38 16324.68 19219.16
EBIT 11642.65 14240.68 16844.37
NET INCOME 7246.86 8610.38 10422.16
EPS 51.63 61.30 74.17
VALUE PARAMETERS
SHARE HOLDING PATTERN (%)
CMP:1426.65 Upside:18%Target Price:1680
SAMVAT2076
SAMVAT2076
5
` in cr
ACTUAL ESTIMATES
FY Mar-18 FY Mar-19 FY Mar-20
P/E Chart
• The company aims to build Healthy Foods, Premium Hair
Nourishment and Male Grooming into growth engines of the
future and expects to deliver value growth at 20% plus CAGR
over the medium term in these portfolios.
INVESTMENT RATIONALE
• In the International business, the company expects to clock
organic broad-based double-digit constant currency growth
over the medium term. Operating margin is expected to be
maintained at 18-19%.
Marico is a consumer products company operating in the
beauty and wellness space. The company's principal products
include edible oils and value added hair oils.
• The company will continue to drive sustained profitable volume-
led growth over the medium term, through its focus on
strengthening the franchise in the core categories and driving
the new engines of growth towards gaining critical mass.
PROFILE
• Over the medium term, the company retains the target of 8-
10% volume growth and healthy market share gains in the
India business.
• The Company delivered a decent performance in a challenging
demand environment for the industry at large. As the
management hope for a recovery in the overall sentiment
towards the second half of the year, it will continue to push for
volume driven growth and market share gains.
• With sluggishness in wholesale persisting, rural stayed ahead
of urban in the traditional channel. Modern Trade and E-
Commerce continued to headline growth, while CSD had a
normal quarter. Modern Trade grew by 30%. Modern Trade and
E-commerce contributes 13% and 4% of the India business
respectively. E-Commerce almost doubled.
Stock Exchange BSE
P/E Ratio (times) 41.76
Dividend Yield (%) 1.23
M.Cap (Rs. in Cr.) 49656.18
EPS (Rs.) 9.21
P/B Ratio (times) 16.41
Face Value (Rs.) 1.00
52 Week High/Low 403.70/286.25
• Inflationary trend in commodity prices
• In the International business, the company expects to clock
organic broad-based double-digit constant currency growth
over the medium term.
VALUATION
The company will continue to drive sustained profitable
volume-led growth over the medium term, through its focus
on strengthening the franchise in the core categories and
driving the new engines of growth towards gaining critical
mass. Over the medium term, the company retains the target
of 8-10% volume growth and healthy market share gains in the
India business. Thus it is expected that the stock will see a
price target of Rs. 436 in 8-10 months time frame on 2 year
average PE multiple of 49.54 times and FY20E EPS of Rs. 8.81.
• Currency Fluctuation
RISK
BVPS 19.73 23.25 26.06
NET INCOME 814.49 1118.00 1132.40
REVENUE 6417.72 7334.00 8010.73
EPS 6.32 8.67 8.81
EBIT 1048.68 1185.00 1441.53
EBITDA 1137.76 1281.00 1561.87
RoE 33.46% 40.35% 35.64%
Foreign
Institutions
Non PromoterCorporate Holding
Promoters
Public & Others
MARICO LIMITED
VALUE PARAMETERS
SHARE HOLDING PATTERN (%)
CMP:384.65 Upside:13%Target Price:436
SAMVAT2076
SAMVAT2076
6
` in cr
ACTUAL ESTIMATES
FY Mar-18 FY Mar-19 FY Mar-20
P/E Chart
PROFILE
Tata Global Beverages is a beverage and branded food business
company engaged in trading, production and distribution of
tea, coffee and water. It commands 20% market share in tea
segment in India & expects to continue to grow above industry
led by new launches. It would benefit from a shift from
unorganized to organized sales on the back of premiumisation
and strong marketing campaigns.
• India business witnessed volume growth of 8% aided by double
digit growth in Tata Tea Premium and Agni. Recently its
launched Spice Mix revenues surged 50%+ YoY. Value growth in
Q1FY20 was 7% as premium brands like Chakra witnessed
marginal de-growth due to a market slowdown in Tamil Nadu
due to acute water crisis whereas economy brands such as
Agni and Elaichi posted robust growth.
• Starbucks store count was at 151 stores (5 new store additions
in Q1FY20). Topline saw strong growth of ~23% in Q1FY20. The
management highlighted that same- store sales growth (SSG)
for Starbucks has been robust.
