Download - Bank Financials 2011
-
8/12/2019 Bank Financials 2011
1/60
Banks Financials@
S.Krishnamoorthy: [email protected], Cell:9821461488
@Source Data Acknowledgement: RBI & Various Internet Sources
mailto:[email protected]:[email protected] -
8/12/2019 Bank Financials 2011
2/60
MIMR Jul11 2
RBI Act 1934 governs the Reserve Bank functions
Banking Regulation Act, 1949 governs the financial sector
Public Debt Act, 1944/ Government Securities Act governs government debt market
Securities Contract (Regulation) Act, 1956 regulates government securities market
Indian Coinage Act, 1906 governs currency and coins
Foreign Exchange Management Act,1999 [previously Foreign Exchange Regulation Act,
1973] governs trade and foreign exchange market
Companies Act, 1956 governs banks as companies
Banking Companies (Acquisition and Transfer of Undertakings) Act, 1970/1980 relatesto nationalization of banks
Bankers' Books Evidence Act
Banking Secrecy Act
Negotiable Instruments Act, 1881
Acts and Regulations Governing Banks and Financial Sector
-
8/12/2019 Bank Financials 2011
3/60
MIMR Jul11 3
State Bank of India Act, 1954
The Industrial Development Bank (Transfer of Undertaking and Repeal) Act,2003
The Industrial Finance Corporation (Transfer of Undertaking and Repeal) Act, 1993
National Bank for Agriculture and Rural Development [NABARD] Act
National Housing Bank Act
Deposit Insurance and Credit Guarantee Corporation Act
SARFAESI Act,2002- Securitisation and Reconstruction of Financial Assets and
Enforcement of Security Interest Act
Prevention of Money Laundering Act,2002
Government Securities Act,2006 and The Government Securities Regulation Act 3
2007
Payment and Settlement Systems Act, 2007
Acts and Regulations Governing Banks and Financial Sector
-
8/12/2019 Bank Financials 2011
4/60
MIMR Jul11 4
Liquidity Adjustment Facility [ LAF ] with Repo and Reverse Repo
Changes in Repo and Reverse Repo rates
Changes in SLR and CRR rates
Special liquidity facility
Marginal Standing Facility at 1% over Repo rate
Issuance of T-bills for managing liquidity and for funding government
Open Market Operations [ OMO] issuance of G-Secs
Borrowing and floating stock of bonds
Issuance of bonds on Tap to manage borrowing, liquidity
Tools with RBI to manage Financial Markets
-
8/12/2019 Bank Financials 2011
5/60
MIMR Jul11 5
Tools with RBI to manage Financial Markets
Issue of G-sec thru yield based / price based auctions to manage interest
rate scenario
When issued bonds
Changes in Bank Rate & quantum of funding for refinance facility
Changes in interest rates on NRI and Fx currency deposits
Changes in rules on ECB and FCCB
Monetary Stabilization System [ MSS ] Bonds for sterilizing forex flows andmanaging liquidity
Buy-sell or Sell-buy Forex swaps
-
8/12/2019 Bank Financials 2011
6/60
MIMR Jul11 6
Prudential norms refers to ideal/ responsible norms to be maintained by banks
In line wit the international practices and as per the recommendations made bythe Committee on the Financial System (Chairman M. Narasimham), the RBI
has introduced, in a phased manner, prudential norms so as to move
towards greater consistency and transparency in the published accounts
The prudential norms, inter-alia, relates to
Capital adequacy
Asset classification
Provisioning for assets
Income recognition
Classification, valuation and operation of investment portfolios
Provision for investment fluctuation reserve
Capital market exposures
Restructuring of advances by banks
Prudential Norms for Banks
-
8/12/2019 Bank Financials 2011
7/60 MIMR Jul11 7
Prudential Norms for Banks
The basic premise of these norms, inter-alia, areThe policy of income recognition should be objective and based on record of recovery
rather than on any subjective considerations
The classification of assets of banks has to be done on the basis of objective criteria which
which would ensure a uniform and consistent application of the norms
The provisioning should be made on the basis of the classification of assets based on the
period for which the asset has remained nonperforming and the availability of security and
the realizable value thereof
Banks are to ensure that while granting loans and advances, realistic repayment
schedules may be fixed on the basis of cash flows with borrowers to facilitate prompt
repayment by the borrowers and thus improve the record of recovery in advances
With the introduction of prudential norms, the Health Code-based system for classificationof advances has ceased to be a subject of supervisory interest
As such, all related reporting requirements, etc. under the Health Code system also cease
to be a supervisory requirement
Banks may, however, continue the system at their discretion as a management information
tool
-
8/12/2019 Bank Financials 2011
8/60 MIMR Jul11 8
It is the ratio which determines the capacity of the bank in terms of meeting the
time liabilities and other risk such as credit risk, operational risk, etc.
