![Page 1: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/1.jpg)
Abdou Diop Carlos Encarnacion Maceo Lofton Leudy Lugo Sooyeon Park
![Page 2: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/2.jpg)
Agenda
BuckleInc.FinancialInformation
AmericaEagleFinancialInformation
CompanyOverview:BuckleInc.
CompanyOverview:AmericanEagleOut7itters
CompareAnalysis
![Page 3: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/3.jpg)
AmericanEagleOut7ittersOverview
• 1977theCirstAmericanEaglewasestablishinTwelveOaksMallinNovi,Michigan
• Morethan1,000storesineveryUSstate(includingPuertoRico,
Canada,MiddleEast,andonline)
• Providinghigh-qualitymerchandise,on-trendingclothes,accessories,
andpersonalcareproductsataffordableprices
• Thecompanyonlinebusiness,AEODirect,shipstocountriesworldwide
• In2006AmericanEagleranked#1injeanssales(age15-25yearsold)andnamed#1brandofcollegestudents
![Page 4: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/4.jpg)
Agenda
BuckleInc.FinancialInformation
AmericaEagleFinancialInformation
CompanyOverview:BuckleInc.
CompanyOverview:AmericanEagleOutCitters
CompareAnalysis
![Page 5: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/5.jpg)
CurrentAssets $1,141,800,000CurrentAssetsCashandcashequivalents
Short-terminvestments
MerchandiseInventory
Assetsheldforsale
AccountsReceivable
PrepaidexpensesandOther
Deferredincometaxes
$1,141,800,000509,119,000
121,873,000
332,452,000
-
46,321,000
73,805,000
58,230,000
Ratio(CurrentAssets:TotalAssets) 0.6502
FinancialInformation–CurrentAssets
![Page 6: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/6.jpg)
CurrentLiabilities $1,141,800,000CurrentLiabilitiesAccountsPayable
Accruedcompensationandpayrolltaxes
Accruedrent
Accruedincomeandothertaxes
Unredeemedgiftcardsandgift
certi7icates
Currentportionofdeferredleasecredits
Otherliabilitiesandaccruedexpenses
$435,902,000176,874,000
65,533,000
77,873,000
29,155,000
46,458,000
13,381,000
26,628,000
Ratio(CurrentLiabilities:TotalLiabilities) 0.815
FinancialInformation-CurrentLiabilities
![Page 7: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/7.jpg)
CurrentAssets CurrentLiabilities
Merchandiseinventory
Accountsreceivable
Prepaidexpensesandother
Otherassets
Accountspayable
Accruedcompensationandpayroll
taxes
Accruedincomeandothertaxes
Unredeemedgiftcardsandgift
certi7icates,
Deferredleasecredits
Accruedliabilities
FinancialInformation-CurrentLiabilities
![Page 8: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/8.jpg)
Retained Earnings ($218,406)
![Page 9: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/9.jpg)
NetIncome $232,108,000
FinancialInformation
![Page 10: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/10.jpg)
Dividend ($414,301)
![Page 11: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/11.jpg)
AmericanEagleCompanyAuditorandReportFinancialStatement
• Ernest&YoungLLP
• ErnstandYoungLLP’sbelievesAmericanEagleOutCitters,Inc.
maintainedeffectiveinternalcontroloverCinancialreportsand
Cinancialstatements.
![Page 12: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/12.jpg)
Agenda
BuckleInc.FinancialInformation
AmericaEagleFinancialInformation
CompanyOverview:BuckleInc.
CompanyOverview:AmericanEagleOutCitters
CompareAnalysis
![Page 13: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/13.jpg)
• 1948-FirstBucklestoreopensinKearny,Nebraska
• Leadingstoreofmediumtoimprovedpricedcasualattire,footwear,
andaccessoriesforfashion(towardtoyoungmale&female)
• Functionsover450storesin43states,underthenameBuckle&the
Buckle
• ThecompanyhighlightsmodiCieddevotiontoitscustomersand
providesindividualcustomerserviceslikefreechanges,layaways,
andfrequentshopperprograms.
![Page 14: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/14.jpg)
Agenda
BuckleInc.FinancialInformation
AmericaEagleFinancialInformation
CompanyOverview:BuckleInc.
CompanyOverview:AmericanEagleOutCitters
CompareAnalysis
![Page 15: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/15.jpg)
CurrentAssets $276,873,000
CurrentAssets: $276,873,000
CashandCashequivalentShort-terminvestments(NotesA,B,andC)ReceivableInventoryPrepaidexpensesandotherAssets(NoteF)
$117,608,00026,414,0003,470,000103,853,00025,528,000
Ratio:(CurrentAsset/TotalAsset)
0.57926373
FinancialInformation-CurrentAssets
![Page 16: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/16.jpg)
BuckleInc.referstoitsIncomeStatementastheConsolidatedStatementsofincome.