INVESTMENT RATIONALE
• Consolidated sales increased 5.2% YoY to Rs. 1,897.1 crore,
mainly driven by 26% growth in the non-branded business. The
tea business reported moderate growth of 4% whereas the
coffee business declined 3%. Operating margins witnessed a
slight improvement of 16 bps to 14%. The company also
entered the Ready To Drink and cold beverage segments and is
garnering a positive response. In India, the trend suggests a
slow & steady shift towards green tea.
• Recently it has announced of acquiring branded food
businesses from Tata Chemicals Ltd in an all-stock transaction
that is aimed at creating a consumer business company with
revenues of Rs. 9100 crores. The management expects to
P/E Ratio (times) 38.65
52 Week High/Low 287.60/177.50
M.Cap (Rs. in Cr.) 16806.98
Face Value (Rs.) 1.00
Dividend Yield (%) 0.92
EPS (Rs.) 6.89
Stock Exchange BSE
P/B Ratio (times) 2.30
VALUATION
The management of the company has clearly highlighted its
intention to be a broader FMCG company in India. With
recently announced merger with Tata Chemicals, acquisition
of branded tea business of Dhunseri tea and the JV between
the PepsiCo India, it is all set to scale up its network and
business to capture opportunities in long term. Thus it is
expected that the stock will see a price target of Rs. 325 in 8
to 10 months time frame on a current P/Ex of 38.65 times
FY20E EPS of 8.41.
• Consumption Slowdown
• Rise in Minimum Procurement Prices of tea at auction
complete the merger of consumer business in latter part of
this year. Also, it has acquired branded tea business of
Dhunseri Tea and Industries.
RISK
EPS 8.18 7.00 8.41
NET INCOME 516.69 441.48 523.34
RoE 7.77% 6.15% 7.06%
EBIT 722.87 663.34 783.31
EBITDA 838.91 785.91 942.84
REVENUE 6815.35 7251.50 7784.07
BVPS 111.42 116.17 119.85
Foreign
Institutions
Non PromoterCorporate Holding
Promoters
Public & Others
TATA GLOBAL BEVERAGES LTD
VALUE PARAMETERS
SHARE HOLDING PATTERN (%)
SAMVAT2076
SAMVAT2076CMP:266.30 Upside:22%Target Price:325
7
` in cr
ACTUAL ESTIMATES
FY Mar-18 FY Mar-19 FY Mar-20
P/E Chart
• The consolidated debt to equity ratio as at the end of FY 2018-
19 was 1.14 (FY 2017-18 – 1.24).
INVESTMENT RATIONALE
• The Company further strengthened its leadership position in
Distribution business and has been a) awarded the
Distribution license for Dholera SIR Area in Gujarat and b)
appointed the Distribution Franchisee by MSEDCL for the Shil,
Mumbra and Kalwa areas in Thane District in Maharashtra.
• The Company has an aggregate installed generation capacity
of 3,703 MW comprising of 2,730 MW of gas-based capacity,
611 MW of renewable capacity and 362 MW of coal-based
capacity. It has an additional 841 MW of renewable projects
under construction and on completion of the said projects;
the aggregate renewable capacity would be 1,452 MW and the
aggregate total capacity would be over 4,540 MW.
• During the quarter the regulator approved a long term power
procurement arrangement for 278 MW between the
Company's Licensed Distribution Business and UNOSUGEN
Power Plant (capacity of 382.5 MW). The approval, for the
balance life of the plant of 19 years, will enable steady base
load operations for UNOSUGEN plant, resulting in recovery of
project loan interest and depreciation thereon.
Torrent Power is one of the leading companies in the power
sector, it is an integrated power utility and is one of the
largest private sector players in India, having interests in
power generation, transmission, distribution and
manufacturing and supply of power cables.
• The Company distributes nearly 16.68 billion units to over 3.32
million customers in the cities of Ahmedabad, Gandhinagar,
Surat and Dahej SEZ in Gujarat, Bhiwandi in Maharashtra and
Agra in Uttar Pradesh.
PROFILE
• Consolidated sales of Torrent Power were up by 6% to Rs 3736.13
crore and Profit saw a growth of 22% to Rs. 276.59 crore for the
quarter ended June 2019 driven by Increase in contribution from
merchant power sales during the quarter; Higher profits from
Renewables business; Improved performance of licensed and
Stock Exchange BSE
52 Week High/Low 313.80/217.30
Face Value (Rs.) 10.00
EPS (Rs.) 19.73
M.Cap (Rs. in Cr.) 13529.36
Dividend Yield (%) 1.78
P/E Ratio (times) 14.27
P/B Ratio (times) 1.51
• Risk of regulatory interventions
The company is reducing its debt equity ratio with a focus on
improvement of efficiency. Moreover, improvement in T&D,
focus on green power project and commissioning of
renewable power plants would give good strength to the
company. Government’s policy push like emphasis on clean
coal technologies, replacing old plants with new super
critical plants, policy on automatic transfer of coal linkage,
stricter environmental norms and emphasis on digitalization
will go a long way in reenergizing the coal based power
generation sector. Thus, it is expected that the stock will see
a price target of Rs.348 in 8 to 10 months time frame on 3 year
average P/E of 15.66x and FY20EPS of Rs.22.20.