In the most simple formulation, a bank's capital is the "cushion" for potential
losses, which protect the bank's depositors or other lenders
Banking Regulators in most countries define and monitor CARto protect
depositors, thereby maintaining confidence in the banking system
CAR is similar to leverage and in the most basic formulation, it is comparable
to the inverse of debt to equity leverage formula
CAR uses equity over assets instead of debt to equity
Unlike traditional leverage , CAR recognizes that assets can have different levels
of risk
Capital adequacy ratio [CAR]
-
8/12/2019 Bank Financials 2011
9/60 MIMR Jul11 9
CARalso called CR (Weighted)AR
It is the ratio of a banks capital to its riskNational regulators track a banks CAR/CRARto ensure that it can absorb
a reasonable amount of loss
Risk Weighting:
Since different types of assets have different risk profiles, CAR primarilyadjusts for assets that are less risky by allowing banks to "discount" lower-
risk assets
The specifics of CAR calculation vary from country to country, but general
approaches tend to be similar for countries that apply the Basel Accords
In the most basic application, Govt. debt is allowed a 0% "risk weighting"
that is, they are subtracted from total assets for purposes of calculating
the CAR
Capital to Risk Assets Ratio [CRAR]
-
8/12/2019 Bank Financials 2011
10/60 MIMR Jul11 10
Risk weighting:
Local Regulations establish that cash and Govt bonds have a 0% riskweighting
Residential mortgage loans have a 50% risk weighting
All other types of assets (loans to customers) have a 100% risk
weighting
Bank "A "has Assets totaling 100 units, consisting of:
Cash: 10 units
Govt. Bonds: 15 units
Mortgage Loans: 20 units
Other Loans: 50 units
Other Assets: 5 units
Bank "A"has deposits [Liability] of 95 units, all of which are deposits
By definition, Equity is equal to Assets minus Debt = 5 units
Risk Weighting of Assets
-
8/12/2019 Bank Financials 2011
11/60 MIMR Jul11 11
Bank A's risk-weighted assets are calculated as follows:
Cash10 * 0% = 0Government bonds15 * 0% = 0
Mortgage loans20 * 50% =10
Other loans50 * 100% = 50
Other assets5 * 100% = 5
Total riskWeighted assets= 65
Equity [10095 ] = 5CAR (Equity/RWA) = 7.69%
Even though Bank "A"would appear to have a Debt : Equity ratio of 95:5, or
Equity to assets of only 5%, its CAR is substantially higher
It is considered less risky because some of its assets are less risky thanothers
Computation of Risk Weighting
-
8/12/2019 Bank Financials 2011
12/60 MIMR Jul11 12
The Basel rules recognize that different types of equity are more important than
others
To recognize this, different adjustments are made:
Tier I Capital: Actual contributed equity plus retained earnings.