CurrentLiabilities $128,956,000
CurrentLiabilitiesAccountsPayableAccruedemployeeCompensationAccruedStoreoperatingexpensesGiftcerti7icatesredeemableIncometaxespayable
$128,956,00034,124,00042,183,00010,121,00022,221,00020,307,000
Ratio:(CurrentLiabilities/Totalliabilities)
0.68475242
FinancialInformation-CurrentLiabilities
![Page 17: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/17.jpg)
� � Receivables 596,000
� Inventory 356,000
� Prepaid expenses and other assets (10,281,000)
� Accounts Payable 6,534,000
� Accrued Employee Comp. (671,000)
� Accrued Store Operating Exp. (1,004,000) � Gift Certificate Redeemable 1,935,000 � Differed rent liabilities and deferred Comp. 2.463,000
![Page 18: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/18.jpg)
The change in retained earning from 2012 to 2013 was 23,500,000
![Page 19: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/19.jpg)
Net Income $164,305,000
FinancialInformation
Increase from previous two years
![Page 20: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/20.jpg)
Dividends $254,633
FinancialInformation
![Page 21: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/21.jpg)
Largest inflow for Investing activities
Proceedsfromsales/maturitiesofinvestment
$37,294,000
LargestOutClowforInvestingactivities
Purchaseofpropertyandequipment
($30,297,000)
Largestin7lowforFinancingactivities
Excesstaxbene7itfromstockoptionexercises
$5,609,000
LargestOutClowforFinancingactivities
PaymentofDividends ($254,178,000)
![Page 22: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/22.jpg)
BuckleInc.CompanyAuditorandReportFinancialStatement
• Deloitte&ToucheLLP
• Thecompanymaintainedaneffectiveinternalcontrolover
CinancialreportingofFebruary2,2013.Therewerenochangesin
thecompany’sinternalcontroloverCinancialreportingthat
occurredduringthecompany’slastCiscalquarter.
![Page 23: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/23.jpg)
Agenda
BuckleInc.FinancialInformation
AmericaEagleFinancialInformation
CompanyOverview:BuckleInc.
CompanyOverview:AmericanEagleOutCitters
CompareAnalysis
![Page 24: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/24.jpg)
� TotalAssets:$1,756,053,000� TotalLiabilities:$534,866,000� NetIncome:$232,108,000� GrossProCit:$1,390,322,000
� TotalAssets:$477,974,000� TotalLiabilities:$188,325,000� NetIncome:$164,305,000� GrossProCit:$499,315,000
• AmericanEagleOutCitter’sInc.reportedhighertotalassetsat$1,756,053,000.• AmericanEagleOutCitter’sInc.reportedhighertotalliabilitiesat$534,866,000.
VS
CompareAnalysis
![Page 25: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/25.jpg)
VS
• Ifacompany’scapitalstructureisdisproportionatetowardsliabilitiesandtheyhavealmostasmuchliabilitiesastheydoassetsthanthe
companymaybemoreriskytocreditors.
• AmericanEagleOutCitters,Inc.astheirFinancialLeverageRatioat1.41isactuallylowerthanBuckle’sFinancialLeverageRatio,whichisat1.55,
indicatingthatBuckleCinancesitsassetsthroughahigherproportionof
debtthanshareholder’sequitythanAmericanEagleOutCitter’sInc.does.
• Accordingtothisratio,BuckleisactuallyriskierthanAmericanEagle
OutCitter’sInc.fromacreditor’spointofview.
CompareAnalysis
![Page 26: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/26.jpg)
� TotalAssets:$1,756,053,000� TotalLiabilities:$534,866,000� NetIncome:$232,108,000� GrossProCit:$1,390,322,000
� TotalAssets:$477,974,000� TotalLiabilities:$188,325,000� NetIncome:$164,305,000� GrossProCit:$499,315,000
VS
CompareAnalysis
• AmericanEagleOutCittersInc.generateshighernetincome.
• OneoftheprimaryfactorsthatcontributetothechangeinnetproCitisanincreaseor
decreaseofthepriceofthesoldunits.Pricechangesgreatlyaffecthowmanyunitsa
companycansell,whichinturninCluencestheoverallproCitnumbers.
• Inventoryisanotherfactorthatcontributestochangesinacompany'snetproCit
• (Chartresults)
![Page 27: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/27.jpg)
VS
CompareAnalysis
• InvestorswantmostproCitablecompany
• FactorstoAnalyze:
• HowlongthecompanycanmaintainproCitabilityinthemarket
• Comparisontorecentyears
• GrowthTrajectory
• OperatingProCitability-AssetTurnoverRatio
AmericanEagle 1.87
Buckle,Inc. 2.22
![Page 28: American Eagle & Buckle Inc Financial Analysis 2013](https://reader035.vdocument.in/reader035/viewer/2022062504/58a379c11a28abaa488b5c45/html5/thumbnails/28.jpg)