RISK
franchised distribution businesses on back of reduction in T&D
losses, higher regulated ROE in licensed distribution business &
favorable resolution of a regulatory dispute.
• Macro-economic risks such as growth slowdown & uncertainty
in demand
VALUATION
EPS 19.61 18.70 22.20
BVPS 160.62 187.09 213.76
NET INCOME 942.31 898.94 1067.20
EBIT 1985.63 1972.95 2245.70
EBITDA 3117.13 3199.48 3523.47
REVENUE 11512.09 13150.97 14681.55
RoE 12.90% 10.77% 10.79%
Foreign
Institutions
Non PromoterCorporate Holding
Promoters
Public & Others
TORRENT POWER LIMITED
VALUE PARAMETERS
SHARE HOLDING PATTERN (%)
CMP:281.50 Upside:23%Target Price:348
SAMVAT2076
SAMVAT2076
8
` in cr
ACTUAL ESTIMATES
FY Mar-18 FY Mar-19 FY Mar-20
P/B Chart
52 Week High/Low 195.00/116.00
Dividend Yield (%) 0.57
M.Cap (Rs. in Cr.) 11654.44
Stock Exchange BSE
Face Value (Rs.) 2.00
P/B Ratio (times) 5.28
P/E Ratio (times) 27.09
EPS (Rs.) 6.25
EBIT 623.24 696.63 1199.91
NET INCOME 292.44 436.32 734.93
BVPS 27.11 32.03 40.90
RoE 16.57% 21.43% 29.10%
REVENUE 6174.33 7962.48 10641.30
EBITDA 895.06 984.64 1492.08
EPS 4.25 6.34 10.81
Foreign
Institutions
Non PromoterCorporate Holding
Promoters
Public & Others
• The company has around 23,200 kms of gas pipeline network.
It has around 344 CNG stations and distributes approximately
8.5 mmscmd of natural gas to about 13,55,000 households,
approximately 2 lakh CNG vehicles (serving per day) and to
over 3540 industrial customers.
PROFILE
• Government of Gujarat has also initiated a CNG Sahbhagi
Scheme and also pushing for this market in other way and have
eased land requirement from 1000 square meter to about 500-
550 square meter and permission process has been fastened in
Gujarat now. So ecosystem around the company has been
improved due to that effort and in last budget, Gujarat
government allocated 1,000 crore for CNG buses. Therefore,
all these will help it to improve its CNG volumes and that
needs to push more CNG stations in time to come.
Gujarat Gas Limited (GGL), is largest City Gas Distribution
player with its presence spread across 23 Districts in the State
of Gujarat, Union Territory of Dadra & Nagar Haveli and Thane
Geographical Area (GA) (excluding already authorised areas)
which includes Palghar District of Maharashtra. In 10th CGD
bidding round announced by PNGRB the company has won 6
GAs comprising of 17 cities in the state of Punjab, Haryana,
Madhya Pradesh and Rajasthan, making GGL a pan India
Company.
• Management of the company is aiming at setting up more than
63 CNG stations in financial year 2020, for the target to
increase volume of 9-9.5 mmscmd in FY20.
• The debt stands at Rs 1,800 crore and the management of the
company is looking at EBITDA margin of around 13 Percent in
FY20.
INVESTMENT RATIONALE
The company has steady revenue growth momentum and
sustainable margins. It shall continue to focus on growing the
penetration in the current operating areas by increasing the
PNG connections and additional CNG stations while tapping
the untapped potential by expeditious rollout of distribution
network in the newly acquired geographic areas as well. With
this focused endeavour GGL shall continue its efforts in
providing clean fuel solutions across all operational area to
augment an energetic top-line and bottom-line in coming
years. Thus it is expected that the stock will see a price target
of Rs. 210 in 8-10 months time frame on an one year average
PBV multiple of 5.14times and FY20E BVPS of Rs. 40.90.