Tier 2 Capital: Preferred shares plus 50% of sub- ordinated debt
Tier 3 Capital: Short term sub- ordinated debt
Different minimum CAR ratios are applied:
Minimum Tier 1equity to risk-weighted assets may be 4%,
While minimum CAR including Tier 2 capital may be 8%.[RBI has
prescribed 9%]
There is usually a maximum of Tier 2 capital that may be "counted towards
CAR, depending on the jurisdiction
Basel Norms on Capital
-
8/12/2019 Bank Financials 2011
13/60 MIMR Jul11 13
Tier 1 capital is the core measure of a bank's financial strength from a
regulator's point of view
It is the most reliable form of capital
It consists of the types of financial capital considered the most reliable,
liquid and primarily equity
Tier 2 capital is a measure of a bank's financial strength with regard to the
second most reliable forms of financial capital, from a regulator's point of view
T2 capital shall not exceed 100% of T1 capital
Tier 3 Capital is essentially short term sub-ordinate debt for the sole purpose of
meeting a proportion of the capital requirement for market risks [ it is not yet
allowed by RBI]
Basel Norms on Capital
-
8/12/2019 Bank Financials 2011
14/60 MIMR Jul11 14
Tier 1 Tier 2Permanent shareholders equity Undisclosed reserves
Perpetual non convertible prefrence shares Revaulation reserves [only 45%]
Disclosed reserves General provisions/general loan loss reservesInnovative capital instruments [not to
exceed 15% of T1]
Hybrid debt capital instruments [with
characteristics of equity and debt]
Subordinated term debt [ only 50% of T1]Redeemable cumulative preference shares
T2 capital not to exceed 100% of T1 capital
Basel's /RBI's Prescribed Instruments for Banks Capital
Basel Norms on Capital
-
8/12/2019 Bank Financials 2011
15/60 MIMR Jul11 15
Non performing Assets [NPA]
An asset including lease asset becomes non performing when it ceases to
generate income for the bankA NPA is a loan/advance where interest and /or installment of principal remain
overdue for more than 90 days in respect of the loan/advance
Income Recognition
The policy of income recognition has to objective and based on the record of
recoveryInternationally income from NPAs is not recognized on accrual basis but is
booked as income only when it is actually received . Therefore banks should not
charge and take to income account interest on any NPA
Other Prudential Norms
-
8/12/2019 Bank Financials 2011
16/60 MIMR Jul11 16
Asset Classification
Banks are required to NPAs into following three categories based on the periodfor which the asset remained NP and realisability of dues
Substandard assets [which has remained NPA for 12 months]
Loss assets [asset considered as uncollectible, has little value other
than salvage value]
Provisioning Norms
The primary responsibility for making adequate provisions for diminution in the
value of loans , investment and other assets is that of the banks management
and statutory auditors
Loss assets: to be 100% written off
Doubtful assetsUpto 1 yr : 20% provision
1 to 3 yrs: 30% provision
3 yrs: 100% provision
Sub-Standarad assets: a general provision of 10% of total outstanding to
be made without making allowance for ECGC guarantees and other
securities available
Other Prudential Norms
-
8/12/2019 Bank Financials 2011
17/60 MIMR Jul11 17
Padmanabhan committee on on-site supervision of banks recommended five points [A to
E] rating scale.RBI introduced international rating model CAMELS
CAMELS model is based on
Capital adequacy
Asset quality
Management
EarningLiquidity
Systems and controls
RBI annual on-site inspection of banks assess their financial health and evaluate their
performance based on above parameters
Based on findings of the inspection banks are assigned supervisory ratings based on the
CAMELS rating
OSMOS [Offsite Surveillance and Monitoring System] requires the banks to submit
detailed and structured information periodically on which basis RBI analyzes the health of
the banks
RBIs CAMELS & OSMOS
-
8/12/2019 Bank Financials 2011
18/60
-
8/12/2019 Bank Financials 2011
19/60 MIMR Jul11 19
ICICI Bank: Balance Sheet as at 31st March 2011 2010
Assets
Cash & Balances with RBI 20,907 27,514
Balance with Banks, Money at Call 13,183 11,359
Advances 216,366 181,206
Investments 134,686 120,893
Gross Block 9,107 7,114
Accumulated Depreciation 4,363 3,901
Net Block 4,744 3,213Capital Work In Progress 0 0
Other Assets 16,347 19,215
Total Assets 406,234 363,400
Amt in Rs Cr
Banks Balance Sheet: Assets
-
8/12/2019 Bank Financials 2011
20/60
MIMR Jul11 20
ICICI Bank: Profit & Loss Account for the
year ended as at 31st March 2011 2010
IncomeInterest Earned 25,974 25,707
Other Income 7,109 7,292
Total Income 33,083 32,999
Expenditure
Interest expended 16,957 17,593
Employee Cost 2,817 1,926
Selling and Admin Expenses 3,785 6,056
Depreciation 562 620
Miscellaneous Expenses 3,810 2,780
Preoperative Exp Capitalised 0 0
Operating Expenses 8,594 10,222
Provisions & Contingencies 2,380 1,160
Total Expenses 27,932 28,974
Net Profit for the Year 5,151 4,025
Extraordionary Items -2 0
Profit brought forward 3,464 2,810
Total 8,614 6,835
Amt in Rs Cr
Banks Profit & Loss Account: Income
-
8/12/2019 Bank Financials 2011
21/60
MIMR Jul11 21
ICICI Bank: Profit & Loss Account for the
year ended as at 31st March 2011 2010Dividend & Dividend Tax
Preference Dividend 0 0
Equity Dividend 1,613 1,338
Corporate Dividend Tax 202 164
Per share data (annualised)Earning Per Share (Rs) 45 36
Equity Dividend (%) 140 120
Book Value (Rs) 478 463
Appropriations
Transfer to Statutory Reserves 1,780 1,867
Transfer to Other Reserves 0 1
Proposed Dividend/Transfer to Govt 1,815 1,502
Balance c/f to Balance Sheet 5,018 3,464
Total 8,614 6,835
Amt in Rs Cr
Amt in Rs Cr
Banks Profit & Loss Account: Dividend & Appropriations
-
8/12/2019 Bank Financials 2011
22/60
MIMR Jul11 22
ICICI Bank: Cash Flow Statement for the
year ended as at 31st March 2011 2010
Net Profit Before Tax 6,761 5,345
Net Cash From Operating Activities -6,909 1,869
Net Cash (used in)/from Investing
Activities -2,109 6,151
Net Cash (used in)/from Financing
Activities 4,283 1,383
Net (decrease)/increase In Cash and
Cash Equivalents -4,784 8,907
Opening Cash & Cash Equivalents 38,874 29,967
Closing Cash & Cash Equivalents 34,090 38,874
Amt in Rs Cr
Banks Cash Flow Statement
-
8/12/2019 Bank Financials 2011
23/60
MIMR Jul11 23
ICICI Bank: Financial Ratios for the
financial years 2011 2010
Investment Valuation Ratios
Face Value 10 10
Dividend Per Share 14 12
Operating Profit Per Share (Rs) 64 50
Net Operating Profit Per Share (Rs) 281 294
Free Reserves Per Share (Rs) 358 357
Bonus in Equity Capital -- --
Interest Spread [Times] 4 6
Adjusted Cash Margin(%) 18 14
Net Profit Margin (%) 16 12
Return on Long Term Fund(%) 43 45Return on Net Worth(%) 9 8
Adjusted Return on Net Worth(%) 9 8
Return on Assets Excluding
Revaluations 478 463
Return on Assets Including
Revaluations 478 463
Profitability Ratios
Banks Financial Ratios
-
8/12/2019 Bank Financials 2011
24/60
MIMR Jul11 24
ICICI Bank: Financial Ratios for the financial years 2011 2010
Management Efficiency Ratios
Interest Income / Total Funds 8 9
Net Interest Income / Total Funds 4 4
Non Interest Income / Total Funds -- 0
Interest Expended / Total Funds 4 5
Operating Expense / Total Funds 2 3