VALUATION
• Fluctuation in commodity prices
• Regulatory changes
RISK
GUJARAT GAS LIMITED
VALUE PARAMETERS
SHARE HOLDING PATTERN (%)
CMP:169.30 Upside:24%Target Price:210
SAMVAT2076
SAMVAT2076
9
E-mail: [email protected] Research also available on Reuters
SMC Research Desk
Disclaimer: This Research Report is for the personal information of the authorized recipient and doesn't construe to be any investment, legal or taxation advice to the investor. It is only for private circulation and use. The Research Report is based upon information that we consider reliable, but we do not represent that it is accurate or complete, and it should not be relied upon as such. No action is solicited on the basis of the contents of this Research Report. The Research Report should not be reproduced or redistributed to any other person(s)in any form without prior written permission of the SMC. The contents of this material are general and are neither comprehensive nor inclusive. Neither SMC nor any of its affiliates, associates, representatives, directors or employees shall be responsible for any loss or damage that may arise to any person due to any action taken on the basis of this Research Report. It does not constitute personal recommendations or take into account the particular investment objectives, financial situations or needs of an individual client or a corporate/s or any entity/s. All investments involve risk and past performance doesn't guarantee future results. The value of, and income from investments may vary because of the changes in the macro and micro factors given at a certain period of time. The person should use his/her own judgment while taking investment decisions. Please note that SMC its affiliates, Research Analyst, officers, directors, and employees, including persons involved in the preparation or issuance if this Research Report: (a) from time to time, may have long or short positions in, and buy or sell the securities thereof, of the subject company(ies) mentioned here in; or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the subject company(ies) discussed herein or may perform or seek to perform investment banking services for such company(ies) or act as advisor or lender/borrower to such subject company(ies); or (c) may have any other potential conflict of interest with respect to any recommendation and related information and opinions.
All disputes shall be subject to the exclusive jurisdiction of Delhi High court.
SMC or its associates/analyst has not received any compensation from the subject company covered by the Research Analyst during the past twelve months. The subject company has not been a client of SMC during the past twelve months. SMC or its associates has not received any
compensation or other benefits from the subject company covered by analyst or third party in connection with the present Research Report. The Research Analyst has not served as an officer, director or employee of the subject company covered by him/her and SMC has not been engaged in the
market making activity for the subject company covered by the Research Analyst in this report.
SMC is a SEBI registered Research Analyst having registration number INH100001849. SMC or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing /dealing in securities market. SMC or its associates or its Research Analyst or his relatives
do not hold any financial interest in the subject company interest at the time of publication of this Report. SMC or its associates or its Research Analyst or his relatives do not hold any actual/beneficial ownership of more than 1% (one percent) in the subject company, at the end of the month
immediately preceding the date of publication of this Report. SMC or its associates its Research Analyst or his relatives does not have any material conflict of interest at the time of publication of this Report.
SMC Global Securities Ltd. (hereinafter referred to as “SMC”) is regulated by the Securities and Exchange Board of India (“SEBI”) and is licensed to carry on the business of broking, depository services and related activities. SMC is a registered member of National Stock Exchange of India
Limited, Bombay Stock Exchange Limited, MSEI (Metropolitan Stock Exchange of India Ltd) and M/s SMC Comtrade Ltd is a registered member of National Commodity and Derivative Exchange Limited and Multi Commodity Exchanges of India and other commodity exchanges in India. SMC is
also registered as a Depository Participant with CDSL and NSDL. SMC’s other associates are registered as Merchant Bankers, Portfolio Managers, NBFC with SEBI and Reserve Bank of India. It also has registration with AMFI as a Mutual Fund Distributor.
The views expressed by the Research Analyst in this Report are based solely on information available publicly available/internal data/ other reliable sources believed to be true. SMC does not represent/ provide any warranty expressly or impliedly to the accuracy, contents or views expressed
herein and investors are advised to independently evaluate the market conditions/risks involved before making any investment decision. The research analysts who have prepared this Report hereby certify that the views /opinions expressed in this Report are their personal independent
views/opinions in respect of the subject company.
www.smcindiaonline.com
Tel: +91-11-30111000
Pusa Road, New Delhi - 110005
Corporate Office:
11/6B, Shanti Chamber,
Mumbai Office:
Graham Firth Steel Compound, Off Western Express Highway, Jay Coach Signal, Goreagon (East) Mumbai - 400063
Tel: 91-22-67341600, Fax: 91-22-67341697
Lotus Corporate Park, A Wing 401 / 402 , 4th Floor ,
Kolkata Office:
5th Floor, Kolkata - 700001
Tel.: 033 6612 7000/033 4058 7000
18, Rabindra Sarani, Poddar Court, Gate No-4,
Fax: 033 6612 7004/033 4058 7004
SAMVAT2076
SAMVAT2076
10