Profit Before Provisions / Total Funds 2 1
Net Profit / Total Funds 1 1
Loans Turnover 0 0
Total Income / Capital Employed(%) 8 9
Interest Expended / Capital Employed(%) 4 5
Total Assets Turnover Ratios 0 0Asset Turnover Ratio 4 5
Profit And Loss Account Ratios
Interest Expended / Interest Earned 65.29 68.44
Other Income / Total Income 0.02 0.92
Operating Expense / Total Income 24.81 29.05
Selling Distribution Cost Composition 0.94 0.72
Banks Financial Ratios
-
8/12/2019 Bank Financials 2011
25/60
MIMR Jul11 25
ICICI Bank: Financial Ratios for the
financial years 2011 2010
Balance Sheet RatiosCapital Adequacy Ratio 19.54 19.41
Advances / Loans Funds(%) 64.96 58.57
Credit Deposit Ratio 87.81 90.04
Investment Deposit Ratio 59.77 53.28
Cash Deposit Ratio 11.32 10.72
Total Debt to Owners Fund 4.1 3.91
Financial Charges Coverage Ratio 0.44 0.33
Financial Charges Coverage Ratio Post
Tax 1.34 1.26
Leverage Ratios
Current Ratio 0.11 0.14
Quick Ratio 15.86 14.7
Dividend Payout Ratio Net Profit 35.23 37.31
Dividend Payout Ratio Cash Profit 31.76 32.33
Earning Retention Ratio 64.49 61.4
Cash Earning Retention Ratio 68.01 66.7
AdjustedCash Flow Times 39.77 44.79
Cash Flow Indicator Ratios
Debt Coverage Ratios
Banks Financial Ratios
-
8/12/2019 Bank Financials 2011
26/60
MIMR Jul11 26
Banks Financial Performance Summary
-
8/12/2019 Bank Financials 2011
27/60
MIMR Jul11 27
Banks Financial Performance Summary
-
8/12/2019 Bank Financials 2011
28/60
MIMR Jul11 28
Banks Capital Adequacy
-
8/12/2019 Bank Financials 2011
29/60
MIMR Jul11 29
Banks Priority Sector Advances
-
8/12/2019 Bank Financials 2011
30/60
MIMR Jul11 30
Banks Credit Rating
-
8/12/2019 Bank Financials 2011
31/60
MIMR Jul11 31
Banks Balance Sheet Schedules
-
8/12/2019 Bank Financials 2011
32/60
MIMR Jul11 32
Banks P&L Schedules
-
8/12/2019 Bank Financials 2011
33/60
MIMR Jul11 33
Banks Balance Sheet Schedule
-
8/12/2019 Bank Financials 2011
34/60
MIMR Jul11 34
Banks Balance Sheet Schedules
-
8/12/2019 Bank Financials 2011
35/60
MIMR Jul11 35
Banks Balance Sheet Schedules
-
8/12/2019 Bank Financials 2011
36/60
MIMR Jul11 36
Banks Balance Sheet Schedule
-
8/12/2019 Bank Financials 2011
37/60
-
8/12/2019 Bank Financials 2011
38/60
MIMR Jul11 38
Banks Balance Sheet Schedules
-
8/12/2019 Bank Financials 2011
39/60
MIMR Jul11 39
Banks Balance Sheet Schedule
-
8/12/2019 Bank Financials 2011
40/60
MIMR Jul11 40
Banks Balance Sheet Schedule
-
8/12/2019 Bank Financials 2011
41/60
-
8/12/2019 Bank Financials 2011
42/60
MIMR Jul11 42
Banks P&L Schedules
-
8/12/2019 Bank Financials 2011
43/60
MIMR Jul11 43
Banks Capital Computation
-
8/12/2019 Bank Financials 2011
44/60
MIMR Jul11 44
Banks Business Ratios
-
8/12/2019 Bank Financials 2011
45/60
MIMR Jul11 45
Banks Asset Liability Maturity Analysis
-
8/12/2019 Bank Financials 2011
46/60
MIMR Jul11 46
Banks Lending Exposure
B k C h Fl St t t
-
8/12/2019 Bank Financials 2011
47/60
MIMR Jul11 47
Banks Cash Flow Statement
-
8/12/2019 Bank Financials 2011
48/60
MIMR Jul11 48
2.
-
8/12/2019 Bank Financials 2011
49/60
MIMR Jul11 49
-
8/12/2019 Bank Financials 2011
50/60
MIMR Jul11 50
-
8/12/2019 Bank Financials 2011
51/60
-
8/12/2019 Bank Financials 2011
52/60
MIMR Jul11 52
-
8/12/2019 Bank Financials 2011
53/60
MIMR Jul11 53
-
8/12/2019 Bank Financials 2011
54/60
MIMR Jul11 54
-
8/12/2019 Bank Financials 2011
55/60
MIMR Jul11 55
-
8/12/2019 Bank Financials 2011
56/60
MIMR Jul11 56
-
8/12/2019 Bank Financials 2011
57/60
MIMR Jul11 57
-
8/12/2019 Bank Financials 2011
58/60
MIMR Jul11 58
-
8/12/2019 Bank Financials 2011
59/60
MIMR Jul11 59
-
8/12/2019 Bank Financials 2011
60/60